U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
Mark One
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE QUARTERLY PERIOD ENDED
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ______ to _______
COMMISSION FILE NO.
(Exact name of registrant as specified in its charter) |
| 1000 |
| ||
(State or Other Jurisdiction of Incorporation or Organization) |
| (Primary Standard Industrial Classification Number) |
| (IRS Employer Identification Number) |
Minerva Gold Inc.
(
(Address and telephone number of registrant's executive office)
Indicate by checkmark whether the issuer: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Indicate by check mark whether the registrant is a large accelerated filed, an accelerated filer, a non-accelerated filer, or a smaller reporting company.
Large accelerated filer | ☐ | Accelerated filer | ☐ |
Non-accelerated filer | ☐ | Smaller reporting company | |
|
| Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. YES
Indicate by checkmark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
Applicable Only to Issuer Involved in Bankruptcy Proceedings During the Preceding Five Years. N/A
Indicate by checkmark whether the issuer has filed all documents and reports required to be filed by Section 12, 13 and 15(d) of the Securities Exchange Act of 1934 after the distribution of securities under a plan confirmed by a court. Yes ☐ No ☐
Applicable Only to Corporate Registrants
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the most practicable date:
Class | Outstanding as of December 20, 2021 |
Common Stock, $0.001 |
| MINERVA GOLD INC. |
|
|
|
|
|
| ||
| 3 |
| ||
Management's discussion and analysis of financial condition and results of operations |
| 10 |
| |
| 12 |
| ||
| 12 |
| ||
|
|
|
|
|
|
|
| ||
| 13 |
| ||
| 13 |
| ||
| 13 |
| ||
| 13 |
| ||
| 13 |
| ||
| 14 |
| ||
|
| 15 |
|
| 2 |
| Table of Contents |
PART I. FINANCIAL INFORMATION
MINERVA GOLD INC. BALANCE SHEETS | ||||||||
|
| NOVEMBER 30, 2021 (UNAUDITED) |
|
| FEBRUARY 28, 2021 (AUDITED) |
| ||
ASSETS |
|
|
|
|
|
| ||
Current Assets |
|
|
|
|
|
| ||
Cash & cash equivalents |
| $ |
|
| $ |
| ||
Total current assets |
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
Other non-current assets |
|
|
|
|
|
| ||
Total non-current assets |
|
|
|
|
|
| ||
TOTAL ASSETS |
| $ |
|
| $ |
| ||
| ||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
Current Liabilities | ||||||||
Accounts payable |
| $ |
|
| $ |
| ||
Loans from related parties |
|
|
|
|
|
| ||
Total current liabilities |
|
|
|
|
|
| ||
Total Liabilities |
|
|
|
|
|
| ||
| ||||||||
Stockholders' Equity | ||||||||
Common stock, $ |
|
|
|
|
| |||
|
|
|
|
|
| |||
Additional Paid-In-Capital |
|
|
|
|
|
| ||
Accumulated loss |
|
| ( | ) |
|
| ( | ) |
Total Stockholders' equity |
| $ |
|
| $ |
| ||
Total Liabilities and Stockholders' Equity |
| $ |
|
| $ |
| ||
The accompanying notes are an integral part of these financial statements
| 3 |
| Table of Contents |
MINERVA GOLD INC.
STATEMENTS OF OPERATIONS
(UNAUDITED)
|
| THREE MONTHS ENDED NOVEMBER 30, 2021 |
|
| NINE MONTHS ENDED NOVEMBER 30, 2021 |
| ||
Revenue |
| $ |
|
| $ |
| ||
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES |
|
|
|
|
|
|
|
|
Cost of sales |
|
|
|
|
|
| ||
General and administrative expenses |
|
|
|
|
|
| ||
Total Operation expenses |
|
| (4,749 | ) |
|
| (10,964 | ) |
Income (Loss) before provision for income taxes |
|
| ( | ) |
|
| ( | ) |
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
Net income (loss) |
| $ | ( | ) |
| $ | ( | ) |
|
|
|
|
|
|
|
|
|
Income (loss) per common share: |
|
|
|
|
|
|
|
|
Basic and Diluted |
| $ | ( | ) |
| $ | ( | ) |
|
|
|
|
|
|
|
|
|
Weighted Average Number of Common Shares Outstanding: |
|
|
|
|
|
|
|
|
Basic and Diluted |
|
|
|
|
|
| ||
The accompanying notes are an integral part of these financial statements.
| 4 |
| Table of Contents |
MINERVA GOLD INC.
STATEMENT OF STOCKHOLDER’S EQUITY
FOR THE PERIOD FROM INCEPTION (FEBRUARY 24, 2021) to NOVEMBER 30, 2021
(UNAUDITED)
|
| Number of Common Shares |
|
| Amount |
|
| Additional Paid-In- Capital |
|
| Accumulated Loss |
|
| Total |
| |||||
Balance at February 24, 2021, Inception |
|
| - |
|
| $ | - |
|
| $ | - |
|
| $ | - |
|
| $ | - |
|
Shares issued at $0.001 for the period from Inception (February 24, 2021) to February 28, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net loss for the period from Inception (February 24, 2021 to February 28, 2021 |
|
| - |
|
|
| - |
|
|
|
|
|
| ( | ) |
|
| ( | ) | |
Balances as of February 28, 2021 |
|
|
|
|
|
|
|
| - |
|
|
| ( | ) |
|
|
| |||
Shares issued at $0.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net loss for the period |
|
| - |
|
|
|
|
|
|
|
|
| ( | ) |
|
| ( | ) | ||
Balances as of November 30, 2021 |
|
|
|
| $ |
|
|
|
|
| $ | ( | ) |
| $ |
| ||||
The accompanying notes are an integral part of these financial statements.
| 5 |
| Table of Contents |
MINERVA GOLD INC.
STATEMENT OF CASH FLOWS
(UNAUDITED)
|
| NINE MONTHS ENDED NOVEMBER 30, 2021 |
| |
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
| |
Net loss |
| $ | ( | ) |
Accounts payable |
|
|
| |
Depreciation expense |
|
|
| |
Net cash (used in)/provided by Operating activities |
|
| ( | ) |
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
Non-current Assets |
|
| ( | ) |
Net cash used in investing activities |
|
| ( | ) |
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
Proceeds from sale of common stock |
|
|
| |
Proceeds of loan from shareholder |
|
|
| |
Net cash provided by Financing activities |
|
|
| |
Increase (decrease) in cash and equivalents |
|
|
| |
Cash and equivalents at beginning of the period |
|
|
| |
Cash and equivalents at end of the period |
| $ |
| |
Supplemental cash flow information: |
|
|
|
|
Cash paid for: |
|
|
|
|
Interest |
| $ |
| |
Taxes |
| $ |
| |
The accompanying notes are an integral part of these financial statements.
| 6 |
| Table of Contents |
MINERVA GOLD INC.
NOTES TO THE UNAUDITED FINANCIAL STATEMENTS
FOR THE NINE MONTHS ENDED NOVEMBER 30, 2021
NOTE 1 – ORGANIZATION AND BUSINESS
MINERVA GOLD INC. (the "Company") is a corporation established under the corporation laws in the State of Nevada on February 24, 2021 with an authorized capital of
NOTE 2 – GOING CONCERN
The Company's financial statements as of November 30, 2021 have been prepared using generally accepted accounting principles in the United States of America applicable to a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has not yet established an ongoing source of revenues sufficient to cover its operating costs and allow it to continue as a going concern. The Company has accumulated loss from inception (February 24, 2021) to November 30, 2021 of $
In order to continue as a going concern, the Company will need, among other things, additional capital resources. Management's plan is to obtain such resources for the Company by obtaining capital from management and significant shareholders sufficient to meet its minimal operating expenses and seeking third party equity and/or debt financing. However, management cannot provide any assurances that the Company will be successful in accomplishing any of its plans. These financial statements do not include any adjustments related to the recoverability and classification of assets or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States of America.
Cash and Cash Equivalents
For purposes of the statement of cash flows, the Company considers all highly liquid instruments purchased with an original maturity of three months or less to be cash equivalents. As of November 30, 2021, the company has $
Stock-Based Compensation
As of November 30, 2021, the Company has not issued any stock-based payments to its employees.
Stock-based compensation is accounted for at fair value in accordance with ASC 718, when applicable. To date, the Company has not adopted a stock option plan and has not granted any stock options.
New Accounting Pronouncements
There were various accounting standards and interpretations issued recently, none of which are expected to a have a material impact on our financial position, operations or cash flows.
Use of Estimates and Assumptions
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period. Actual results could differ from those estimates.
Due to the limited level of operations, the Company has not had to make material assumptions or estimates other than the assumption that the Company is a going concern.
| 7 |
| Table of Contents |
Fair Value of Financial Instruments
ASC 825, "Disclosures about Fair Value of Financial Instruments", requires disclosure of fair value information about financial instruments. ASC 820, "Fair Value Measurements" defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements. Fair value estimates discussed herein are based upon certain market assumptions and pertinent information available to management as of November 30, 2021.
The respective carrying values of certain on-balance-sheet financial instruments approximate their fair values. These financial instruments include cash, accounts payable and related party loan payable. Fair values were assumed to approximate carrying values for these financial instruments since they are short term in nature and their carrying amounts approximate fair value.
Income Taxes
Income taxes are provided in accordance with ASC No. 740, Accounting for Income Taxes. A deferred tax asset or liability is recorded for all temporary differences between financial and tax reporting and net operating loss carry forwards. Deferred tax expense (benefit) results from the net change during the year of deferred tax assets and liabilities.
Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion of all of the deferred tax assets will be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.
Earnings per Share
ASC No. 260, "Earnings Per Share", specifies the computation, presentation and disclosure requirements for earnings (loss) per share for entities with publicly held common stock. The Company has adopted the provisions of ASC No. 260.
Basic net loss per share amounts is computed by dividing the net loss by the weighted average number of common shares outstanding. Diluted earnings per share are the same as basic earnings per share due to the lack of dilutive items in the Company.
Depreciation Policy
The assets are stated at cost, net of accumulated depreciation and accumulated impairment losses, if any. The cost comprises purchase price, borrowing costs, if capitalization criteria are met and directly attributable cost of bringing the asset to its working condition for the intended use.
Subsequent expenditure related to an item of the assets is added to its book value only if it increases the future benefits from the existing asset beyond its previously assessed standard of performance. All other expenses on existing fixed assets, including day-to-day repairs and maintenance expenditure and cost of replacing parts, are charged to the Statement of Profit and Loss for the period during which such expenses are incurred.
Gains or losses arising from de-recognition of fixed assets are measured as the difference between the net disposal proceeds and the carrying amount of the assets derecognized.
Company purchased computer equipment on May 24, 2021 for $
| 8 |
| Table of Contents |
Risks and Uncertainties
In December 2019, a novel strain of coronavirus surfaced in China, which has and is continuing to spread throughout the world, including the United States and Kazakhstan. On January 30, 2020, the World Health Organization declared the outbreak of the coronavirus disease (COVID-19) a "Public Health Emergency of International Concern," and on March 11, 2020, the World Health Organization characterized the outbreak as a "pandemic". The Company is not able to predict the ultimate impact that COVID -19 will have on its business; however, if the current economic conditions continue, the Company will be forced to significantly scale back its business operations and its growth plans, and could ultimately have a significant negative impact on the Company.
NOTE 4– CAPITAL STOCK
The Company has
On February 25, 2021, the Company issued
In September and October 2021, the Company issued
As of November 30, 2021, the Company had
NOTE 5 – RELATED PARTY TRANSACTIONS
In support of the Company's efforts and cash requirements, it may rely on advances from related parties until such time that the Company can support its operations or attains adequate financing through sales of its equity or traditional debt financing. There is no formal written commitment for continued support by officers, directors, or shareholders. Amounts represent advances or amounts paid in satisfaction of liabilities. The advances are considered temporary in nature and have not been formalized by a promissory note.
Since February 24, 2021 (Inception) through November 30, 2021, the Company's sole officer and director loaned the Company $
NOTE 6 - SUBSEQUENT EVENTS
The Company has evaluated subsequent events from November 30, 2021 to December 10, 2021 (date the financial statements were issued) and has determined that there are no items to disclose.
| 9 |
| Table of Contents |
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION
FORWARD LOOKING STATEMENTS
Statements made in this Form 10-Q that are not historical or current facts are "forward-looking statements" made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933 (the "Act") and Section 21E of the Securities Exchange Act of 1934. These statements often can be identified by the use of terms such as "may," "will," "expect," "believe," "anticipate," "estimate," "approximate" or "continue," or the negative thereof. We intend that such forward-looking statements be subject to the safe harbors for such statements. We wish to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. Any forward-looking statements represent management's best judgment as to what may occur in the future. However, forward-looking statements are subject to risks, uncertainties and important factors beyond our control that could cause actual results and events to differ materially from historical results of operations and events and those presently anticipated or projected. We disclaim any obligation subsequently to revise any forward-looking statements to reflect events or circumstances after the date of such statement or to reflect the occurrence of anticipated or unanticipated events.
DESCRIPTION OF BUSINESS
We were incorporated on February 24, 2021 in the State of Nevada. We are a start-up company which is in the mineral property exploration business. We started operating activities, which include the incorporation of our company, the initial equity funding by our sole officer and director, developing our business plan, engaging in market research and the execution of consulting contract with a geologist. As a result of this agreement, we have located first potential mineral property. On August 3, 2021, Minerva Gold Inc. signed a Mineral Property Option Agreement with GLOBMINE Limited Liability Partnership that holds (i) the License No.824 for the exploration of the Kairakty 1 Central site, which is an integral part of the Kairakty Mineragenic Zone. Site is located in the Khromtau and Mugalzhar districts, Aktobe region, West Kazakhstan. The area is 15,6 km2; and (ii) the License No. 877 for the exploration of the Kairakty 1 North-East site, which is an integral part of the Kairakty Mineragenic Zone. Site is also located in the Khromtau district, Aktobe region, West Kazakhstan.
RESULTS OF OPERATIONS
Our financial statements have been prepared assuming that we will continue as a going concern and, accordingly, do not include adjustments relating to the recoverability and realization of assets and classification of liabilities that might be necessary should we be unable to continue in operation.
We expect we will require additional capital to meet our long-term operating requirements. We expect to raise additional capital through, among other things, the sale of equity or debt securities.
As of November 30, 2021, our total assets were $33,155 compared to $5,000 in total assets at February 28, 2021. As of November 30, 2021, our total liabilities were $8,707 compared to $988 in total liabilities at February 28, 2021.
Stockholders' equity was $24,448 as of November 30, 2021 compared to $4,012 as of February 28, 2021.
| 10 |
| Table of Contents |
Three months ended November 30, 2021
During three-month period ended November 30, 2021 we have not generated any revenue. During the three months ended November 30, 2021, we incurred expenses of $4,749. Our net loss for the three months ended November 30, 2021 was $4,749.
Nine months ended November 30, 2021
During nine-month period ended November 30, 2021 we have not generated any revenue. During the nine months ended November 30, 2021, we incurred expenses of $10,964. Our net loss for the nine months ended November 30, 2021 was $10,964.
Cash Flows used by Operating Activities
For the nine-month period ended November 30, 2021, net cash flows used in operating activities was $9,961.
Cash Flows used by Investing Activities
We used $690 in investing activities during the nine-month period ended November 30, 2021.
Cash Flows from Financing Activities
For the nine-month period ended November 30, 2021, net cash flows from financing activities was $38,231 received from the related party and proceeds from sale of common stock.
Effects of COVID-19
In March 2020, a novel strain of coronavirus (COVID-19) was declared a global pandemic by the World Health Organization. This pandemic has negatively affected the U.S. and global economies, disrupted global supply chains and financial markets, and led to significant travel and transportation restrictions, including mandatory closures and orders to "shelter-in-place".
As the pandemic continues the global tourism may continue to decline, which will continue to affect our revenue and, as a result, could adversely affect our operating results and financial condition. The Dominican government lifted the State of Emergency and allowed the resumption of commercial aviation effective July 1, however, there are still limitations regarding public activities. Social distancing protocols have been established for a variety of activities and masks are required by law in public spaces.
During the quarter ended November 30, 2021, the Company was negatively impacted by the effects of the worldwide COVID-19 pandemic, border closer, travel bans and quarantine, and is likely to continue to be adversely affected for a significant period of time.
PLAN OF OPERATION AND FUNDING
We expect that working capital requirements will continue to be funded through a combination of our existing funds and further issuances of securities. Our working capital requirements are expected to increase in line with the growth of our business.
Existing working capital, further advances and debt instruments, and anticipated cash flow are expected to be adequate to fund our operations over the next twelve months. We have no lines of credit or other bank financing arrangements. Generally, we have financed operations to date through the proceeds of the private placement of equity and debt instruments. In connection with our business plan, management anticipates additional increases in operating expenses and capital expenditures relating to: (i) acquisition of inventory; (ii) developmental expenses associated with a start-up business; and (iii) marketing expenses. We intend to finance these expenses with further issuances of securities, and debt issuances. Thereafter, we expect we will need to raise additional capital and generate revenues to meet long-term operating requirements. Additional issuances of equity or convertible debt securities will result in dilution to our current shareholders. Further, such securities might have rights, preferences or privileges senior to our common stock. Additional financing may not be available upon acceptable terms, or at all. If adequate funds are not available or are not available on acceptable terms, we may not be able to take advantage of prospective new business endeavors or opportunities, which could significantly and materially restrict our business operations.
| 11 |
| Table of Contents |
OFF-BALANCE SHEET ARRANGEMENTS
As of the date of this Quarterly Report, we do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.
GOING CONCERN
The independent registered public accounting firm auditors' report accompanying our February 28, 2021 financial statements contained an explanatory paragraph expressing substantial doubt about our ability to continue as a going concern. The financial statements have been prepared "assuming that we will continue as a going concern," which contemplates that we will realize our assets and satisfy our liabilities and commitments in the ordinary course of business.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
As a "smaller reporting company" as defined by Item 10 of Regulation S-K, the Company is not required to provide information required by this Item.
ITEM 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
Our disclosure controls and procedures are designed to ensure that information required to be disclosed in reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission. Our principal executive officer and principal financial and accounting officer have reviewed the effectiveness of our "disclosure controls and procedures" (as defined in the Securities Exchange Act of 1934 Rules 13(a)-15(e) and 15(d)-15(e)) within the end of the period covered by this Quarterly Report on Form 10-Q and have concluded that the disclosure controls and procedures were effective to ensure that material information relating to the Company is recorded, processed, summarized, and reported in a timely manner.
Changes in Internal Controls over Financial Reporting
There have been no changes in the Company's internal control over financial reporting during the nine-month period covered by this report that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.
| 12 |
| Table of Contents |
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
Management is not aware of any legal proceedings contemplated by any governmental authority or any other party involving us or our properties. As of the date of this Quarterly Report, no director, officer or affiliate is (i) a party adverse to us in any legal proceeding, or (ii) has an adverse interest to us in any legal proceedings. Management is not aware of any other legal proceedings pending or that have been threatened against us or our properties.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
No senior securities were issued and outstanding during the nine-month period ended November 30, 2021.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable to our Company.
ITEM 5. OTHER INFORMATION
None.
| 13 |
| Table of Contents |
ITEM 6. EXHIBITS
| ||
| ||
101.INS |
| Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document). |
101.SCH |
| Inline XBRL Taxonomy Extension Schema Document. |
101.CAL |
| Inline XBRL Taxonomy Extension Calculation Linkbase Document. |
101.DEF |
| Inline XBRL Taxonomy Extension Definition Linkbase Document. |
101.LAB |
| Inline XBRL Taxonomy Extension Labels Linkbase Document. |
101.PRE |
| Inline XBRL Taxonomy Extension Presentation Linkbase Document. |
104 |
| Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101). |
| 14 |
| Table of Contents |
SIGNATURES
In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| MINERVA GOLD INC. |
| |
|
|
|
|
Dated: December 20, 2021 | By: | /s/ Aftandil Aibekov |
|
|
| Aftandil Aibekov, President and Chief Executive Officer and Chief Financial Officer |
|
| 15 |
EXHIBIT 31.1
CERTIFICATION
I, Aftandil Aibekov, President and Chief Executive Officer and Chief Financial Officer of Minerva Gold Inc., certify that:
| 1. | I have reviewed this Quarterly Report on Form 10-Q of Minerva Gold Inc.; |
|
|
|
| 2. | Based on my knowledge, this report does not contain any untrue statement of material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by quarterly report; |
|
|
|
| 3. | Based on my knowledge, the financial statements, and other financial information included in this Report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
|
|
|
| 4. | The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d- 15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
|
| a) | designed such disclosure controls and procedures, or caused such disclosure control and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
|
|
|
|
|
| b) | designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
|
|
|
|
|
| c) | evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; |
|
|
|
|
|
| d) | disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
| 5. | The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
|
| a) | all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process summarize and report financial information; and |
|
|
|
|
|
| b) | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: December 20, 2021
| /s/ Aftandil Aibekov |
|
| Aftandil Aibekov, President, Chief Executive Officer and Chief Financial Officer |
|
EXHIBIT 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of Minerva Gold Inc..(the “Company”) on Form 10-Q for the period ended November 30, 2021 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned, in the capacities and on the dates indicated below, hereby certifies pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to his knowledge:
| 1. | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
|
|
|
| 2. | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Date: December 20, 2021
| /s/ Aftandil Aibekov |
|
| Aftandil Aibekov |
|
| President, Chief Executive Officer and Chief Financial Officer |
|
BALANCE SHEETS - USD ($) |
Nov. 30, 2021 |
Feb. 28, 2021 |
|---|---|---|
| Current Assets | ||
| Cash & cash equivalents | $ 32,580 | $ 5,000 |
| Total current assets | 32,580 | 5,000 |
| Other non-current assets | 575 | 0 |
| Total non-current assets | 575 | 0 |
| TOTAL ASSETS | 33,155 | 5,000 |
| Current Liabilities | ||
| Accounts payable | 888 | 0 |
| Loans from related parties | 7,819 | 988 |
| Total current liabilities | 8,707 | 988 |
| Total Liabilities | 8,707 | 988 |
| Stockholders' Equity | ||
| Common stock, $0.001 par value, 75,000,000 shares authorized; 6,570,000 and 5,000,000 shares issued and outstanding as of November 30, 2021, and February 28, 2021 respectively | 6,570 | 5,000 |
| Additional Paid-In-Capital | 29,830 | 0 |
| Accumulated loss | (11,952) | (988) |
| Total Stockholders' equity | 24,448 | 4,012 |
| Total Liabilities and Stockholders' Equity | $ 33,155 | $ 5,000 |
BALANCE SHEETS (Parenthetical) - $ / shares |
Nov. 30, 2021 |
Oct. 31, 2021 |
Feb. 28, 2021 |
|---|---|---|---|
| Stockholders' Deficit | |||
| Common stock, shares par value | $ 0.001 | $ 0.02 | $ 0.001 |
| Common stock, shares authorized | 75,000,000 | 75,000,000 | |
| Common stock, shares issued | 6,570,000 | 5,000,000 | |
| Common stock, shares outstanding | 6,570,000 | 5,000,000 |
STATEMENTS OF OPERATIONS (Unaudited) - USD ($) |
3 Months Ended | 9 Months Ended |
|---|---|---|
Nov. 30, 2021 |
Nov. 30, 2021 |
|
| STATEMENTS OF OPERATIONS (Unaudited) | ||
| Revenue | $ 0 | $ 0 |
| OPERATING EXPENSES | ||
| Cost of sales | 0 | 0 |
| General and administrative expenses | 4,749 | 10,964 |
| Total Operation expenses | (4,749) | (10,964) |
| Income (Loss) before provision for income taxes | (4,749) | (10,964) |
| Provision for income taxes | 0 | 0 |
| Net income (loss) | $ (4,749) | $ (10,964) |
| Income (loss) per common share: | ||
| Basic and Diluted | $ (0.00) | $ (0.00) |
| Weighted Average Number of Common Shares Outstanding: | ||
| Basic and Diluted shares | 5,915,329 | 5,302,890 |
STATEMENT OF STOCKHOLDERS EQUITY (DEFICIT) (Unaudited) - 9 months ended Nov. 30, 2021 - USD ($) |
Total |
Common Stock |
Additional Paid-In Capital |
Deficit accumulated |
|---|---|---|---|---|
| Balance, shares at Feb. 28, 2021 | 5,000,000 | |||
| Balance, amount at Feb. 28, 2021 | $ 4,012 | $ 5,000 | $ (988) | |
| Net loss for the period from Inception (February 24, 2021 to February 28, 2021 | (10,964) | $ 0 | $ 0 | (10,964) |
| Shares issued at $0.02, shares | 1,570,000 | |||
| Shares issued at $0.02, amount | 31,400 | $ 1,570 | 29,830 | |
| Balance, shares at Nov. 30, 2021 | 6,570,000 | |||
| Balance, amount at Nov. 30, 2021 | $ 24,448 | $ 6,570 | $ 29,830 | $ (11,952) |
STATEMENTS OF CASH FLOWS (Unaudited) |
9 Months Ended |
|---|---|
|
Nov. 30, 2021
USD ($)
| |
| CASH FLOWS FROM OPERATING ACTIVITIES | |
| Net loss | $ (10,964) |
| Accounts payable | 888 |
| Depreciation expense | 115 |
| Net cash (used in)/provided by Operating activities | (9,961) |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
| Non-current Assets | (690) |
| Net cash used in investing activities | (690) |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
| Proceeds from sale of common stock | 31,400 |
| Proceeds of loan from shareholder | 6,831 |
| Net cash provided by Financing activities | 38,231 |
| Increase (decrease) in cash and equivalents | 27,580 |
| Cash and equivalents at beginning of the period | 5,000 |
| Cash and equivalents at end of the period | 32,580 |
| Cash paid for: | |
| Interest | 0 |
| Taxes | $ 0 |
ORGANIZATION AND BUSINESS |
9 Months Ended |
|---|---|
Nov. 30, 2021 | |
| ORGANIZATION AND BUSINESS | |
| NOTE 1 - ORGANIZATION AND BUSINESS | NOTE 1 – ORGANIZATION AND BUSINESS
MINERVA GOLD INC. (the "Company") is a corporation established under the corporation laws in the State of Nevada on February 24, 2021 with an authorized capital of 75,000,000 common shares with a par value of $0.001. The Company's fiscal year-end is February 28. Minerva Gold Inc. is a junior mineral exploration company engaged in the identification, acquisition and exploration of precious metals in Kazakhstan. |
GOING CONCERN |
9 Months Ended |
|---|---|
Nov. 30, 2021 | |
| GOING CONCERN | |
| NOTE 2 - GOING CONCERN | NOTE 2 – GOING CONCERN
The Company's financial statements as of November 30, 2021 have been prepared using generally accepted accounting principles in the United States of America applicable to a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has not yet established an ongoing source of revenues sufficient to cover its operating costs and allow it to continue as a going concern. The Company has accumulated loss from inception (February 24, 2021) to November 30, 2021 of $11,952. These factors among others raise substantial doubt about the ability of the company to continue as a going concern for a reasonable period of time.
In order to continue as a going concern, the Company will need, among other things, additional capital resources. Management's plan is to obtain such resources for the Company by obtaining capital from management and significant shareholders sufficient to meet its minimal operating expenses and seeking third party equity and/or debt financing. However, management cannot provide any assurances that the Company will be successful in accomplishing any of its plans. These financial statements do not include any adjustments related to the recoverability and classification of assets or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
9 Months Ended |
|---|---|
Nov. 30, 2021 | |
| SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | |
| NOTE 3 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States of America.
Cash and Cash Equivalents
For purposes of the statement of cash flows, the Company considers all highly liquid instruments purchased with an original maturity of three months or less to be cash equivalents. As of November 30, 2021, the company has $32,580 in the escrow account.
Stock-Based Compensation
As of November 30, 2021, the Company has not issued any stock-based payments to its employees.
Stock-based compensation is accounted for at fair value in accordance with ASC 718, when applicable. To date, the Company has not adopted a stock option plan and has not granted any stock options.
New Accounting Pronouncements
There were various accounting standards and interpretations issued recently, none of which are expected to a have a material impact on our financial position, operations or cash flows.
Use of Estimates and Assumptions
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period. Actual results could differ from those estimates.
Due to the limited level of operations, the Company has not had to make material assumptions or estimates other than the assumption that the Company is a going concern. Fair Value of Financial Instruments
ASC 825, "Disclosures about Fair Value of Financial Instruments", requires disclosure of fair value information about financial instruments. ASC 820, "Fair Value Measurements" defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements. Fair value estimates discussed herein are based upon certain market assumptions and pertinent information available to management as of November 30, 2021.
The respective carrying values of certain on-balance-sheet financial instruments approximate their fair values. These financial instruments include cash, accounts payable and related party loan payable. Fair values were assumed to approximate carrying values for these financial instruments since they are short term in nature and their carrying amounts approximate fair value.
Income Taxes
Income taxes are provided in accordance with ASC No. 740, Accounting for Income Taxes. A deferred tax asset or liability is recorded for all temporary differences between financial and tax reporting and net operating loss carry forwards. Deferred tax expense (benefit) results from the net change during the year of deferred tax assets and liabilities.
Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion of all of the deferred tax assets will be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.
Earnings per Share
ASC No. 260, "Earnings Per Share", specifies the computation, presentation and disclosure requirements for earnings (loss) per share for entities with publicly held common stock. The Company has adopted the provisions of ASC No. 260.
Basic net loss per share amounts is computed by dividing the net loss by the weighted average number of common shares outstanding. Diluted earnings per share are the same as basic earnings per share due to the lack of dilutive items in the Company.
Depreciation Policy
The assets are stated at cost, net of accumulated depreciation and accumulated impairment losses, if any. The cost comprises purchase price, borrowing costs, if capitalization criteria are met and directly attributable cost of bringing the asset to its working condition for the intended use.
Subsequent expenditure related to an item of the assets is added to its book value only if it increases the future benefits from the existing asset beyond its previously assessed standard of performance. All other expenses on existing fixed assets, including day-to-day repairs and maintenance expenditure and cost of replacing parts, are charged to the Statement of Profit and Loss for the period during which such expenses are incurred.
Gains or losses arising from de-recognition of fixed assets are measured as the difference between the net disposal proceeds and the carrying amount of the assets derecognized.
Company purchased computer equipment on May 24, 2021 for $690. The Company depreciates its property using straight-line depreciation over the estimated useful life of 3 years. Company charged $58 as depreciation expense for the period ended November 30, 2021 and in total $115 till period ended November 30, 2021. Risks and Uncertainties
In December 2019, a novel strain of coronavirus surfaced in China, which has and is continuing to spread throughout the world, including the United States and Kazakhstan. On January 30, 2020, the World Health Organization declared the outbreak of the coronavirus disease (COVID-19) a "Public Health Emergency of International Concern," and on March 11, 2020, the World Health Organization characterized the outbreak as a "pandemic". The Company is not able to predict the ultimate impact that COVID -19 will have on its business; however, if the current economic conditions continue, the Company will be forced to significantly scale back its business operations and its growth plans, and could ultimately have a significant negative impact on the Company. |
CAPITAL STOCK |
9 Months Ended |
|---|---|
Nov. 30, 2021 | |
| CAPITAL STOCK | |
| NOTE 4 - CAPITAL STOCK | NOTE 4– CAPITAL STOCK
The Company has 75,000,000 shares of common stock authorized with a par value of $0.001 per share.
On February 25, 2021, the Company issued 5,000,000 shares of its common stock at $0.001 per share for total proceeds of $5,000.
In September and October 2021, the Company issued 1,570,000 shares of its common stock at $0.02 per share for total proceeds of $31,400.
As of November 30, 2021, the Company had 6,570,000 shares issued and outstanding for total proceeds of $36,400. |
RELATED PARTY TRANSACTIONS |
9 Months Ended |
|---|---|
Nov. 30, 2021 | |
| RELATED PARTY TRANSACTIONS | |
| NOTE 5 - RELATED PARTY TRANSACTIONS | NOTE 5 – RELATED PARTY TRANSACTIONS
In support of the Company's efforts and cash requirements, it may rely on advances from related parties until such time that the Company can support its operations or attains adequate financing through sales of its equity or traditional debt financing. There is no formal written commitment for continued support by officers, directors, or shareholders. Amounts represent advances or amounts paid in satisfaction of liabilities. The advances are considered temporary in nature and have not been formalized by a promissory note.
Since February 24, 2021 (Inception) through November 30, 2021, the Company's sole officer and director loaned the Company $7,819 to pay for incorporation costs and general and administrative expenses. As of November 30, 2021, the amount outstanding was $7,819. The loan is non-interest bearing, due upon demand and unsecured. |
SUBSEQUENT EVENTS |
9 Months Ended |
|---|---|
Nov. 30, 2021 | |
| SUBSEQUENT EVENTS | |
| NOTE 6 - SUBSEQUENT EVENTS | NOTE 6 - SUBSEQUENT EVENTS
The Company has evaluated subsequent events from November 30, 2021 to December 10, 2021 (date the financial statements were issued) and has determined that there are no items to disclose. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) |
9 Months Ended |
|---|---|
Nov. 30, 2021 | |
| SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | |
| Basis of Presentation | The financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States of America. |
| Cash and Cash Equivalents | For purposes of the statement of cash flows, the Company considers all highly liquid instruments purchased with an original maturity of three months or less to be cash equivalents. As of November 30, 2021, the company has $32,580 in the escrow account. |
| Stock-Based Compensation | As of November 30, 2021, the Company has not issued any stock-based payments to its employees.
Stock-based compensation is accounted for at fair value in accordance with ASC 718, when applicable. To date, the Company has not adopted a stock option plan and has not granted any stock options. |
| New Accounting Pronouncements | There were various accounting standards and interpretations issued recently, none of which are expected to a have a material impact on our financial position, operations or cash flows. |
| Use of Estimates and Assumptions | The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period. Actual results could differ from those estimates.
Due to the limited level of operations, the Company has not had to make material assumptions or estimates other than the assumption that the Company is a going concern. |
| Fair Value of Financial Instruments | ASC 825, "Disclosures about Fair Value of Financial Instruments", requires disclosure of fair value information about financial instruments. ASC 820, "Fair Value Measurements" defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements. Fair value estimates discussed herein are based upon certain market assumptions and pertinent information available to management as of November 30, 2021.
The respective carrying values of certain on-balance-sheet financial instruments approximate their fair values. These financial instruments include cash, accounts payable and related party loan payable. Fair values were assumed to approximate carrying values for these financial instruments since they are short term in nature and their carrying amounts approximate fair value. |
| Income Taxes | Income taxes are provided in accordance with ASC No. 740, Accounting for Income Taxes. A deferred tax asset or liability is recorded for all temporary differences between financial and tax reporting and net operating loss carry forwards. Deferred tax expense (benefit) results from the net change during the year of deferred tax assets and liabilities.
Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion of all of the deferred tax assets will be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment. |
| Earnings per Share | ASC No. 260, "Earnings Per Share", specifies the computation, presentation and disclosure requirements for earnings (loss) per share for entities with publicly held common stock. The Company has adopted the provisions of ASC No. 260.
Basic net loss per share amounts is computed by dividing the net loss by the weighted average number of common shares outstanding. Diluted earnings per share are the same as basic earnings per share due to the lack of dilutive items in the Company. |
| Depreciation Policy | The assets are stated at cost, net of accumulated depreciation and accumulated impairment losses, if any. The cost comprises purchase price, borrowing costs, if capitalization criteria are met and directly attributable cost of bringing the asset to its working condition for the intended use.
Subsequent expenditure related to an item of the assets is added to its book value only if it increases the future benefits from the existing asset beyond its previously assessed standard of performance. All other expenses on existing fixed assets, including day-to-day repairs and maintenance expenditure and cost of replacing parts, are charged to the Statement of Profit and Loss for the period during which such expenses are incurred.
Gains or losses arising from de-recognition of fixed assets are measured as the difference between the net disposal proceeds and the carrying amount of the assets derecognized.
Company purchased computer equipment on May 24, 2021 for $690. The Company depreciates its property using straight-line depreciation over the estimated useful life of 3 years. Company charged $58 as depreciation expense for the period ended November 30, 2021 and in total $115 till period ended November 30, 2021. |
| Risks and Uncertainties | In December 2019, a novel strain of coronavirus surfaced in China, which has and is continuing to spread throughout the world, including the United States and Kazakhstan. On January 30, 2020, the World Health Organization declared the outbreak of the coronavirus disease (COVID-19) a "Public Health Emergency of International Concern," and on March 11, 2020, the World Health Organization characterized the outbreak as a "pandemic". The Company is not able to predict the ultimate impact that COVID -19 will have on its business; however, if the current economic conditions continue, the Company will be forced to significantly scale back its business operations and its growth plans, and could ultimately have a significant negative impact on the Company. |
ORGANIZATION AND BUSINESS (Details Narrative) |
Feb. 24, 2021
USD ($)
$ / shares
|
|---|---|
| GOING CONCERN | |
| Authorized capital | $ | $ 75,000,000 |
| Shares par value | $ / shares | $ 0.001 |
GOING CONCERN (Details Narrative) |
9 Months Ended |
|---|---|
|
Nov. 30, 2021
USD ($)
| |
| GOING CONCERN | |
| Accumulated loss | $ (11,952) |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative)) - USD ($) |
1 Months Ended | 9 Months Ended |
|---|---|---|
May 24, 2021 |
Nov. 30, 2021 |
|
| SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | ||
| Estimated useful life | 3 years | |
| Depreciation expense | $ 58 | |
| Escrow amount | $ 32,580 | |
| Purchased computer equipment | $ 690 |
CAPITAL STOCK (Details Narrative) - USD ($) |
2 Months Ended | 9 Months Ended | |
|---|---|---|---|
Oct. 31, 2021 |
Nov. 30, 2021 |
Feb. 28, 2021 |
|
| Common stock, shares par value | $ 0.02 | $ 0.001 | $ 0.001 |
| Common Stock, Shares Authorized | 75,000,000 | 75,000,000 | |
| Total proceeds | $ 31,400 | $ 36,400 | |
| Common stock, shares issued | 6,570,000 | 5,000,000 | |
| Common stock shares issued | 1,570,000 | ||
| Common stock, shares outstanding | 6,570,000 | 5,000,000 | |
| February 25, 2021 [Member] | |||
| Common stock, shares par value | $ 0.001 | ||
| Total proceeds | $ 5,000 | ||
| Common stock, shares issued | 5,000,000 |
RELATED PARTY TRANSACTIONS (Details Narrative) - USD ($) |
9 Months Ended | |
|---|---|---|
Nov. 30, 2021 |
Feb. 28, 2021 |
|
| RELATED PARTY TRANSACTIONS (Details Narrative) | ||
| Loans from related parties | $ 7,819 | $ 988 |
| General and administrative expenses | $ 7,819 |
M.,R#&:+721L<<)KY/SH@1:06-,. EW( 7&F1$L4HZ7,H_X0 !BEI\*QV"@QML>$3W&N#T@5>^BUC3D[Z*Z(=KG+>1U8]#QE%GW*S8
M#[5V]+<'%)SA?982F7V>R#AE(^F#!_#MFZ.SR5L2AUQL4])!Q?DH*B6C<&'W
M%M=L\39,6JL2W4T'B480RH\8.R'F:I'>PC,4^ZP3IDT0H,1GM%%A1Z'/
3&P$ $ , : >&PO7W)E;',O=V]R:V)O;VLN>&UL+G)E
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M?OTT/@X1YVS"6<(/P^$/4$L#!!0 ( ,Y4E%-2GFTH7@$ &D- 3
M6T-O;G1E;G1?5'EP97-=+GAM;,V7RT[#,!!%?R7*MDI<%R@/M=T 6^B"'S#)
MI(GJESQN:?^>2?J00"6B*A*SB95XYIX;CW253-ZV'C#9&&UQFM8Q^@