0001213900-23-049079.txt : 20230615 0001213900-23-049079.hdr.sgml : 20230615 20230615090025 ACCESSION NUMBER: 0001213900-23-049079 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20230615 FILED AS OF DATE: 20230615 DATE AS OF CHANGE: 20230615 FILER: COMPANY DATA: COMPANY CONFORMED NAME: China Jo-Jo Drugstores Holdings, Inc. CENTRAL INDEX KEY: 0001856084 STANDARD INDUSTRIAL CLASSIFICATION: RETAIL-DRUG STORES AND PROPRIETARY STORES [5912] IRS NUMBER: 000000000 STATE OF INCORPORATION: E9 FISCAL YEAR END: 0331 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-40724 FILM NUMBER: 231016086 BUSINESS ADDRESS: STREET 1: HAI WAI HAI TONGXIN MANSION FLOOR 6 STREET 2: GONG SHU DISTRICT CITY: HANGZHOU CITY STATE: F4 ZIP: 310008 BUSINESS PHONE: 8657188219579 MAIL ADDRESS: STREET 1: HAI WAI HAI TONGXIN MANSION FLOOR 6 STREET 2: GONG SHU DISTRICT CITY: HANGZHOU CITY STATE: F4 ZIP: 310008 6-K 1 ea180411-6k_chinajo.htm REPORT OF FOREIGN PRIVATE ISSUER

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF THE
SECURITIES EXCHANGE ACT OF 1934

 

For the month of June 2023

 

Commission File Number: 001-40724

 

CHINA JO-JO DRUGSTORES, INC.
(Translation of registrant’s name into English)

 

Hai Wai Hai Tongxin Mansion Floor 6 Gong Shu District,

Hangzhou City, Zhejiang Province, People’s Republic of China, 310008
(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F: Form 20-F ☒  Form 40-F ☐

 

 

 

 

 

 

China Jo-Jo Drugstores, Inc., a Cayman Islands exempted company (the “Company”) furnishes under the cover of Form 6-K the following:

 

Exhibit No.   Description of Exhibit
99.1   Earning Release dated June 15, 2023, announcing its financial results for the fiscal year ended March 31, 2023.

 

1

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date: June 15, 2023 CHINA JO-JO DRUGSTORES, INC.
     
  By: /s/ Lei Liu
  Name:  Lei Liu
  Title:  Chief Executive Officer

 

 

2

 

 

EX-99.1 2 ea180411ex99-1_chinajo.htm EARNING RELEASE DATED JUNE 15, 2023, ANNOUNCING ITS FINANCIAL RESULTS FOR THE FISCAL YEAR ENDED MARCH 31, 2023

Exhibit 99.1

 

China Jo-Jo Drugstores Reports Fiscal Year 2023 Financial Results

 

HANGZHOU, China, June 15, 2023 /PRNewswire/ -- China Jo-Jo Drugstores, Inc. (Nasdaq: CJJD) (“Jo-Jo Drugstores” or the “Company”), a leading online and offline retailer, wholesale distributor of pharmaceutical and other healthcare products and healthcare provider in China, today announced its financial results for the fiscal year ended March 31, 2023.

 

Mr. Lei Liu, Chairman and CEO of Jo-Jo Drugstores, commented, “During the past fiscal year, we continued to provide high-quality services and products to our customers despite the challenging and uncertain market environment. I would like to thank our entire team for their collective efforts and dedication. In the new fiscal year, we are focusing on implementing strategic expansion initiatives to drive our growth including optimizing distribution channels, attracting new customers and enhancing our brand recognition. To further complement our expansion, the continued innovation of our business model and digital transformation remains at the forefront of our business. In addition, we expect to improve our operational efficiency and manage our costs effectively. We remain dedicated to our commitment to creating value for our customers by enriching our product portfolio and providing healthcare services to meet their evolving demand. We believe our concrete advantages in offering diversified product selections, delivering additional value to customers and extending sales network are powerful catalysts for a formidable presence in the healthcare market in the future. We are confident that Jo-Jo Drugstores will keep making a positive impact in China’s healthcare market and the communities we serve. We are looking forward to another fruitful fiscal year and we will keep making efforts in generating more value for our shareholders.”

 

Fiscal Year 2023 Financial Highlights

 

   For the Year Ended March 31, 
($ millions, except per share data)  2023   2022   % Change 
Revenue   148.81    164.39    (9.5)%
Retail drugstores   83.35    84.23    (1.0)%
Online pharmacy   32.39    30.22    7.2%
Wholesale   33.07    49.94    (33.8)%
Gross profit   34.28    36.52    (6.1)%
Gross margin   23.0%   22.2%   0.8pp
Loss from operations   (20.93)   (2.69)   -676.8%
Net loss   (21.14)   (3.20)   -560.9%
Loss per share   (2.07)   (0.92)   -125.0%

 

*Notes: pp represents percentage points

 

Revenue was $148.81 million for the fiscal year ended March 31, 2023, compared to $164.39 million for the same period of last year.

 

Gross profit was $34.28 million for the fiscal year ended March 31, 2023, compared to $36.52 million for the same period of last year.

 

Gross margin increased by 0.8 percentage points to 23.0% for the fiscal year ended March 31, 2023, from 22.2% for the same period of last year.

 

Net loss was $21.14 million, or $2.07 per basic and diluted share, for the fiscal year ended March 31, 2023, compared to net loss of $3.20 million, or $0.92 per basic and diluted share, for the same period of last year.

 

 

 

 

Fiscal Year 2023 Financial Results

 

Revenue

 

Revenue for the fiscal year ended March 31, 2023 was $148.81 million, compared to $164.39 million for the same period of last year.

 

   For the Year Ended March 31, 
   2023   2022 
($ millions)  Revenue   Cost of
Goods
   Gross
Margin
   Revenue   Cost of
Goods
   Gross
Margin
 
Retail drugstores   83.35    56.55    32.2%   84.23    57.29    32.0%
Online pharmacy   32.39    28.51    12.0%   30.22    26.62    11.9%
Wholesale   33.07    29.47    10.9%   49.94    43.96    12.0%
Total   148.81    114.53    23.0%   164.39    127.87    22.2%

 

Revenue from the retail drugstores business decreased by $0.88 million, or 1.0%, to $83.35 million for the fiscal year ended March 31, 2023, from $84.23 million for the same period of last year. After excluding the impact of exchange rate fluctuation, the actual retail drugstores sales increased by 5.6%. The actual increase in retail drugstore sales was primarily due to continuous efforts in promoting non-National Healthcare Security Administration (“NHSA”) covered products, close cooperation with major suppliers, and contribution from the new store sales.

 

Revenue from the online pharmacy business increased by $2.17 million, or 7.2%, to $32.39 million for the fiscal year ended March 31, 2023, from $30.22 million for the same period of last year. The increase was primarily caused by an increase in sales via e-commerce platforms such as Tmall. The Company maintained a membership care program targeted at chronic disease customers. The Company has closely interacted with members via WeChat by providing healthcare knowledge and reminding customers to refill medicine. By implementing a personalized customer care program, the Company was able to promote sales. Additionally, the Company increasingly cooperates with certain manufacturers to promote their products such as Dendrobium Candidum. These manufacturers reward the Company with lower supply prices and more advertising supports. As a result, the Company is able to better promote sales.

 

Prescription drugs used to be prohibited from sales online due to safety concern. However, as the government of mainland China has lifted the ban order, online prescription drug sales become popular. As a result, the sale of prescription drugs was $10.61 million in the year ended March 31, 2023, as compared to $10.33 million in the year ended March 31, 2022.

 

Revenue from the wholesale business decreased by $16.86 million, or 33.8%, to $33.08 million for the fiscal year ended March 31, 2023, from $49.94 million for the same period of last year. As a relatively small wholesale distributor in pharmaceutical products, the Company’s sales are subject to significant variance. Wholesale business usually carries low gross profit margin. However, we incurred labor, logistic and tax cost for our wholesale business. As a result, to keep reasonable profitability, we abandoned certain wholesales at low gross profit margin in the year ended March 31, 2023. As a result, the wholesale revenue declined.

 

2 

 

 

Gross profit and gross margin

 

Total cost of goods sold decreased by $13.34 million, or 10.4%, to $114.53 million for the fiscal year ended March 31, 2023, from $127.87 million for the same period of last year. Gross profit decreased by $2.24 million, or 6.1%, to $34.28 million for the fiscal year ended March 31, 2023 from $36.52 million for the same period of last year. Overall gross margin increased by 0.8 percentage points to 23.0% for the fiscal year ended March 31, 2023, from 22.2% for the same period of last year, due to higher retail drugstores profit margins.

 

Gross margins for retail drugstores, online pharmacy and wholesale were 32.2%, 12.0%, and 10.9%, respectively, for the fiscal year ended March 31, 2023, compared to gross margins for retail drugstores, online pharmacy and wholesale of 32.0%, 11.9%, and 12.0%, respectively, for the same period of last year.

 

Loss from operations

 

Selling expenses decreased by $1.70 million, or 5.5%, to $29.18 million for the fiscal year ended March 31, 2023 from $30.88 million for the same period of last year. The decrease in selling expenses was primarily due to decrease in rent, partially offset by increase in the sales and marketing expenses.

 

General and administrative expenses increased by $7.48 million, or 91.4%, to $15.67 million for the fiscal year ended March 31, 2023 from $8.19 million for the same period of last year. The increase in general and administrative expenses was primarily due to the increase in bad debt expense. Such expenses as a percentage of revenue increased to 10.5% from 5.0% for the same period a year ago. In the year ended March 31, 2023, the Company recorded an increase in the allowance for bad debts of $7.58 million as compared to the increase in the allowance for bad debts of $1.32 million in the fiscal year ended March 31, 2022.

 

The Company recorded share based compensation of $10.36 million and $0 for the years ended March 31, 2023 and 2022. In April and December 2022, the Company issued a total of 3,000,000 ordinary shares and recorded share-based compensation of approximately $10.36 million.

 

The Company recorded an impairment of long-lived assets of $0 and $0.15 million for the year ended March 31, 2023 and 2022. In the year ended March 31, 2023, the Company evaluated the forest land use rights and did not record an impairment. In the year ended March 31, 2022, the Company evaluated the forest land use rights and recorded an impairment of $0.15 million.

 

Loss from operations was $20.93 million for the fiscal year ended March 31, 2023, compared to $2.69 million for the same period of last year. Operating margin was (14.1)% and (1.6)% for the fiscal year ended March 31, 2023 and 2022, respectively.

 

3 

 

 

Net loss

 

Net loss was $21.14 million, or $2.07 per basic and diluted share for the fiscal year ended March 31, 2023, compared to net loss of $3.20 million, or $0.92 per basic and diluted share for the same period of last year.

 

Financial Condition

 

As of March 31, 2023, the Company had cash of $18.81 million, compared to $18.46 million as of March 31, 2022. Net cash used in operating activities was $3.28 million for the fiscal year ended March 31, 2023, compared to $5.39 million for the same period of last year. The change is primarily attributable to a decrease in cash provided by inventories and biological assets of $2.05 million, a decrease in cash provided by customer deposits of $1.71 million, a decrease in cash due to net loss of $17.94 million offset by an increase of $10.36 million in stock compensation, an increase in cash provided by accounts payable of $5.32 million. Net cash used in investing activities was $0.32 million for the fiscal year ended March 31, 2023, compared to $0.31 million for the same period of last year. The change is primarily attributable to purchases of long term assets. Net cash provided by financing activities was $2.37 million for the fiscal year ended March 31, 2023, compared to $4.84 million for the same period of last year. The change is primarily due to repayment of notes payable and proceeds from equity financing such as private placement and debt financing.

 

As of March 31, 2023, the Company had a working capital deficit of $2.1 million, a net loss of approximately $21.1 million and net cash used in operating activities of $3.3 million. These factors raise substantial doubt about its ability to continue as a going concern. However, non-cash expenses such as stock-based compensation, bad debt direct write-off and provision, and investment loss accounts for approximately $10.4 million, $7.6 million and $2.3 million respectively. Excluding these non-cash expenses, the net loss is approximately $0.8 million.

 

In August and October 2022 the Company raised capital by issuing ordinary shares to private investors for a total proceeds of $4.7 million. In January 2023, the Company closed a registered direct offering with gross proceeds of $2.6 million from its effective shelf registration statement.

 

The Company has a credit line agreement from a local bank as described in detail in Note 16 of its annual report on Form 20-F to be filed the date hereto. As of March 31, 2023, approximately $0.29 million of the aforementioned bank credit line was available for further borrowing. As the economy growth slows down, the national interest continues to decrease. Local banks are encouraged to provide low interest rate loans to local enterprises.

 

In order to meet its capital demand, the Company may raise funds in the capital market, increase its credit line from the local banks, and improve its store performance in the near future. There can be no assurance that any additional financing will be available on acceptable terms, if at all.

 

The Company has also obtained additional government insurance reimbursement certificates for its stores opened in the last two years. In a mature store, nearly half of the revenue are generated by customers utilizing the government insurance program. With these certificates, mature stores are able to attract more customers who are eligible for the insurance program, and its sales may significantly increase in the next 12 months.

 

4 

 

 

About China Jo-Jo Drugstores, Inc.

 

China Jo-Jo Drugstores, Inc. (“Jo-Jo Drugstores” or the “Company”), is a leading online and offline retailer and wholesale distributor of pharmaceutical and other healthcare products and a provider of healthcare services in China. Jo-Jo Drugstores currently operates an online pharmacy and retail drugstores with licensed doctors on site for consultation, examination and treatment of common ailments at scheduled hours. It is also a wholesale distributor of products similar to those carried in its pharmacies. For more information about the Company, please visit http://jiuzhou360.com. The Company routinely posts important information on its website.

 

Forward-Looking Statements

 

This press release contains information about the Company’s view of its future expectations, plans and prospects that constitute forward-looking statements. Actual results may differ materially from historical results or those indicated by these forward-looking statements as a result of a variety of factors including, but not limited to, risks and uncertainties associated with its ability to raise additional funding, its ability to maintain and grow its business, variability of operating results, its ability to maintain and enhance its brand, its development and introduction of new products and services, the successful integration of acquired companies, technologies and assets into its portfolio of products and services, marketing and other business development initiatives, competition in the industry, general government regulation, economic conditions, dependence on key personnel, the ability to attract, hire and retain personnel who possess the technical skills and experience necessary to meet the requirements of its clients, and its ability to protect its intellectual property. The Company’s encourages you to review other factors that may affect its future results in the Company’s annual reports and in its other filings with the Securities and Exchange Commission.

 

For more information, please contact:

 

Company Contact:

 

Frank Zhao

Chief Financial Officer

+86-571-88077108

frank.zhao@jojodrugstores.com

 

Investor Relations Contact:

 

Tina Xiao

Ascent Investor Relations LLC

+1-917-609-0333

tina.xiao@ascent-ir.com

 

5 

 

 

CHINA JO-JO DRUGSTORES, INC. AND SUBSIDIARIES

 

CONSOLIDATED BALANCE SHEETS

 

   March 31,   March 31, 
   2023   2022 
ASSETS        
CURRENT ASSETS        
Cash and cash equivalents  $18,807,936   $18,458,575 
Restricted cash   12,762,708    16,881,002 
Trade accounts receivable   14,119,606    16,736,495 
Inventories   15,309,100    16,020,140 
Other receivables, net   2,725,015    5,764,660 
Advances to suppliers   142,417    571,577 
Other current assets   616,008    924,797 
Total current assets   64,482,790    75,357,246 
           
OTHER ASSETS          
Property and equipment, net   5,100,264    5,922,179 
Long-term investment   1,772,072    4,511,539 
Farmland assets   666,721    722,283 
Long-term deposits   1,038,125    1,761,945 
Other noncurrent assets   790,056    822,950 
Operating lease right-of-use assets   13,924,826    13,738,081 
Intangible assets, net   3,195,748    3,547,986 
Total other assets   26,487,812    31,026,963 
Total assets  $90,970,602   $106,384,209 
           
LIABILITIES AND SHAREHOLDERS’ EQUITY          
CURRENT LIABILITIES          
Accounts payable  $26,990,250   $27,331,381 
Notes payable   29,255,776    34,189,022 
Other payables   1,314,919    2,268,967 
Other payables - related parties   683,560    1,561,244 
Customer deposits   695,931    1,873,062 
Taxes payable   1,706,909    1,381,108 
Accrued liabilities   866,173    556,037 
Loan payable - current portion   -    1,957,956 
Current portion of operating lease liabilities   5,131,373    3,329,619 
Total current liabilities   66,535,234    74,448,396 
           
Long-term operating lease liabilities   7,768,216    9,197,027 
Total liabilities   74,303,450    83,645,423 
           
COMMITMENTS AND CONTINGENCIES          
           
SHAREHOLDERS’ EQUITY          
Ordinary shares; $0.012 par value; 500,000,000 shares authorized; 23,697,210 and 3,479,316 shares issued and outstanding as of March 31, 2023 and 2022, respectively   284,367    41,752 
Preferred shares; $0.001 par value; 10,000,000 shares authorized; nil issued and outstanding as of March 31, 2023 and 2022   -    - 
Additional paid-in capital   83,958,418    66,516,033 
Statutory reserves   1,309,109    1,309,109 
Accumulated deficit   (69,273,018)   (48,134,493)
Accumulated other comprehensive income   1,735,135    4,352,992 
Total shareholders’ equity attributed to China Jo-Jo   18,014,011    24,085,393 
Noncontrolling interests   (1,346,859)   (1,346,607)
Total shareholders’ equity   16,667,152    22,738,786 
Total liabilities and shareholders’ equity  $90,970,602   $106,384,209 

 

6 

 

 

CHINA JO-JO DRUGSTORES, INC. AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

 

   For the years ended March 31, 
   2023   2022   2021 
REVENUES, NET  $148,811,976   $164,392,555   $133,134,633 
                
COST OF GOODS SOLD   114,531,512    127,873,515    103,890,824 
                
GROSS PROFIT   34,280,464    36,519,040    29,243,809 
                
SELLING EXPENSES   29,177,163    30,876,959    26,954,914 
GENERAL AND ADMINISTRATIVE EXPENSES   15,668,684    8,187,176    6,956,029 
STOCK BASED COMPENSATION   10,360,000    -    3,941,600 
IMPAIRMENT OF LONG-LIVED ASSETS   -    148,795    228,506 
TOTAL OPERATING EXPENSES   55,205,847    39,212,930    38,081,049 
                
LOSS FROM OPERATIONS   (20,925,383)   (2,693,890)   (8,837,240)
                
OTHER INCOME (EXPENSES):               
INTEREST INCOME   883,908    401,921    707,878 
INTEREST EXPENSE   (65,854)   (262,218)   (455,187)
INVESTMENT LOSS   (2,316,994)   -    - 
OTHER INCOME (EXPENSES)   1,680,087    455,547    176,519 
CHANGE IN FAIR VALUE OF PURCHASE OPTION AND WARRANTS LIABILITY   -    -    64,090 
                
LOSS BEFORE INCOME TAXES   (20,744,236)   (2,098,640)   (8,343,940)
                
PROVISION FOR INCOME TAXES   394,541    1,099,726    31,638 
                
NET LOSS   (21,138,777)   (3,198,366)   (8,375,578)
                
LESS: NET LOSS ATTRIBUTABLE TO NONCONTROLLING INTEREST   (252)   (6,247)   (255,716)
                
NET LOSS ATTRIBUTABLE TO CHINA JO-JO DRUGSTORES, INC.   (21,138,525)   (3,192,119)   (8,119,862)
                
OTHER COMPREHENSIVE LOSS               
FOREIGN CURRENCY TRANSLATION ADJUSTMENTS   (2,617,857)   1,534,807    1,377,761 
                
COMPREHENSIVE LOSS   (23,756,634)   (1,663,559)   (6,997,817)
                
WEIGHTED AVERAGE NUMBER OF SHARES:               
Basic   10,196,552    3,479,316    3,398,397 
Diluted   10,196,552    3,479,316    3,398,397 
                
LOSS PER SHARES:               
Basic  $(2.07)  $(0.92)  $(2.39)
Diluted  $(2.07)  $(0.92)  $(2.39)

 

7 

 

 

CHINA JO-JO DRUGSTORES, INC. AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

   For the years ended March 31, 
   2023   2022   2021 
CASH FLOWS FROM OPERATING ACTIVITIES:            
Net loss  $(21,138,777)  $(3,198,366)  $(8,375,578)
Adjustments to reconcile net loss to net cash used in operating activities:               
Bad debt direct write-off and provision   7,579,886    939,720    (706,862)
Depreciation and amortization   718,002    1,256,491    1,750,890 
Impairment of long lived assets   -    148,795    228,506 
Share-based compensation   10,360,000    -    3,941,600 
Investment loss   2,316,994    -    - 
Change in fair value of purchase option derivative liability   -    -    (64,090)
Change in operating assets and liabilities:               
Accounts receivable, trade   (2,531,755)   (2,657,283)   (3,307,946)
Notes receivable   (20,861)   40,260    21,539 
Inventories and biological assets   (522,550)   1,523,098    (3,615,017)
Other receivables   (958,671)   (1,927,692)   468,967 
Advances to suppliers   201,984    (171,783)   1,893,857 
Long term deposit   589,653    (159,508)   26,910 
Other current assets   331,426    376,134    1,004,448 
Other noncurrent assets   (30,483)   62,394    38,142 
Accounts payable, trade   1,765,488    (3,558,050)   6,380,115 
Other payables and accrued liabilities   (1,341,447)   99,132    (183,111)
Customer deposits   (1,035,456)   678,601    368,690 
Taxes payable   433,054    1,162,084    66,648 
Net cash used in operating activities   (3,283,513)   (5,385,972)   (62,292)
                
CASH FLOWS FROM INVESTING ACTIVITIES:               
Disposal of financial assets available for sale   -    -    75,973 
Acquisition of equipment and building   (118,272)   (89,960)   (126,766)
Investment in a joint venture   (4,379)   -    (1,470,119)
Purchases of intangible assets   (12,774)   (7,012)   (97,802)
Additions to leasehold improvements   (180,672)   (209,166)   (379,611)
Net cash used in investing activities   (316,097)   (306,138)   (1,998,325)
                
CASH FLOWS FROM FINANCING ACTIVITIES:               
Proceeds from short-term bank loan   -    -    738,315 
Repayment of short-term bank loan   -    (779,059)   (1,476,630)
Proceeds from third parties loan   -    -    - 
Repayment of third parties loan   (1,811,558)   (2,613,965)   (2,395,629)
Proceeds from notes payable   57,965,013    65,370,181    48,292,231 
Repayment of notes payable   (60,273,598)   (57,829,269)   (51,295,776)
Increase in financial liability   -    -    (73,832)
Exercise of warrants   -    -    77,500 
Proceeds from issuance of shares and warrants in private placements   7,325,000    -    9,287,100 
Proceeds from other payable-related parties   43,785    689,010    - 
Repayment of other payable-related parties   (882,486)        (73,426)
Net cash provided by financing activities   2,366,156    4,836,898    3,079,853 
                
EFFECT OF EXCHANGE RATE ON CASH   (2,535,479)   1,522,146    2,670,802 
                
INCREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH   (3,768,933)   666,933    3,690,038 
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, beginning of year   35,339,577    34,672,644    30,982,606 
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, end of year  $31,570,644   $35,339,577   $34,672,644 
                
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:               
Cash paid for income taxes  $64,943   $3,955   $37,738 
Cash paid for interest   63,668    262,218    455,187 
                
NON-CASH ACTIVITIES               
Cashless exercise  of warrants  $135,118   $-   $- 

 

 

8