XML 56 R46.htm IDEA: XBRL DOCUMENT v3.23.2
Share-based Compensation - Share option activity (Details) - USD ($)
1 Months Ended 3 Months Ended 5 Months Ended 6 Months Ended 12 Months Ended
Mar. 16, 2023
Apr. 30, 2023
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2022
Jun. 30, 2023
Dec. 31, 2022
Aggregate Intrinsic Value              
Share-based compensation expense     $ 2,319,000 $ 309,000 $ 309,000 $ 4,685,000  
Aggregate purchase price   $ 79,900,000       $ 63,846,000  
PSO              
Number of Options              
Exercises of stock options (in Shares)           45,611  
Aggregate Intrinsic Value              
Share-based compensation expense           $ 45,611,000  
Aggregate purchase price           $ 75,000,000  
Equity Incentive Plan 2023              
Number of Options              
Beginning balance           383,371  
Granted 8,059,796         5,874,144  
Forfeited           (576,044)  
Ending balance     5,681,471     5,681,471 383,371
Options vested and exercisable     1,402,191     1,402,191  
Weighted Average Exercise Price              
Beginning balance           $ 0.84  
Granted           2.16  
Forfeited           1.20  
Ending balance     $ 2.17     2.17 $ 0.84
Options vested and exercisable     $ 5.59     $ 5.59  
Weighted Average Remaining Contractual Life              
Options outstanding           9 years 9 months 18 days 9 years 4 months 24 days
Options vested and exercisable           9 years 9 months 18 days  
Aggregate Intrinsic Value              
Options outstanding     $ 34,239,000     $ 34,239,000 $ 1,804,000
Options vested and exercisable     $ 3,915,000     $ 3,915,000  
Equity Incentive Plan 2023 | Recapitalization              
Number of Options              
Beginning balance           3,547  
Recapitalization             379,824
Ending balance             3,547
Weighted Average Exercise Price              
Beginning balance           $ 90.50  
Recapitalization             $ (89.66)
Ending balance             $ 90.50
Weighted Average Remaining Contractual Life              
Options outstanding             9 years 4 months 24 days
Aggregate Intrinsic Value              
Options outstanding             $ 1,804,000