QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | ||||
(Address of principal executive offices) | (Zip Code) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
Class A |
Large accelerated filer | o | Accelerated filer | o | |||||||||||||||||
x | Smaller reporting company | |||||||||||||||||||
Emerging growth company |
Page | ||||||||
Page | |||||
December 31, 2021 | September 30, 2021 | ||||||||||
(unaudited) | |||||||||||
Assets | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | $ | |||||||||
Accounts receivable, less allowances (1) | |||||||||||
Inventories, net | |||||||||||
Prepaid expenses and other current assets | |||||||||||
Total current assets | |||||||||||
Property, equipment and leasehold improvements, net | |||||||||||
Operating lease right-of-use assets (2) | |||||||||||
Other long-term assets | |||||||||||
Trademarks, net | |||||||||||
Other intangible assets, net | |||||||||||
Goodwill | |||||||||||
Total assets | $ | $ | |||||||||
Liabilities and equity (deficit) | |||||||||||
Current liabilities: | |||||||||||
Trade accounts payable | $ | $ | |||||||||
Accrued expenses (3) | |||||||||||
Income taxes payable | |||||||||||
Current portion of long-term debt and other borrowings | |||||||||||
Current portion of long-term financing obligation | |||||||||||
Total current liabilities | |||||||||||
Long-term debt, less current portion | |||||||||||
Long-term financing obligation, less current portion | |||||||||||
Non-current operating lease liabilities (4) | |||||||||||
Tax Receivable Agreement liability | |||||||||||
Other long-term liabilities | |||||||||||
Total liabilities | |||||||||||
Commitments and Contingencies (Note 8) | |||||||||||
Class A Common Stock, $ | |||||||||||
Class B Common Stock, $ | |||||||||||
Preferred Stock, $ | |||||||||||
Additional paid-in capital | |||||||||||
Accumulated other comprehensive loss | ( | ( | |||||||||
Retained earnings (deficit) | ( | ||||||||||
Total Weber Inc. equity (deficit) | ( | ||||||||||
Noncontrolling interests | ( | ( | |||||||||
Total equity (deficit) | ( | ( | |||||||||
Total liabilities and equity (deficit) | $ | $ |
Three Months Ended December 31, | |||||||||||
2021 | 2020 | ||||||||||
Net sales (1) | $ | $ | |||||||||
Cost of goods sold (2) | |||||||||||
Gross profit | |||||||||||
Operating expenses: | |||||||||||
Selling, general and administrative (3)(4) | |||||||||||
Amortization of intangible assets | |||||||||||
Gain on disposal of assets held for sale | ( | ||||||||||
(Loss) income from operations | ( | ||||||||||
Foreign currency loss (gain) | ( | ||||||||||
Interest income (5) | ( | ( | |||||||||
Interest expense | |||||||||||
Loss from early extinguishment of debt | |||||||||||
(Loss) income before taxes | ( | ||||||||||
Income tax (benefit) expense | ( | ||||||||||
Loss from investments in unconsolidated affiliates | |||||||||||
Net (loss) income | $ | ( | $ | ||||||||
Net loss attributable to noncontrolling interests | ( | ||||||||||
Net income attributable to Weber Inc. | $ | $ | |||||||||
Earnings (loss) per share of Class A common stock | |||||||||||
Basic | $ | N/A | |||||||||
Diluted | $ | ( | N/A | ||||||||
Weighted average shares outstanding | |||||||||||
Basic | N/A | ||||||||||
Diluted | N/A |
Three Months Ended December 31, | |||||||||||
2021 | 2020 | ||||||||||
Net (loss) income | $ | ( | $ | ||||||||
Other comprehensive (loss) income: | |||||||||||
Foreign currency translation adjustments, net of income tax benefit of $ | ( | ||||||||||
Gain on derivative instruments, net of income tax expense of $ | |||||||||||
Comprehensive (loss) income | ( | ||||||||||
Less: Comprehensive loss attributable to noncontrolling interests | ( | ||||||||||
Comprehensive income attributable to Weber Inc. | $ | $ |
Three Months Ended December 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Class A Common Stock | Class B Common Stock | Preferred Stock | Accumulated Other Comprehensive Income (Loss) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Shares | Amount | Additional Paid-in Capital | Cumulative Translation Adjustments | Unrealized Gain/(Loss) on Derivative Instruments | Retained Earnings (Deficit) | Non-controlling Interests | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at September 30, 2021 | $ | $ | $ | $ | $ | ( | $ | ( | $ | ( | $ | ( | $ | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Repayment of member notes | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Deferred tax asset associated with repayment of member notes | — | — | — | — | — | — | ( | — | — | — | — | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Issuance of Class A shares for equity awards | — | — | — | — | — | ( | — | — | — | — | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net loss | — | — | — | — | — | — | — | — | — | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest income on notes receivable | — | — | — | — | — | — | ( | — | — | — | — | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividends on Class A shares and equity awards | — | — | — | — | — | — | — | — | — | ( | — | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions to noncontrolling interests | — | — | — | — | — | — | — | — | — | — | ( | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments | — | — | — | — | — | — | — | ( | — | — | ( | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gain on derivative instruments | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reclassification of realized loss on derivative instruments to net loss | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2021 | $ | $ | $ | $ | $ | ( | $ | ( | $ | $ | ( | $ | ( |
Three Months Ended December 31, 2020 | |||||||||||||||||||||||
Accumulated Other Comprehensive Income (Loss) | |||||||||||||||||||||||
Members' Equity (Deficit) | Cumulative Translation Adjustments | Unrealized Gain/(Loss) on Derivative Instruments | Total | ||||||||||||||||||||
Balance at September 30, 2020 | $ | $ | ( | $ | ( | $ | ( | ||||||||||||||||
Capital contributions | — | — | |||||||||||||||||||||
Interest income on notes receivable | ( | — | — | ( | |||||||||||||||||||
Notes receivable repayments | — | — | |||||||||||||||||||||
Net income | — | — | |||||||||||||||||||||
Foreign currency translation adjustments | — | ||||||||||||||||||||||
Gain on derivative instruments | — | ||||||||||||||||||||||
Unit-based compensation | — | — | |||||||||||||||||||||
Reclassification of realized loss on derivative instruments to net income | — | ||||||||||||||||||||||
Members' distributions | ( | — | — | ( | |||||||||||||||||||
Balance at December 31, 2020 | $ | $ | ( | $ | ( | $ | ( |
Three Months Ended December 31, | |||||||||||
2021 | 2020 | ||||||||||
Operating activities | |||||||||||
Net (loss) income | $ | ( | $ | ||||||||
Adjustments to reconcile net (loss) income to net cash provided by operating activities: | |||||||||||
Provision for depreciation | |||||||||||
Provision for amortization of intangible assets | |||||||||||
Provision for amortization of deferred financing costs | |||||||||||
Deferred income tax expense (benefit) | ( | ||||||||||
Stock/unit-based compensation | |||||||||||
Loss from investments in unconsolidated affiliates | |||||||||||
Gain on disposal of assets held for sale | ( | ||||||||||
Loss from early extinguishment of debt | |||||||||||
Changes in operating assets and liabilities | |||||||||||
Accounts receivable | ( | ( | |||||||||
Inventories | ( | ( | |||||||||
Prepaid expenses and other current assets | ( | ||||||||||
Trade accounts payable | ( | ||||||||||
Accrued expenses | ( | ( | |||||||||
Income taxes payable | ( | ||||||||||
Other | ( | ||||||||||
Net cash used in operating activities | ( | ( | |||||||||
Investing activities | |||||||||||
Proceeds from disposal of property, equipment and leasehold improvements | |||||||||||
Additions to property, equipment and leasehold improvements | ( | ( | |||||||||
Net cash (used in) provided by investing activities | ( | ||||||||||
Financing activities | |||||||||||
Proceeds from issuance of long-term debt | |||||||||||
Payments for deferred financing costs | ( | ||||||||||
Payments for capitalized offering costs | ( | ||||||||||
Payments under agreement with iDevices | ( | ( | |||||||||
Interest rate swap settlement payments | ( | ( | |||||||||
Proceeds from contribution of capital, net | |||||||||||
Dividends paid | ( | ||||||||||
Members’ distributions | ( | ( | |||||||||
Borrowings from revolving credit facility | |||||||||||
Payments on revolving credit facility | ( | ||||||||||
Payments of long-term debt | ( | ( | |||||||||
Shares withheld to satisfy employee tax obligations | ( | ||||||||||
Service on financing obligation | ( | ( | |||||||||
Net cash provided by financing activities | |||||||||||
Effect of exchange rate changes on cash and cash equivalents | ( | ( | |||||||||
(Decrease) increase in cash and cash equivalents | ( | ||||||||||
Cash and cash equivalents at beginning of period | |||||||||||
Cash and cash equivalents at end of period | $ | $ | |||||||||
Supplemental disclosures of cash flow information: | |||||||||||
Cash paid for interest | $ | $ | |||||||||
Cash paid for income taxes | $ | $ | |||||||||
Supplemental disclosures of non-cash investing information: | |||||||||||
Property and equipment included in accounts payable and accrued expenses | $ | $ |
December 31, 2021 | September 30, 2021 | ||||||||||
(dollars in thousands) | |||||||||||
Work-in-process and materials | $ | $ | |||||||||
Finished products | |||||||||||
Total inventories, net | $ | $ |
Cash | $ | ||||
Fair value of equity interest | |||||
Settlement of existing contractual relationship | |||||
Total | $ |
Cash | $ | ||||
Inventory | |||||
Accounts receivable | |||||
Prepaid expenses and other current assets | |||||
Property and equipment | |||||
Intangibles | |||||
Goodwill | |||||
Accounts payable | ( | ||||
Accrued expenses | ( | ||||
Other long-term liabilities | ( | ||||
Total | $ |
Trade names and trademarks | $ | ||||
Developed software / patented technology | |||||
Non-competition / restrictive covenant agreements | |||||
Total | $ |
Useful Lives | |||||
Trade names and trademarks | |||||
Developed software / patented technology | |||||
Non-competition / restrictive covenant agreements | |||||
Total weighted average useful life |
Cash | $ | ||||
Equity consideration issued by the Company | |||||
Total | $ |
Property and equipment | $ | ||||
Reacquired rights | |||||
Other long-term assets | |||||
Goodwill | |||||
Accrued expenses | ( | ||||
Total | $ |
Americas | EMEA | APAC | Total | ||||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||||
Balance as of September 30, 2021 | $ | $ | $ | $ | |||||||||||||||||||
Acquisitions(1) | ( | ( | |||||||||||||||||||||
Foreign exchange | ( | ( | |||||||||||||||||||||
Balance as of December 31, 2021 | $ | $ | $ | $ |
December 31, 2021 | |||||||||||||||||||||||
Weighted-Average Remaining Amortization Years | Gross Carrying Amount | Accumulated Amortization | Net Book Value | ||||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||||
Trademark—Weber | N/A | $ | $ | — | $ | ||||||||||||||||||
Trademarks—Other | ( | ||||||||||||||||||||||
Trademarks, net | ( | ||||||||||||||||||||||
Customer lists | ( | ||||||||||||||||||||||
Patents | ( | ||||||||||||||||||||||
In-process research and development | ( | ||||||||||||||||||||||
Developed technology | ( | ||||||||||||||||||||||
Reacquired rights | ( | ||||||||||||||||||||||
Non-compete agreement | ( | ||||||||||||||||||||||
Other intangible assets, net | ( | ||||||||||||||||||||||
Total | $ | $ | ( | $ |
September 30, 2021 | |||||||||||||||||
Gross Carrying Amount | Accumulated Amortization | Net Book Value | |||||||||||||||
(dollars in thousands) | |||||||||||||||||
Trademark—Weber | $ | $ | — | $ | |||||||||||||
Trademarks—Other | ( | ||||||||||||||||
Trademarks, net | ( | ||||||||||||||||
Customer lists | ( | ||||||||||||||||
Patents | ( | ||||||||||||||||
In-process research and development | ( | ||||||||||||||||
Developed technology | ( | ||||||||||||||||
Reacquired rights | ( | ||||||||||||||||
Non-compete agreement | ( | ||||||||||||||||
Other intangible assets, net | ( | ||||||||||||||||
Total | $ | $ | ( | $ |
December 31, 2021 | September 30, 2021 | ||||||||||
(dollars in thousands) | |||||||||||
Land | $ | $ | |||||||||
Buildings | |||||||||||
Computer equipment and software | |||||||||||
Equipment | |||||||||||
Leasehold improvements | |||||||||||
Construction-in-progress | |||||||||||
Accumulated depreciation | ( | ( | |||||||||
Total | $ | $ |
December 31, 2021 | September 30, 2021 | ||||||||||
(dollars in thousands) | |||||||||||
Secured Credit Facility Term Loan, due October 2027 | |||||||||||
Secured Credit Facility Revolving Loan | |||||||||||
Total borrowings | |||||||||||
Deferred financing costs | ( | ( | |||||||||
Original issue discount | ( | ( | |||||||||
Total debt | |||||||||||
Less: Current portion of long-term debt and other borrowings | ( | ( | |||||||||
Total long-term debt |
December 31, 2021 | September 30, 2021 | ||||||||||
(dollars in thousands) | |||||||||||
Interest rate swap contracts | $ | $ |
December 31, 2021 | September 30, 2021 | ||||||||||
(dollars in thousands) | |||||||||||
Foreign currency forward contracts | $ | $ |
Three Months Ended December 31, | |||||||||||
2021 | 2020 | ||||||||||
(dollars in thousands) | |||||||||||
Interest rate swap contracts | $ | $ | |||||||||
Foreign currency forward contracts | ( | ||||||||||
Total gain recognized | $ | $ |
Three Months Ended December 31, | |||||||||||
2021 | 2020 | ||||||||||
(dollars in thousands) | |||||||||||
Interest rate swap contracts | $ | $ | |||||||||
Foreign currency forward contracts | |||||||||||
Total gain recognized | $ | $ |
Three Months Ended December 31, | |||||||||||
2021 | 2020 | ||||||||||
(dollars in thousands) | |||||||||||
Foreign currency forward contracts | $ | ( | $ |
December 31, 2021 | September 30, 2021 | ||||||||||
(volumes in pounds) | |||||||||||
Aluminum index contracts | |||||||||||
Steel index contracts |
Three Months Ended December 31, | |||||||||||
2021 | 2020 | ||||||||||
(dollars in thousands) | |||||||||||
Commodity index contracts | $ | $ | ( |
Balance at September 30, 2021 | $ | ||||
Accrual for warranties issued | |||||
Warranty settlements made | ( | ||||
Balance at December 31, 2021 | $ |
December 31, 2021 | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||||
Prepaid expenses and other current assets: | |||||||||||||||||||||||
Foreign currency forward contracts | $ | $ | $ | $ | |||||||||||||||||||
Commodity index contracts | |||||||||||||||||||||||
Interest rate swap contracts | |||||||||||||||||||||||
Total | $ | $ | $ | $ | |||||||||||||||||||
Other long-term assets: | |||||||||||||||||||||||
Interest rate swap contracts | $ | $ | $ | $ | |||||||||||||||||||
Total | $ | $ | $ | $ | |||||||||||||||||||
Accrued expenses: | |||||||||||||||||||||||
Commodity index contracts | $ | $ | $ | $ | |||||||||||||||||||
Interest rate swap contracts | |||||||||||||||||||||||
Total | $ | $ | $ | $ | |||||||||||||||||||
Other long-term liabilities: | |||||||||||||||||||||||
Interest rate swap contracts | $ | $ | $ | $ | |||||||||||||||||||
Contingent consideration | |||||||||||||||||||||||
Total | $ | $ | $ | $ |
September 30, 2021 | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||||
Prepaid expenses and other current assets: | |||||||||||||||||||||||
Foreign currency forward contracts | $ | $ | $ | $ | |||||||||||||||||||
Commodity index contracts | |||||||||||||||||||||||
Interest rate swap contracts | |||||||||||||||||||||||
Total | $ | $ | $ | $ | |||||||||||||||||||
Other long-term assets: | |||||||||||||||||||||||
Interest rate swap contracts | $ | $ | $ | $ | |||||||||||||||||||
Total | $ | $ | $ | $ | |||||||||||||||||||
Accrued expenses: | |||||||||||||||||||||||
Interest rate swap contracts | $ | $ | $ | $ | |||||||||||||||||||
Total | $ | $ | $ | $ | |||||||||||||||||||
Other long-term liabilities: | |||||||||||||||||||||||
Interest rate swap contracts | $ | $ | $ | $ | |||||||||||||||||||
Contingent consideration | |||||||||||||||||||||||
Total | $ | $ | $ | $ |
Distribution Threshold (per unit)(1) | Service-Based Units Outstanding | Hybrid Units Outstanding | ||||||||||||
$ | ||||||||||||||
$ | ||||||||||||||
$ | ||||||||||||||
$ | ||||||||||||||
Total |
Units Outstanding | Weighted Average Exercise Price | Weighted Average Fair Value | ||||||||||||||||||
Nonvested service units(1) | $ | $ | ||||||||||||||||||
Vested service units(1)(2) | $ | $ | ||||||||||||||||||
Nonvested hybrid units(3) | $ | $ |
Expected term (in years) | |||||
Risk-free interest rate | % | ||||
Expected volatility | % | ||||
Expected dividend yield | % |
Total RSUs | ||||||||||||||
Number of RSUs | Weighted Average Grant Date Fair Value | |||||||||||||
Nonvested, September 30, 2021 | $ | |||||||||||||
Granted | $ | |||||||||||||
Vested | $ | |||||||||||||
Forfeited | ( | $ | ||||||||||||
Nonvested, December 31, 2021 | $ |
Total RSUs | ||||||||||||||
Number of RSUs | Weighted Average Grant Date Fair Value | |||||||||||||
Vested, September 30, 2021 | $ | |||||||||||||
Units vested | $ | |||||||||||||
Units settled | ( | $ | ||||||||||||
Vested, December 31, 2021 | $ |
Three Months Ended December 31, | ||||||||||||||
2021 | 2020 | |||||||||||||
(dollars in thousands) | ||||||||||||||
Profits interest awards: | ||||||||||||||
Service-based profits interest awards | $ | $ | ||||||||||||
Hybrid profits interest awards | ||||||||||||||
Total profits interest awards | ||||||||||||||
Options | ||||||||||||||
Pre-IPO Management Incentive Compensation Plan awards | ||||||||||||||
RSUs | ||||||||||||||
Total stock-based compensation expense(1) | $ | $ |
Three Months Ended December 31, 2021 | |||||||||||||||||||||||||||||
Americas | EMEA | APAC | Corporate/Other | Total | |||||||||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||||||||||
Net sales | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Adjusted (loss) income from operations(1) | $ | $ | $ | $ | ( | $ | ( | ||||||||||||||||||||||
Depreciation and amortization | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Capital expenditures | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Three Months Ended December 31, 2020 | |||||||||||||||||||||||||||||
Americas | EMEA | APAC | Corporate/Other | Total | |||||||||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||||||||||
Net sales | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Adjusted (loss) income from operations(1) | $ | $ | $ | $ | ( | $ | |||||||||||||||||||||||
Depreciation and amortization | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Capital expenditures | $ | $ | $ | $ | $ |
Three Months Ended December 31, | |||||||||||
2021 | 2020 | ||||||||||
(dollars in thousands) | |||||||||||
Segment adjusted income from operations | |||||||||||
Americas | $ | $ | |||||||||
EMEA | |||||||||||
APAC | |||||||||||
Segment adjusted income from operations for reportable segments | |||||||||||
Unallocated net expenses(1) | ( | ( | |||||||||
Adjustments to (loss) income before taxes | |||||||||||
Stock/unit-based compensation expense | ( | ( | |||||||||
Gain on disposal of assets held for sale | |||||||||||
Interest income | |||||||||||
Interest expense | ( | ( | |||||||||
Loss from early extinguishment of debt | ( | ||||||||||
(Loss) income before taxes | $ | ( | $ |
December 31, 2021 | |||||||||||||||||||||||||||||
Americas | EMEA | APAC | Corporate/Other | Total | |||||||||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||||||||||
Segment assets(1) | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
All other(2) | |||||||||||||||||||||||||||||
Total assets | $ | ||||||||||||||||||||||||||||
September 30, 2021 | |||||||||||||||||||||||||||||
Americas | EMEA | APAC | Corporate/Other | Total | |||||||||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||||||||||
Segment assets(1) | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
All other(2) | |||||||||||||||||||||||||||||
Total assets | $ |
LLC Units | Ownership Percentage | ||||||||||
LLC Units held by Weber Inc. | % | ||||||||||
Units held by Pre-IPO LLC Members | % | ||||||||||
Balance at end of period | % |
Three Months Ended December 31, 2021 | |||||
(in thousands, except shares and per share data) | |||||
Numerator - basic: | |||||
Net loss | $ | ( | |||
Less: Net loss attributable to noncontrolling interests | ( | ||||
Net income attributable to Weber Inc. - basic | $ | ||||
Numerator - diluted: | |||||
Net income attributable to Weber Inc. - basic | |||||
Net income (loss) effect of dilutive securities: | |||||
Add: Net loss attributable to dilutive impact of Paired Interests(1) | ( | ||||
Net loss attributable to Weber Inc. - diluted | $ | ( | |||
Denominator - basic: | |||||
Weighted average of Class A common stock outstanding - basic | |||||
Net income per Class A common stock - basic | $ | ||||
Denominator - diluted: | |||||
Weighted average of Class A common stock outstanding - basic | |||||
Weighted average effect of dilutive securities: | |||||
Add: Class A common stock assumed exchange for Paired Interests(2) | |||||
Weighted average Class A common stock outstanding - diluted | |||||
Net loss per Class A common stock - diluted | $ | ( |
Three Months Ended December 31,2021 | ||||||||
Profits interest awards | ||||||||
Options | ||||||||
RSUs |
Three Months Ended December 31, | |||||||||||
2021 | 2020 | ||||||||||
(dollars in thousands) | |||||||||||
(Loss) income from operations | $ | (89,245) | $ | 22,870 | |||||||
Adjustments: | |||||||||||
Foreign currency (loss) gain(1) | (164) | 3,507 | |||||||||
Stock/unit-based compensation expense(2) | 25,511 | 3,428 | |||||||||
Business transformation costs(3) | 7,410 | 871 | |||||||||
Operational transformation costs(4) | 6,648 | 991 | |||||||||
Debt refinancing and IPO costs(5) | — | 2,761 | |||||||||
COVID-19 costs(6) | — | 27 | |||||||||
Gain on disposal of assets held for sale | — | (5,185) | |||||||||
Adjusted (loss) income from operations | $ | (49,840) | $ | 29,270 | |||||||
Net (loss) income | $ | (74,553) | $ | 4,885 | |||||||
Adjustments: | |||||||||||
Stock/unit-based compensation expense(2) | 25,511 | 3,428 | |||||||||
Business transformation costs(3) | 7,410 | 871 | |||||||||
Operational transformation costs(4) | 6,648 | 991 | |||||||||
Debt refinancing and IPO costs(5) | — | 2,761 | |||||||||
COVID-19 costs(6) | — | 27 | |||||||||
Loss from early extinguishment of debt | — | 5,448 | |||||||||
Gain on disposal of assets held for sale | — | (5,185) | |||||||||
Tax impact of adjusting items | (11,458) | (214) | |||||||||
Adjusted net (loss) income | $ | (46,442) | $ | 13,012 | |||||||
Net (loss) income | $ | (74,553) | $ | 4,885 | |||||||
Adjustments: | |||||||||||
Interest expense, net | 15,531 | 14,473 | |||||||||
Income tax (benefit) expense | (30,387) | 166 | |||||||||
Depreciation and amortization | 13,787 | 9,766 | |||||||||
EBITDA | $ | (75,622) | $ | 29,290 | |||||||
Stock/unit-based compensation expense(2) | 25,511 | 3,428 | |||||||||
Business transformation costs(3) | 7,410 | 871 | |||||||||
Operational transformation costs(4) | 6,648 | 991 | |||||||||
Debt refinancing and IPO costs(5) | — | 2,761 | |||||||||
COVID-19 costs(6) | — | 27 | |||||||||
Loss from early extinguishment of debt | — | 5,448 | |||||||||
Gain on disposal of assets held for sale | — | (5,185) | |||||||||
Adjusted EBITDA | $ | (36,053) | $ | 37,631 |
Three Months Ended December 31, | $ Variance Increase/ (Decrease) | % Variance Increase/ (Decrease) | % of Net Sales | ||||||||||||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||||||||||||||||
Net sales | $ | 283,141 | $ | 308,878 | $ | (25,737) | (8 | %) | 100 | % | 100 | % | |||||||||||||||||||||||
Cost of goods sold(1)(2) | 219,128 | 174,073 | 45,055 | 26 | % | 77 | % | 56 | % | ||||||||||||||||||||||||||
Gross profit | 64,013 | 134,805 | (70,792) | (53 | %) | 23 | % | 44 | % | ||||||||||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||||||||||||||
Selling, general and administrative(1)(2) | 148,084 | 114,103 | 33,981 | 30 | % | 52 | % | 37 | % | ||||||||||||||||||||||||||
Amortization of intangible assets | 5,174 | 3,017 | 2,157 | 71 | % | 2 | % | 1 | % | ||||||||||||||||||||||||||
Gain on disposal of assets held for sale(3) | — | (5,185) | 5,185 | (100 | %) | — | % | (2 | %) | ||||||||||||||||||||||||||
(Loss) income from operations | (89,245) | 22,870 | (112,115) | (64 | %) | (32 | %) | 7 | % | ||||||||||||||||||||||||||
Foreign currency loss (gain) | 164 | (3,507) | 3,671 | (105 | %) | — | % | (1 | %) | ||||||||||||||||||||||||||
Interest income | (230) | (179) | (51) | 28 | % | — | % | — | % | ||||||||||||||||||||||||||
Interest expense | 15,761 | 14,652 | 1,109 | 8 | % | 6 | % | 5 | % | ||||||||||||||||||||||||||
Loss from early extinguishment of debt(3) | — | 5,448 | (5,448) | (100 | %) | — | % | 2 | % | ||||||||||||||||||||||||||
(Loss) income before taxes | (104,940) | 6,456 | (111,396) | (1725 | %) | (37 | %) | 2 | % | ||||||||||||||||||||||||||
Income tax (benefit) expense | (30,387) | 166 | (30,553) | (18405 | %) | (11 | %) | — | % | ||||||||||||||||||||||||||
Loss from investments in unconsolidated affiliates | — | 1,405 | (1,405) | (100 | %) | — | % | — | % | ||||||||||||||||||||||||||
Net (loss) income | $ | (74,553) | $ | 4,885 | $ | (79,438) | (1626 | %) | (26 | %) | 2 | % | |||||||||||||||||||||||
Adjusted (loss) income from operations(4) | $ | (49,840) | $ | 29,270 | $ | (79,110) | (270 | %) | (18 | %) | 9 | % | |||||||||||||||||||||||
Adjusted net (loss) income(4) | $ | (46,442) | $ | 13,012 | $ | (59,454) | (457 | %) | (16 | %) | 4 | % | |||||||||||||||||||||||
EBITDA(4) | $ | (75,622) | $ | 29,290 | $ | (104,912) | (358 | %) | (27 | %) | 9 | % | |||||||||||||||||||||||
Adjusted EBITDA(4) | $ | (36,053) | $ | 37,631 | $ | (73,684) | (196 | %) | (13 | %) | 12 | % |
Three Months Ended December 31, | |||||||||||
2021 | 2020 | ||||||||||
(dollars in thousands) | |||||||||||
Cost of goods sold | $ | 1,182 | $ | 121 | |||||||
Selling, general and administrative | 24,329 | 3,307 | |||||||||
Total stock/unit-based compensation expense | $ | 25,511 | $ | 3,428 |
Three Months Ended December 31, | |||||||||||
2021 | 2020 | ||||||||||
(dollars in thousands) | |||||||||||
Cost of goods sold | $ | 4,935 | $ | 3,252 | |||||||
Selling, general and administrative | 3,678 | 3,497 | |||||||||
Total depreciation expense | $ | 8,613 | $ | 6,749 |
Three Months Ended December 31, | $ Variance Increase/ (Decrease) | % Variance Increase/ (Decrease) | |||||||||||||||||||||
2021 | 2020 | ||||||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||||
Americas | $ | 156,494 | $ | 179,290 | $ | (22,796) | (13 | %) | |||||||||||||||
EMEA | 62,985 | 65,817 | (2,832) | (4 | %) | ||||||||||||||||||
APAC | 63,662 | 63,771 | (109) | — | % | ||||||||||||||||||
Total net sales | $ | 283,141 | $ | 308,878 | $ | (25,737) | (8 | %) |
Three Months Ended December 31, | $ Variance Increase/ (Decrease) | % Variance Increase/ (Decrease) | |||||||||||||||||||||
2021 | 2020 | ||||||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||||
Americas | $ | 23,286 | $ | 34,895 | $ | (11,609) | (33 | %) | |||||||||||||||
EMEA | 10,269 | 8,350 | 1,919 | 23 | % | ||||||||||||||||||
APAC | 19,347 | 19,578 | (231) | (1 | %) | ||||||||||||||||||
Total adjusted income from operations | $ | 52,902 | $ | 62,823 | $ | (9,921) | (16 | %) |
Three Months Ended December 31, | |||||||||||
2021 | 2020 | ||||||||||
(dollars in thousands) | |||||||||||
Segment adjusted income from operations | |||||||||||
Americas | $ | 23,286 | $ | 34,895 | |||||||
EMEA | 10,269 | 8,350 | |||||||||
APAC | 19,347 | 19,578 | |||||||||
Segment adjusted income from operations for reportable segments | 52,902 | 62,823 | |||||||||
Corporate and supply chain costs | (102,742) | (33,553) | |||||||||
Foreign currency loss (gain)(1) | 164 | (3,507) | |||||||||
Stock/unit-based compensation expense(1) | (25,511) | (3,428) | |||||||||
Business transformation costs(1) | (7,410) | (871) | |||||||||
Operational transformation costs(1) | (6,648) | (991) | |||||||||
Debt refinancing and IPO costs(1) | — | (2,761) | |||||||||
COVID-19 costs(1) | — | (27) | |||||||||
Gain on disposal of assets held for sale(1) | — | 5,185 | |||||||||
(Loss) income from operations | $ | (89,245) | $ | 22,870 |
Three Months Ended December 31, | $ Variance Increase/ (Decrease) | % Variance Increase/ (Decrease) | |||||||||||||||||||||
2021 | 2020 | ||||||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||||
Total segment net sales | $ | 156,494 | $ | 179,290 | $ | (22,796) | (13 | %) | |||||||||||||||
Segment adjusted income from operations | $ | 23,286 | $ | 34,895 | $ | (11,609) | (33 | %) |
Three Months Ended December 31, | $ Variance Increase/ (Decrease) | % Variance Increase/ (Decrease) | ||||||||||||||||||||||||
2021 | 2020 | |||||||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||||
Total segment net sales | $ | 62,985 | $ | 65,817 | $ | (2,832) | (4 | %) | ||||||||||||||||||
Segment adjusted income from operations | $ | 10,269 | $ | 8,350 | $ | 1,919 | 23 | % |
Three Months Ended December 31, | $ Variance Increase/ (Decrease) | % Variance Increase/ (Decrease) | ||||||||||||||||||||||||
2021 | 2020 | |||||||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||||
Total segment net sales | $ | 63,662 | $ | 63,771 | $ | (109) | — | % | ||||||||||||||||||
Segment adjusted income from operations | $ | 19,347 | $ | 19,578 | $ | (231) | (1 | %) |
Three Months Ended December 31, | |||||||||||
2021 | 2020 | ||||||||||
(dollars in thousands) | |||||||||||
Net cash used in operating activities | $ | (187,893) | $ | (161,152) | |||||||
Net cash (used in) provided by investing activities | (25,866) | 6,924 | |||||||||
Net cash provided by financing activities | 153,336 | 577,079 | |||||||||
Effect of exchange rate changes on cash and cash equivalents | (895) | (381) | |||||||||
Net (decrease) increase in cash and cash equivalents | $ | (61,318) | $ | 422,470 |
Exhibit No. | Description | |||||||
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||||||||
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||||||||
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | ||||||||
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | ||||||||
101* | The following financial statements from Weber Inc.’s Quarterly Report on Form 10-Q for the three months ended December 31, 2021, filed with the Securities and Exchange Commission on February 14, 2022, formatted in iXBRL (Inline eXtensible Business Reporting Language): (i) the Condensed Consolidated Statements of Operations, (ii) the Condensed Consolidated Statements of Comprehensive (Loss) Income, (iii) the Condensed Consolidated Balance Sheets, (iv) the Condensed Consolidated Statements of Cash Flows, (v) the Condensed Consolidated Statements of Equity (Deficit), and (vi) the Notes to Condensed Consolidated Financial Statements. | |||||||
104** | The cover page from Weber Inc.’s Quarterly Report on Form 10-Q for the three months ended December 31, 2021 formatted in iXBRL (Inline eXtensible Business Reporting Language) and contained in Exhibit 101. |
Weber Inc. | ||||||||
By: | /s/ Chris M. Scherzinger | |||||||
Chris M. Scherzinger | ||||||||
Chief Executive Officer (As Principal Executive Officer) | ||||||||
By: | /s/ William J. Horton | |||||||
William J. Horton | ||||||||
Chief Financial Officer (As Principal Financial Officer) |
Date: February 14, 2022 | By: | /s/ Chris M. Scherzinger | ||||||
Chris M. Scherzinger Chief Executive Officer (Principal Executive Officer) |
Date: February 14, 2022 | By: | /s/ William J. Horton | ||||||
William J. Horton Chief Financial Officer (Principal Financial Officer) |
Date: February 14, 2022 | By: | /s/ Chris M. Scherzinger | ||||||
Chris M. Scherzinger Chief Executive Officer (Principal Executive Officer) |
Date: February 14, 2022 | By: | /s/ William J. Horton | ||||||
William J. Horton Chief Financial Officer (Principal Financial Officer) |
Condensed Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands |
Dec. 31, 2021 |
Sep. 30, 2021 |
---|---|---|
Class of Stock and Related Party Balances [Line Items] | ||
Preferred stock, par value (in dollars per share) | $ 0.0001 | $ 0.0001 |
Preferred stock, shares authorized (in shares) | 1,500,000,000 | 1,500,000,000 |
Preferred stock, shares issued (in shares) | 0 | 0 |
Preferred stock, shares outstanding (in shares) | 0 | 0 |
Royalty receivables | $ 144 | $ 119 |
Related party operating lease, asset | 1,544 | 1,629 |
Related party operating lease, liabilities, current | 438 | 431 |
Related party operating lease, liabilities, noncurrent | $ 1,106 | $ 1,198 |
Class A Common Stock | ||
Class of Stock and Related Party Balances [Line Items] | ||
Common stock par or stated value per share | $ 0.001 | $ 0.001 |
Common stock shares authorized | 3,000,000,000 | 3,000,000,000 |
Common stock, shares issued (in shares) | 52,569,898 | 52,533,388 |
Common stock, shares outstanding (in shares) | 52,569,898 | 52,533,388 |
Class B Common Stock | ||
Class of Stock and Related Party Balances [Line Items] | ||
Common stock par or stated value per share | $ 0.00001 | $ 0.00001 |
Common stock shares authorized | 1,500,000,000 | 1,500,000,000 |
Common stock, shares issued (in shares) | 234,645,219 | 233,572,370 |
Common stock, shares outstanding (in shares) | 234,645,219 | 233,572,370 |
Condensed Consolidated Statements of Operations - USD ($) $ in Thousands |
3 Months Ended | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 |
Dec. 31, 2020 |
|||||||||||
Income Statement [Abstract] | ||||||||||||
Net sales | [1] | $ 283,141 | $ 308,878 | |||||||||
Cost of goods sold | [2] | 219,128 | 174,073 | |||||||||
Gross profit | 64,013 | 134,805 | ||||||||||
Operating expenses: | ||||||||||||
Selling, general and administrative | [3],[4] | 148,084 | 114,103 | |||||||||
Amortization of intangible assets | 5,174 | 3,017 | ||||||||||
Gain on disposal of assets held for sale | 0 | (5,185) | ||||||||||
(Loss) income from operations | (89,245) | 22,870 | ||||||||||
Foreign currency loss (gain) | 164 | (3,507) | ||||||||||
Interest income | [5] | (230) | (179) | |||||||||
Interest expense | 15,761 | 14,652 | ||||||||||
Loss from early extinguishment of debt | 0 | 5,448 | ||||||||||
(Loss) income before taxes | (104,940) | 6,456 | ||||||||||
Income tax (benefit) expense | (30,387) | 166 | ||||||||||
Loss from investments in unconsolidated affiliates | 0 | 1,405 | ||||||||||
Net (loss) income | (74,553) | 4,885 | ||||||||||
Net loss attributable to noncontrolling interests | 91,330 | 0 | ||||||||||
Net income attributable to Weber Inc. | $ 16,777 | $ 4,885 | ||||||||||
Earnings (loss) per share of Class A common stock | ||||||||||||
Basic (in dollars per share) | $ 0.31 | |||||||||||
Diluted (in dollars per share) | $ (0.19) | |||||||||||
Weighted average shares outstanding | ||||||||||||
Basic (in shares) | 53,309,932 | |||||||||||
Diluted (in shares) | 287,955,151 | |||||||||||
|
Condensed Consolidated Statements of Income (Parenthetical) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Dec. 31, 2021 |
Dec. 31, 2020 |
|
Related party interest income | $ (3) | $ (14) |
Rental Expense | ||
Related party rental expense | 0 | 179 |
Amounts of related party transaction | 167 | 59 |
Royalty Expense | ||
Amounts of related party transaction | 0 | 268 |
Royalty | ||
Revenue from related parties | $ 144 | $ 43 |
Condensed Consolidated Statements of Comprehensive (Loss) Income - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Dec. 31, 2021 |
Dec. 31, 2020 |
|
Statement of Comprehensive Income [Abstract] | ||
Net (loss) income | $ (74,553) | $ 4,885 |
Other comprehensive (loss) income: | ||
Foreign currency translation adjustments | (3,006) | 10,457 |
Gain on derivative instruments, net of income tax expense of $238 and zero | 5,316 | 3,709 |
Comprehensive (loss) income | (72,243) | 19,051 |
Less: Comprehensive loss attributable to noncontrolling interests | (89,358) | 0 |
Comprehensive income attributable to Weber Inc. | $ 17,115 | $ 19,051 |
Consolidated Statements of Equity (Deficit) - USD ($) |
Total |
Class A Common Stock |
Class B Common Stock |
Common Stock
Class A Common Stock
|
Common Stock
Class B Common Stock
|
Preferred Stock |
Additional Paid-in Capital |
Cumulative Translation Adjustments |
Unrealized Gain/(Loss) on Derivative Instruments |
Retained Earnings (Deficit) |
Non-controlling Interests |
Members' Equity (Deficit) |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||
Net (loss) income | $ 4,885,000 | $ 4,885,000 | ||||||||||
Foreign currency translation adjustments | 10,457,000 | $ 10,457,000 | 0 | |||||||||
Beginning Balance at Sep. 30, 2020 | (43,548,000) | (28,455,000) | $ (40,125,000) | 25,032,000 | ||||||||
Members' Equity [Abstract] | ||||||||||||
Repayment of member notes | 100,000 | 100,000 | ||||||||||
Interest income on notes receivable | (14,000) | (14,000) | ||||||||||
Interest income on notes receivable | 152,000 | 152,000 | ||||||||||
Gain (loss) on derivative instruments | 1,129,000 | 1,129,000 | 0 | |||||||||
Foreign currency translation adjustments | 430,000 | 430,000 | ||||||||||
Total gain recognized | 2,580,000 | 2,580,000 | 0 | |||||||||
Members Distributions, Pre IPO | (29,090,000) | (29,090,000) | ||||||||||
Ending Balance at Dec. 31, 2020 | (52,919,000) | (17,998,000) | (36,416,000) | $ 1,495,000 | ||||||||
Beginning Balance (in shares) at Sep. 30, 2021 | 52,533,388 | 233,572,370 | 52,533,388 | 233,572,370 | 0 | |||||||
Beginning Balance at Sep. 30, 2021 | (121,345,000) | $ 53,000 | $ 2,000 | $ 0 | $ 6,109,000 | (5,692,000) | (3,588,000) | $ (7,646,000) | $ (110,583,000) | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||
Repayment of member notes | 11,350,000 | $ 1,072,849 | 2,077,000 | 9,273,000 | ||||||||
Deferred tax asset associated with repayment of member notes | (487,000) | (487,000) | ||||||||||
Issuance of Class A shares for equity awards (in shares) | 36,510 | |||||||||||
Issuance of Class A shares for equity awards | (351,000) | (351,000) | ||||||||||
Net (loss) income | (74,553,000) | 16,777,000 | (91,330,000) | |||||||||
Interest income on notes receivable | (3,000) | (3,000) | ||||||||||
Dividends on Class A shares and equity awards | (2,232,000) | (2,232,000) | ||||||||||
Distributions to noncontrolling interests | (9,627,000) | (9,627,000) | ||||||||||
Stock-based compensation | 25,511,000 | 4,670,000 | 20,841,000 | |||||||||
Foreign currency translation adjustments | (3,006,000) | (441,000) | (2,565,000) | |||||||||
Gain on derivative instruments | 2,757,000 | 404,000 | 2,353,000 | |||||||||
Reclassification of realized loss on derivative instruments to net loss | 2,559,000 | 375,000 | 2,184,000 | |||||||||
Ending Balance (in shares) at Dec. 31, 2021 | 52,569,898 | 234,645,219 | 52,569,898 | 234,645,219 | 0 | |||||||
Ending Balance at Dec. 31, 2021 | $ (169,427,000) | $ 53,000 | $ 2,000 | $ 0 | $ 12,015,000 | $ (6,133,000) | $ (2,809,000) | $ 6,899,000 | $ (179,454,000) |
Condensed Consolidated Statements of Cash Flows - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Dec. 31, 2021 |
Dec. 31, 2020 |
|
Operating activities | ||
Net (loss) income | $ (74,553) | $ 4,885 |
Adjustments to reconcile net (loss) income to net cash provided by operating activities: | ||
Provision for depreciation | 8,613 | 6,749 |
Provision for amortization of intangible assets | 5,174 | 3,017 |
Provision for amortization of deferred financing costs | 1,022 | 912 |
Deferred income tax expense (benefit) | 340 | (1,840) |
Stock/unit-based compensation | 25,511 | 3,428 |
Loss from investments in unconsolidated affiliates | 0 | 1,405 |
Gain on disposal of assets held for sale | 0 | (5,185) |
Loss from early extinguishment of debt | 0 | 5,448 |
Changes in operating assets and liabilities | ||
Accounts receivable | (18,345) | (41,432) |
Inventories | (139,694) | (76,209) |
Prepaid expenses and other current assets | (46,606) | 10,408 |
Trade accounts payable | 52,464 | (34,655) |
Accrued expenses | (10,554) | (22,157) |
Income taxes payable | 3,074 | (4,580) |
Other | 5,661 | (11,346) |
Net cash used in operating activities | (187,893) | (161,152) |
Investing activities | ||
Proceeds from disposal of property, equipment and leasehold improvements | 10 | 11,896 |
Additions to property, equipment and leasehold improvements | (25,876) | (4,972) |
Net cash (used in) provided by investing activities | (25,866) | 6,924 |
Financing activities | ||
Proceeds from issuance of long-term debt | 0 | 1,250,000 |
Payments for deferred financing costs | 0 | (26,654) |
Payments for capitalized offering costs | (2,109) | 0 |
Payments under agreement with iDevices | (52) | (58) |
Interest rate swap settlement payments | (1,478) | (996) |
Proceeds from contribution of capital, net | 11,346 | 252 |
Dividends paid | (2,123) | 0 |
Members’ distributions | (9,627) | (29,090) |
Borrowings from revolving credit facility | 203,000 | 0 |
Payments on revolving credit facility | (42,000) | 0 |
Payments of long-term debt | (3,125) | (616,250) |
Shares withheld to satisfy employee tax obligations | (351) | 0 |
Service on financing obligation | (145) | (125) |
Net cash provided by financing activities | 153,336 | 577,079 |
Effect of exchange rate changes on cash and cash equivalents | (895) | (381) |
(Decrease) increase in cash and cash equivalents | (61,318) | 422,470 |
Cash and cash equivalents at beginning of period | 107,517 | 123,792 |
Cash and cash equivalents at end of period | 46,199 | 546,262 |
Supplemental disclosures of cash flow information: | ||
Cash paid for interest | 13,311 | 12,785 |
Cash paid for income taxes | 4,439 | 4,299 |
Supplemental disclosures of non-cash investing information: | ||
Property and equipment included in accounts payable and accrued expenses | $ 26,050 | $ 5,805 |
Condensed Consolidated Statements of Comprehensive Income - Parenthetical - USD ($) |
3 Months Ended | |
---|---|---|
Dec. 31, 2021 |
Dec. 31, 2020 |
|
Statement of Comprehensive Income [Abstract] | ||
Foreign currency Translation adjustment, income tax benefit | $ 135,000 | $ 0 |
Gain (loss) on derivative instrument, Income tax expense | $ 238,000 | $ 0 |
General |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
General | 1. General Description of Business Weber Inc. (“Weber,” “Company,” “we,” and “our”), a Delaware corporation, was formed in April 2021 for the purpose of facilitating an initial public offering (“IPO”) of its Class A common stock, facilitating organizational transactions and to operate the business of Weber HoldCo LLC and its consolidated subsidiaries. The Company historically conducted its business through Weber-Stephen Products LLC prior to the IPO. Following the Company's IPO in August 2021, Weber Inc. is a holding company and its sole asset is a controlling equity interest in Weber HoldCo LLC, a Delaware limited liability company formed in April 2021. As part of the IPO and other associated transactions (collectively referred to as the “Reorganization Transactions”), Weber-Stephen Products LLC became a wholly owned subsidiary of Weber HoldCo LLC, and will continue as the primary operating company. Weber, together with its subsidiaries, is an outdoor cooking company in the global outdoor cooking market. Our product portfolio includes traditional charcoal grills, gas grills, smokers, pellet grills, electric grills and related accessories. Our full range of products are sold in 78 countries. We are headquartered in Palatine, Illinois, and our stock is listed on the New York Stock Exchange under the symbol “WEBR.” Basis of Presentation The condensed consolidated financial statements of Weber Inc. were prepared in accordance with generally accepted accounting principles (“GAAP”) in the United States (“U.S.”) for interim reporting. In management’s opinion, the interim financial statements reflect all adjustments, which are of a normal recurring nature, necessary for a fair presentation of the results of financial position, operations and cash flows for the periods presented. The results of operations for the period ended December 31, 2021 are not necessarily indicative of the operating results expected for the full fiscal year. These unaudited interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements included in our Annual Report on Form 10-K for the fiscal year ended September 30, 2021. Principles of Consolidation The condensed consolidated financial statements include the accounts and operations of the Company and its subsidiaries. Weber HoldCo LLC is considered a variable interest entity. Weber Inc. is the primary beneficiary of Weber HoldCo LLC and has decision making authority that significantly affects the economic performance of this entity. As a result, Weber Inc. consolidates the financial statements of Weber HoldCo LLC. All significant intercompany accounts and transactions have been eliminated in consolidation. Noncontrolling interests reflect the entitlement of the owners of Weber-Stephen Products LLC’s outstanding equity interests prior to the IPO (“Pre-IPO LLC Members”) to a portion of Weber HoldCo LLC’s net income (loss). As the Reorganization Transactions are considered transactions between entities under common control, the condensed consolidated financial statements for periods prior to the IPO and the Reorganization Transactions have been adjusted to combine the previously separate entities for presentation purposes. Prior to the Reorganization Transactions, Weber Inc. had no operations. Fiscal Year The Company’s fiscal year runs from October 1 through September 30. All references to years are to fiscal years unless otherwise stated. Use of Estimates The preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. Actual results could differ from those estimates. The effect of the change in the estimates will be recognized in the current period of the change. Seasonality Although the Company generally has demand for its products throughout the year, the Company’s sales have historically experienced some seasonality. The Company has typically experienced its highest level of sales of its products in the second and third fiscal quarters as retailers across North America and Europe changeover their floor sets, build inventory and fulfill consumer demand for outdoor cooking products. Sales are typically lower during the first and fourth fiscal quarters, with the exception of the Australia/New Zealand business which is counter seasonal to the balance of the business. Allowance for Current Expected Credit Losses The Company estimates its expected credit losses based on historical experience, the aging of accounts receivable, consideration of current economic conditions and its expectations of future economic conditions. The allowance for expected credit losses was $2.3 million and $2.6 million as of December 31, 2021 and September 30, 2021, respectively. Inventories The components of inventory are as follows:
New Accounting Pronouncements Recently Adopted In March 2020, the the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. This ASU provides temporary optional expedients and exceptions to the GAAP guidance on contract modifications and hedge accounting to ease the financial reporting burdens related to the expected market transition from the London Interbank Offered Rate (“LIBOR”) and other interbank offered rates to alternative reference rates. This ASU is effective for all entities beginning as of its date of effectiveness, March 12, 2020. The guidance is temporary and can be applied through December 31, 2022. The guidance has not impacted the condensed consolidated financial statements to date. The Company will continue to monitor the impact of the ASU on our condensed consolidated financial statements in the future. New Accounting Pronouncements Issued but Not Yet Adopted No recent accounting pronouncements were issued by the FASB that are believed by management to have a material impact on the Company’s future financial statements.
|
Acquisitions |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combination and Asset Acquisition [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisitions | 2. Acquisitions June Acquisition On January 12, 2021, the Company acquired all of the remaining outstanding stock of June Life, Inc. ("June"), a smart appliance and technology company. The purpose of the acquisition was primarily to advance consumer experiences through the use of embedded technology in its products and higher quality digital products. The composition of the purchase price recorded for June was as follows (dollars in thousands):
Prior to the acquisition, the Company held an existing equity interest in June, which was historically accounted for as an equity method investment. Additionally, the Company had a license and development agreement with June to license certain software and other technology owned by June and adapt this technology to certain products of the Company. The license and development agreement included provisions for the Company to pay June royalties at varying rates based on the quantities and type of product sold containing the licensed technology. During the three months ended December 31, 2020, the Company recorded an equity method loss of $1.4 million, with an offsetting decrease in its investment in June. Upon completion of the merger agreement, June became a wholly-owned subsidiary of the Company. At the time of acquisition, the fair value of the existing equity interest totaled $24.1 million, which was based on per share prices paid to the sellers of common stock and preferred stock on acquisition. The June license and development agreement, was deemed to be an existing contractual relationship. As a result of the business combination, the Company recorded this arrangement as consideration at its January 12, 2021 fair value, which resulted in an increase in goodwill of $9.8 million. The results of operations for June have been included in the condensed consolidated statements of operations since the acquisition date, which were not material. June operations are reflected within the Americas reportable segment. Actual and pro forma revenue and results of operations for the acquisition have not been presented because they do not have a material impact to the Company’s net sales and results of operations, either individually or in aggregate. The December 31, 2021 condensed consolidated balance sheet includes the assets and liabilities of June, which have been measured at fair value as of the acquisition date. The Company believes that the information provides a reasonable basis for estimating the fair values of the acquired assets and assumed liabilities. The allocation of purchase price recorded for June was as follows (dollars in thousands):
The above fair values of assets acquired and liabilities are based on the information that was available as of the reporting date. The goodwill of $53.2 million represents the future economic benefits expected to arise from other intangible assets acquired that do not qualify for separate recognition, including an experienced workforce and expected future synergies. None of the goodwill is expected to be deductible for tax purposes. In the first quarter of fiscal year 2022, the Company recorded a reduction to accrued expenses of $1.3 million, with a corresponding decrease to goodwill, resulting from a change in the fair value of a liability. The Company recognized $24.5 million of deferred tax liabilities due to the acquisition of June. The deferred tax liabilities have been recorded in Other long-term liabilities in the condensed consolidated balance sheets. The gross carrying amounts allocated to intangible assets were as follows (dollars in thousands):
The useful lives assigned to intangible assets were as follows (in years):
Developed software/patented technology were valued using the multi-period excess earnings method (“MPEEM”). Intangible assets consisting of trade names and trademarks and non-competition/ restrictive covenant agreements were valued using the relief from royalty (“RFR”) method and lost income method, respectively. In many cases, the determination of fair values required estimates about discount rates, future expected cash flows and other future events that are judgmental and subject to change. As a result of the acquisition, the Company recognized $1.2 million of acquisition-related costs. RMC Acquisition On April 1, 2021, the Company acquired all aspects of the operations of R McDonald Co. Pty. Ltd. (“RMC”), that supported the Company’s business units in Australia and New Zealand. This included certain fixed assets, members of the RMC workforce and their related employment liabilities and the reacquired right to sell and market the Company’s products. RMC, a marketing and distribution company, had historically provided operational and marketing support to operate the Weber Australia and Weber New Zealand businesses on behalf of the Company. The primary purpose of the acquisition was to re-acquire those operational and marketing rights. The composition of the purchase price recorded for RMC was as follows (dollars in thousands):
Prior to the acquisition, the Company had a preexisting contractual agreement with RMC which provided RMC the exclusive rights to sell, market, and distribute barbecue grills and accessories in Australia and New Zealand. With the acquisition, the effective settlement of this agreement resulted in the Company reacquiring rights to sell, market, and distribute products in Australia and New Zealand. In addition, RMC had a contractual agreement to provide administrative support services to the Company’s Australian and New Zealand businesses, as well as a licensing agreement for RMC to use certain trademarks of the Company. The transaction resulted in no gain or loss as the contractual terms of these agreements were at market. The results of operations for RMC have been included in the condensed consolidated statements of operations since the acquisition date, which were not material. RMC operations are reflected within the Asia-Pacific (“APAC”) reportable segment. Actual and pro forma revenue and results of operations for the acquisition have not been presented because they do not have a material impact to the Company’s net sales and results of operations, either individually or in aggregate. The December 31, 2021 condensed consolidated balance sheet includes the assets and liabilities of RMC, which have been measured at fair value as of the acquisition date. The Company believes that the information provides a reasonable basis for estimating the fair values of the acquired assets and assumed liabilities. The allocation of purchase price recorded for RMC was as follows (dollars in thousands):
The above fair values of assets acquired and liabilities are based on the information that was available as of the reporting date. The goodwill of $27.1 million represents the future economic benefits expected to arise from other intangible assets acquired that do not qualify for separate recognition, including an experienced workforce and expected future synergies. None of the goodwill is expected to be deductible for tax purposes. In the period subsequent to acquisition, the Company recorded a deferred tax asset of $0.4 million in its acquisition of RMC, with a corresponding decrease to goodwill. The reacquired rights were valued using MPEEM. The useful life of the reacquired rights were estimated to be 3.3 years. The determination of fair values required estimates about discount rates, future expected cash flows and other future events that are judgmental and subject to change. As a result of the acquisition, the Company recognized approximately $0.3 million of acquisition-related costs.
|
Goodwill and Other Intangibles |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Other Intangibles | 3. Goodwill and Other Intangibles Goodwill allocated to the Company's reportable segments and changes in the carrying amount of goodwill during the three months ended December 31, 2021 is shown below.
_____________ (1)Represents a measurement period adjustment related to the June acquisition. See Note 2 for further information. The Company’s intangible assets consist of the following:
The Company’s indefinite-lived intangible assets consist of Trademark—Weber. Total amortization expense for the Company’s intangible assets was $5.2 million and $3.0 million for the three months ended December 31, 2021 and 2020, respectively.
|
Property, Equipment and Leasehold Improvements |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Equipment and Leasehold Improvements | 4. Property, Equipment and Leasehold Improvements Property, equipment and leasehold improvements, net consists of the following:
Depreciation expense amounted to $8.6 million and $6.7 million for the three months ended December 31, 2021 and 2020, respectively, of which $1.9 million and $1.7 million related to the amortization of capitalized software costs, respectively. Unamortized software costs were $32.6 million and $29.1 million as of December 31, 2021 and September 30, 2021, respectively.
|
Debt |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt | 5. Debt Long-term debt consists of the following:
Secured Credit Facility The Company's credit facility (“Secured Credit Facility”) includes an initial term loan (“Term Loan”) of $1,250.0 million and a revolving credit facility (“Revolving Loan”) with a maximum commitment of $300.0 million. As of December 31, 2021, the Revolving Loan had borrowings outstanding of $161.0 million and letters of credit issued of $6.6 million leaving $132.4 million of available borrowing capacity. Covenants The Secured Credit Facility contains certain restrictive covenants relating to, among other things, limitations on indebtedness, transactions with affiliates, sales of assets, acquisitions and members’ distributions. In addition, above a certain borrowing level, there is a financial covenant relating to the Company’s average leverage ratio. As of December 31, 2021, the Company was in compliance with all covenants in the Secured Credit Facility.
|
Derivative Instruments |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments | 6. Derivative Instruments Interest Rate Swap Contracts The Company uses interest rate swap contracts to minimize the effect of fluctuating variable interest rates under the Secured Credit Facility on Interest expense within its reported operating results. As cash flow hedges, the interest rate swaps are revalued at current market rates, with the changes in valuation reflected directly in Other comprehensive income (loss), to the extent that the hedge is effective. The gains or losses on the interest rate swaps reported in Accumulated other comprehensive income (loss) in equity are reclassified into Interest expense in the periods in which the monthly interest settlement is paid on the interest rate swap. The notional values of the Company’s outstanding interest rate swap contracts were as follows:
On October 30, 2020, the Company completed a series of transactions to amend and extend certain interest rate swap agreements by an additional three years. These interest rate swap transactions consisted of the following: (i) $360.0 million of the interest rate swaps were de-designated as cash flow hedges, (ii) the Company entered into a $360.0 million pay-variable received-fixed interest rate swap which was designed to economically offset the terms of the $360.0 million of swaps in (i) and which are not designated as cash flow hedges, and (iii) the Company entered into a $500.0 million new pay-fixed interest rate swap with an extended maturity. The new pay-fixed interest rate swaps is considered a hybrid instrument with a financing component and an embedded at-market derivative that was designated as a cash flow hedge (see discussion of cash flow presentation below). At the time of the de-designation of the above $360.0 million in interest rate swaps, there was approximately $38.2 million of unrealized losses recorded in Accumulated other comprehensive income (loss). This amount is amortized to interest expense through the remaining term of the original de-designated swaps unless it becomes probable that the cash flows originally hedged will not occur, in which case the proportionate amount of the loss will be recorded to interest expense at that time. The $360.0 million of interest rate swaps de-designated as cash flows hedges and the $360.0 million of offsetting swaps will be marked to market with changes in fair value recognized, along with the fixed and variable payments on these swaps, in interest expense which are expected to nearly offset each other. The Company presents the derivatives on a gross basis on the balance sheet. The new pay-fixed interest rate swap is a hybrid instrument in accordance with Accounting Standards Codification (“ASC”) 815, Derivatives and Hedging, consisting of a financing component and an embedded at-market derivative. The financing component is accounted for at amortized cost over the life of the swap while the embedded at-market derivative is accounted for at fair value on the balance sheet and designated as a cash flow hedge. This new $500.0 million swap is indexed to one-month LIBOR and is net settled on a monthly basis with the counterparty for the difference between the fixed rate of 2.2025% and the variable rate based upon one-month LIBOR (subject to a floor of 0.75%) as applied to the notional amount of the swap. In connection with the transactions discussed above, no cash was exchanged between the Company and the counterparty. The liability of the terminated interest rate swaps as well as the inception value of the receive-fixed interest rate swap was blended into the new pay-fixed interest rate swap. Cash settlements related to interest rate contracts will generally be classified as operating activities on the condensed consolidated statements of cash flows. The cash flows related to the portion of the hybrid instrument treated as debt are classified as financing activities in the condensed consolidated statements of cash flows while the portion treated as an at-market derivative is classified as operating activities. See Note 10 for further information. Foreign Currency Forward Contracts The Company enters into foreign currency forward contracts to minimize the effect of fluctuating variable foreign currency denominated cash flows impacting Gross profit within its reported operating results. When entered, these financial instruments are designated as cash flow hedges of underlying exposures and de-designated when the foreign currency denominated sale of inventory is made to a third party. As cash flow hedges, the forward contracts are revalued at current foreign exchange rates with the changes in the valuation reflected directly in Accumulated other comprehensive income (loss), to the extent that the hedge is effective. The gains or losses on the forward contracts reported in Accumulated other comprehensive income (loss) in equity (deficit) are reclassified into Cost of goods sold in the period or periods in which the foreign currency denominated sale of inventory is made to a third party and the contracts are de-designated. The gains or losses from changes in the fair value of foreign exchange contracts de-designated as cash flow hedges are recorded in Foreign currency loss (gain). The Company also enters into foreign currency forward contracts that economically hedge its risk on foreign currency denominated receivables. The gains or losses from changes in fair value on these contracts are recorded in Foreign currency loss (gain). Cash settlements related to forward currency forward contracts are classified as operating activities on the condensed consolidated statements of cash flows. The notional values of the Company’s outstanding foreign currency forward contracts were as follows:
See Note 10 for further information. Cash Flow Hedges Impact on the Condensed Consolidated Statements of Comprehensive (Loss) Income For derivatives designated as cash flow hedges, the gain (loss) recognized in Other comprehensive (loss) income was:
Cash Flow Hedges Impact on the Condensed Consolidated Statements of Operations For derivatives designated as cash flow hedges, the gain reclassified from Accumulated other comprehensive income (loss) into the condensed consolidated statements of operations was:
For derivatives de-designated as cash flow hedges and economic hedges on foreign currency denominated receivables, the (gain) loss recognized directly into Foreign currency loss (gain) in the condensed consolidated statements of operations was:
As of December 31, 2021, the Company estimates that it will recognize approximately $10.2 million of losses associated with the above contracts in net income within the next 12 months. Commodity Index Contracts The Company uses commodity index contracts to reduce its exposure to fluctuations in cash flows relating to the purchases of aluminum and steel-based components and raw materials impacting Gross profit. The commodity index contracts are accounted for as financial instruments and the Company did not apply hedge accounting. The notional values of the Company’s outstanding commodity index contracts were as follows:
As financial instruments, the commodity index hedges are revalued at current commodity index rates with the changes in the valuation reflected directly in Cost of goods sold. The Company recorded a corresponding loss (gain) on the change in fair market value as follows:
See Note 10 for further information. Counterparty Credit Risk Using derivative instruments means assuming counterparty credit risk. Counterparty credit risk relates to the loss the Company could incur if a counterparty were to default on a derivative contract. The Company deals with only investment-grade counterparties and monitors the overall credit risk and exposure to individual counterparties. The Company did not experience any nonperformance by a counterparty during the three months ended December 31, 2021 or 2020. The Company did not require, nor did it post, collateral or security on such contracts.
|
Income Taxes |
3 Months Ended |
---|---|
Dec. 31, 2021 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | 7. Income Taxes The Company recorded an income tax benefit of $30.4 million for the three months ended December 31, 2021, resulting in an effective tax rate of 29.0%, as compared to the federal statutory rate of 21.0%. The effective tax rate was higher than the statutory rate due to foreign taxes owed by foreign subsidiaries, uncertain tax positions and increases on certain previously established valuation allowances. These unfavorable expenses were partially offset by a noncontrolling interest benefit to adjust for Weber Inc.'s allocable share of Weber HoldCo LLC's net loss for the quarter. The income tax benefit for the three months ended December 31, 2021 reflects the estimated annual effective tax rate applicable to the net loss recognized for the quarter. The Company recorded income tax expense of $0.2 million for the three months ended December 31, 2020, resulting in an effective tax rate of 2.6%, as compared to the federal statutory rate of 21.0%. The difference in the rate was due to nontaxable U.S. flow-through income and a discrete benefit resulting from our United Kingdom and South Africa valuation allowance releases. This benefit was partially offset by foreign taxes owed by foreign subsidiaries
|
Commitments and Contingencies |
3 Months Ended | ||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | |||||||||||||||||||||||||||||||
Commitments and Contingencies | 8. Commitments and Contingencies Warranty The Company offers warranties on most of its products. The specific terms and conditions of the warranties offered by the Company vary depending upon the product sold. The Company estimates the costs that may be incurred under its warranty plans and the period for which claims are honored, and records a liability in the amount of such costs at the time product revenue is recognized. Factors that affect the Company’s warranty liability include the number of units sold, the type of products sold, historical and anticipated rates of warranty claims and cost per claim. The Company periodically assesses the adequacy of its recorded warranty liabilities and adjusts the amounts as necessary. The following is an analysis of product warranty reserves and charges against those reserves (dollars in thousands):
The balance of warranty reserves recorded in Other long-term liabilities was $23.3 million and $23.1 million as of December 31, 2021 and September 30, 2021, respectively. The remaining current balances of $5.3 million and $5.2 million as of December 31, 2021 and September 30, 2021, respectively, were recorded in Accrued expenses. Contingent Consideration As part of the acquisition of all aspects of the business related to iGrill and Kitchen Thermometer products from iDevices, LLC (“iDevices”), the Company has future cash payments due to iDevices in conjunction with an earn-out and development agreement. Under this agreement, the Company paid iDevices a minimum of $8.0 million, and then must pay additional royalty payments at fixed rates on iGrill and Kitchen Thermometer products sold for a total of 10 years or up to $15.0 million, whichever comes first. Under the terms of the earn-out and development agreement, the Company paid $0.1 million during both the three months ended December 31, 2021 and 2020, respectively. The fair value of the contingent consideration liability was $0.5 million at both December 31, 2021 and September 30, 2021. The fair value of these estimated future cash payments was based on valuation methods and management’s best estimates and was recorded in Other long-term liabilities in the condensed consolidated balance sheets. Europe Manufacturing Facility During October 2021, the Company executed an agreement to expand the Europe Manufacturing Facility in Poland. The Company does not control the asset under construction, and is therefore not deemed the accounting owner of the asset under construction. The lease term is 14 years and will commence upon completion of the building, which is expected to occur during the quarter ended June 30, 2022. Upon commencement, the Company will record a right-of-use asset and a lease liability. In addition, the Company has options to extend the lease term for five-year periods as allowed by local laws and regulatory requirements. The annual cash rental payments due under the lease agreement during the first year will be approximately $1.2 million. The lease also requires the Company to pay real estate taxes and maintenance costs on the facility. No lease payments were made during the quarter ended December 31, 2021. Legal Proceedings The Company is subject to a variety of investigations, claims, suits and other legal proceedings that arise from time to time in the ordinary course of business including, but not limited to, intellectual property, employment, tort, and breach of contract matters. The Company currently believes that the outcomes of such proceedings, individually and in the aggregate, will not have a material adverse impact on its business, cash flows, financial position or results of operations. Any legal proceedings are subject to inherent uncertainties, and management’s view of these matters and their potential effects may change in the future.
|
Related Parties |
3 Months Ended |
---|---|
Dec. 31, 2021 | |
Related Party Transactions [Abstract] | |
Related Parties | 9. Related Parties Periodically, the Company engages in transactions with related parties, which include entities that are owned in whole or in part by certain owners or employees of the Company. The Company has historically leased certain manufacturing and office facilities in the U.S. from a related party. During the fourth quarter of fiscal year 2021, the related party sold the leased properties to a third party. Accordingly, the Company will no longer recognize these leases as related party transactions. Rental expense amounted to zero and $0.2 million for the three months ended December 31, 2021 and 2020, respectively. During fiscal year 2021, the Company leased office facilities in Australia from a related party. Rental expense amounted to $0.2 million and zero for the three months ended December 31, 2021 and 2020, respectively. The Company had related party operating right-of-use assets of $1.5 million and $1.6 million at December 31, 2021 and September 30, 2021, respectively. Additionally, the Company had related party current operating lease liabilities of $0.4 million and $0.4 million and non-current operating lease liabilities of $1.1 million and $1.2 million at December 31, 2021 and September 30, 2021, respectively. The Company has a royalty agreement with a related party for the use of the Company’s trademark. Royalty revenue from this agreement was $0.1 million for the three months ended December 31, 2021 and was immaterial for the three months ended December 31, 2020. The Company had a royalty receivable of $0.1 million from this related party at both December 31, 2021 and September 30, 2021. During fiscal year 2019, the Company entered into a series of transactions with June. As a result of the acquisition described in Note 2, June has become a wholly-owned subsidiary of the Company and is consolidated in its financial statements. As such, the Company no longer records related party transactions with June. For the three months ended December 31, 2021 and 2020, the Company recorded royalty expense of zero and $0.3 million, respectively. In connection with the IPO, the Company entered into the Tax Receivable Agreement with the Pre-IPO LLC Members, which provides for the payment by Weber Inc. of 85% of certain cash tax benefits that Weber Inc. actually realizes, or in some cases is deemed to realize. The Tax Receivable Agreement liability was $9.2 million at both December 31, 2021 and September 30, 2021. The Tax Receivable Agreement is considered a related party transaction. The Company historically had notes receivable due from members, which were fully repaid during the first quarter of fiscal year 2022. The balance of the notes receivable due from members, including interest, was zero and $11.3 million at December 31, 2021 and September 30, 2021, respectively. Related party interest income associated with the full recourse member notes was immaterial for both the three months ended December 31, 2021 and 2020. See Note 15 for further information.
|
Fair Value of Financial Instruments |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value of Financial Instruments | 10. Fair Value of Financial Instruments With respect to financial assets and liabilities, fair value is defined as the exchange price that would be received for an asset, or paid to transfer a liability (an exit price), in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value must maximize the use of observable inputs and minimize the use of unobservable inputs. A fair value hierarchy has been established based on three levels of inputs, of which the first two are considered observable and the last unobservable. •Level 1—Quoted prices in active markets for identical assets or liabilities. These are typically obtained from real-time quotes for transactions in active exchange markets involving identical assets. •Level 2—Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. These are typically obtained from readily available pricing sources for comparable instruments. •Level 3—Unobservable inputs, where there is little or no market activity for the asset or liability. These inputs reflect the reporting entity’s own assumptions of the data that market participants would use in pricing the asset or liability based on the best information available in the circumstances. The Company had interest rate swap contracts held with financial institutions as of December 31, 2021 and September 30, 2021, classified as Level 2 financial instruments, which are valued using observable underlying interest rates and market-determined risk premiums at the reporting date. The Company had foreign currency forward contracts held with financial institutions as of December 31, 2021 and September 30, 2021, classified as Level 2 financial instruments, which are valued using observable forward foreign exchange rates at the reporting date. The Company had commodity index contracts held with financial institutions as of December 31, 2021 and September 30, 2021, classified as Level 2 financial instruments, which are valued using observable commodity index rates at the reporting date. The Company had a contingent consideration liability as of December 31, 2021 and September 30, 2021, classified as a Level 3 instrument, in conjunction with its acquisition of all aspects of the business related to iGrill and Kitchen Thermometer products from iDevices. The fair value of these estimated future cash payments was determined based on valuation methods and estimates of future cash flows. See Note 8 for further details. The fair value of financial assets and liabilities measured on a recurring basis was as follows:
|
Stock-Based Compensation |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based Payment Arrangement [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock-Based Compensation | 11. Stock-Based Compensation The Weber Inc. Omnibus Incentive Plan (the “2021 Plan”) provides for the issuance of up to 22,694,608 shares of Class A common stock in connection with equity awards granted under the 2021 Plan. The Company had three types of share-based compensation awards outstanding under the 2021 Plan: profits interest awards, options and RSUs. Profits Interest Awards Prior to the Company's IPO, the Company granted profits interest units with vesting periods ranging from to five years to certain key employees in consideration for their services to or for the benefit of the Company. A portion of the profits interest units vest based on service and a portion of the awards based on service as well as the Company’s achievement of certain performance objectives associated with net sales (“hybrid units”). The profits interest units have distribution thresholds determined on a per common unit in Weber HoldCo LLC (“LLC unit”) basis with the holder receiving, upon exercise, a value in LLC units equal to the difference between the current fair value per LLC unit less the distribution threshold. Therefore, the distribution thresholds serve as a cashless exercise price, with holders receiving their share of the value of the Company’s implied equity value in excess of the distribution threshold. Once vested, the profits interests represent profits interest ownership in the Company tied solely to the accretion, if any, in the value of the Company in excess of the distribution threshold. On December 17, 2021, Weber Inc. paid a dividend of $0.04 per share to holders of Class A common stock. Profits interest units that were outstanding at the time of the dividend were adjusted pursuant to pre-existing anti-dilution provisions in the Company’s equity incentive plan documents. The adjustments reduced the distribution thresholds of outstanding profits interest units by the amount of the dividend per share. The adjustments did not result in incremental stock-based compensation expense as the anti-dilutive adjustments were required by pre-existing terms included within the awards. During the three months ended December 31, 2021, there has been no activity related to the profits interest units. The following table summarizes the Company’s profits interest units distribution thresholds as of December 31, 2021, which serve as a cashless exercise price:
_____________ (1)The exercise price of units outstanding as of December 31, 2021 reflect the non-cash adjustments to the units as a result of the cash dividend paid by the Company. As such, the distribution thresholds noted above have been reduced by $0.04 per unit to reflect the adjustment. The Company’s outstanding profits interest awards as of December 31, 2021 are shown below. There are no vested hybrid units.
_____________ (1)The aggregate intrinsic value of all nonvested and vested service-based units outstanding was $77.8 million. (2)The aggregate intrinsic value of all vested service-based units was $22.5 million. (3)The aggregate intrinsic value of all hybrid units outstanding was $5.9 million. As of December 31, 2021, there was $30.5 million and $6.8 million of total unrecognized compensation cost related to nonvested profits interest units for service-based vesting units and hybrid units, respectively. The remaining unrecognized compensation cost is expected to be recognized over a weighted-average period of 0.72 years for service-based units and 0.82 years for hybrid units. Options During the three months ended December 31, 2021, the Company granted options to certain employees of the Company. Options are awarded with an exercise price equal to the market price on the date of the grant and become exercisable in one to three years after grant. Options expire ten years after the date of grant. The Company granted 1,038,866 options during the three months ended December 31, 2021. The weighted average exercise price of the options granted was $18.05 per option and the weighted average fair value was $7.06 per option. During the three months ended December 31, 2021, no options vested or were forfeited. As of December 31, 2021, the outstanding options had an intrinsic value of zero. The fair value and corresponding stock-based compensation expense for options was determined using the Black-Scholes option pricing model. The weighted-average assumptions used to estimate the fair value of the options as of December 31, 2021, were as follows:
The risk-free rate is based on the U.S. Treasury yield curve in effect at the time of grant for the expected holding period. The Company assumed a dividend yield of zero percent when valuing the options because, as of the grant date, the Company did not have a history of paying dividends. Expected volatility is based on the expected volatility of comparable peer companies that are publicly traded. The expected term represents the period of time that awards granted are expected to be outstanding. The Company elected to use the simplified method to estimate the expected holding period because there is not sufficient information to estimate post-vesting exercise behavior. As such, the Company will continue to use this methodology until there is sufficient history to provide a reasonable basis on which to estimate the expected term. As of December 31, 2021, there was $6.4 million of total unrecognized compensation cost related to nonvested options. The remaining unrecognized compensation cost is expected to be recognized over a weighted-average period of 0.97 years. Restricted Stock Units During the three months ended December 31, 2021 the Company granted RSUs to certain employees of the Company. The RSUs vest over a period ranging from three months to three years. The RSUs accrue dividend equivalents associated with the underlying shares of Class A common stock as the Company declares dividends. Dividends will generally be paid to holders of RSUs in cash upon the vesting date of the associated RSU and will be forfeited if the RSU does not vest. RSUs that were converted from equity awards outstanding prior to the Company’s IPO do not accrue dividends until they are fully vested. The fair value of the RSU awards was calculated utilizing the closing day stock price on the date of grant. No RSUs were granted or outstanding during the three months ended December 31, 2020. Upon vesting of the award, the Company will issue shares of Class A common stock to the award holder. At the time of issuance, the Company will typically withhold the number of shares to satisfy the statutory withholding tax obligation and deliver the net number of resulting shares vested to award holder. The following tables summarize the Company’s RSUs and activity during the three months ended December 31, 2021:
As of December 31, 2021, there was $61.0 million of total unrecognized compensation cost related to RSUs. The remaining unrecognized compensation cost is expected to be recognized over a weighted-average period of 0.82 years. Employee Stock Purchase Plan In August 2021, the Board of Directors approved the Employee Stock Purchase Plan (“ESPP”). The ESPP allows eligible employees to purchase a limited number of shares of Class A common stock during pre-specified offering periods at a discount established by the Company's Compensation Committee. The purchase price will be equal to the lesser of (i) 85% of the fair market value of a share on the first trading day of the offering period and (ii) 85% of the fair market value of a share on the applicable purchase date. For the ESPP, a total of 9,077,843 shares of Class A common stock were reserved for issuance and no shares have been issued during the three months ended December 31, 2021. Withholding periods will begin on January 1, 2022. Summary of Stock-Based Compensation Expense The table below summarizes stock-based compensation expense recognized by award type:
_____________ (1)In addition to the stock-based compensation expense recognized for the awards listed above, $1.1 million and $0.4 million of expense was recognized in relation to partial recourse notes during the three months ended December 31, 2021 and 2020, respectively. See Note 15 for further information.
|
Segments |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segments | 12. Segments The Company has three operating segments, Americas, which consists of Canada, Chile, Mexico and the United States; the European, Middle East and African regions (“EMEA”); and the Asia-Pacific region (“APAC”), which includes Australia and New Zealand. The Company’s reportable segments consist of Americas, EMEA and APAC. Corporate/Other is not an operating segment and includes unallocated corporate and certain supply chain expenses and assets (consisting primarily of cash, land, buildings and equipment, certain intangible assets (trademark) and deferred tax assets), inter-segment eliminations and other adjustments to segment results necessary for the presentation of consolidated financial results in accordance with GAAP. Internal revenue transactions between the Company’s segments are immaterial. Each operating segment derives its revenues from the provision of gas, charcoal, electric and pellet grills and related accessories to customers. The Company’s Chief Operating Decision Maker (“CODM”) is the Chief Executive Officer (“CEO”). The CEO reviews financial information presented on a consolidated basis, accompanied by disaggregated information about the Company’s revenue and profitability, for purposes of making operating decisions, assessing financial performance and allocating resources. The CODM receives discrete financial information by segment. The CODM reviews adjusted (loss) income from operations as the key segment measure of performance. Adjusted (loss) income from operations is defined as (loss) income from operations adjusted for unallocated net expenses, stock/unit-based compensation, impairment costs, and gain on disposal of assets held for sale. Adjusted (loss) income from operations excludes interest income, interest expense, loss from early extinguishment of debt, income taxes, and loss (gain) from investments in unconsolidated affiliates. The information below summarizes key financial performance measures by reportable segment:
_____________ (1)Adjusted (loss) income from operations for each reportable segment includes cost of goods sold transfer price allocations and distribution allocations from Corporate/Other. Corporate/Other includes unallocated corporate and certain supply chain expenses and inter-segment eliminations. Reconciliations The information below provides a reconciliation of adjusted income from operations to (loss) income before taxes:
_____________ (1)Unallocated net expenses includes Corporate/Other as defined in the table above and other adjustments, which include business and operational transformation costs, debt refinancing and IPO costs and COVID-19 costs. The information below provides a reconciliation of segment assets to total consolidated assets:
_____________ (1)Inventory is the only segment asset reviewed by the CODM. (2)“All other” consists of assets that are not reviewed by the CODM at a segment level: cash and cash equivalents; accounts receivable; prepaid expenses and other current assets; property, equipment and leasehold improvements, net; operating lease right-of-use assets; other long-term assets; trademarks, net; other intangible assets, net; and goodwill.
|
Noncontrolling Interests |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling Interest [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling Interests | 13. Noncontrolling Interests The noncontrolling interests balance represents the economic interests in Weber HoldCo LLC held by the Pre-IPO LLC Members. The following table summarizes the ownership of LLC Units in Weber HoldCo LLC as of December 31, 2021:
The noncontrolling interest holders have the right to exchange an LLC unit along with a share of Class B common stock ("Paired Interests") for Class A common stock. As such, future exchanges of Paired Interests by noncontrolling interest holders will result in a change in ownership and decrease or increase the amount recorded as noncontrolling interests and increase or decrease additional paid-in capital when Weber HoldCo LLC has positive or negative net assets, respectively. As of December 31, 2021, no Pre-IPO LLC members have exchanged any Paired Interests.
|
Earnings (Loss) Per Share |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Unit [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings (Loss) Per Share | 14. Earnings (Loss) Per Share Basic earnings (loss) per share is computed by dividing net income attributable to Weber Inc. by the weighted average number of Class A common stock outstanding during the period. The weighted average number of Class A common stock outstanding during the period includes both the weighted average of Class A common stock outstanding as well as the weighted average of vested RSUs outstanding during the period. Shares of Class B common stock do not share in earnings and are not participating securities. Accordingly, separate presentation of loss per share of Class B common stock under the two-class method has not been presented. Diluted earnings (loss) per share is calculated by giving effect to the potentially dilutive weighted average impact of profits interest awards, options, RSUs and HoldCo LLC Units that are convertible into shares of our Class A common stock when paired with an equal number of shares of Class B common stock. Prior to the IPO, the Weber-Stephen Products LLC structure included only LLC common units issued and outstanding to pre-IPO LLC members. The Company analyzed the calculation of earnings per unit for periods prior to the IPO and determined that it resulted in values that would not be meaningful to the users of these condensed consolidated financial statements. Therefore, earnings per share information has not been presented for the prior period. A reconciliation of the numerator and denominator used in the calculation of basic and diluted net income (loss) per share of Class A common stock is as follows:
_____________ (1) This adjustment assumes after-tax elimination of noncontrolling interests due to the assumed exchange of all Paired Interests for shares of Class A common stock in Weber Inc. as of the beginning of the period following the if-converted method for calculating diluted net loss per share. (2) The diluted weighted average shares outstanding of Class A common stock includes the effects of the if-converted method to reflect the assumed exchange of all Paired Interests on a one-for-one basis for shares of Class A common stock in Weber Inc. The following number of weighted average potentially dilutive shares were excluded from the calculation of diluted loss per share because the effect of including such potentially dilutive shares would have been anti-dilutive.
|
Member Notes |
3 Months Ended |
---|---|
Dec. 31, 2021 | |
Related Party Transactions [Abstract] | |
Member Notes | 15. Member Notes During the three months ended December 31, 2021, the Company received $10.6 million from certain borrowers for repayment of the outstanding balance, including accrued interest, of partial recourse member notes and $0.8 million for repayment of the outstanding balance, including accrued interest, of full recourse member notes. As partial recourse notes are not reflected in the condensed consolidated financial statements, the repayment of the partial recourse notes was accounted for as an equity issuance of the 1,072,849 LLC units (along with an equal number of shares of Class B common stock). The Company recognized $1.1 million in stock-based compensation expense during the three months ended December 31, 2021 related to the repayment of partial recourse notes, as the early repayment was considered a modification to the loan term of the partial recourse notes. The Company recognized $0.4 million in unit-based compensation expense during the three months ended December 31, 2020 related to the issuance of partial recourse notes. The total amount due from members on the notes receivable, including interest, was zero and $11.3 million as of December 31, 2021 and September 30, 2021, respectively.
|
General (Policies) |
3 Months Ended |
---|---|
Dec. 31, 2021 | |
Accounting Policies [Abstract] | |
Basis of Presentation and Principles of Consolidation | Basis of Presentation The condensed consolidated financial statements of Weber Inc. were prepared in accordance with generally accepted accounting principles (“GAAP”) in the United States (“U.S.”) for interim reporting. In management’s opinion, the interim financial statements reflect all adjustments, which are of a normal recurring nature, necessary for a fair presentation of the results of financial position, operations and cash flows for the periods presented. The results of operations for the period ended December 31, 2021 are not necessarily indicative of the operating results expected for the full fiscal year. These unaudited interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements included in our Annual Report on Form 10-K for the fiscal year ended September 30, 2021. Principles of Consolidation The condensed consolidated financial statements include the accounts and operations of the Company and its subsidiaries. Weber HoldCo LLC is considered a variable interest entity. Weber Inc. is the primary beneficiary of Weber HoldCo LLC and has decision making authority that significantly affects the economic performance of this entity. As a result, Weber Inc. consolidates the financial statements of Weber HoldCo LLC. All significant intercompany accounts and transactions have been eliminated in consolidation. Noncontrolling interests reflect the entitlement of the owners of Weber-Stephen Products LLC’s outstanding equity interests prior to the IPO (“Pre-IPO LLC Members”) to a portion of Weber HoldCo LLC’s net income (loss). As the Reorganization Transactions are considered transactions between entities under common control, the condensed consolidated financial statements for periods prior to the IPO and the Reorganization Transactions have been adjusted to combine the previously separate entities for presentation purposes. Prior to the Reorganization Transactions, Weber Inc. had no operations.
|
Fiscal Year | Fiscal Year The Company’s fiscal year runs from October 1 through September 30. All references to years are to fiscal years unless otherwise stated. |
Use of Estimates | Use of Estimates The preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. Actual results could differ from those estimates. The effect of the change in the estimates will be recognized in the current period of the change. |
Seasonality | Seasonality Although the Company generally has demand for its products throughout the year, the Company’s sales have historically experienced some seasonality. The Company has typically experienced its highest level of sales of its products in the second and third fiscal quarters as retailers across North America and Europe changeover their floor sets, build inventory and fulfill consumer demand for outdoor cooking products. Sales are typically lower during the first and fourth fiscal quarters, with the exception of the Australia/New Zealand business which is counter seasonal to the balance of the business. |
Allowance for Current Expected Credit Losses | Allowance for Current Expected Credit Losses The Company estimates its expected credit losses based on historical experience, the aging of accounts receivable, consideration of current economic conditions and its expectations of future economic conditions. The allowance for expected credit losses was $2.3 million and $2.6 million as of December 31, 2021 and September 30, 2021, respectively.
|
New Accounting Pronouncements Recently Adopted | New Accounting Pronouncements Recently Adopted In March 2020, the the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. This ASU provides temporary optional expedients and exceptions to the GAAP guidance on contract modifications and hedge accounting to ease the financial reporting burdens related to the expected market transition from the London Interbank Offered Rate (“LIBOR”) and other interbank offered rates to alternative reference rates. This ASU is effective for all entities beginning as of its date of effectiveness, March 12, 2020. The guidance is temporary and can be applied through December 31, 2022. The guidance has not impacted the condensed consolidated financial statements to date. The Company will continue to monitor the impact of the ASU on our condensed consolidated financial statements in the future.
|
New Accounting Pronouncements Issued but Not Yet Adopted | New Accounting Pronouncements Issued but Not Yet Adopted No recent accounting pronouncements were issued by the FASB that are believed by management to have a material impact on the Company’s future financial statements. |
General (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Components of Inventory | The components of inventory are as follows:
|
Acquisitions (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Acquisition [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of preliminary valuations and subject to final adjustment, allocated to intangible assets | The useful lives assigned to intangible assets were as follows (in years):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
June Acquisition | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Acquisition [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Preliminary Composition of the Purchase Price | The composition of the purchase price recorded for June was as follows (dollars in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of the Preliminary Allocation of Purchase Price | The allocation of purchase price recorded for June was as follows (dollars in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of preliminary valuations and subject to final adjustment, allocated to intangible assets | The gross carrying amounts allocated to intangible assets were as follows (dollars in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
RMC Acquisition | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Acquisition [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Preliminary Composition of the Purchase Price | The composition of the purchase price recorded for RMC was as follows (dollars in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of the Preliminary Allocation of Purchase Price | The allocation of purchase price recorded for RMC was as follows (dollars in thousands):
|
Goodwill and Other Intangibles (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Company's Goodwill | Goodwill allocated to the Company's reportable segments and changes in the carrying amount of goodwill during the three months ended December 31, 2021 is shown below.
_____________ (1)Represents a measurement period adjustment related to the June acquisition. See Note 2 for further information.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Company's Intangible Assets | The Company’s intangible assets consist of the following:
|
Property, Equipment and Leasehold Improvements (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Property, Equipment and Leasehold Improvements, Net | Property, equipment and leasehold improvements, net consists of the following:
|
Debt (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Long-term Debt | Long-term debt consists of the following:
|
Derivative Instruments (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Notional Amounts of Outstanding Derivative Positions | The notional values of the Company’s outstanding interest rate swap contracts were as follows:
The notional values of the Company’s outstanding foreign currency forward contracts were as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Derivative Instruments, Gain (Loss) | For derivatives designated as cash flow hedges, the gain (loss) recognized in Other comprehensive (loss) income was:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Derivatives Designated as Cash Flow Hedges | For derivatives designated as cash flow hedges, the gain reclassified from Accumulated other comprehensive income (loss) into the condensed consolidated statements of operations was:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Foreign Exchange Contracts, Statement of Financial Position | For derivatives de-designated as cash flow hedges and economic hedges on foreign currency denominated receivables, the (gain) loss recognized directly into Foreign currency loss (gain) in the condensed consolidated statements of operations was:
The notional values of the Company’s outstanding commodity index contracts were as follows:
|
Commitments and Contingencies (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | |||||||||||||||||||||||||||||||
Schedule of Product Warranty Liability | The following is an analysis of product warranty reserves and charges against those reserves (dollars in thousands):
|
Fair Value of Financial Instruments (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Fair Value of Financial Assets and Liabilities Measured on a Recurring Basis | The fair value of financial assets and liabilities measured on a recurring basis was as follows:
|
Stock-Based Compensation (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based Payment Arrangement [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Profit Interest Units and their Corresponding Distribution Thresholds | The following table summarizes the Company’s profits interest units distribution thresholds as of December 31, 2021, which serve as a cashless exercise price:
_____________ (1)The exercise price of units outstanding as of December 31, 2021 reflect the non-cash adjustments to the units as a result of the cash dividend paid by the Company. As such, the distribution thresholds noted above have been reduced by $0.04 per unit to reflect the adjustment.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Profits Interest Units Activity | The Company’s outstanding profits interest awards as of December 31, 2021 are shown below. There are no vested hybrid units.
_____________ (1)The aggregate intrinsic value of all nonvested and vested service-based units outstanding was $77.8 million. (2)The aggregate intrinsic value of all vested service-based units was $22.5 million. (3)The aggregate intrinsic value of all hybrid units outstanding was $5.9 million. The following tables summarize the Company’s RSUs and activity during the three months ended December 31, 2021:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Weighted Average Assumptions Used to Estimate the Fair Value of the Profits Interest Units which are outstanding | The weighted-average assumptions used to estimate the fair value of the options as of December 31, 2021, were as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Summary of stock-based compensation expense recognized by award type | The table below summarizes stock-based compensation expense recognized by award type:
_____________ (1)In addition to the stock-based compensation expense recognized for the awards listed above, $1.1 million and $0.4 million of expense was recognized in relation to partial recourse notes during the three months ended December 31, 2021 and 2020, respectively. See Note 15 for further information.
|
Segments (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Key Financial Performance Measures by Reportable Segment | The information below summarizes key financial performance measures by reportable segment:
_____________ (1)Adjusted (loss) income from operations for each reportable segment includes cost of goods sold transfer price allocations and distribution allocations from Corporate/Other. Corporate/Other includes unallocated corporate and certain supply chain expenses and inter-segment eliminations.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Reconciliation of Adjusted Income From Operations to Income Before Taxes | The information below provides a reconciliation of adjusted income from operations to (loss) income before taxes:
_____________ (1)Unallocated net expenses includes Corporate/Other as defined in the table above and other adjustments, which include business and operational transformation costs, debt refinancing and IPO costs and COVID-19 costs.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Reconcilaition of Segment Assets to Total Consolidated Assets | The information below provides a reconciliation of segment assets to total consolidated assets:
_____________ (1)Inventory is the only segment asset reviewed by the CODM. (2)“All other” consists of assets that are not reviewed by the CODM at a segment level: cash and cash equivalents; accounts receivable; prepaid expenses and other current assets; property, equipment and leasehold improvements, net; operating lease right-of-use assets; other long-term assets; trademarks, net; other intangible assets, net; and goodwill.
|
Noncontrolling Interests (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling Interest [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Redeemable Noncontrolling Interest | The noncontrolling interests balance represents the economic interests in Weber HoldCo LLC held by the Pre-IPO LLC Members. The following table summarizes the ownership of LLC Units in Weber HoldCo LLC as of December 31, 2021:
|
Earnings (Loss) Per Share (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Unit [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Earnings Per Share, Basic and Diluted | A reconciliation of the numerator and denominator used in the calculation of basic and diluted net income (loss) per share of Class A common stock is as follows:
_____________ (1) This adjustment assumes after-tax elimination of noncontrolling interests due to the assumed exchange of all Paired Interests for shares of Class A common stock in Weber Inc. as of the beginning of the period following the if-converted method for calculating diluted net loss per share. (2) The diluted weighted average shares outstanding of Class A common stock includes the effects of the if-converted method to reflect the assumed exchange of all Paired Interests on a one-for-one basis for shares of Class A common stock in Weber Inc.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share | The following number of weighted average potentially dilutive shares were excluded from the calculation of diluted loss per share because the effect of including such potentially dilutive shares would have been anti-dilutive.
|
General - Narrative (Detail) $ in Millions |
Dec. 31, 2021
USD ($)
country
|
Sep. 30, 2021
USD ($)
|
---|---|---|
Accounting Policies [Abstract] | ||
Number of countries in which entity operates | country | 78 | |
Allowance for expected credit loss | $ | $ 2.3 | $ 2.6 |
General - Summary of Components of Inventory (Detail) - USD ($) $ in Thousands |
Dec. 31, 2021 |
Sep. 30, 2021 |
---|---|---|
Accounting Policies [Abstract] | ||
Work-in-process and materials | $ 89,922 | $ 60,367 |
Finished products | 380,597 | 272,254 |
Total inventories, net | $ 470,519 | $ 332,621 |
Acquisitions - Narrative (Detail) - USD ($) $ in Thousands |
3 Months Ended | ||||
---|---|---|---|---|---|
Apr. 01, 2021 |
Jan. 12, 2021 |
Dec. 31, 2021 |
Dec. 31, 2020 |
Sep. 30, 2021 |
|
Business Acquisition [Line Items] | |||||
Loss from investments in unconsolidated affiliates | $ 0 | $ 1,405 | |||
Goodwill | 109,180 | $ 110,612 | |||
Reduction in accrued expenses from change in fair value of liability | $ (1,300) | ||||
June Acquisition | |||||
Business Acquisition [Line Items] | |||||
Fair value of equity interest | $ 24,144 | ||||
Increase in goodwill | 9,800 | ||||
Goodwill | 53,193 | ||||
Goodwill, expected tax deductible amount | 0 | ||||
Deferred tax liabilities | 24,500 | ||||
Useful lives (in years) | 15 years 2 months 12 days | ||||
June Acquisition | Loss Gain From Investments In Unconsolidated Affiliates | |||||
Business Acquisition [Line Items] | |||||
Loss from investments in unconsolidated affiliates | $ 1,400 | ||||
June Acquisition | Selling, General and Administrative Expenses | |||||
Business Acquisition [Line Items] | |||||
Acquisition related costs | $ 1,200 | ||||
RMC Acquisition | |||||
Business Acquisition [Line Items] | |||||
Increase in goodwill | $ 27,100 | ||||
Goodwill | 27,120 | ||||
RMC Acquisition | Selling, General and Administrative Expenses | |||||
Business Acquisition [Line Items] | |||||
Net deferred tax assets | 400 | ||||
RMC Acquisition | Contractual Rights | |||||
Business Acquisition [Line Items] | |||||
Acquisition related costs | $ 300 | ||||
Useful lives (in years) | 3 years 3 months 18 days |
Acquisitions - Summary of Preliminary Composition of the Purchase Price (Detail) - USD ($) $ in Thousands |
Apr. 01, 2021 |
Jan. 12, 2021 |
---|---|---|
June Acquisition | ||
Schedule of Business Combination Consideration Transferred [Line Items] | ||
Cash | $ 108,285 | |
Fair value of equity interest | 24,144 | |
Settlement of existing contractual relationship | 9,776 | |
Total | $ 142,205 | |
RMC Acquisition | ||
Schedule of Business Combination Consideration Transferred [Line Items] | ||
Cash | $ 26,275 | |
Equity consideration issued by the Company | 14,582 | |
Total | $ 40,857 |
Acquisitions - Summary of the Preliminary Allocation of Purchase Price (Detail) - USD ($) $ in Thousands |
Dec. 31, 2021 |
Sep. 30, 2021 |
Apr. 01, 2021 |
Jan. 12, 2021 |
---|---|---|---|---|
Business Acquisition [Line Items] | ||||
Goodwill | $ 109,180 | $ 110,612 | ||
June Acquisition | ||||
Business Acquisition [Line Items] | ||||
Cash | $ 6,046 | |||
Inventory | 480 | |||
Accounts receivable | 85 | |||
Prepaid expenses and other current assets | 617 | |||
Property and equipment | 104 | |||
Intangibles | 109,700 | |||
Goodwill | 53,193 | |||
Accounts payable | (870) | |||
Accrued expenses | (2,670) | |||
Other long-term liabilities | (24,480) | |||
Total | $ 142,205 | |||
RMC Acquisition | ||||
Business Acquisition [Line Items] | ||||
Property and equipment | $ 432 | |||
Intangibles | 14,300 | |||
Other long-term assets | 410 | |||
Goodwill | 27,120 | |||
Accrued expenses | (1,405) | |||
Total | $ 40,857 |
Acquisitions - Summary of Preliminary Valuations and Subject to Final Adjustment, Allocated to Intangible Assets (Detail) - USD ($) $ in Thousands |
3 Months Ended | ||
---|---|---|---|
Dec. 31, 2021 |
Sep. 30, 2021 |
Jan. 12, 2021 |
|
June Acquisition | |||
Acquired Finite-Lived Intangible Assets [Line Items] | |||
Gross Carrying Amount | $ 109,700 | ||
Useful lives (in years) | 15 years 2 months 12 days | ||
Trade names and trademarks | June Acquisition | |||
Acquired Finite-Lived Intangible Assets [Line Items] | |||
Gross Carrying Amount | 17,000 | ||
Useful lives (in years) | 20 years | ||
Developed software / patented technology | |||
Acquired Finite-Lived Intangible Assets [Line Items] | |||
Gross Carrying Amount | $ 87,000 | $ 87,000 | |
Developed software / patented technology | June Acquisition | |||
Acquired Finite-Lived Intangible Assets [Line Items] | |||
Gross Carrying Amount | 87,000 | ||
Useful lives (in years) | 15 years | ||
Non-competition / restrictive covenant agreements | |||
Acquired Finite-Lived Intangible Assets [Line Items] | |||
Gross Carrying Amount | $ 5,700 | $ 6,300 | |
Non-competition / restrictive covenant agreements | June Acquisition | |||
Acquired Finite-Lived Intangible Assets [Line Items] | |||
Gross Carrying Amount | $ 5,700 | ||
Useful lives (in years) | 3 years |
Goodwill and Other Intangibles - Summary of Company's Goodwill (Detail) $ in Thousands |
3 Months Ended |
---|---|
Dec. 31, 2021
USD ($)
| |
Goodwill [Line Items] | |
Beginning Balance | $ 110,612 |
Acquisitions | (1,284) |
Foreign exchange | (148) |
Ending Balance | 109,180 |
Americas | |
Goodwill [Line Items] | |
Beginning Balance | 73,696 |
Acquisitions | (1,284) |
Foreign exchange | 0 |
Ending Balance | 72,412 |
EMEA | |
Goodwill [Line Items] | |
Beginning Balance | 10,589 |
Acquisitions | 0 |
Foreign exchange | (186) |
Ending Balance | 10,403 |
APAC | |
Goodwill [Line Items] | |
Beginning Balance | 26,327 |
Acquisitions | 0 |
Foreign exchange | 38 |
Ending Balance | $ 26,365 |
Goodwill and Other Intangibles - Summary of Company's Intangible Assets (Detail) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Dec. 31, 2021 |
Sep. 30, 2021 |
|
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount, Trademarks, net | $ 571,530 | $ 618,259 |
Net Book Value | 496,768 | 502,078 |
Finite-Lived Intangible Assets, Net [Abstract] | ||
Accumulated Amortization | $ (74,762) | (116,181) |
Trademarks—Other | ||
Finite-Lived Intangible Assets [Line Items] | ||
Weighted-Average Remaining Amortization Years | 14 years 3 months 18 days | |
Finite-Lived Intangible Assets, Net [Abstract] | ||
Gross Carrying Amount | $ 55,900 | 55,900 |
Accumulated Amortization | (8,925) | (8,079) |
Net Book Value | 46,975 | 47,821 |
Trademarks, net | ||
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount, Trademarks, net | 365,900 | 365,900 |
Net Book Value | 356,975 | 357,821 |
Finite-Lived Intangible Assets, Net [Abstract] | ||
Accumulated Amortization | $ (8,925) | (8,079) |
Customer lists | ||
Finite-Lived Intangible Assets [Line Items] | ||
Weighted-Average Remaining Amortization Years | 9 years | |
Finite-Lived Intangible Assets, Net [Abstract] | ||
Gross Carrying Amount | $ 91,361 | 91,563 |
Accumulated Amortization | (51,681) | (50,483) |
Net Book Value | $ 39,680 | 41,080 |
Patents | ||
Finite-Lived Intangible Assets [Line Items] | ||
Weighted-Average Remaining Amortization Years | 7 years 3 months 18 days | |
Finite-Lived Intangible Assets, Net [Abstract] | ||
Gross Carrying Amount | $ 3,428 | 49,428 |
Accumulated Amortization | (1,454) | (47,389) |
Net Book Value | $ 1,974 | 2,039 |
In-process research and development | ||
Finite-Lived Intangible Assets [Line Items] | ||
Weighted-Average Remaining Amortization Years | 5 years 1 month 6 days | |
Finite-Lived Intangible Assets, Net [Abstract] | ||
Gross Carrying Amount | $ 4,500 | 4,500 |
Accumulated Amortization | (2,213) | (2,100) |
Net Book Value | $ 2,287 | 2,400 |
Developed technology | ||
Finite-Lived Intangible Assets [Line Items] | ||
Weighted-Average Remaining Amortization Years | 14 years 1 month 6 days | |
Finite-Lived Intangible Assets, Net [Abstract] | ||
Gross Carrying Amount | $ 87,000 | 87,000 |
Accumulated Amortization | (5,589) | (4,139) |
Net Book Value | $ 81,411 | 82,861 |
Reacquired rights | ||
Finite-Lived Intangible Assets [Line Items] | ||
Weighted-Average Remaining Amortization Years | 2 years 7 months 6 days | |
Finite-Lived Intangible Assets, Net [Abstract] | ||
Gross Carrying Amount | $ 13,641 | 13,568 |
Accumulated Amortization | (3,069) | (2,035) |
Net Book Value | $ 10,572 | 11,533 |
Non-compete agreement | ||
Finite-Lived Intangible Assets [Line Items] | ||
Weighted-Average Remaining Amortization Years | 2 years 1 month 6 days | |
Finite-Lived Intangible Assets, Net [Abstract] | ||
Gross Carrying Amount | $ 5,700 | 6,300 |
Accumulated Amortization | (1,831) | (1,956) |
Net Book Value | 3,869 | 4,344 |
Other intangible assets, net | ||
Finite-Lived Intangible Assets, Net [Abstract] | ||
Gross Carrying Amount | 205,630 | 252,359 |
Accumulated Amortization | (65,837) | (108,102) |
Net Book Value | 139,793 | 144,257 |
Trademark—Weber | ||
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount, Trademarks - Weber | 310,000 | 310,000 |
Net Book Value | $ 310,000 | $ 310,000 |
Goodwill and Other Intangibles - Narrative (Detail) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Dec. 31, 2021 |
Dec. 31, 2020 |
|
Goodwill and Intangible Assets Disclosure [Abstract] | ||
Amortization of intangible assets | $ 5,174 | $ 3,017 |
Property, Equipment and Leasehold Improvements - Summary of Property, Equipment and Leasehold Improvements, Net (Detail) - USD ($) $ in Thousands |
Dec. 31, 2021 |
Sep. 30, 2021 |
---|---|---|
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, gross | $ 432,466 | $ 414,872 |
Accumulated depreciation | (259,507) | (252,043) |
Total | 172,959 | 162,829 |
Land | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, gross | 6,453 | 6,453 |
Buildings | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, gross | 49,009 | 44,829 |
Computer equipment and software | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, gross | 79,836 | 79,286 |
Equipment | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, gross | 252,372 | 238,601 |
Leasehold improvements | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, gross | 12,638 | 13,156 |
Construction-in-progress | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, gross | $ 32,158 | $ 32,547 |
Property, Equipment and Leasehold Improvements - Narrative (Detail) - USD ($) $ in Thousands |
3 Months Ended | ||
---|---|---|---|
Dec. 31, 2021 |
Dec. 31, 2020 |
Sep. 30, 2021 |
|
Property, Plant and Equipment [Abstract] | |||
Depreciation | $ 8,613 | $ 6,749 | |
Amortization of capitalized software costs | 1,900 | $ 1,700 | |
Unamortized software costs | $ 32,600 | $ 29,100 |
Debt - Summary of Long-term Debt (Detail) - USD ($) $ in Thousands |
Dec. 31, 2021 |
Sep. 30, 2021 |
---|---|---|
Debt Instrument [Line Items] | ||
Less: Current portion of long-term debt and other borrowings | $ (173,500) | $ (12,500) |
Long-term debt, less current portion | 982,568 | 984,818 |
Long-term Debt | ||
Debt Instrument [Line Items] | ||
Long-term debt | 1,156,068 | 997,318 |
Total borrowings | 1,178,400 | 1,020,525 |
Deferred financing costs | (17,025) | (17,692) |
Original issue discount | (5,307) | (5,515) |
Total debt | 1,156,068 | 997,318 |
Less: Current portion of long-term debt and other borrowings | (173,500) | (12,500) |
Long-term debt, less current portion | 982,568 | 984,818 |
Long-term Debt | Secured Credit Facility Term Loan, due October 2027 | ||
Debt Instrument [Line Items] | ||
Long-term debt | 1,017,400 | 1,020,525 |
Total debt | 1,017,400 | 1,020,525 |
Long-term Debt | Secured Credit Facility Revolving Loan | ||
Debt Instrument [Line Items] | ||
Long-term debt | 161,000 | 0 |
Total debt | $ 161,000 | $ 0 |
Debt - Narrative (Detail) - USD ($) $ in Millions |
Dec. 31, 2021 |
Oct. 30, 2020 |
---|---|---|
Revolving Loan | ||
Debt Instrument [Line Items] | ||
Fair value of amount outstanding | $ 161.0 | |
Line of credit facility, remaining borrowing capacity | 132.4 | |
Secured Credit Facility | ||
Debt Instrument [Line Items] | ||
Long-term debt | $ 1,250.0 | |
Line of credit facility, maximum borrowing capacity | $ 300.0 | |
Letter of Credit | Revolving Loan | ||
Debt Instrument [Line Items] | ||
Letters of credit outstanding, amount | $ 6.6 |
Derivative Instruments - Summary of Company's Outstanding Interest Rate Swap Contracts (Detail) - USD ($) |
Dec. 31, 2021 |
Sep. 30, 2021 |
---|---|---|
Interest rate swap contracts | ||
Derivative [Line Items] | ||
Interest rate swap and foreign currency contracts | $ 1,220,000,000 | $ 1,220,000,000 |
Derivative Instruments - Narrative (Detail) - USD ($) |
3 Months Ended | ||
---|---|---|---|
Oct. 30, 2020 |
Dec. 31, 2021 |
Sep. 30, 2021 |
|
Unrealized losses recorded in AOCI | $ 38,200,000 | ||
Derivative, floor interest rate | 0.75% | ||
Derivative, cost of hedge net of cash received | $ 0 | ||
Derivative instruments estimated gain loss net | $ 10,200,000 | ||
Interest rate swap contracts | |||
Derivative, term of contract | 3 years | ||
Interest rate swap and foreign currency contracts | $ 1,220,000,000 | $ 1,220,000,000 | |
Hybrid Instrument | Interest rate swap contracts | |||
Interest rate swap and foreign currency contracts | $ 500,000,000.0 | ||
Derivative, basis spread description | one-month LIBOR | ||
Derivative, frequency of settlement terms | monthly basis | ||
Derivative, fixed interest rate | 2.2025% | ||
Designated as Hedging Instrument | Cash Flow Hedging | Interest rate swap contracts | |||
Interest rate swap and foreign currency contracts | $ 360,000,000.0 | ||
Not Designated as Hedging Instrument, Economic Hedge | Interest rate swap contracts | |||
Interest rate swap and foreign currency contracts | 360,000,000.0 | ||
Not Designated as Hedging Instrument | Interest rate swap contracts | |||
Interest rate swap and foreign currency contracts | $ 360,000,000.0 |
Derivative Instruments - Summary of Foreign Currency Forward Contracts (Detail) - USD ($) $ in Thousands |
Dec. 31, 2021 |
Sep. 30, 2021 |
---|---|---|
Foreign currency forward contracts | ||
Derivative [Line Items] | ||
Interest rate swap and foreign currency contracts | $ 7,992 | $ 28,254 |
Derivative Instruments - Summary of the (Loss) Gain Recognized in Other Comprehensive Income (Loss) (Detail) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Dec. 31, 2021 |
Dec. 31, 2020 |
|
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||
Gain (loss) recognized in Other comprehensive (loss) income | $ 5,316 | $ 3,709 |
Cash Flow Hedging | Designated as Hedging Instrument | ||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||
Gain (loss) recognized in Other comprehensive (loss) income | 2,880 | 1,129 |
Cash Flow Hedging | Designated as Hedging Instrument | Interest rate swap contracts | ||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||
Gain (loss) recognized in Other comprehensive (loss) income | 2,880 | 1,219 |
Cash Flow Hedging | Designated as Hedging Instrument | Foreign currency forward contracts | ||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||
Gain (loss) recognized in Other comprehensive (loss) income | $ 0 | $ (90) |
Derivative Instruments - Summary of Cash Flow Hedges (Detail) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Dec. 31, 2021 |
Dec. 31, 2020 |
|
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||
Total gain recognized | $ 2,580 | |
Cash Flow Hedging | Designated as Hedging Instrument | ||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||
Total gain recognized | $ 2,673 | 2,580 |
Cash Flow Hedging | Designated as Hedging Instrument | Interest rate swap contracts | ||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||
Total gain recognized | 2,673 | 2,448 |
Cash Flow Hedging | Designated as Hedging Instrument | Foreign currency forward contracts | ||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||
Total gain recognized | $ 0 | $ 132 |
Derivative Instruments - Summary of Foreign Currency (Detail) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Dec. 31, 2021 |
Dec. 31, 2020 |
|
Foreign Currency Gain (Loss) | Foreign currency forward contracts | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Foreign currency forward contracts | $ (320) | $ 1,507 |
Derivative Instruments - Schedule of Notional Amounts of Commodity Index (Details) - lb lb in Millions |
Dec. 31, 2021 |
Sep. 30, 2021 |
---|---|---|
Aluminum index contracts | ||
Derivatives, Fair Value [Line Items] | ||
Derivative nonmonetary notional amount (in pounds) | 4.5 | 7.2 |
Steel index contracts | ||
Derivatives, Fair Value [Line Items] | ||
Derivative nonmonetary notional amount (in pounds) | 25.5 | 0.7 |
Derivative Instruments - Schedule of loss (gain) on change in fair market value (Detail) - Commodity Contract - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Dec. 31, 2021 |
Dec. 31, 2020 |
|
Derivative Instruments, Gain (Loss) [Line Items] | ||
Loss on commodity index contracts | $ 221 | |
Gain on commodity index contracts | $ (3,803) |
Income Taxes - Additional information (Detail) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Dec. 31, 2021 |
Dec. 31, 2020 |
|
Income Tax Disclosure [Abstract] | ||
Income tax (benefit) expense | $ (30,387) | $ 166 |
Effective income tax rate reconciliation (percent) | 29.00% | 2.60% |
Commitments and Contingencies - Schedule of product warranty reserves and charges (Detail) $ in Thousands |
3 Months Ended |
---|---|
Dec. 31, 2021
USD ($)
| |
Product Warranty [Roll Forward] | |
Balance at the beginning of the period | $ 28,300 |
Accrual for warranties issued | 1,716 |
Warranty settlements made | (1,381) |
Balance at the end of the period | $ 28,635 |
Commitments and Contingencies - Additional Information (Detail) - USD ($) $ in Thousands |
3 Months Ended | ||||
---|---|---|---|---|---|
Dec. 31, 2021 |
Dec. 31, 2020 |
Jun. 30, 2022 |
Oct. 31, 2021 |
Sep. 30, 2021 |
|
Payments under consideration agreement | $ 52 | $ 58 | |||
Contingent consideration, liability | 500 | $ 500 | |||
Operating lease payments | 0 | ||||
Europe | |||||
Optional lease extension term (in years) | 5 years | ||||
Lease liability | $ 1,200 | ||||
Europe | Forecast | |||||
Operating lease term (in years) | 14 years | ||||
iDevices LLC | |||||
Contingent consideration arrangements, high range of outcomes, value | 15,000 | ||||
iDevices LLC | Earnout and development agreement | |||||
Contingent consideration arrangements, minimum outcome | $ 8,000 | ||||
Contingent consideration arrangements range of outcomes term (in years) | 10 years | ||||
Other Noncurrent Liabilities | |||||
Product warranty accrual, noncurrent | $ 23,300 | 23,100 | |||
Accounts Payable and Accrued Liabilities | |||||
Product warranty accrual, current | $ 5,300 | $ 5,200 |
Related Parties - Narrative (Detail) - USD ($) $ in Thousands |
3 Months Ended | ||||||
---|---|---|---|---|---|---|---|
Dec. 31, 2021 |
Dec. 31, 2020 |
Sep. 30, 2021 |
|||||
Operating lease right-of-use assets | [1] | $ 67,502 | $ 66,962 | ||||
Non-current operating lease liabilities | [2] | $ 55,809 | 55,329 | ||||
Weber Inc. | |||||||
Tax receivable agreement, certain cash tax benefits, percent | 85.00% | ||||||
Tax receivable agreement liability | $ 9,200 | 9,200 | |||||
Royalty | |||||||
Revenue from related parties | 144 | $ 43 | |||||
Royalty receivables | 100 | 100 | |||||
Rental Expense | |||||||
Operating lease expense | 0 | 200 | |||||
Rental Expense | AUSTRALIA | |||||||
Operating lease expense | 200 | 0 | |||||
Operating lease right-of-use assets | 1,500 | 1,600 | |||||
Operating lease liability, current | 400 | 400 | |||||
Non-current operating lease liabilities | 1,100 | 1,200 | |||||
June | |||||||
Related party, royalty expense | 0 | $ 300 | |||||
Member Notes | |||||||
Total amount due from members on the notes receivable | $ 0 | $ 11,300 | |||||
|
Fair Value of Financial Instruments - Summary of Fair Value of Financial Assets and Liabilities Measured on a Recurring Basis (Detail) - Fair Value, Recurring - USD ($) $ in Thousands |
Dec. 31, 2021 |
Sep. 30, 2021 |
---|---|---|
Prepaid expenses and other current assets: | ||
Prepaid expenses and other current assets: | $ 10,048 | $ 12,274 |
Other long-term assets: | ||
Other long-term assets: | 24,796 | 27,267 |
Accrued expenses: | ||
Accrued expenses: | 14,085 | 14,688 |
Other long-term liabilities: | ||
Other long-term liabilities: | 34,421 | 40,895 |
Level 1 | ||
Prepaid expenses and other current assets: | ||
Prepaid expenses and other current assets: | 0 | 0 |
Other long-term assets: | ||
Other long-term assets: | 0 | 0 |
Accrued expenses: | ||
Accrued expenses: | 0 | 0 |
Other long-term liabilities: | ||
Other long-term liabilities: | 0 | 0 |
Level 2 | ||
Prepaid expenses and other current assets: | ||
Prepaid expenses and other current assets: | 10,048 | 12,274 |
Other long-term assets: | ||
Other long-term assets: | 24,796 | 27,267 |
Accrued expenses: | ||
Accrued expenses: | 14,085 | 14,688 |
Other long-term liabilities: | ||
Other long-term liabilities: | 33,971 | 40,392 |
Level 3 | ||
Prepaid expenses and other current assets: | ||
Prepaid expenses and other current assets: | 0 | 0 |
Other long-term assets: | ||
Other long-term assets: | 0 | 0 |
Accrued expenses: | ||
Accrued expenses: | 0 | 0 |
Other long-term liabilities: | ||
Other long-term liabilities: | 450 | 503 |
Foreign currency forward contracts | ||
Prepaid expenses and other current assets: | ||
Prepaid expenses and other current assets: | 171 | 134 |
Foreign currency forward contracts | Level 1 | ||
Prepaid expenses and other current assets: | ||
Prepaid expenses and other current assets: | 0 | 0 |
Foreign currency forward contracts | Level 2 | ||
Prepaid expenses and other current assets: | ||
Prepaid expenses and other current assets: | 171 | 134 |
Foreign currency forward contracts | Level 3 | ||
Prepaid expenses and other current assets: | ||
Prepaid expenses and other current assets: | 0 | 0 |
Commodity index contracts | ||
Prepaid expenses and other current assets: | ||
Prepaid expenses and other current assets: | 2,216 | 3,378 |
Accrued expenses: | ||
Accrued expenses: | 854 | |
Commodity index contracts | Level 1 | ||
Prepaid expenses and other current assets: | ||
Prepaid expenses and other current assets: | 0 | 0 |
Accrued expenses: | ||
Accrued expenses: | 0 | |
Commodity index contracts | Level 2 | ||
Prepaid expenses and other current assets: | ||
Prepaid expenses and other current assets: | 2,216 | 3,378 |
Accrued expenses: | ||
Accrued expenses: | 854 | |
Commodity index contracts | Level 3 | ||
Prepaid expenses and other current assets: | ||
Prepaid expenses and other current assets: | 0 | 0 |
Accrued expenses: | ||
Accrued expenses: | 0 | |
Interest rate swap contracts | ||
Prepaid expenses and other current assets: | ||
Prepaid expenses and other current assets: | 7,661 | 8,762 |
Other long-term assets: | ||
Other long-term assets: | 24,796 | 27,267 |
Accrued expenses: | ||
Accrued expenses: | 13,231 | 14,688 |
Other long-term liabilities: | ||
Other long-term liabilities: | 33,971 | 40,392 |
Interest rate swap contracts | Level 1 | ||
Prepaid expenses and other current assets: | ||
Prepaid expenses and other current assets: | 0 | 0 |
Other long-term assets: | ||
Other long-term assets: | 0 | 0 |
Accrued expenses: | ||
Accrued expenses: | 0 | 0 |
Other long-term liabilities: | ||
Other long-term liabilities: | 0 | 0 |
Interest rate swap contracts | Level 2 | ||
Prepaid expenses and other current assets: | ||
Prepaid expenses and other current assets: | 7,661 | 8,762 |
Other long-term assets: | ||
Other long-term assets: | 24,796 | 27,267 |
Accrued expenses: | ||
Accrued expenses: | 13,231 | 14,688 |
Other long-term liabilities: | ||
Other long-term liabilities: | 33,971 | 40,392 |
Interest rate swap contracts | Level 3 | ||
Prepaid expenses and other current assets: | ||
Prepaid expenses and other current assets: | 0 | 0 |
Other long-term assets: | ||
Other long-term assets: | 0 | 0 |
Accrued expenses: | ||
Accrued expenses: | 0 | 0 |
Other long-term liabilities: | ||
Other long-term liabilities: | 0 | 0 |
Contingent consideration | ||
Other long-term liabilities: | ||
Other long-term liabilities: | 450 | 503 |
Contingent consideration | Level 1 | ||
Other long-term liabilities: | ||
Other long-term liabilities: | 0 | 0 |
Contingent consideration | Level 2 | ||
Other long-term liabilities: | ||
Other long-term liabilities: | 0 | 0 |
Contingent consideration | Level 3 | ||
Other long-term liabilities: | ||
Other long-term liabilities: | $ 450 | $ 503 |
Stock-Based Compensation - Narrative (Detail) - USD ($) |
3 Months Ended | |
---|---|---|
Dec. 17, 2021 |
Dec. 31, 2021 |
|
Restricted Stock Units (RSUs) | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Unrecognized compensation cost | $ 61,000,000.0 | |
Remaining unrecognised compensation cost is expected to be recognised over a weighted average period | 9 months 25 days | |
Restricted Stock Units (RSUs) | Minimum | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Vesting period (in years) | 3 months | |
Restricted Stock Units (RSUs) | Maximum | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Vesting period (in years) | 3 years | |
Stock options | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Unrecognized compensation cost | $ 6,400,000 | |
Remaining unrecognised compensation cost is expected to be recognised over a weighted average period | 11 months 19 days | |
Expiration period (in years) | 10 years | |
Options granted in the period (in shares) | 1,038,866 | |
Options granted in the period, Weighted average exercise price (in dollars per share) | $ 18.05 | |
Options granted in the period, Weighted average grant date fair value (in dollars per share) | $ 7.06 | |
Options vested in the period (in shares) | 0 | |
Options forfeited in the period (in shares) | 0 | |
Options outstanding, intrinsic value | $ 0 | |
Expected dividend yield | 0.00% | |
Stock options | Minimum | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Options exercisable period (in years) | one | |
Stock options | Maximum | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Options exercisable period (in years) | three years | |
Omnibus Incentive Plan 2021 | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Number of shares authorized (in shares) | 22,694,608 | |
Profits Interest Plan | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Dividends declared per share (in dollars per share) | $ 0.04 | |
Dividends recalled per share (in dollars per share) | $ 0.04 | |
Profits Interest Plan | Profits Interest Units | Minimum | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Vesting period (in years) | 1 year | |
Profits Interest Plan | Profits Interest Units | Maximum | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Vesting period (in years) | 5 years | |
Profits Interest Plan | Service-Based Units | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Unrecognized compensation cost | $ 30,500,000 | |
Remaining unrecognised compensation cost is expected to be recognised over a weighted average period | 8 months 19 days | |
Profits Interest Plan | Hybrid Units | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Unrecognized compensation cost | $ 6,800,000 | |
Remaining unrecognised compensation cost is expected to be recognised over a weighted average period | 9 months 25 days | |
Employee Stock Purchase Plan | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Incentive compensation plan expense | $ 9,077,843 | |
Employee Stock Purchase Plan | ESPP | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Purchase price of common stock, percent | 85.00% | |
Employee Stock Purchase Plan | ESPP | Class A Common Stock | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Shares issued in period (in shares) | 0 |
Stock-Based Compensation - Schedule of Units Outstanding and Distribution Threshold - Post Modification (Details) - Weber HoldCo LLC Units |
3 Months Ended |
---|---|
Dec. 31, 2021
$ / shares
shares
| |
Service-Based Units | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Units outstanding (in shares) | 16,060,898 |
Hybrid Units | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Units outstanding (in shares) | 1,777,770 |
$5.46 – $6.96 | Service-Based Units | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Units outstanding (in shares) | 4,142,102 |
$5.46 – $6.96 | Hybrid Units | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Units outstanding (in shares) | 0 |
$5.46 – $6.96 | Minimum | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Distribution threshold (in dollars per share) | $ / shares | $ 5.46 |
$5.46 – $6.96 | Maximum | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Distribution threshold (in dollars per share) | $ / shares | $ 6.96 |
$6.97 – $8.46 | Service-Based Units | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Units outstanding (in shares) | 4,142,102 |
$6.97 – $8.46 | Hybrid Units | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Units outstanding (in shares) | 0 |
$6.97 – $8.46 | Minimum | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Distribution threshold (in dollars per share) | $ / shares | $ 6.97 |
$6.97 – $8.46 | Maximum | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Distribution threshold (in dollars per share) | $ / shares | $ 8.46 |
$8.47 – $9.46 | Service-Based Units | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Units outstanding (in shares) | 5,481,420 |
$8.47 – $9.46 | Hybrid Units | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Units outstanding (in shares) | 1,185,180 |
$8.47 – $9.46 | Minimum | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Distribution threshold (in dollars per share) | $ / shares | $ 8.47 |
$8.47 – $9.46 | Maximum | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Distribution threshold (in dollars per share) | $ / shares | $ 9.46 |
$9.47 – $10.71 | Service-Based Units | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Units outstanding (in shares) | 2,295,274 |
$9.47 – $10.71 | Hybrid Units | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Units outstanding (in shares) | 592,590 |
$9.47 – $10.71 | Minimum | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Distribution threshold (in dollars per share) | $ / shares | $ 9.47 |
$9.47 – $10.71 | Maximum | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Distribution threshold (in dollars per share) | $ / shares | $ 10.71 |
Stock-Based Compensation - Summary of Profits Interest Awards (Detail) $ / shares in Units, $ in Millions |
3 Months Ended |
---|---|
Dec. 31, 2021
USD ($)
$ / shares
shares
| |
Weber HoldCo LLC Units | Service-Based Units | |
Nonvested Units | |
Units Outstanding (in shares) | shares | 11,713,015 |
Weighted Average Exercise Price (in dollars per share) | $ 8.17 |
Weighted Average Fair Value (in dollars per share) | $ 8.97 |
Vested Units | |
Vested hybrid units (in shares) | $ | $ 77.8 |
Weber HoldCo LLC Units | Service-Based Units | Vested | |
Vested Units | |
Units Outstanding (in shares) | shares | 4,347,883 |
Weighted Average Exercise Price (in dollars per share) | $ 7.72 |
Weighted Average Fair Value (in dollars per share) | $ 9.15 |
Vested hybrid units (in shares) | $ | $ 22.5 |
Weber HoldCo LLC Units | Hybrid Units | |
Nonvested Units | |
Units Outstanding (in shares) | shares | 1,777,770 |
Weighted Average Exercise Price (in dollars per share) | $ 9.58 |
Weighted Average Fair Value (in dollars per share) | $ 7.88 |
Vested Units | |
Vested hybrid units (in shares) | $ | $ 5.9 |
Profits Interest Plan | Hybrid Units | Vested | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Units vested (in shares) | shares | 0 |
Stock-Based Compensation - Profits Interest Plan Summary of Weighted Average Assumptions Used to Estimate the Fair Value of the Profits Interest Units which are Outstanding (Detail) - Stock options |
3 Months Ended |
---|---|
Dec. 31, 2021 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Expected term (in years) | 6 years |
Risk-free interest rate | 1.24% |
Expected volatility | 39.01% |
Expected dividend yield | 0.00% |
Stock-Based Compensation - Schedule of RSU Activitiy (Details) - Restricted Stock Units (RSUs) |
3 Months Ended |
---|---|
Dec. 31, 2021
$ / shares
shares
| |
Nonvested Units | |
Beginning balance (in shares) | shares | 2,086,541 |
Units granted (in shares) | shares | 2,546,501 |
Units vested (in shares) | shares | 0 |
Units forfeited or canceled (in shares) | shares | (27,954) |
Ending balance (in shares) | shares | 4,605,088 |
Nonvested, Weighted Average Fair Value | |
Beginning balance, Weighted average fair value (in dollars per share) | $ / shares | $ 17.56 |
Granted, Weighted average grant date fair value (in dollars per share) | $ / shares | 17.22 |
Vested, Weighted average grant date fair value (in dollars per share | $ / shares | 0 |
Forfeited, Weighted average fair value (in dollars per shares) | $ / shares | 17.97 |
Ending Balance, Weighted average fair value (in dollars per share) | $ / shares | $ 17.37 |
Vested RSUs, Number of Shares | |
Beginning balance, Number of Units (in shares) | shares | 776,544 |
Units vested (in shares) | shares | 0 |
Units settled (in shares) | shares | (50,196) |
Ending balance, Number of Units (in shares) | shares | 726,348 |
Vested, Weighted Average Grant Date Fair Value | |
Vested, Beginning Balance, Weighted Average Grate Date Fair Value (in dollars per share) | $ / shares | $ 17.59 |
Units vested post conversion, Weighted Average Grate Date Fair Value (in dollars per share) | $ / shares | 0 |
Units settled, Weighted Average Grate Date Fair Value (in dollars per share) | $ / shares | 17.59 |
Vested, Ending Balance, Weighted Average Grate Date Fair Value (in dollars per share) | $ / shares | $ 17.59 |
Stock-Based Compensation - Schedule of Stock-based Compensation Expense, by Award Type (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Dec. 31, 2021 |
Dec. 31, 2020 |
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Share-based payment arrangement, expense | $ 24,365 | $ 2,998 |
Service-based profits interest awards | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Share-based payment arrangement, expense | 8,984 | 2,122 |
Hybrid profits interest awards | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Share-based payment arrangement, expense | 2,417 | 0 |
Profits interest awards | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Share-based payment arrangement, expense | 11,401 | 2,122 |
Options | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Share-based payment arrangement, expense | 957 | 0 |
Pre-IPO Management Incentive Compensation Plan awards | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Share-based payment arrangement, expense | 0 | 876 |
RSUs | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Share-based payment arrangement, expense | 12,007 | 0 |
Partial Recourse Notes | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Share-based payment arrangement, expense | $ 1,100 | $ 400 |
Segments - Narrative (Details) |
3 Months Ended |
---|---|
Dec. 31, 2021
segment
| |
Segment Reporting [Abstract] | |
Number of operating segments | 3 |
Segments - Summary of Key Financial Performance Measures by Reportable Segment (Detail) - USD ($) $ in Thousands |
3 Months Ended | |||
---|---|---|---|---|
Dec. 31, 2021 |
Dec. 31, 2020 |
|||
Segment Reporting Information [Line Items] | ||||
Net sales | [1] | $ 283,141 | $ 308,878 | |
Adjusted (loss) income from operations | (49,840) | 29,270 | ||
Depreciation and amortization | 13,787 | 9,766 | ||
Capital expenditures | 25,876 | 4,972 | ||
Operating Segments | ||||
Segment Reporting Information [Line Items] | ||||
Adjusted (loss) income from operations | 52,902 | 62,823 | ||
Operating Segments | Americas | ||||
Segment Reporting Information [Line Items] | ||||
Net sales | 156,494 | 179,290 | ||
Adjusted (loss) income from operations | 23,286 | 34,895 | ||
Depreciation and amortization | 2,307 | 139 | ||
Capital expenditures | 147 | 62 | ||
Operating Segments | EMEA | ||||
Segment Reporting Information [Line Items] | ||||
Net sales | 62,985 | 65,817 | ||
Adjusted (loss) income from operations | 10,269 | 8,350 | ||
Depreciation and amortization | 307 | 437 | ||
Capital expenditures | 910 | 136 | ||
Operating Segments | APAC | ||||
Segment Reporting Information [Line Items] | ||||
Net sales | 63,662 | 63,771 | ||
Adjusted (loss) income from operations | 19,347 | 19,578 | ||
Depreciation and amortization | 1,400 | 363 | ||
Capital expenditures | 154 | 150 | ||
Corporate/Other | Corporate and Other | ||||
Segment Reporting Information [Line Items] | ||||
Net sales | 0 | 0 | ||
Adjusted (loss) income from operations | (102,742) | (33,553) | ||
Depreciation and amortization | 9,773 | 8,827 | ||
Capital expenditures | $ 24,665 | $ 4,624 | ||
|
Segments - Summary of Reconciliation of Adjusted Income From Operations to Income Before Taxes (Detail) - USD ($) $ in Thousands |
3 Months Ended | |||
---|---|---|---|---|
Dec. 31, 2021 |
Dec. 31, 2020 |
|||
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items] | ||||
Segment adjusted income from operations for reportable segments | $ (49,840) | $ 29,270 | ||
Unallocated net expenses | (116,800) | (38,203) | ||
Adjustments to income before taxes | ||||
Stock/unit-based compensation expense | (25,511) | (3,428) | ||
Gain on disposal of assets held for sale | 0 | 5,185 | ||
Interest income | [1] | 230 | 179 | |
Interest expense | (15,761) | (14,652) | ||
Loss from early extinguishment of debt | 0 | (5,448) | ||
(Loss) income before taxes | (104,940) | 6,456 | ||
Operating Segments | ||||
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items] | ||||
Segment adjusted income from operations for reportable segments | 52,902 | 62,823 | ||
Operating Segments | Americas | ||||
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items] | ||||
Segment adjusted income from operations for reportable segments | 23,286 | 34,895 | ||
Operating Segments | EMEA | ||||
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items] | ||||
Segment adjusted income from operations for reportable segments | 10,269 | 8,350 | ||
Operating Segments | APAC | ||||
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items] | ||||
Segment adjusted income from operations for reportable segments | $ 19,347 | $ 19,578 | ||
|
Segments - Summary of Reconcilaition of Segment Assets to Total Consolidated Assets (Detail) - USD ($) $ in Thousands |
Dec. 31, 2021 |
Sep. 30, 2021 |
---|---|---|
Segment Reporting, Asset Reconciling Item [Line Items] | ||
Total assets | $ 1,690,888 | $ 1,550,992 |
Operating Segments | ||
Segment Reporting, Asset Reconciling Item [Line Items] | ||
Segment assets | 470,519 | 332,621 |
All other | 1,220,369 | 1,218,371 |
Total assets | 1,690,888 | 1,550,992 |
Operating Segments | Americas | ||
Segment Reporting, Asset Reconciling Item [Line Items] | ||
Segment assets | 218,146 | 164,905 |
Operating Segments | EMEA | ||
Segment Reporting, Asset Reconciling Item [Line Items] | ||
Segment assets | 201,209 | 104,219 |
Operating Segments | APAC | ||
Segment Reporting, Asset Reconciling Item [Line Items] | ||
Segment assets | 51,164 | 63,497 |
Corporate/Other | ||
Segment Reporting, Asset Reconciling Item [Line Items] | ||
Segment assets | $ 0 | $ 0 |
Noncontrolling Interests (Details) |
3 Months Ended |
---|---|
Dec. 31, 2021
shares
| |
Noncontrolling Interest [Line Items] | |
LLC Units (in shares) | 287,215,117 |
LLC Units and Units Held by Pre-IPO LLC Members | |
Noncontrolling Interest [Line Items] | |
Ownership Percentage | 100.00% |
LLC Units held by Weber Inc. | |
Noncontrolling Interest [Line Items] | |
LLC Units (in shares) | 52,569,898 |
Ownership Percentage | 18.00% |
Units held by Pre-IPO LLC Members | |
Noncontrolling Interest [Line Items] | |
LLC Units (in shares) | 234,645,219 |
Ownership Percentage | 82.00% |
Earnings (Loss) Per Share - Summary of Net Income Per Unit (Detail) $ / shares in Units, $ in Thousands |
3 Months Ended | |
---|---|---|
Dec. 31, 2021
USD ($)
$ / shares
shares
|
Dec. 31, 2020
USD ($)
|
|
Numerator: | ||
Net (loss) income | $ (74,553) | $ 4,885 |
Less: Net loss attributable to noncontrolling interests | (91,330) | $ 0 |
Net income attributable to Weber Inc. - basic | 16,777 | |
Add: Net loss attributable to dilutive impact of Paired Interests(1) | (71,380) | |
Net loss attributable to Weber Inc. - diluted | $ (54,603) | |
Denominator: | ||
Weighted average Class A Common stock outstanding - basic (in shares) | shares | 53,309,932 | |
Net income per Class A common stock - basic (in dollars per share) | $ / shares | $ 0.31 | |
Add: Class A common stock assumed exchange for Paired Interests | shares | 234,645,219 | |
Weighted average shares of Class A common stock outstanding - diluted (in shares) | shares | 287,955,151 | |
Net loss per Class A common stock - diluted (in dollars per share) | $ / shares | $ (0.19) | |
Ratio of shares converted, if converted | 1 |
Earnings (Loss) Per Share - Schedule of Potentially Dilutive Shares Excluded from the Calculation of Diluted Loss Per Share (Detail) |
3 Months Ended |
---|---|
Dec. 31, 2021
shares
| |
Profits interest awards | |
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | |
Antidilutive securities excluded from computation of earnings per share, amount (in shares) | 5,053,269 |
Class B Common Stock | |
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | |
Antidilutive securities excluded from computation of earnings per share, amount (in shares) | 1,038,866 |
RSUs | |
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | |
Antidilutive securities excluded from computation of earnings per share, amount (in shares) | 4,605,088 |
Member Notes - Narrative (Detail) - USD ($) $ in Thousands |
3 Months Ended | ||
---|---|---|---|
Dec. 31, 2021 |
Dec. 31, 2020 |
Sep. 30, 2021 |
|
Related Party Transaction [Line Items] | |||
Share-based payment arrangement, expense | $ 24,365 | $ 2,998 | |
Member Notes | |||
Related Party Transaction [Line Items] | |||
Total amount due from members on the notes receivable | $ 0 | $ 11,300 | |
Member Notes | Options | |||
Related Party Transaction [Line Items] | |||
Shares issued during the period (in shares) | 1,072,849 | ||
Member Notes | Partial Recourse Notes | |||
Related Party Transaction [Line Items] | |||
Notes receivable repayments | $ 10,600 | ||
Share-based payment arrangement, expense | 1,100 | $ 400 | |
Member Notes | Recourse | |||
Related Party Transaction [Line Items] | |||
Notes receivable repayments | $ 800 |
&PO=V]R:W-H965T =K#"<5I!O#9;X=SLU>BC3I*F(Y$>.T)P&B@)B,,3
MB>/I[D!2$74F\> F&94M'JL)2VPPSC-)"FB$,.B?= =Y;O
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MS4/IEQX=V<5;I-<;$II1WY<6:BB'@@*>5LS\1VT_-,DWKJMO<:(B$+%XI0
M24BV^^EO 5*"3 *0
[+CXP'/*->8HF9^.1#;%IPQC?!XH6VCH6V\#>=66B'
MTE?LE+3$,NFIJ@@O^73RE*$ZN0^H4!]-#NLC,!4@[E#TY+T*"4=$19*&*>ES
M-C\V+2FAQC35KUEDBZA=GWP:F_^S*5EF+1JP*8]U!MFDB\B\5D>:BDB0X8*3
MF_>\V9H)(C\54D\GWAZ1-RRVL%1]9J@QN'J6JQ#>#;D%US]&*N?ASV"SCU;F
M2(:H,9O2F]ZCC?WD*-PODQ$HYGVHMZ@PB/W($/3B0];L-!I783W >DX%KO+!
MED/RKP?KTI@*"H,R9;=T7WCL1^5##N_V^%O-NG7231#@!'"3WC:I^T/H*[#[W[VR\.OIVXE,(YD6:H"
M6T>#R]E9<%A\X\V:?P4T-]Z;%;]<*I1$EA;@\\(8']_0!>W/PM[^"U!+ P04
M " P14Y4L])\LX0% #@# &0 'AL+W=O
U%=\&SXFBY)V@*,4WG%2J5,;]3E.]"#ZV9^P_+.&$-+W*V/
]XTE8;U$?_>!ARB:HP=-AQ=WR?;H>V_&P^
M/&[ON3Z*UM#%.A TB>:S /3P8 P+JSK?I/?*4LOWTYK>6-3.@,X/2MFGA1,8
M7^W-WU!+ P04 " P14Y4?E'MLEP$ "Z"0 &0 'AL+W=O
&&