XML 37 R20.htm IDEA: XBRL DOCUMENT v3.23.1
Capital, Share Premium, Reserves
12 Months Ended
Dec. 31, 2022
Capital, Share Premium, Reserves  
Capital, Share Premium, Reserves

15.Capital, Share Premium, Reserves

15.1.   Capital and share premium

The number of shares and the par value in the paragraph below take into account resolutions adopted by the shareholders’ meeting of February 21, 2020. All existing preferred shares were converted into common shares, and then a share split of 500:1 was approved by the shareholders’ meeting. The tables and comments below reflect the number of shares after the share split of 500:1 as of January 1, 2020.

As part of the IPO on September 21, 2020, the Company incurred direct-attributable transaction costs of €6.5 million which have been deducted from the share premium.

As of December 31, 2022, the share capital of the Company amounts to €4.4 million represented by 25,846,279 shares, and the share premium amounts to €242.4 million (before deduction of the transaction costs).

As of December 31, 2021, the share capital of the Company amounts to €4.4 million represented by 25,772,359 shares, and the share premium amounts to €242.2 million (before deduction of the transaction costs).

Evolution of the share capital and share premium ended December 31, 2022 and 2021:

    

Common

    

Total of 

    

Par value 

    

Share capital

    

Share premium

(Number of shares except otherwise stated)

shares

shares

(in EUR)

(in EUR 000)

(in EUR 000)

January 1, 2021

 

22,097,609

 

22,097,609

 

0.17

 

3,796

 

157,514

February 22, 2021 - Exercise warrants

 

10,000

 

10,000

 

0.17

 

2

 

50

June 23, 2021 - Exercise warrants

 

60,000

 

60,000

 

0.17

 

10

 

300

July 7, 2021 - IPO

 

2,835,000

 

2,835,000

 

0.17

 

487

 

71,355

July 9, 2021 - IPO

 

425,250

 

425,250

 

0.17

 

73

 

10,703

July 9, 2021 - Exercise warrants

 

10,000

 

10,000

 

0.17

 

2

 

118

September 10, 2021 - Exercise warrants

 

82,500

 

82,500

 

0.17

 

14

 

558

September 30, 2021 - Exercise warrants

 

27,000

 

27,000

 

0.17

 

5

 

135

October 11, 2021 - Exercise warrants

110,000

110,000

0.17

19

755

November 4, 2021 - Exercise warrants

 

90,000

 

90,000

 

0.17

 

15

 

585

November 25, 2021 - Exercise warrants

 

25,000

 

25,000

 

0.17

 

4

 

125

December 31, 2021

 

25,772,359

 

25,772,359

 

0.17

 

4,427

 

242,198

February 10, 2022 - Exercise warrants

 

25,000

 

25,000

 

0.17

 

4

 

125

June 8, 2022 - Capital increase in cash

 

38,920

 

38,920

 

0.17

 

7

 

September 30, 2022 - Exercise warrants

 

10,000

 

10,000

 

0.17

 

2

 

117

December 31, 2022

25,846,279

25,846,279

0.17

4,440

242,440

On February 22, 2021, pursuant to the exercise of warrants, the Company issued 10,000 new shares for an aggregate capital increase of €52,000 (including share premium).

On June 23, 2021, pursuant to the exercise of warrants, the Company issued 60,000 new shares for an aggregate capital increase of €310,000 (including share premium).

On July 7, 2021, the Company closed its initial public offering in the United States (the “Offering”) of 2,835,000 ordinary shares at a price to the public of US$30 per share for total gross proceeds of €85.1 million before deducting underwriting discounts and commissions and estimated offering expenses. In addition, the underwriters of the Offering exercised their option to purchase additional shares in full. The option to purchase additional shares granted to the underwriters was for the purchase of up to an additional 425,250 new ordinary shares, at the public offering price of US$30 per share, before underwriting discounts and commissions. On July 9, 2021, the Company closed the exercise of this option. This exercise brought the total gross proceeds of the Offering to US$97.8 million before deducting underwriting discounts and commissions and estimated offering expenses. As part of the IPO, the Company incurred direct-attributable transaction costs of €7.6 million which have been deducted from the share premium. The proceeds from the IPO net of transaction costs amounted to €75.0 million.

On July 9, 2021, pursuant to the exercise of warrants, the Company issued 10,000 new shares for an aggregate capital increase of €120,000 (including share premium).

On September 10, 2021, pursuant to the exercise of warrants, the Company issued 82,500 new shares for an aggregate capital increase of €0.6 million (including share premium).

On September 30, 2021, pursuant to the exercise of warrants, the Company issued 27,000 new shares for an aggregate capital increase of €140,000 (including share premium).

On October 11, 2021, pursuant to the exercise of warrants, the Company issued 110,000 new shares for an aggregate capital increase of €0.8 million (including share premium).

On November 4, 2021, pursuant to the exercise of warrants, the Company issued 90,000 new shares for an aggregate capital increase of €0.6 million (including share premium).

On November 25, 2021, pursuant to the exercise of warrants, the Company issued 25,000 new shares for an aggregate capital increase of €129,000 (including share premium).

On February 10, 2022, pursuant to the exercise of warrants, the Company issued 25,000 new shares for an aggregate capital increase of €129,000 (including share premium).

On June 8, 2022, the Company issued 38,920 new shares for an aggregate capital increase of €7,000 (there was no share premium).

On September 30, 2022, pursuant to the exercise of warrants, the Company issued 10,000 new shares for an aggregate capital increase of €119,000 (including share premium).

15.2.   Reserves

The reserves included the share-based payment reserve (see note 16), other comprehensive income and the retained loss. Retained loss is comprised of primarily of accumulated losses, other comprehensive income is comprised of currency translation reserves and remeasurements of post-employment benefit obligations.

The movement in other comprehensive income for the year ended December 31, 2022 and 2021 is detailed in the table below:

Post-

Currency

employment

translation

benefit

(in EUR 000)

    

reserve

    

obligations

    

Total

Opening value at January 1, 2021

 

149

 

 

149

Currency translation differences

 

121

 

 

121

Remeasurements of post-employment benefit obligations

 

 

(68)

 

(68)

Total other comprehensive income at December 31, 2021

 

270

 

(68)

 

202

Currency translation differences

 

(96)

 

 

(96)

Remeasurements of post-employment benefit obligations

 

 

70

 

70

Total other comprehensive income at December 31, 2022

 

174

 

2

 

176