XML 32 R22.htm IDEA: XBRL DOCUMENT v3.21.2
Summary of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2021
Summary of Significant Accounting Policies  
Schedule of anti dilutive net loss per common shares

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

 June 30, 2021

 

 

 June 30, 2020

 

 

June 30, 2021

 

 

 June 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$(1,331,792 )

 

$(821,649 )

 

$(3,636,700 )

 

$(2,242,822 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average basic and diluted common units/shares

 

 

1,911,009

 

 

 

1,911,009

 

 

 

1,911,009

 

 

 

1,911,009

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted net loss per common unit/share

 

$(0.70 )

 

$(0.43 )

 

$(1.90 )

 

$(1.17 )
Schedule of potentially dilutive securities

As of

 

 

 

June 30, 2021

 

 

June 30, 2020

 

 

 

 

 

 

 

 

Series 1 Preferred Units/Shares

 

 

336,882

 

 

 

336,882

 

Series 1a Preferred Units/Shares

 

 

244,811

 

 

 

243,897

 

Series 1a Prerferred Warrant Units/Shares

 

 

69,212

 

 

 

70,126

 

Series 1b Preferred Units/Shares

 

 

317,058

 

 

 

317,058

 

Series 1c Preferred Units/Shares

 

 

2,270,866

 

 

 

2,270,866

 

Series 1d Preferred Shares

 

 

899,046

 

 

 

-

 

Class B Common Units Profits Interests

 

 

-

 

 

 

362,826

 

Common Stock Options

 

 

398,199

 

 

 

-

 

Common Stock Warrants

 

 

65,303

 

 

 

-

 

Total potentially dilutive securities

 

 

4,601,337

 

 

 

3,601,655