0001752724-22-197902.txt : 20220826 0001752724-22-197902.hdr.sgml : 20220826 20220826154701 ACCESSION NUMBER: 0001752724-22-197902 CONFORMED SUBMISSION TYPE: NPORT-P PUBLIC DOCUMENT COUNT: 1 CONFORMED PERIOD OF REPORT: 20220630 FILED AS OF DATE: 20220826 DATE AS OF CHANGE: 20220826 PERIOD START: 20221231 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Forum Real Estate Income Fund CENTRAL INDEX KEY: 0001857314 IRS NUMBER: 862859042 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: NPORT-P SEC ACT: 1940 Act SEC FILE NUMBER: 811-23658 FILM NUMBER: 221205029 BUSINESS ADDRESS: STREET 1: C/O FORUM CAPITAL ADVISORS, LLC STREET 2: 240 SAINT PAUL STREET, SUITE 400 CITY: DENVER STATE: CO ZIP: 80206 BUSINESS PHONE: 303-501-8860 MAIL ADDRESS: STREET 1: C/O FORUM CAPITAL ADVISORS, LLC STREET 2: 240 SAINT PAUL STREET, SUITE 400 CITY: DENVER STATE: CO ZIP: 80206 FORMER COMPANY: FORMER CONFORMED NAME: Forum CRE Income Fund DATE OF NAME CHANGE: 20210415 NPORT-P 1 primary_doc.xml NPORT-P false 0001857314 XXXXXXXX Forum Real Estate Income Fund 811-23658 0001857314 5493002R068Q02JV3T45 240 Saint Paul Street Suite 400 Denver 80206 303-501-8860 Forum Real Estate Income Fund 5493002R068Q02JV3T45 2022-12-31 2022-06-30 N 75656153.02 16537003.54 59119149.48 0 0 0 0 0 0 0 0 0 0 0 0 0 78875.60 USD N N/A N/A N/A 24.00000000 NS USD 631500.00000000 1.068181808355 Long CORP US Y 3 N N N Pebblebrook Hotel Trust 5493004Q1NNH6JXCSI52 70509V886 13000.00000000 NS USD 244270.00000000 0.413182534167 Long EP CORP US N 1 N N N N/A N/A N/A -3400000.00000000 PA USD -3400000.00000000 -5.75109762218 Long RA CORP US N 2 Reverse repurchase Y 2.43396000 2022-07-14 4488811.53300000 USD 4393349.55000000 USD ABS N N N BCP TRUST N/A 05553BAQ8 1900000.00000000 PA USD 1739465.77000000 2.942305133446 Long ABS-O CORP US Y 2 2038-06-15 Floating 5.95800000 N N N N N N Federal Home Loan Mortgage Corporation S6XOOCT0IEG5ABCC6L87 35563FAC5 1040000.00000000 PA USD 1016263.25000000 1.719008576643 Long ABS-O USGA US Y 2 2051-01-25 Floating 8.67566200 N N N N N N N/A N/A N/A 16.00000000 NS USD 416000.00000000 0.703663709067 Long CORP US Y 3 N N N N/A N/A N/A 2054921.74000000 PA USD 2054921.74000000 3.475898686085 Long DBT CORP US Y 3 2022-09-27 Variable 10.35000000 N N N N N N BPR Trust 2022-OANA N/A 05592DAL8 5000000.00000000 PA USD 4881499.50000000 8.257052990336 Long ABS-O CORP US Y 2 2037-04-15 Floating 4.97364800 N N N N N N CSMC 2020-TMIC N/A 126390AJ2 1500000.00000000 PA USD 1492137.75000000 2.523949960587 Long ABS-O CORP US Y 2 2035-12-15 Floating 8.07400100 N N N N N N DBCCRE 2014-ARCP Mortgage Trust N/A 23305MAN5 5800000.00000000 PA USD 5520364.60000000 9.337692860191 Long ABS-O CORP US Y 2 2034-01-10 Floating 5.09898200 N N N N N N Armada Hoffler Properties Inc. 549300WQRSIV6XZT9313 04208T207 11000.00000000 NS USD 270490.00000000 0.457533645830 Long EP CORP US N 1 N N N Federal National Mortgage Association 549300HG8ZEWVWVSN227 62547NAD1 1500000.00000000 PA USD 1482314.70000000 2.507334278382 Long ABS-O USGA US Y 2 2049-10-15 Floating 10.37356900 N N N N N N N/A N/A N/A 2103417.95000000 PA USD 2103417.95000000 3.557929991383 Long DBT CORP US Y 3 2024-07-23 Variable 12.49999900 N N N N N N MULTIFAMILY CONNECTICUT AVENUE SECURITIES TRUST 549300HG8ZEWVWVSN227 62548QAF8 3500000.00000000 PA USD 3401811.35000000 5.754161519442 Long ABS-O CORP US Y 2 2050-03-25 Floating 9.12357000 N N N N N N N/A N/A N/A 91112.15000000 PA USD 91112.15000000 0.154116138005 Long DBT CORP US Y 3 2024-12-03 Variable 11.13986200 N N N N N N MBRT 2019-MBR N/A 55282DBG8 1950000.00000000 PA USD 1890880.68000000 3.198423347818 Long ABS-O CORP US Y 2 2036-11-15 Floating 6.52399900 N N N N N N N/A N/A N/A 1434730.05000000 PA USD 1434730.05000000 2.426844876185 Long DBT CORP US Y 3 2022-12-31 Variable 12.03999800 N N N N N N BX COMMERCIAL MORTGAGE TRUST N/A 05608WAU8 3969926.99400000 PA USD 3659822.10000000 6.190586522626 Long ABS-O CORP US Y 2 2038-06-15 Floating 5.07499900 N N N N N N N/A N/A N/A 2158825.57000000 PA USD 2158825.57000000 3.651651941864 Long DBT CORP US Y 3 2023-09-23 Variable 11.99999900 N N N N N N EXTENDED STAY AMERICA TRUST 2021-ESH 549300IESZBC3BJUJW64 30227FAN0 2882261.09580000 PA USD 2779018.79000000 4.700708339757 Long ABS-O CORP US Y 2 2038-07-15 Floating 5.02499900 N N N N N N MED TRUST 2021-MDLN N/A 58403YBA3 4000000.00000000 PA USD 3632985.60000000 6.145192601644 Long ABS-O CORP US Y 2 2026-11-15 Floating 6.57500000 N N N N N N FREMF MORTGAGE TRUST N/A 30298UAJ0 3158170.77710000 PA USD 3125074.41000000 5.286061178970 Long ABS-O USGSE US Y 2 2029-09-25 Floating 7.11986000 N N N N N N N/A N/A N/A 40.00000000 NS USD 1000000.00000000 1.691499300642 Long CORP US Y 3 N N N N/A N/A N/A 335004.92000000 PA USD 335004.92000000 0.566660587891 Long DBT CORP US Y 3 2025-04-01 Variable 12.25000100 N N N N N N GREAT WOLF TRUST N/A 39152TAQ3 2500000.00000000 PA USD 2297013.25000000 3.885396305941 Long ABS-O CORP US Y 2 2036-12-15 Floating 4.45500000 N N N N N N N/A N/A N/A -2256000.00000000 PA USD -2256000.00000000 -3.81602242224 Long RA CORP US N 2 Reverse repurchase Y 2.97000000 2022-08-12 3600000.00000000 USD 3269687.04000000 USD ABS N N N CSMC 2021-WEHO N/A 12657CAA2 4368749.54120000 PA USD 4256909.99000000 7.200560270983 Long ABS-O CORP US Y 2 2023-04-15 Floating 5.29430000 N N N N N N N/A N/A N/A -2557000.00000000 PA USD -2557000.00000000 -4.32516371174 Long RA CORP US N 2 Reverse repurchase Y 3.17000000 2022-07-28 4504877.74691569 USD 4384800.45018517 USD ABS N N N N/A N/A N/A 8000000.00000000 PA USD 8000000.00000000 13.53199440514 Long DBT CORP US Y 3 2024-03-31 Variable 11.65000000 N N N N N N N/A N/A N/A 94.00000000 NS USD 2561500.00000000 4.332775458595 Long CORP US Y 3 N N N N/A N/A N/A -1848000.00000000 PA USD -1848000.00000000 -3.12589070758 Long RA CORP US N 2 Reverse repurchase Y 2.54029000 2022-07-14 2628039.11138105 USD 2516510.05939956 USD ABS N N N N/A N/A N/A 5091293.81000000 PA USD 5091293.81000000 8.611919918980 Long STIV CORP US N 1 N N N N/A N/A N/A 2070972.43000000 PA USD 2070972.43000000 3.503048416994 Long DBT CORP US Y 3 2023-08-31 Variable 11.99999900 N N N N N N Annaly Capital Management, Inc. 2DTL0G3FPRYUT58TI025 035710870 18000.00000000 NS USD 402480.00000000 0.680794638522 Long EP CORP US N 1 N N N N/A N/A N/A -1844000.00000000 PA USD -1844000.00000000 -3.11912471038 Long RA CORP US N 2 Reverse repurchase Y 3.12000000 2022-08-12 2874632.98500000 USD 2812566.96900000 USD ABS N N N Hersha Hospitality Trust 549300DNC58BIN1VO064 427825708 12500.00000000 NS USD 253125.00000000 0.428160760475 Long EP CORP US N 1 N N N Federal National Mortgage Association 549300HG8ZEWVWVSN227 62547NAC3 1000000.00000000 PA USD 954998.10000000 1.615378618264 Long ABS-O USGA US Y 2 2049-10-15 Floating 7.12356800 N N N N N N N/A N/A N/A -3172000.00000000 PA USD -3172000.00000000 -5.36543578163 Long RA CORP US N 2 Reverse repurchase Y 2.54029000 2022-07-14 5099721.30000000 USD 4968328.14000000 USD ABS N N N N/A N/A N/A 3991189.46000000 PA USD 3991189.46000000 6.751094180321 Long DBT CORP US Y 3 2024-10-01 Variable 11.99999900 N N N N N N 2022-07-28 Forum Real Estate Income Fund Derek Mullins Derek Mullins Treasurer