XML 142 R69.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Segment Reporting (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
USD ($)
Mar. 31, 2024
USD ($)
Jul. 02, 2023
USD ($)
Apr. 02, 2023
USD ($)
Jun. 30, 2024
USD ($)
segment
Jul. 02, 2023
USD ($)
Segment Reporting Information [Line Items]            
Number of reportable segments | segment         3  
Total net revenues $ 438,809   $ 408,882   $ 881,507 $ 827,832
Segment adjusted EBITDA 54,726   48,814   112,914 103,742
Interest expense, net 14,452   12,063   28,188 24,051
Income tax (benefit)/expense (3,611)   (7,563)   651 (7,246)
Depreciation and amortization expense 34,600   29,196   68,186 57,135
Share-based compensation 7,648   4,824   14,634 10,369
Employer payroll taxes related to share-based compensation 207   189   250 214
Other non-operating expense, net 949   1,061   1,522 2,060
Strategic initiatives 4,187   4,477   9,008 17,946
Acquisition and integration expenses 851   339   1,099 430
New market penetration expenses 572   241   1,038 335
Shop closure expenses 628   1,484   767 805
Restructuring and severance expenses 132   1,667   138 2,247
Gain on sale-leaseback 0   15   0 (9,646)
Other (958)   737   (973) 3,314
Net (loss)/income (4,931) $ (6,663) 84 $ 1,644 (11,594) 1,728
Strategic Initiatives            
Segment Reporting Information [Line Items]            
Global transformation, strategic alternatives, and McDonald's expansion 3,900       8,500  
Corporate            
Segment Reporting Information [Line Items]            
Segment adjusted EBITDA (12,472)   (14,468)   (29,336) (28,608)
U.S.            
Segment Reporting Information [Line Items]            
Total net revenues 289,304   267,417   585,239 548,761
U.S. | Operating Segments            
Segment Reporting Information [Line Items]            
Segment adjusted EBITDA 32,668   28,085   75,284 66,620
International            
Segment Reporting Information [Line Items]            
Total net revenues 125,269   120,588   250,019 232,576
International | Operating Segments            
Segment Reporting Information [Line Items]            
Segment adjusted EBITDA 21,655   24,702   42,191 43,684
Market Development            
Segment Reporting Information [Line Items]            
Total net revenues 24,236   20,877   46,249 46,495
Market Development | Operating Segments            
Segment Reporting Information [Line Items]            
Segment adjusted EBITDA $ 12,875   $ 10,495   $ 24,775 $ 22,046