XML 78 R55.htm IDEA: XBRL DOCUMENT v3.21.2
Net Income (Loss) Per Unit - Schedule of Income Per Unit (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 26, 2021
Jun. 27, 2020
Jun. 26, 2021
Jun. 27, 2020
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]        
Net income (loss) $ 7,729 $ (11,372) $ 8,831 $ (10,413)
EWC Ventures, LLC and Subsidiaries [Member]        
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]        
Net income (loss) 7,729 (11,372) 8,831 (10,413)
Less: net income allocated to participating securities (665) 0 (696) 0
Net income (loss) applicable to common unitholders 6,383 (11,726) 6,826 (10,767)
EWC Ventures, LLC and Subsidiaries [Member] | Class D Units [Member]        
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]        
Less: preferred return on Class D Units (681) (354) (1,309) (354)
EWC Ventures, LLC and Subsidiaries [Member] | Class A Founders' Units [Member]        
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]        
Net income (loss) applicable to common unitholders $ 1,532 $ (2,807) $ 1,638 $ (2,577)
Basic and diluted weighted average units outstanding        
Weighted Average Number of Shares Outstanding, Basic and Diluted 8,309,193 8,309,193 8,309,193 8,309,193
Basic and diluted net income (loss) per unit        
Earnings Per Share, Basic and Diluted $ 0.18 $ (0.34) $ 0.20 $ (0.31)
EWC Ventures, LLC and Subsidiaries [Member] | Class A Units [Member]        
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]        
Net income (loss) applicable to common unitholders $ 4,851 $ (8,919) $ 5,188 $ (8,190)
Basic and diluted weighted average units outstanding        
Weighted Average Number of Shares Outstanding, Basic and Diluted 26,311,170 26,401,089 26,317,099 26,401,089
Basic and diluted net income (loss) per unit        
Earnings Per Share, Basic and Diluted $ 0.18 $ (0.34) $ 0.20 $ (0.31)