XML 77 R61.htm IDEA: XBRL DOCUMENT v3.24.0.1
DEBT - Narrative (Details)
3 Months Ended 12 Months Ended
Feb. 15, 2024
USD ($)
Dec. 26, 2023
USD ($)
$ / bitcoin
installment
Jul. 19, 2023
USD ($)
$ / bitcoin
installment
Apr. 30, 2023
USD ($)
installment
Feb. 20, 2023
USD ($)
Feb. 06, 2023
USD ($)
Mar. 31, 2023
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Sep. 30, 2023
USD ($)
Mar. 28, 2023
USD ($)
transformer
shares
Dec. 30, 2022
$ / shares
Oct. 27, 2022
USD ($)
May 15, 2022
shares
Extinguishment of Debt [Line Items]                            
Loss on debt extinguishment             $ 28,960,947 $ 28,960,947 $ 40,517,707          
Warrants issued during period (in shares) | shares                           631,800
Bruce - Merrilees Electric Co.                            
Extinguishment of Debt [Line Items]                            
Payable eliminated                     $ 11,400,000      
Number of transformers released | transformer                     10      
Number of transformers cancelled | transformer                     90      
Series C Convertible Preferred Stock                            
Extinguishment of Debt [Line Items]                            
Preferred stock, par value (in USD per share) | $ / shares                       $ 0.0001    
Loans payable | Canaan Inc                            
Extinguishment of Debt [Line Items]                            
Number of installments | installment   6 10                      
Upfront payment   $ 828,036 $ 1,777,402                      
Promissory note   $ 552,024 $ 1,184,935             $ 592,467        
Loans payable | Canaan Inc | Miner Equipment, A1346 Bitcoin Miners                            
Extinguishment of Debt [Line Items]                            
Miners purchased (in miners) | $ / bitcoin   1,100 2,000                      
Purchases   $ 1,380,060 $ 2,962,337                      
$58,149,411 Credit Agreement, with interest at 10.00% plus SOFR, due October 2025. | Loans payable                            
Extinguishment of Debt [Line Items]                            
Debt face amount               $ 58,149,411            
Period of pause on triggered monthly debt repayments           5 months                
Monthly prepayments, average daily cash percentage in excess of triggering amount           50.00%                
Monthly prepayments, triggering daily cash balance amount (in excess)           $ 7,500,000                
Loan prepayment           $ 250,000                
Maximum leverage ratio           4.0                
Interest rate               10.00%            
$58,149,411 Credit Agreement, with interest at 10.00% plus SOFR, due October 2025. | Loans payable | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate                            
Extinguishment of Debt [Line Items]                            
Basis spread on variable rate           10.00%                
Reference rate           3.00%                
$58,149,411 Credit Agreement, with interest at 10.00% plus SOFR, due October 2025. | Loans payable | Fed Funds Effective Rate Overnight Index Swap Rate                            
Extinguishment of Debt [Line Items]                            
Basis spread on variable rate           0.50%                
$58,149,411 Credit Agreement, with interest at 10.00% plus SOFR, due October 2025. | Loans payable | Term Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Debt Instrument, Basis Spread On Variable Rate, One                            
Extinguishment of Debt [Line Items]                            
Basis spread on variable rate           1.00%                
$58,149,411 Credit Agreement, with interest at 10.00% plus SOFR, due October 2025. | Loans payable | Term Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Debt Instrument, Basis Spread On Variable Rate, Two                            
Extinguishment of Debt [Line Items]                            
Basis spread on variable rate           9.00%                
$58,149,411 Credit Agreement, with interest at 10.00% plus SOFR, due October 2025. | Loans payable | Until March 31, 2024                            
Extinguishment of Debt [Line Items]                            
Minimum liquidity requirement           $ 2,500,000                
$58,149,411 Credit Agreement, with interest at 10.00% plus SOFR, due October 2025. | Loans payable | During The Period April 1, 2024 Through December 31, 2024                            
Extinguishment of Debt [Line Items]                            
Minimum liquidity requirement           5,000,000                
$58,149,411 Credit Agreement, with interest at 10.00% plus SOFR, due October 2025. | Loans payable | From And After January 1, 2025                            
Extinguishment of Debt [Line Items]                            
Minimum liquidity requirement           $ 7,500,000                
Amended And Restated 10% Notes | Loans payable                            
Extinguishment of Debt [Line Items]                            
Interest rate                       10.00%    
Debt extinguished, paid-in-kind         $ 16,900,000                  
$3,500,000 Promissory Note, with interest at 7.50% due October 2025. | Loans payable                            
Extinguishment of Debt [Line Items]                            
Debt face amount               $ 3,500,000     $ 3,500,000      
Interest rate               7.50%            
Warrants issued during period (in shares) | shares                     300,000      
Debt repayments               $ 500,000            
B&M Note Due October 2025, Tranche One | Loans payable                            
Extinguishment of Debt [Line Items]                            
Debt face amount       $ 500,000                    
Number of installments | installment       4                    
Principal installment       $ 125,000                    
Secured Debt | $58,149,411 Credit Agreement, with interest at 10.00% plus SOFR, due October 2025. | Loans payable                            
Extinguishment of Debt [Line Items]                            
Debt face amount                         $ 35,100,000  
Secured Debt | $58,149,411 Credit Agreement, with interest at 10.00% plus SOFR, due October 2025. | Loans payable | Subsequent Event                            
Extinguishment of Debt [Line Items]                            
Repayments of line of credit $ 3,230,523                          
Line of Credit | $58,149,411 Credit Agreement, with interest at 10.00% plus SOFR, due October 2025. | Loans payable                            
Extinguishment of Debt [Line Items]                            
Debt face amount                         $ 23,000,000  
Interest rate during period               15.25%