XML 79 R56.htm IDEA: XBRL DOCUMENT v3.21.2
Subsequent Events - Additional Information (Details) - USD ($)
3 Months Ended 6 Months Ended
Aug. 09, 2021
Aug. 04, 2021
Jun. 26, 2021
Jun. 27, 2020
Mar. 28, 2020
Jun. 26, 2021
Aug. 31, 2021
Apr. 01, 2021
Dec. 26, 2020
Subsequent Event [Line Items]                  
Common Stock, Shares Authorized     1,000     1,000   1,000  
Common Stock, Par Value     $ 0.00001     $ 0.00001   $ 0.00001  
Common Stock, Shares, Issued     100     100   100  
Common stock, par value $0.00001 per share, 1,000 shares authorized, 100 shares issued and outstanding     $ 0     $ 0   $ 0  
Common Stock, Shares, Outstanding     100     100   100  
Common stock, shares authorized     1,000     1,000   1,000  
Common stock, par or stated value per share     $ 0.00001     $ 0.00001   $ 0.00001  
Common stock, shares, issued     100     100   100  
Common stock, shares, outstanding     100     100   100  
Subsequent Event [Member]                  
Subsequent Event [Line Items]                  
Distributions   $ 6,500,000              
Payment of cash distribution   5,800,000              
Receivables due from related parties   $ 700,000              
Preferred Stock, Shares Authorized   100,000,000              
Repayments of Long-term Lines of Credit $ 268,700,000                
Net of Issuance Costs $ 10,100,000                
Common Stock, Shares, Outstanding 63,742,728                
Preferred stock, shares authorized   100,000,000              
Repayments of long-term lines of credit $ 268,700,000                
Payments of stock issuance costs 10,100,000                
Refinancing fees and expenses $ 6,900,000                
Common stock, shares, outstanding 63,742,728                
Subsequent Event [Member] | Omnibus Incentive Plan Two Thousand And Twenty One [Member]                  
Subsequent Event [Line Items]                  
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Authorized 6,374,273                
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross 322,997                
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Exercise Price $ 17.00                
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Rights, Percentage 33.33%                
Outstanding Performance-Vesting Class B Units on Achievement of Two Times MOIC 827,348                
Outstanding Performance-Vesting Class B Units on Achievement of Three Times MOIC 838,663                
Share-based compensation arrangement by share-based payment award, number of shares authorized 6,374,273                
Stock granted during period, shares, restricted stock units 476,888                
Share-based compensation arrangement by share-based payment award, options, grants in period, gross 322,997                
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, exercise price $ 17.00                
Share-based compensation arrangement by share-based payment award, award vesting rights, percentage 33.33%                
Outstanding performance-vesting class B units on achievement of two times MOIC 827,348                
Outstanding performance-vesting class B units on achievement of three times MOIC 838,663                
Subsequent Event [Member] | Minimum [Member]                  
Subsequent Event [Line Items]                  
Line of Credit Facility, Commitment Fee Percentage 0.30%                
Line of credit facility, commitment fee percentage 0.30%                
Subsequent Event [Member] | Maximum [Member]                  
Subsequent Event [Line Items]                  
Line of Credit Facility, Commitment Fee Percentage 0.45%                
Line of credit facility, commitment fee percentage 0.45%                
Subsequent Event [Member] | Federal Fund Rate [Member]                  
Subsequent Event [Line Items]                  
Debt Instrument, Basis Spread on Variable Rate 0.50%                
Debt Instrument, basis spread on variable rate 0.50%                
Subsequent Event [Member] | London Interbank Offered Rate (LIBOR) [Member]                  
Subsequent Event [Line Items]                  
Debt Instrument, Basis Spread on Variable Rate 1.00%                
Debt Instrument, basis spread on variable rate 1.00%                
Subsequent Event [Member] | Term Loan [Member]                  
Subsequent Event [Line Items]                  
Term Loan $ 180,000,000.0                
Term loan 180,000,000.0                
Subsequent Event [Member] | Revolving Credit Facility [Member]                  
Subsequent Event [Line Items]                  
Line of Credit Facility, Maximum Borrowing Capacity 40,000,000.0                
Line of credit facility, maximum borrowing capacity $ 40,000,000.0                
Subsequent Event [Member] | General Atlantic [Member]                  
Subsequent Event [Line Items]                  
Existing Equity Interests Acquired   21,540,982              
Subsequent Event [Member] | Class A Common Stock [Member]                  
Subsequent Event [Line Items]                  
Common Stock, Shares Authorized   600,000,000              
Common Stock, Par Value   $ 0.00001              
Shares Issued, Price Per Share $ 17.00                
Proceeds from Issuance of Common Stock $ 155,400,000                
Common Stock, Shares, Outstanding 31,370,186                
Common stock, shares authorized   600,000,000              
Common stock, par or stated value per share   $ 0.00001              
Proceeds from issuance of common stock $ 155,400,000                
Common stock, shares, outstanding 31,370,186                
Subsequent Event [Member] | Class A Common Stock [Member] | Selling Stockholders [Member]                  
Subsequent Event [Line Items]                  
Common Stock, Shares, Issued 2,360,796                
Proceeds from Issuance of Common Stock $ 0                
Common stock, shares, issued 2,360,796                
Proceeds from issuance of common stock $ 0                
Subsequent Event [Member] | Class A Common Stock [Member] | Underwriter [Member]                  
Subsequent Event [Line Items]                  
Common Stock, Shares, Issued 1,590,000                
Common stock, shares, issued 1,590,000                
Subsequent Event [Member] | Class A Common Stock [Member] | IPO [Member]                  
Subsequent Event [Line Items]                  
Common Stock, Shares, Issued 9,829,204                
Common stock, shares, issued 9,829,204                
Subsequent Event [Member] | Class B Common Stock [Member]                  
Subsequent Event [Line Items]                  
Common Stock, Shares Authorized   60,000,000              
Common Stock, Par Value   $ 0.00001              
Common Stock, Shares, Issued   36,740,956              
Common Stock, Shares, Outstanding 32,372,542                
Common stock, shares authorized   60,000,000              
Common stock, par or stated value per share   $ 0.00001              
Common stock, shares, issued   36,740,956              
Common stock, shares, outstanding 32,372,542                
Subsequent Event [Member] | E W C Venture Units [Member]                  
Subsequent Event [Line Items]                  
Payment In Exchange For Units $ 104,900,000                
Venture Units Purchased 6,637,258                
Payment in exchange for units $ 104,900,000                
Venture units purchased 6,637,258                
Subsequent Event [Member] | E W C Venture Units [Member] | E W C Ventures Post I P Os And Employees [Member]                  
Subsequent Event [Line Items]                  
Venture Units Purchased 3,191,946                
Venture units purchased 3,191,946                
Subsequent Event [Member] | E W C Venture Units [Member] | Class C Deferred Payment Obligations [Member] | E W C Ventures Post I P Os And Employees [Member]                  
Subsequent Event [Line Items]                  
Payment In Exchange For Units $ 20,000,000.0                
Venture Units Purchased 1,176,468                
Payment in exchange for units $ 20,000,000.0                
Venture units purchased 1,176,468                
E W C Ventures L L C And Subsidiaries [Member] | Subsequent Event [Member] | E W C Venture Units [Member] | E W C Ventures Post I P Os And Employees [Member]                  
Subsequent Event [Line Items]                  
Payment In Exchange For Units $ 50,500,000                
Payment in exchange for units 50,500,000                
EWC Ventures, LLC and Subsidiaries [Member]                  
Subsequent Event [Line Items]                  
Distributions         $ (1,805,000)        
Term Loan     $ 239,338,000     $ 239,338,000     $ 240,552,000
Debt Instrument, Basis Spread on Variable Rate     5.50%            
Net of Issuance Costs       $ 91,000          
Term loan     $ 239,338,000     239,338,000     $ 240,552,000
Debt Instrument, basis spread on variable rate     5.50%            
Payments of stock issuance costs       $ 91,000          
EWC Ventures, LLC and Subsidiaries [Member] | Revolving Credit Facility [Member]                  
Subsequent Event [Line Items]                  
Line of Credit Facility, Maximum Borrowing Capacity     $ 30,000,000     $ 30,000,000      
Debt Instrument, Basis Spread on Variable Rate           3.50%      
Line of credit facility, maximum borrowing capacity     $ 30,000,000     $ 30,000,000      
Debt Instrument, basis spread on variable rate           3.50%      
EWC Ventures, LLC and Subsidiaries [Member] | Subsequent Event [Member]                  
Subsequent Event [Line Items]                  
Distributions   $ 6,500,000              
Payment of cash distribution   5,800,000              
Receivables due from related parties   $ 700,000              
Preferred Stock, Shares Authorized   100,000,000              
Term Loan             $ 180,000,000.0    
Repayments of Long-term Lines of Credit 268,700,000                
Net of Issuance Costs $ 10,100,000                
Common Stock, Shares, Outstanding 63,742,728                
Preferred stock, shares authorized   100,000,000              
Term loan             $ 180,000,000.0    
Repayments of long-term lines of credit $ 268,700,000                
Payments of stock issuance costs 10,100,000                
Refinancing fees and expenses $ 6,900,000                
Common stock, shares, outstanding 63,742,728                
EWC Ventures, LLC and Subsidiaries [Member] | Subsequent Event [Member] | Omnibus Incentive Plan Two Thousand And Twenty One [Member]                  
Subsequent Event [Line Items]                  
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Authorized 6,374,273                
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross 322,997                
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Exercise Price $ 17.00                
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Rights, Percentage 33.33%                
Outstanding Performance-Vesting Class B Units on Achievement of Two Times MOIC 827,348                
Outstanding Performance-Vesting Class B Units on Achievement of Three Times MOIC 838,663                
Share-based compensation arrangement by share-based payment award, number of shares authorized 6,374,273                
Stock granted during period, shares, restricted stock units 476,888                
Share-based compensation arrangement by share-based payment award, options, grants in period, gross 322,997                
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, exercise price $ 17.00                
Share-based compensation arrangement by share-based payment award, award vesting rights, percentage 33.33%                
Outstanding performance-vesting class B units on achievement of two times MOIC 827,348                
Outstanding performance-vesting class B units on achievement of three times MOIC 838,663                
EWC Ventures, LLC and Subsidiaries [Member] | Subsequent Event [Member] | Minimum [Member]                  
Subsequent Event [Line Items]                  
Line of Credit Facility, Commitment Fee Percentage 0.30%                
Line of credit facility, commitment fee percentage 0.30%                
EWC Ventures, LLC and Subsidiaries [Member] | Subsequent Event [Member] | Maximum [Member]                  
Subsequent Event [Line Items]                  
Line of Credit Facility, Commitment Fee Percentage 0.45%                
Line of credit facility, commitment fee percentage 0.45%                
EWC Ventures, LLC and Subsidiaries [Member] | Subsequent Event [Member] | Federal Fund Rate [Member]                  
Subsequent Event [Line Items]                  
Debt Instrument, Basis Spread on Variable Rate 0.50%                
Debt Instrument, basis spread on variable rate 0.50%                
EWC Ventures, LLC and Subsidiaries [Member] | Subsequent Event [Member] | London Interbank Offered Rate (LIBOR) [Member]                  
Subsequent Event [Line Items]                  
Debt Instrument, Basis Spread on Variable Rate 1.00%                
Debt Instrument, basis spread on variable rate 1.00%                
EWC Ventures, LLC and Subsidiaries [Member] | Subsequent Event [Member] | Term Loan [Member]                  
Subsequent Event [Line Items]                  
Term Loan $ 180,000,000.0                
Term loan 180,000,000.0                
EWC Ventures, LLC and Subsidiaries [Member] | Subsequent Event [Member] | Revolving Credit Facility [Member]                  
Subsequent Event [Line Items]                  
Line of Credit Facility, Maximum Borrowing Capacity 40,000,000.0                
Line of credit facility, maximum borrowing capacity $ 40,000,000.0                
EWC Ventures, LLC and Subsidiaries [Member] | Subsequent Event [Member] | Class A Common Stock [Member]                  
Subsequent Event [Line Items]                  
Common Stock, Shares Authorized   600,000,000              
Common Stock, Par Value   $ 0.00001              
Shares Issued, Price Per Share $ 17.00                
Proceeds from Issuance of Common Stock $ 155,400,000                
Common Stock, Shares, Outstanding 31,370,186                
Common stock, shares authorized   600,000,000              
Common stock, par or stated value per share   $ 0.00001              
Proceeds from issuance of common stock $ 155,400,000                
Common stock, shares, outstanding 31,370,186                
EWC Ventures, LLC and Subsidiaries [Member] | Subsequent Event [Member] | Class A Common Stock [Member] | Selling Stockholders [Member]                  
Subsequent Event [Line Items]                  
Common Stock, Shares, Issued 2,360,796                
Proceeds from Issuance of Common Stock $ 0                
Common stock, shares, issued 2,360,796                
Proceeds from issuance of common stock $ 0                
EWC Ventures, LLC and Subsidiaries [Member] | Subsequent Event [Member] | Class A Common Stock [Member] | Underwriter [Member]                  
Subsequent Event [Line Items]                  
Common Stock, Shares, Issued 1,590,000                
Common stock, shares, issued 1,590,000                
EWC Ventures, LLC and Subsidiaries [Member] | Subsequent Event [Member] | Class A Common Stock [Member] | IPO [Member]                  
Subsequent Event [Line Items]                  
Common Stock, Shares, Issued 9,829,204                
Common stock, shares, issued 9,829,204                
EWC Ventures, LLC and Subsidiaries [Member] | Subsequent Event [Member] | Class A Common Stock [Member] | General Atlantic [Member]                  
Subsequent Event [Line Items]                  
Existing Equity Interests Acquired   21,540,982              
EWC Ventures, LLC and Subsidiaries [Member] | Subsequent Event [Member] | Class B Common Stock [Member]                  
Subsequent Event [Line Items]                  
Common Stock, Shares Authorized   60,000,000              
Common Stock, Par Value   $ 0.00001              
Common Stock, Shares, Outstanding 32,372,542                
Common stock, shares authorized   60,000,000              
Common stock, par or stated value per share   $ 0.00001              
Common stock, shares, issued 36,740,956                
Common stock, shares, outstanding 32,372,542                
EWC Ventures, LLC and Subsidiaries [Member] | Subsequent Event [Member] | E W C Venture Units [Member]                  
Subsequent Event [Line Items]                  
Payment In Exchange For Units $ 104,900,000                
Venture Units Purchased 6,637,258                
Payment in exchange for units $ 104,900,000                
Venture units purchased 6,637,258                
EWC Ventures, LLC and Subsidiaries [Member] | Subsequent Event [Member] | E W C Venture Units [Member] | E W C Ventures Post I P Os And Employees [Member]                  
Subsequent Event [Line Items]                  
Payment In Exchange For Units $ 50,500,000                
Venture Units Purchased 3,191,946                
Payment in exchange for units $ 50,500,000                
Venture units purchased 3,191,946                
EWC Ventures, LLC and Subsidiaries [Member] | Subsequent Event [Member] | E W C Venture Units [Member] | Class C Deferred Payment Obligations [Member] | E W C Ventures Post I P Os And Employees [Member]                  
Subsequent Event [Line Items]                  
Payment In Exchange For Units $ 20,000,000.0                
Venture Units Purchased 1,176,468                
Payment in exchange for units $ 20,000,000.0                
Venture units purchased 1,176,468