XML 44 R34.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2022
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Hierarchy Valuation Inputs

The following table presents information about the Company’s assets that are measured at fair value on a recurring basis at September 30, 2022 and December 31, 2021 and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:

 

(in thousands)  Level   September 30, 2022   December 31, 2021 
             
Liabilities:               
Contingent Consideration   3   $2,100   $6,200 
Warrant liability – 2021 Purchase Warrants   3   $-   $12,854 
Warrant liability - 2022 Purchase Warrants   3   $1,607   $- 
Warrant liability – 2022 Inducement Warrants   3   $2,357   $- 
Schedule of Fair Value of Contingent Consideration

The following table provides a roll forward of the fair value of the contingent consideration:

 

(in thousands)     
Balance at December 31, 2020  $7,602 
Change in fair value of contingent consideration   1,698 
Balance at September 30, 2021  $9,300 
      
Balance at December 31, 2021  $6,200 
Change in fair value of contingent consideration   (4,100)
Balance at September 30, 2022  $2,100 
Schedule of Changes in Fair Value Warrant Liabilities

The following table presents the changes in the warrant liability measured at fair value (in thousands):

 

(in thousands)     
Fair value at December 31, 2021  $12,854 
Issuance of new warrants   13,217 
Exercise of warrants   (6,840)
Change in fair value of warrant liability   (15,267)
Fair value at September 30, 2022  $3,964