XML 30 R20.htm IDEA: XBRL DOCUMENT v3.22.2
STOCK-BASED COMPENSATION (Tables)
6 Months Ended
Jun. 30, 2022
Share-Based Payment Arrangement [Abstract]  
SCHEDULE OF SHARE BASED COMPENSATION

A summary of the stock option activity during the six months ended June 30, 2022, is presented in the table below:

 

       Weighted average     
   Number of
options
   Exercise
price
   Remaining
contractual life
(in years)
   Intrinsic value 
Outstanding as of January 1, 2022   1,174,660   $17.10    9.1   $241,103 
Granted   464,200   $4.67    9.6   $- 
Exercised   -   $-    -   $- 
Forfeited and cancelled   (33,237)  $11.46    -   $- 
Outstanding as of June 30, 2022   1,605,623   $13.62    8.9   $13,750 
Exercisable as of June 30, 2022   137,797   $77.01    5.7   $- 
Vested and expected to vest June 30, 2022   1,605,623   $13.62    8.9   $13,750 
SCHEDULE OF STOCK BASED COMPENSATION EXPENSES

 

   2022   2021   2022   2021 
  

For the three months ended

June 30,

  

For the six months ended

June 30,

 
   2022   2021   2022   2021 
Research and development  $214,254   $8,280   $384,690   $16,470 
General and administrative   690,141    12,393    1,350,888    24,648 
Total stock-based compensation expense  $904,395   $20,673   $1,735,578   $41,118 
SCHEDULE OF WEIGHTED AVERAGE INPUTS USED TO MEASURE VALUE OF OPTIONS GRANTED

 

   2022 
Stock price  $4.67 
Exercise price  $4.67 
Expected term (in years)   5.9 
Volatility   105.8%
Risk free rate   1.8%
Dividend yield   0.0%
SCHEDULE OF EXERCISE PRICE OF OUTSTANDING STOCK OPTIONS

 

   Options
outstanding
 
Exercise price    
    
$0.01 - $8.00   564,925 
$8.01 - $16.00   1,006,000 
$16.01 or higher   34,698 
Total   1,605,623