XML 21 R4.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - EUR (€)
Common shares
Preferred shares
Share premium
Share based payment reserve
Other comprehensive income
Retained earnings
Total
Total
Balance at beginning at Dec. 31, 2019 € 1,122,000 € 1,359,000 € 47,668,000 € 420,000 € 207,000 € (48,415,000) € 2,361,000  
Loss for the period           (12,245,000) (12,245,000) € (12,245,000)
Other comprehensive loss for the period         (58,000)   (58,000) (58,000)
Total comprehensive income/(loss) for the period         (58,000) (12,245,000) (12,303,000) (12,303,000)
Equity-settled share-based payments                
Granted during the period       2,549,000     2,549,000  
Exercised during the period 11,000   340,000 (319,000)   319,000 351,000  
Conversion of preferred shares to common shares 1,359,000 (1,359,000)            
Issuance of shares for cash 1,293,000   108,517,000       109,810,000  
Transaction cost     (6,578,000)       (6,578,000)  
Conversion convertible loan 11,000   989,000       1,000,000  
Total transactions with owners of the company recognized directly in equity 2,674,000 € (1,359,000) 103,268,000 2,230,000   319,000 107,132,000  
Balance at end at Dec. 31, 2020 3,796,000   150,936,000 2,650,000 149,000 (60,341,000) 97,190,000  
Loss for the period           (27,619,000) (27,619,000) (27,618,903)
Other comprehensive loss for the period         53,000   53,000 53,000
Total comprehensive income/(loss) for the period         53,000 (27,619,000) (27,566,000) (27,566,000)
Equity-settled share-based payments                
Granted during the period       1,270,000     1,270,000  
Exercised during the period 71,000   2,626,000 (793,000)   793,000 2,697,000  
Issuance of shares for cash 560,000   82,058,000       82,618,000  
Transaction cost     (7,587,000)       (7,587,000)  
Total transactions with owners of the company recognized directly in equity 631,000   77,097,000 477,000   793,000 78,998,000  
Balance at end at Dec. 31, 2021 4,427,000   228,033,000 3,127,000 202,000 (87,167,000) 148,622,000  
Loss for the period           (31,225,000) (31,225,000) (31,225,000)
Other comprehensive loss for the period         (26,000)   (26,000) (26,000)
Total comprehensive income/(loss) for the period         (26,000) (31,225,000) (31,251,000) € (31,251,000)
Equity-settled share-based payments                
Granted during the period       2,698,000     2,698,000  
Exercised during the period 6,000   242,000 (180,000)   180,000 248,000  
Issuance of shares for cash 7,000           7,000  
Total transactions with owners of the company recognized directly in equity 13,000   242,000 2,518,000   180,000 2,953,000  
Balance at end at Dec. 31, 2022 € 4,440,000   € 228,275,000 € 5,645,000 € 176,000 € (118,212,000) € 120,324,000