XML 37 R27.htm IDEA: XBRL DOCUMENT v3.22.1
Stockholder’s Equity (Tables)
3 Months Ended
Mar. 31, 2022
Equity [Abstract]  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions
       
    Three months Ended
    March 31,
    2022
Expected term     5 years  
Expected average volatility     49 %
Expected dividend yield      
Risk-free interest rate     1.50 – 1.94 %
Schedule of Expected Volatility Of Option
               
    Options Outstanding  Weighted Average
    Number of  Weighted Average  Remaining life
    Options  Exercise Price  (years)
           
Outstanding, December 31, 2021   713,612   $5.13    9.54 
Granted   252,000    3.86    10.00 
Exercised             
Forfeited/canceled   (2,655)   (4.10)   (9.39)
Outstanding, March 31, 2022   962,957   $4.83    9.42 
                
Exercisable options, March 31, 2022   194,163   $4.34    7.33