XML 44 R22.htm IDEA: XBRL DOCUMENT v3.22.4
STOCK-BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2022
Share-Based Payment Arrangement [Abstract]  
SCHEDULE OF SHARE BASED COMPENSATION

A summary of the stock option activity during the year ended December 31, 2022, is presented in the table below:

 

SCHEDULE OF SHARE BASED COMPENSATION

       Weighted average     
   Number of
options
   Exercise
price
   Remaining
contractual life
(in years)
   Intrinsic value 
Outstanding as of January 1, 2022   1,174,660   $17.10    9.1   $241,103 
Granted   621,450   $4.04    -   $- 
Forfeited and cancelled   (123,237)  $6.72    -   $- 
Outstanding as of December 31, 2022   1,672,873   $13.01    8.5   $- 
Exercisable as of December 31, 2022   601,361   $24.45    7.8   $- 
Vested and expected to vest as of December 31, 2022   1,672,873   $13.01    8.5   $- 
SCHEDULE OF STOCK BASED COMPENSATION EXPENSES

SCHEDULE OF STOCK BASED COMPENSATION EXPENSES

   2022   2021 
   For the year ended December 31, 
   2022   2021 
Research and development  $709,527   $387,111 
General and administrative   2,247,722    1,123,147 
Total stock-based compensation expense  $2,957,249   $1,510,258 
SCHEDULE OF WEIGHTED AVERAGE INPUTS USED TO MEASURE VALUE OF OPTIONS GRANTED

   2022   2021 
Stock price  $4.04   $8.80 
Exercise price  $4.04   $8.80 
Expected term (in years)   5.83    5.73 
Volatility   106.6%   103.3%
Risk free rate   2.2%   0.7%
Dividend yield   0.0%   0.0%
SCHEDULE OF EXERCISE PRICE OF OUTSTANDING STOCK OPTIONS

Exercise price  Options
outstanding
 
      
$0.01 - $8.00   632,175 
$8.01 - $16.00   1,006,000 
$16.01 or higher   34,698 
Total   1,672,873