XML 23 R13.htm IDEA: XBRL DOCUMENT v3.23.2
Leases
6 Months Ended
Jun. 30, 2023
Leases  
Leases

6. Leases

 

Operating right of use (“ROU”) assets and operating lease liabilities are recognized at the lease commencement date. Operating lease liabilities represent the present value of lease payments not yet paid. Operating right of use assets represent the Company’s right to use an underlying asset and is based upon the operating lease liabilities adjusted for prepayments or accrued lease payments, initial direct costs, lease incentives, and impairment of operating lease assets. To determine the present value of lease payments not yet paid, the Company estimates incremental secured borrowing rates corresponding to the maturities of the leases. The Company used the U.S. Treasury rate of 4% at December 31, 2022.

 

The Company leases a warehouse facility, and the land which are located at 150 Commerce Street, Old Fort, North Carolina (the “Property”) from NC Limited Liability Company. The Company entered into the lease on October 7, 2022, the lease has a term of two years. The current base rent payment is $7,517 per month including property taxes, insurance, and common area maintenance. The lease required a $7,517 security deposit. The base rent will increase three percent (3%) on October 15, 2023.

 

At June 30, 2023 and December 31, 2022, supplemental balance sheet information related to leases were as follows:

 

      
   June 30,  December 31,
   2023  2022
Operating lease ROU asset  $119,036   $162,069 

 

   June 30,  December 31,
   2023  2022
Operating lease liabilities:          
Current portion  $89,349   $86,245 
Non-current portion   23,072    68,532 
Total  $112,421   $154,777 

 

At June 30, 2023, future minimum lease payments under the non-cancelable operating leases are as follows:

 

     
2023 (excluding the six months ended June 30, 2023)  $45,777 
2024   69,680 
Total lease payment  $115,456 
Less imputed interest   3,035 
Total   112,421 

 

The following summarizes other supplemental information about the Company’s operating lease:

 

   
   June 30,
   2023
Weighted average discount rate   4%
Weighted average remaining lease term (years)   1.33 

 

   
    Six Months Ended
June 30, 2023
Operating lease cost   $ 45,100
Total lease cost   $ 45,100