XML 17 R5.htm IDEA: XBRL DOCUMENT v3.24.4
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT - USD ($)
Common Stock [Member]
Class A Common Stock [Member]
Common Stock [Member]
Class B Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Total
Beginning balance at Dec. 31, 2022   $ 575 $ 0 $ (9,955,785) $ (9,955,210)
Beginning balance (in shares) at Dec. 31, 2022   5,750,000      
Increase (Decrease) in Shareholders' Equity [Roll Forward]          
Net (loss) income   $ 0 0 1,522,559 1,522,559
Remeasurement of Class A common stock subject to possible redemption to redemption amount   0 0 (1,961,604) (1,961,604)
Ending balance at Mar. 31, 2023   $ 575 0 (10,394,830) (10,394,255)
Ending balance (in shares) at Mar. 31, 2023   5,750,000      
Beginning balance at Dec. 31, 2022   $ 575 0 (9,955,785) (9,955,210)
Beginning balance (in shares) at Dec. 31, 2022   5,750,000      
Increase (Decrease) in Shareholders' Equity [Roll Forward]          
Net (loss) income         (719,242)
Remeasurement of Class A common stock subject to possible redemption to redemption amount         (4,379,535)
Ending balance at Sep. 30, 2023   $ 575 0 (8,512,702) (8,512,127)
Ending balance (in shares) at Sep. 30, 2023   5,750,000      
Beginning balance at Mar. 31, 2023   $ 575 0 (10,394,830) (10,394,255)
Beginning balance (in shares) at Mar. 31, 2023   5,750,000      
Increase (Decrease) in Shareholders' Equity [Roll Forward]          
Excise tax payable in connection with redemptions   $ 0 0 (1,798,606) (1,798,606)
Net (loss) income   0 0 (470,894) (470,894)
Extension funding of trust account   0 0 (487,500) (487,500)
Remeasurement adjustment of carrying value of Class A common stock to redemption amount   0 0 (811,227) (811,227)
Ending balance at Jun. 30, 2023   $ 575 0 (13,963,057) (13,962,482)
Ending balance (in shares) at Jun. 30, 2023   5,750,000      
Increase (Decrease) in Shareholders' Equity [Roll Forward]          
Waiver of deferred underwriter fee   $ 0 0 8,340,466 8,340,466
Net (loss) income   0 0 (1,770,907) (1,770,907)
Extension funding of trust account   0 0 (487,500) (487,500)
Remeasurement adjustment of carrying value of Class A common stock to redemption amount   0 0 (631,704) (631,704)
Ending balance at Sep. 30, 2023   $ 575 0 (8,512,702) (8,512,127)
Ending balance (in shares) at Sep. 30, 2023   5,750,000      
Beginning balance at Dec. 31, 2023 $ 500 $ 75 0 (9,160,269) (9,159,694)
Beginning balance (in shares) at Dec. 31, 2023 5,000,000 750,000      
Increase (Decrease) in Shareholders' Equity [Roll Forward]          
Net (loss) income $ 0 $ 0 0 (2,234,269) (2,234,269)
Remeasurement of Class A common stock subject to possible redemption to redemption amount 0 0 0 (220,115) (220,115)
Ending balance at Mar. 31, 2024 $ 500 $ 75 0 (11,614,653) (11,614,078)
Ending balance (in shares) at Mar. 31, 2024 5,000,000 750,000      
Beginning balance at Dec. 31, 2023 $ 500 $ 75 0 (9,160,269) (9,159,694)
Beginning balance (in shares) at Dec. 31, 2023 5,000,000 750,000      
Increase (Decrease) in Shareholders' Equity [Roll Forward]          
Net (loss) income         (3,863,631)
Remeasurement of Class A common stock subject to possible redemption to redemption amount         (625,440)
Ending balance at Sep. 30, 2024 $ 500 $ 75 0 (13,649,340) (13,648,765)
Ending balance (in shares) at Sep. 30, 2024 5,000,000 750,000      
Beginning balance at Mar. 31, 2024 $ 500 $ 75 0 (11,614,653) (11,614,078)
Beginning balance (in shares) at Mar. 31, 2024 5,000,000 750,000      
Increase (Decrease) in Shareholders' Equity [Roll Forward]          
Net (loss) income $ 0 $ 0 0 (617,629) (617,629)
Remeasurement of Class A common stock subject to possible redemption to redemption amount 0 0 0 (213,978) (213,978)
Ending balance at Jun. 30, 2024 $ 500 $ 75 0 (12,446,260) (12,445,685)
Ending balance (in shares) at Jun. 30, 2024 5,000,000 750,000      
Increase (Decrease) in Shareholders' Equity [Roll Forward]          
Net (loss) income $ 0 $ 0 0 (1,011,733) (1,011,733)
Remeasurement of Class A common stock subject to possible redemption to redemption amount 0 0 0 (191,347) (191,347)
Ending balance at Sep. 30, 2024 $ 500 $ 75 $ 0 $ (13,649,340) $ (13,648,765)
Ending balance (in shares) at Sep. 30, 2024 5,000,000 750,000