424B3 1 d397698d424b3.htm 424B3 424B3

Filed pursuant to Rule 424(b)(3)
Registration Statement No. 333-261949

 

Prospectus Supplement No. 3

(To Prospectus Dated May 24, 2022)

Grab Holdings Limited

2,387,815,268 CLASS A ORDINARY SHARES,

16,000,000 WARRANTS TO PURCHASE CLASS A ORDINARY SHARES AND

16,000,000 CLASS A ORDINARY SHARES UNDERLYING WARRANTS

This prospectus supplement is being filed to update and supplement the information contained in the prospectus dated May 24, 2022 (as supplemented to date, the “Prospectus”), related to the offer and resale from time to time by the selling securityholders identified in the Prospectus or their pledgees, donees, transferees, assignees or other successors-in-interest that receive any of the securities being offered and resold hereunder as a gift, distribution, or other non-sale related transfer of up to 2,387,815,268 Class A Ordinary Shares, (b) up to 16,000,000 Warrants, and (c) up to 16,000,000 Class A Ordinary Shares issuable upon exercises of the Warrants, with the information contained in our Report on Form 6-K, furnished with the Securities and Exchange Commission on August 25, 2022 (the “Form 6-K”).

This prospectus supplement updates and supplements the information in the Prospectus and is not complete without, and may not be delivered or utilized except in combination with, the Prospectus, including any amendments or supplements thereto. This prospectus supplement should be read in conjunction with the Prospectus and if there is any inconsistency between the information in the Prospectus and this prospectus supplement, you should rely on the information in this prospectus supplement.

Our Class A Ordinary Shares and Warrants are listed on the Nasdaq Stock Market LLC, or “NASDAQ,” under the trading symbols “GRAB” and “GRABW,” respectively. On August 24, 2022, the closing price for our Class A Ordinary Shares on NASDAQ was $3.60 per share. On August 24, 2022, the closing price for our Warrants on NASDAQ was $0.7050 per unit.

We may further amend or supplement the Prospectus and this prospectus supplement from time to time by filing amendments or supplements as required. You should read the entire Prospectus, this prospectus supplement and any amendments or supplements carefully before you make your investment decision.

Investing in our securities involves a high degree of risk. See “Risk Factors” beginning on page 9 of the Prospectus for a discussion of information that should be considered in connection with an investment in our securities.

Neither the U.S. Securities and Exchange Commission nor any other regulatory body has approved or disapproved of these securities or determined if this prospectus supplement or the Prospectus is truthful or complete. Any representation to the contrary is a criminal offense.

The date of this prospectus supplement is August 25, 2022.


Grab Reports Second Quarter 2022 Results

Q2 Revenue of $321 million, up 79% year-over-year

Q2 GMV of $5.1 billion, up 30% year-over-year

Q2 Loss for the period of $572 million, a 29% improvement year-over-year

Key Highlights

 

   

Total GMV grew 30% year-over-year (“YoY”) in the second quarter of 2022 and 34% YoY on a constant currency basis1, driven by a recovery in our mobility segment and continued growth in deliveries.

   

MTUs grew 12% YoY to 32.6 million, while the number of users of more than one service on our platform improved, with 62% of MTUs now using 2 or more services on our platform compared to 56% in 2021.

   

In Mobility, GMV grew 51% YoY and revenue rose 37% YoY as ride hailing demand continues to be strong. Mobility achieved segment adjusted EBITDA margin of 12.1% for the second quarter, an increase of 224 basis points versus prior quarter.

   

Deliveries segment adjusted EBITDA margins improved quarter-on-quarter (QoQ) by 82 basis points to negative 1.4%.

   

Revenue grew 79% YoY to $321 million, driven by strong growth in Mobility and Deliveries revenue, including contributions by Jaya Grocer. On a constant currency basis, revenue grew 85%.

   

Adjusted EBITDA margins improved sequentially by 136 basis points from negative 6.0% in the first quarter of 2022 to negative 4.6%, driven by our ongoing efforts to optimize incentive spend.

Second Quarter Group Financial and Operational Highlights

 

($ in millions, unless otherwise stated)

   Q2 2022     Q2 2021     YoY %
Change
    YoY %
Change
(Constant
Currency)
 
     (unaudited)     (unaudited)              

Operating metrics:

        

GMV

     5,055       3,878       30     34

MTUs2 (millions of users)

     32.6       29.1       12  

GMV per MTU ($)

     155       133       16     20

Partner incentives

     212       172       23  

Consumer incentives

     311       243       28  

Financial measures:

        

Revenue

     321       179       79     85

Loss for the period

     (572     (801     29  

Total Segment Adjusted EBITDA

     (19     (14     (43 )%   

Adjusted EBITDA

     (233     (214     (9 )%   

 

 

1 

We calculate constant currency by translating our current period financial results using the corresponding prior period’s monthly exchange rates for our transacted currencies other than the U.S. dollar.

2 

MTUs means monthly transacting users, which is an operating metric defined as the monthly number of unique users who transact via our products, where transact means to have successfully paid for any of our products. MTUs over a quarterly or annual period are calculated based on the average of the MTUs for each month in the relevant period. Figure is inclusive of OVO MTUs. Excluding OVO MTUs, our MTUs for Q2 2022 and Q2 2021 would be 29.5 million and 24.7 million, respectively, and GMV per MTU would be $172 and $157, respectively.

 

1


Q2 Business Review

We posted solid second quarter results, with strong topline growth and an improving adjusted EBITDA margin profile, underpinned by a rebound in our mobility segment and continued growth in deliveries. Revenue rose 79% year-on-year (85% year-on-year on a constant currency basis) on the back of GMV growth, a 34 basis point improvement in total incentives as a percentage of GMV, and Jaya Grocer contributions.

Adjusted EBITDA margins as a percentage of GMV improved 90 basis points to (4.6)% compared to the same period a year ago and 136 basis points from the previous quarter, as we tapered incentive spending as a percentage of GMV. Our mobility segment adjusted EBITDA margin also recovered to 12.1%, in line with our steady state margins of 12%.

GMV grew 30% year-on-year (34% year-on-year on a constant currency basis) on mobility segment recovery as countries reopened and international and domestic travel resumed.

Engagement with our users also improved in the quarter with monthly transacting users (MTUs) up 12% year-on-year to reach 32.6 million, driven by strong mobility segment MTU growth, while average spend per user, defined as GMV per MTU, rose 16% to $155. Cross-vertical penetration rates across our user base continues to improve, with 62% of MTUs using two or more offerings on the Grab platform in Q2 2022, higher than the 56% in 2021.

In the quarter, we expanded a pilot subscription programme, GrabUnlimited, to more of our markets. With GrabUnlimited, users pay a flat monthly fee to enjoy subscriber benefits and deals across our various services like mobility, food and parcel deliveries.

In the second quarter, adjusted EBITDA was negative $233 million, declining slightly from negative $214 million a year ago as we continued to invest in product and platform development in anticipation of our digibank launches in Singapore in the second half of 2022 and in Malaysia and Indonesia in 2023. However, adjusted EBITDA improved on a quarter-on-quarter basis by 19% due to lower incentive spending.

Loss for the quarter was $572 million, a 29% improvement year-on-year, primarily due to elimination of the non-cash interest expense of Grab’s convertible redeemable preference shares that converted to ordinary shares in December 2021. Our loss for the quarter included a $173 million non-cash expense from the revaluation of Grab’s equity investments that are marked-to-market each quarter, and $111 million in stock-based compensation expense. Cash liquidity totalled $7.7 billion at the end of the second quarter, while our net cash liquidity was $5.6 billion.

 

2


In the quarter, regional corporate costs as a percentage of GMV were 4.2%, down from 5.2% of GMV in the second quarter of 2021 and lower from 4.4% in the first quarter.

We took action in the quarter to exit some lines of businesses that do not lead to long-term and sustainable growth.

These actions include:

 

   

In mobility, we closed our GrabWheels support operations in Singapore and Malaysia and merged our Indonesia GrabWheels operations with our car rental business in Indonesia.

   

In deliveries, we made the decision to close our dark store operations in Singapore, Vietnam and the Philippines.

   

On our regional corporate costs, we slowed our pace of hiring, streamlined some functions and reduced other overhead expenditure.

Second Quarter Segment Financial and Operational Highlights

Deliveries

 

($ in millions, unless otherwise stated)

   Q2 2022     Q2 2021     YoY%
Change
    YoY%
Change
(Constant
Currency)
 
     (unaudited)     (unaudited)              

Operating metrics:

        

GMV

     2,476       2,073       19     24

Commission Rate

     20.8     18.0    

Financial measures:

        

Revenue

     134       45       199     211

Segment Adjusted EBITDA

     (34     (20     (76 )%   

In Q2, our deliveries segment registered strong revenue growth, tripling compared to the same period a year ago and up 48% quarter-on-quarter. This was driven by contributions from Jaya Grocer and a 47 basis points decline in total incentives as a percentage of GMV.

 

3


Deliveries GMV came in below our guidance range impacted by foreign exchange currency translation and as dine-out resumption softened food delivery demand. GMV was up 19% year-on-year (24% year-on-year on a constant currency basis) but declined 3% quarter-on-quarter.

In the quarter, we managed to reduce our incentive spend, accelerate our breakeven schedule while growing our category leadership position in food delivery in Southeast Asia3. Our consumer and partner incentive spending was down 84 basis points and 13 basis points respectively quarter-on-quarter.

We achieved this by focusing on improving our merchant selection in groceries and food deliveries and continuously innovating our deliveries platform to reduce our cost-to-serve.

For example, we ramped up initiatives to reduce driver waiting time at food merchant outlets. This led to increased productivity in terms of the number of trips they made. On the customer end, we rolled out a feature to allow users to choose specific time-windows for delivery, giving them the option to choose lower delivery fee windows. These innovations together with GrabUnlimited allow us to reduce our cost-to-serve and bring greater value to our consumers.

On Jaya Grocer, we integrated all Jaya Grocer stores onto our groceries platform as of the end of July.

Deliveries segment adjusted EBITDA declined $15 million year-on-year to negative $34 million, but improved by 39% from the previous quarter as total incentives spend moderated quarter-on-quarter. Our deliveries unit economics also improved with segment adjusted EBITDA margins as a percentage of GMV, improved to (1.4)% in the quarter from (2.2)% in the first quarter of 2022, as total incentives as a proportion of deliveries GMV declined to 15.4% from 16.3% quarter-on-quarter.

In August, we announced a regional partnership with Coca-Cola to enable deeper synergies between the company and our ecosystem across Southeast Asia. This partnership is validation of our merchant strategy, where we offer small and big merchants opportunities for new retail and O2O experimentation while giving them visibility to our broad user base through online and offline advertising options. In the quarter, we grew the number of active merchants on our platform by 32%.

 

 

3 

According to Euromonitor International

 

4


Mobility

 

($ in millions, unless otherwise stated)

   Q2 2022     Q2 2021     YoY %
Change
    YoY%
Change
(Constant
Currency)
 
     (unaudited)     (unaudited)              

Operating metrics:

        

GMV

     1,035       685       51     55

Commission Rate4

     23.2     23.7    

Financial measures:

        

Revenue

     161       118       37     40

Segment Adjusted EBITDA

     125       90       40  

Our mobility segment saw a strong recovery in the quarter as Southeast Asia opened up and lifted most travel and movement restrictions. Revenue and segment adjusted EBITDA rose 37% (40% year-on-year on a constant currency basis) and 40% year-on-year respectively on the back of strong demand and a steadily increasing driver base. In the quarter, demand for ride-hailing was primarily driven by a surge in international and domestic travel and a resumption of office and leisure commutes.

Segment Adjusted EBITDA margin for mobility was 12.1% of GMV in Q2 2022 compared to 13% of GMV in Q2 2021, but recovered from 9.8% of GMV in the previous quarter, on reduced consumer incentive spend.

GMV in the quarter rose 51% year-on-year (55% year-on-year on a constant currency basis) and 24% quarter-on-quarter.

We continue to make progress on the driver acquisition front with mobility supply starting to stabilize in Q2. The number of active drivers on our platform during Q2 2022 was at its highest point since Q1 2020. Fulfillment rates, a measure of how we successfully match demand and supply, continued to rise in the quarter.

Financial Services

 

($ in millions, unless otherwise stated)

   Q2 2022     Q2 2021     YoY %
Change
    YoY%
Change
(Constant
Currency)
 
     (unaudited)     (unaudited)              

Operating metrics:

        

Pre-Interco Total Payment Volume (TPV)

     3,778       2,887       31     35

Pre-Interco TPV: Off-Grab

     1,493       1,110       34     37

GMV

     1,493       1,086       38     40

Commission Rate

     2.7     2.4    

Financial measures:

        

Revenue

     13       6       94     105

Segment Adjusted EBITDA

     (115     (85     (37 )%   

 

 

4 

Commission Rate is an operating metric, representing the total dollar value paid to Grab in the form of commissions and fees from each transaction, without any adjustments for incentives paid to driver- and merchant-partners or promotions to end-users, as a percentage of GMV, over the period of measurement

 

5


Financial Services revenue and GMV rose in the second quarter as we increased lending offerings to our drivers and merchants and off-platform TPV growth. Revenue was up 94% year-on-year (105% year-on-year on a constant currency basis) while GMV rose 38% (40% year-on-year on a constant currency basis) over the same period.

In Q2, loan disbursements rose 169% driven by partner loan growth in Indonesia and uptake of our Buy Now Pay Later products. TPV of our Buy Now Pay Later product more than tripled from Q2 2021 to Q2 20225, contributing to overall loan disbursement growth.

Financial services segment adjusted EBITDA for Q2 2022 declined in the quarter to $(115) million, versus $(85) million in Q2 2021, mainly attributable to the continued investment into our digital bank upcoming launches. Segment adjusted EBITDA margin for Q2 2022 was at (3.1)% of TPV, a decline from (2.9)% in Q2 2021.

Enterprise and New Initiatives

 

($ in millions, unless otherwise stated)

   Q2 2022      Q2 2021      YoY%
Change
    YoY%
Change
(Constant
Currency)
 
     (unaudited)      (unaudited)               

Operating metrics:

          

GMV

     52        34        51     54

Financial measures:

          

Revenue

     14        11        30     38

Segment Adjusted EBITDA

     5        1        340  

In Q2, enterprise and new initiatives GMV and revenue rose 51% (54% year-on-year on a constant currency basis) and 30% year-over-year (38% year-on-year on a constant currency basis) respectively, driven by gains in our advertising business. Segment adjusted EBITDA rose 4 times in the quarter as GrabAds more than doubled its small merchant advertising base compared to the same period a year ago.

 

5 

Calculated as the year-on-year change in TPV (pre-interco) generated from Buy Now Pay Later.

 

6


In June, we announced the launch of GrabMaps, a new enterprise service for mapping and location-based services. We developed GrabMaps as a cost-efficient solution to address the need for a more hyperlocal mapping solution. We plan to expand GrabMaps as a B2B solution, to help other organizations with their location intelligence needs.

Other Updates

In July 2022, we increased our equity interest in Indonesia bank PT Bank Fama International to 33.6% upon approval by the Indonesian financial services authority. In June 2022, we agreed with PT Elang Mahkota Teknologi Tbk. (“Emtek”), a leading Indonesia-listed technology, telecommunications and media conglomerate with whom we have several collaborations, to extend their rights to swap their interests in PT Grab Teknologi Indonesia for Class A ordinary shares of Grab Holdings Limited to January 31, 2024.

About Grab

Grab is Southeast Asia’s leading superapp based on GMV in 2021 in each of food deliveries, mobility and the e-wallets segment of financial services, according to Euromonitor. Grab operates across the deliveries, mobility and digital financial services sectors in 480 cities in eight countries in the Southeast Asia region – Cambodia, Indonesia, Malaysia, Myanmar, the Philippines, Singapore, Thailand and Vietnam. Grab enables millions of people each day to access its driver- and merchant-partners to order food or groceries, send packages, hail a ride or taxi, pay for online purchases or access services such as lending, insurance, wealth management and telemedicine, all through a single “everyday everything” app. Grab was founded in 2012 with the mission to drive Southeast Asia forward by creating economic empowerment for everyone, and since then, the Grab app has been downloaded onto millions of mobile devices. Grab strives to serve a triple bottom line: to simultaneously deliver financial performance for its shareholders and have a positive social and environmental impact in Southeast Asia.

Forward-Looking Statements

This document and the announced investor webcast contain “forward-looking statements” within the meaning of the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact contained in this document and the webcast, including but not limited to, statements about Grab’s beliefs and expectations, business strategy and plans, objectives of management for future operations of Grab, and growth opportunities, are forward-looking statements. Some of these forward-looking statements can be identified by the use of forward-looking words, including “anticipate,” “expect,” “suggest,” “plan,” “believe,” “intend,” “estimate,” “target,” “project,” “should,” “could,” “would,” “may,” “will,” “forecast” or other similar expressions. Forward-looking statements are based upon estimates and forecasts and reflect the views, assumptions, expectations, and opinions of Grab, which involve inherent risks and uncertainties, and therefore should not be relied upon as being necessarily indicative of future results. A number of factors, including macro-economic, industry, business, regulatory and other risks, could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to: Grab’s ability to grow at the desired rate or scale and its ability to manage its growth; its ability to further develop its business, including new products and services; its ability to attract and retain partners and consumers; its ability to compete effectively in the intensely competitive and constantly changing market; its ability to continue to raise sufficient capital; its ability to reduce net losses and the use of partner and consumer incentives, and to achieve profitability; potential impact of the complex legal and regulatory environment on its business; its ability to protect and maintain its brand and reputation; general economic conditions, in particular as a result of COVID-19 and currency exchange fluctuations; expected growth of markets in which Grab operates or may operate; and its ability to defend any legal or governmental proceedings instituted against it. In addition to the foregoing factors, you should also carefully consider the other risks and uncertainties described in the “Risk Factors” section of Grab’s registration statement on Form F-1 and the prospectus therein, and other documents filed by Grab from time to time with the U.S. Securities and Exchange Commission (the “SEC”).

 

7


Forward-looking statements speak only as of the date they are made. Grab does not undertake any obligation to update any forward-looking statement, whether as a result of new information, future developments, or otherwise, except as required under applicable law.

Unaudited Financial Information and Non-IFRS Financial Measures

Grab’s unaudited selected financial data for the three months ended June 30, 2022 and 2021 included in this document and the investor webcast is based on financial data derived from the Grab’s management accounts that have not been reviewed or audited.

This document and the investor webcast also include references to non-IFRS financial measures, which include: Adjusted EBITDA, Total Segment Adjusted EBITDA and Segment Adjusted EBITDA. However, the presentation of these non-IFRS financial measures is not intended to be considered in isolation from, or as an alternative to, financial measures determined in accordance with IFRS. In addition, these non-IFRS financial measures may differ from non-IFRS financial measures with comparable names used by other companies.

Grab uses these non-IFRS financial measures for financial and operational decision-making and as a means to evaluate period-to-period comparisons, and Grab’s management believes that these non-IFRS financial measures provide meaningful supplemental information regarding its performance by excluding certain items that may not be indicative of its recurring core business operating results. For example, Grab’s management uses: Total Segment Adjusted EBITDA as a useful indicator of the economics of Grab’s business segments, as it does not include regional corporate costs.

There are a number of limitations related to the use of non-IFRS financial measures. In light of these limitations, we provide specific information regarding the IFRS amounts excluded from these non-IFRS financial measures and evaluate these non-IFRS financial measures together with their relevant financial measures in accordance with IFRS.

This document and the investor webcast also includes “Pre-InterCo” data that does not reflect elimination of intragroup transactions, which means such data includes earnings and other amounts from transactions between entities within the Grab group that are eliminated upon consolidation. Such data differs materially from the corresponding figures post-elimination of intra-group transactions.

We compare the percent change in our current period results from the corresponding prior period using constant currency. We present constant currency growth rate information to provide a framework for assessing how our underlying GMV and revenue performed excluding the effect of foreign currency rate fluctuations. We calculate constant currency by translating our current period financial results using the corresponding prior period’s monthly exchange rates for our transacted currencies other than the U.S. dollar.

 

8


Explanation of non-IFRS financial measures:

 

   

Adjusted EBITDA is a non-IFRS financial measure calculated as net loss adjusted to exclude: (i) interest income (expenses), (ii) other income (expenses), (iii) income tax expenses (credit), (iv) depreciation and amortization, (v) share-based compensation expenses, (vi) costs related to mergers and acquisitions, (vii) unrealized foreign exchange gain (loss), (viii) impairment losses on goodwill and non-financial assets, (ix) fair value changes on investments, (x) restructuring costs, (xi) legal, tax and regulatory settlement provisions and (xii) share listing and associated expenses.

   

Segment Adjusted EBITDA is a non-IFRS financial measure, representing the Adjusted EBITDA of each of our four business segments, excluding, in each case, regional corporate costs.

   

Adjusted EBITDA margin is a non-IFRS financial measure calculated as Adjusted EBITDA divided by Gross Merchandise Value.

 

     Q2 2022     Q2 2021     1H 2022     1H 2021  
($ in millions, unless otherwise stated)    $     $     $     $  

Loss for the period

     (572     (801     (1,007     (1,467

Net interest expenses

     18       444       45       864  

Other income

     (1     (6     (3     (11

Income tax expenses

     2       2       3       3  

Depreciation and amortization

     38       86       72       170  

Share-based compensation expenses

     111       106       231       140  

Unrealized foreign exchange gain

     (4     (4     (4     (4

Impairment losses on goodwill and non-financial assets

     *       3       3       2  

Fair value change on investments

     173       (60     133       (47

Restructuring costs

     1       *       1       *  

Legal, tax and regulatory settlement provisions

     1       16       6       25  
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

     (233     (214     (520     (325

Regional corporate costs

     214       200       426       346  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Segment Adjusted EBITDA

     (19     (14     (94     21  
  

 

 

   

 

 

   

 

 

   

 

 

 

Segment Adjusted EBITDA

        

Deliveries

     (34     (20     (90     (24

Mobility

     125       90       207       205  

Financial services

     (115     (85     (217     (163

Enterprise and new initiatives

     5       1       6       3  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Segment Adjusted EBITDA

     (19     (14     (94     21  
  

 

 

   

 

 

   

 

 

   

 

 

 

* Amount less than $1 million

 

9


Operating Metrics

Gross Merchandise Value (GMV) is an operating metric representing the sum of the total dollar value of transactions from Grab’s services, including any applicable taxes, tips, tolls and fees, over the period of measurement. GMV is a metric by which Grab understands, evaluates and manages its business, and Grab’s management believes is necessary for investors to understand and evaluate its business. GMV provides useful information to investors as it represents the amount of a consumer’s spend that is being directed through Grab’s platform. This metric enables Grab and investors to understand, evaluate and compare the total amount of customer spending that is being directed through its platform over a period of time. Grab presents GMV as a metric to understand and compare, and to enable investors to understand and compare, Grab’s aggregate operating results, which captures significant trends in its business over time.

Monthly Transacting User (MTUs) is defined as the monthly transacting users, which is an operating metric defined as the monthly number of unique users who transact via Grab’s products, where transact means to have successfully paid for any of Grab’s products. MTUs is a metric by which Grab understands, evaluates and manages its business, and Grab’s management believes is necessary for investors to understand and evaluate its business.

Commission Rate represents the total dollar value paid to Grab in the form of commissions and fees from each transaction, without any adjustments for incentives paid to driver- and merchant-partners or promotions to end-users, as a percentage of GMV, over the period of measurement.

Partner incentives is an operating metric representing the dollar value of incentives granted to driver- and merchant-partners. The incentives granted to driver- and merchant-partners include base incentives and excess incentives, with base incentives being the amount of incentives paid to driver- and merchant-partners up to the amount of commissions and fees earned by Grab from those driver- and merchant-partners, and excess incentives being the amount of payments made to driver- and merchant-partners that exceed the amount of commissions and fees earned by Grab from those driver- and merchant-partners. Consumer incentives is an operating metric representing the dollar value of discounts and promotions offered to consumers. Partner incentives and consumer incentives are metrics by which we understand, evaluate and manage our business, and we believe are necessary for investors to understand and evaluate our business. We believe these metrics capture significant trends in our business over time.

Industry and Market Data

This document also contains information, estimates and other statistical data derived from third party sources, including research, surveys or studies, some of which are preliminary drafts, conducted by third parties, information provided by customers and/or industry or general publications. Such information involves a number of assumptions and limitations, and you are cautioned not to give undue weight on such estimates. Grab has not independently verified such third-party information, and makes no representation as to the accuracy of such third-party information.

 

10


Unaudited Summary of Financial Results

Condensed consolidated statement of profit or loss and other comprehensive income

 

     Q2 2022     Q2 2021     1H 2022     1H 2021  
($ in millions, except for per share data)    $     $     $     $  

Revenue

     321       179       549       396  

Cost of revenue

     (337     (266     (647     (507

Other income

     3       10       6       16  

Sales and marketing expenses

     (72     (60     (142     (105

General and administrative expenses

     (162     (154     (331     (243

Research and development expenses

     (121     (91     (240     (167

Net impairment losses on financial assets

     (15     (7     (22     (10

Other expenses

     (1     *       (1     *  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating loss

     (384     (389     (828     (620

Finance income

     (16     53       32       61  

Finance costs

     (169     (459     (205     (901
  

 

 

   

 

 

   

 

 

   

 

 

 

Net finance costs

     (185     (406     (173     (840

Share of loss of equity-accounted investees (net of tax)

     (1     (4     (3     (4
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss before income tax

     (570     (799     (1,004     (1,464

Income tax expense

     (2     (2     (3     (3
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss for the period

     (572     (801     (1,007     (1,467
  

 

 

   

 

 

   

 

 

   

 

 

 

Items that will not be reclassified to profit or loss:

        

Defined benefit plan remeasurements

     *       —         *       —    

Items that are or may be reclassified subsequently to profit or loss:

        

Foreign currency translation differences – foreign operations

     (49     14       (54     (3
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive loss for the period, net of tax

     (49     14       (54     (3
  

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive loss for the period

     (621     (787     (1,061     (1,470
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss attributable to:

        

Owners of the Company

     (547     (768     (970     (1,425

Non-controlling interests

     (25     (33     (37     (42
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss for the period

     (572     (801     (1,007     (1,467
  

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive loss attributable to:

        

Owners of the Company

     (595     (772     (1,024     (1,426

Non-controlling interests

     (26     (15     (37     (44
  

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive loss for the period

     (621     (787     (1,061     (1,470
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss per share:

        

Basic loss per share

   $ (0.15   $ (2.89   $ (0.26   $ (6.03

Diluted loss per share

   $ (0.15   $ (2.89   $ (0.26   $ (6.03

* Amount less than $1 million

 

11


Condensed consolidated statement of financial position

 

     June 30,
2022
    December 31,
2021
 
($ in millions, unless otherwise stated)    $     $  

Non-current assets

    

Property, plant, and equipment

     494       441  

Intangible assets and goodwill

     905       675  

Associates and joint venture

     45       14  

Deferred tax assets

     9       5  

Other investments

     1,327       1,241  

Prepayments and other assets

     124       127  
  

 

 

   

 

 

 
     2,904       2,503  
  

 

 

   

 

 

 

Current assets

    

Inventories

     47       4  

Trade and other receivables

     303       255  

Prepayments and other assets

     286       185  

Other investments

     4,021       3,240  

Cash and cash equivalents

     2,793       4,991  
  

 

 

   

 

 

 
     7,450       8,675  
  

 

 

   

 

 

 

Total assets

     10,354       11,178  
  

 

 

   

 

 

 

Equity

    

Share capital and share premium

     22,232       21,529  

Reserves

     452       606  

Accumulated losses

     (15,533     (14,402
  

 

 

   

 

 

 

Equity attributable to owners of the Company

     7,151       7,733  

Non-controlling interests

     15       286  
  

 

 

   

 

 

 

Total equity

     7,166       8,019  
  

 

 

   

 

 

 

Non-current liabilities

    

Warrant liabilities

     11       54  

Loans and borrowings

     2,015       2,031  

Provisions

     17       18  

Other liabilities

     121       27  

Deferred tax liabilities

     19       3  
  

 

 

   

 

 

 
     2,183       2,133  
  

 

 

   

 

 

 

Current liabilities

    

Loans and borrowings

     153       144  

Provisions

     38       35  

Trade and other payables

     810       844  

Current tax liabilities

     4       3  
  

 

 

   

 

 

 
     1,005       1,026  
  

 

 

   

 

 

 

Total liabilities

     3,188       3,159  
  

 

 

   

 

 

 

Total equity and liabilities

     10,354       11,178  
  

 

 

   

 

 

 

 

12


Condensed consolidated statement of cash flow

 

     Q2 2022     Q2 2021     1H 2022     1H 2021  
($ in millions, unless otherwise stated)    $     $     $     $  

Cash flows from operating activities

        

Loss before income tax

     (570     (799     (1,004     (1,464

Adjustments for:

        

Amortization of intangible assets

     5       59       10       117  

Depreciation of property, plant and equipment

     32       27       62       53  

Impairment of property, plant and equipment

     *       2       3       1  

Equity-settled share-based payment

     111       106       231       140  

Finance costs

     169       459       205       901  

Net impairment loss on financial assets

     15       7       22       10  

Finance income

     16       (53     (32     (61

Loss on disposal of property, plant and equipment

     *       (1     *       *  

Share of loss of equity-accounted investees (net of tax)

     1       4       3       4  

Gain on disposal of associate

     —         (2     —         (2

Change in provisions

     (1     (2     1       (3
  

 

 

   

 

 

   

 

 

   

 

 

 
     (222     (193     (499     (304

Changes in:

        

- Inventories

     (1     (2     7       (2

- Deposit pledged

     8       —         (11     —    

- Trade and other receivables

     (53     (49     (168     (43

- Trade and other payables

     21       96       (36     50  
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash used in operations

     (247     (148     (707     (299

Income tax paid

     (5     (3     (10     (4
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in operating activities

     (252     (151     (717     (303
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from investing activities

        

Acquisition of property, plant and equipment

     (10     (15     (20     (20

Purchase of intangible assets

     (4     4       (7     (2

Proceeds from disposal of property, plant and equipment

     2       8       5       17  

Acquisition of additional interests in associate

     (35     (9     (35     (9

Proceeds from disposal of associate

     —         8       —         8  

Net acquisition of other investments

     (144     74       (1,035     (614

Acquisition of subsidiaries with non-controlling interests, net of cash acquired

     9       —         (166     —    

Restricted cash

     —         (96     —         (94

Interest received

     8       7       17       14  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

     (174     (19     (1,241     (700
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from financing activities

        

Proceeds from exercise of share options

     *       5       *       44  

Payment of share listing and associated expenses

     —         —         (39     —    

Proceeds from bank loans

     35       12       65       1,944  

Repayment of bank loans

     (111     (58     (149     (89

Payment of lease liabilities

     (9     (7     (16     (12

Proceeds from issuance of convertible redeemable preference shares

     —         200       —         262  

Proceeds from subscription of shares in subsidiaries by non-controlling interests

     —         177       —         217  

Deposit pledged

     2       —         7       —    

Interest paid

     (34     (37     (71     (40
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash (used in)/ from financing activities

     (117     292       (203     2,326  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net (decrease)/ increase in cash and cash equivalents

     (543     122       (2,161     1,323  

Cash and cash equivalents at beginning of the period

     3,215       3,180       4,838       2,004  

Effect of exchange rate fluctuations on cash held

     (44     (6     (49     (31
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of the period

     2,628       3,296       2,628       3,296  
  

 

 

   

 

 

   

 

 

   

 

 

 

* Amount less than $1 million

 

13


For inquiries regarding Grab, please contact:

Media

Grab: press@grab.com

Sard Verbinnen & Co: Grab-SVC@sardverb.com

Investors

Grab: investor.relations@grab.com

Source: Grab Holdings Limited

 

14