XML 48 R35.htm IDEA: XBRL DOCUMENT v3.24.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Components of Income Tax Provision

The provision for income taxes consisted of the following for the periods presented:

 

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Current provision (benefit):

 

 

 

 

 

 

 

 

 

Federal

 

$

(14

)

 

$

389

 

 

$

 

State

 

 

4,788

 

 

 

3,152

 

 

 

2,237

 

     Total current provision (benefit)

 

 

4,774

 

 

 

3,541

 

 

 

2,237

 

Deferred provision (benefit):

 

 

 

 

 

 

 

 

 

Federal

 

 

19,505

 

 

 

25,646

 

 

 

(22,781

)

State

 

 

(1,368

)

 

 

3,737

 

 

 

(4,549

)

Total deferred provision (benefit)

 

 

18,137

 

 

 

29,383

 

 

 

(27,330

)

Total provision (benefit)

 

$

22,911

 

 

$

32,924

 

 

$

(25,093

)

Components of Net Deferred Taxes

 

 

As of

 

 

 

December 31, 2023

 

 

December 31, 2022

 

Deferred tax assets:

 

 

 

 

 

 

Lease liability

 

$

214,341

 

 

$

200,061

 

Stock based compensation

 

 

32,517

 

 

 

39,924

 

Accrued compensation costs

 

 

1,543

 

 

 

1,470

 

Deferred revenue

 

 

1,612

 

 

 

1,680

 

Net operating loss (NOL) carryforwards

 

 

21,904

 

 

 

23,225

 

Interest expense carryforwards

 

 

24,653

 

 

 

6,541

 

Federal credit carryforwards

 

 

3,539

 

 

 

3,274

 

Other

 

 

3,780

 

 

 

3,284

 

Gross deferred tax assets

 

 

303,889

 

 

 

279,459

 

   Less valuation allowance

 

 

(286

)

 

 

(566

)

          Net deferred tax assets

 

 

303,603

 

 

 

278,893

 

 

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

 

Right of use asset

 

 

(208,997

)

 

 

(193,967

)

Goodwill and other intangible assets

 

 

(65,609

)

 

 

(55,476

)

Property and equipment

 

 

(100,103

)

 

 

(81,876

)

Other

 

 

(551

)

 

 

(969

)

Gross deferred tax liabilities

 

 

(375,260

)

 

 

(332,288

)

Total deferred tax liabilities, net

 

$

(71,657

)

 

$

(53,395

)

Differences Between Statutory and Effective Income Tax Rate

A reconciliation of the statutory income tax rate provision (benefit) to our provision (benefit) consisted of the following for the periods presented:

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Income tax provision (benefit) at the statutory rate

 

$

21,639

 

 

$

30,623

 

 

$

(9,899

)

Increase (decrease) resulting from:

 

 

 

 

 

 

 

 

 

Federal credits

 

 

(320

)

 

 

(532

)

 

 

(606

)

State income taxes, net of federal benefit

 

 

2,695

 

 

 

5,795

 

 

 

(2,903

)

Other nondeductible expenses

 

 

368

 

 

 

665

 

 

 

714

 

Valuation allowance adjustment

 

 

(280

)

 

 

444

 

 

 

122

 

Stock based compensation

 

 

(2,115

)

 

 

(4,571

)

 

 

(12,494

)

Other, net

 

 

924

 

 

 

500

 

 

 

(27

)

Income tax provision (benefit)

 

$

22,911

 

 

$

32,924

 

 

$

(25,093

)