XML 45 R34.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Stockholders’ Equity (Tables)
 6 Months Ended
Jun. 30, 2024
Defined Benefit Plan Disclosure [Line Items]  
Schedule of restricted stock units
            
   Restricted Stock Units Outstanding  Weighted   
   Number of  Weighted Average
Grant – Date		  Average
Remaining life		  Aggregate Intrinsic
   Units  Fair Value Price  (years)  Value
             
 Outstanding, December 31, 2023    67,250   $2.25    2.07   $36,651 
 Granted    87,300    0.84    —    47,579 
 Exercised    —    —    —    — 
 Forfeited/canceled    (23,337)   (1.60)        (12,719)
 Outstanding, June 30. 2024    131,213   $1.43    2.33   $71,511 
Twin Vee [Member]  
Defined Benefit Plan Disclosure [Line Items]  
Schedule of assumptions
          
     Six months ended  
    

  June 30,

 
    2024    2023 
Expected term    5.78 years      4.94 - 5 years  
Expected average volatility   83.3%  49 - 50%  
Expected dividend yield   —    — 
Risk-free interest rate   4.3%    1.50 – 2.96% 
Schedule of option activity
            
   Options Outstanding  Weighted Average   
   Number of
Options		  Weighted Average
Exercise Price		  Remaining life
(years)		  Grant Date Fair
value of option
             
 Outstanding, December 31, 2023    1,271,016   $3.99    8.04    2,213,147 
 Granted    700,000    0.64    —    99,898 
 Exercised    —    —    —    — 
 Expired    (263,897)   (3.91)   —    (458,074)
 Forfeited/canceled    (112,263)   (2.92)   —    (140,048)
 Outstanding, June 30, 2024    1,594,856   $2.60    8.26    1,714,923 
                       
 Exercisable options, June 30, 2024    740,520   $4.51    6.67      
Forza [Member]  
Defined Benefit Plan Disclosure [Line Items]  
Schedule of assumptions
       
    Six Months Ended
    June 30,
    2024
Expected term     5 years  
Expected average volatility     108 - 113%  
Expected dividend yield     —  
Risk-free interest rate     2.98 - 4.72%  
Schedule of option activity
               
    Options Outstanding   Weighted Average    
    Number of   Weighted Average   Remaining life   Grant Date
    Options   Exercise Price   (years)   Fair value of option
                 
  Outstanding, December 31, 2022       1,441,500     $ 3.41       0.05     $ 4,009,913  
  Granted       518,000       0.70       9.76       287,835  
  Exercised       —       —                  
  Forfeited/canceled       (69,583 )     1.24       9.62       (40,248 )
  Outstanding, December 31, 2023       1,889,917     $ 2.72       9.36     $ 4,257,500  
  Granted       —       —       0          
  Exercised       —       —       0          
  Forfeited/canceled       (521,843 )     1.50       8.97       (2,079,516 )
  Outstanding, June 30, 2024       1,368,074     $ 2.72       8.52     $ 2,177,984  
                                     
  Exercisable options, June 30, 2024       411,500     $ 3.39       8.34       —