XML 56 R38.htm IDEA: XBRL DOCUMENT v3.24.1
Stockholders' Equity (Narrative) (Details) - USD ($)
1 Months Ended 9 Months Ended 12 Months Ended
Oct. 11, 2023
Nov. 01, 2022
Mar. 08, 2022
Oct. 20, 2023
Oct. 21, 2022
Dec. 31, 2022
Dec. 31, 2023
Dec. 31, 2022
May 18, 2023
Mar. 31, 2022
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                    
Reverse split     On March 8, 2022, the Company completed a reverse split of its common stock on a 1 for 35,641,667 / 49,398,602 basis.              
Common stock, shares authorized           300,000,000 300,000,000 300,000,000 300,000,000  
Common stock issued for exercise of options (Shares)           37,500 68,750      
Common stock issued upon exercise of stock options           $ 12,000 $ 72,000      
Proceeds from exercise of warrants           7,503 18,757      
Aggregate intrinsic value of options exercised           0 44,586      
Proceeds from sale of common stock on at-the market ("ATM") program           2,761,260 17,946,505      
Proceeds from stock options exercised           $ 12,000 $ 72,000      
Number of share options granted           871,447 333,588      
Weighted average exercise price of share options, granted           $ 3.26 $ 2.81      
Common Stock [Member]                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                    
Common stock issued for exercise of options (Shares)           37,500 68,750      
Common stock issued upon exercise of stock options           $ 37 $ 69      
Common stock issued for investment in mineral properties (Shares)           306,749        
Common stock issued for exercise of warrants (Shares)           3,607 9,018      
Common stock issued for restricted stock units ("PSUs") (Shares)             18,609      
Common stock issued for restricted stock units ("RSUs") (Shares)           962,750 165,663      
Additional Paid-in Capital [Member]                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                    
Common stock issued upon exercise of stock options           $ 11,963 $ 71,931      
Common stock issued for investment in mineral properties           1,500,000        
ATM Program [Member]                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                    
Maximum proceeds from sale of common stock on at-the market ("ATM") program         $ 50,000,000   $ 50,000,000      
Number of common shares issued (Shares)   1,000,000         6,470,564      
Issued price per share   $ 3.1                
Proceeds from sale of common stock on at-the market ("ATM") program   $ 3,100,000         $ 17,950,000      
Legal and consulting costs           $ 438,740 $ 68,889      
Orion Equity Investment [Member]                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                    
Shares value of Investment In orion equity investment $ 17,000,000     $ 17,000,000            
Description of stock transaction Orion owns approximately 7.8% of the Company's issued and outstanding shares of common stock. Concurrent with the consummation of the Orion Equity Investment, the Company sold to Orion a 1% net smelter return royalty interest on certain properties held by the Company for total consideration of up to $1 million, with $75,000 paid at closing and the remaining $925,000 payable by Orion upon the achievement of certain development milestones.                  
Total consideration $ 1,000,000                  
Total consideration paid 75,000                  
Total consideration remaining amount payable 925,000                  
Stock issuance costs related Orion Equity Investment. 179,774                  
Unsecured convertible debt 50,000,000                  
Orion purchased shares of common stock       6,666,667            
Issued price per share       $ 2.55            
Proceeds from sale of common stock 200,000,000                  
Cash received from issuance of shares $ 300,000,000                  
Richmond Hill Option [Member]                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                    
Common stock issued for investment in mineral properties (Shares)           180,000        
Common stock issued for investment in mineral properties           $ 675,000        
Warrants [Member]                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                    
Number of warrants outstanding           7,612,111 7,603,093 7,612,111   7,615,718
Class of warrant, outstanding remaining life             2 years 2 months 15 days      
Restricted Stock Units ("RSU") [Member]                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                    
Units granted in period             635,567      
Fair value of units granted             $ 2.83      
2022 Stock Incentive Plan [Member]                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                    
Aggregate intrinsic value of options exercised             $ 1,147,565 $ 1,607,083    
Common stock purchase options available for award                   6,250,000
Shares remaining available for future grants             3,517,132      
Term of options             5 years      
Number of share options granted           871,447 333,588      
Weighted average exercise price of share options, granted           $ 3.26 $ 2.81      
Stock-based compensation expense           $ 1,868,637 $ 1,589,576      
Weighted average grant date fair value of options           $ 1.54 $ 1.39      
Risk-free interest rate             3.99%      
Estimated volatility           65.00% 65.00%      
Dividend yield           0.00% 0.00%      
Unrecognized compensation cost related to unvested options             $ 588,396      
Vesting period             1 year 3 months 7 days      
2022 Stock Incentive Plan [Member] | Minimum [Member]                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                    
Risk-free interest rate           3.15%        
Expected life           2 years 8 months 26 days 3 years      
2022 Stock Incentive Plan [Member] | Average [Member]                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                    
Expected life             3 years 6 months      
2022 Stock Incentive Plan [Member] | Maximum [Member]                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                    
Risk-free interest rate           3.77%        
Expected life           3 years 10 months 6 days 4 years      
2022 Stock Incentive Plan [Member] | Exploration Costs [Member]                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                    
Stock-based compensation expense           $ 448,992 $ 265,924      
2022 Stock Incentive Plan [Member] | General and Administrative Expense [Member]                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                    
Stock-based compensation expense           $ 1,419,645 1,323,652      
2022 Stock Incentive Plan [Member] | Restricted Stock Units ("RSU") [Member]                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                    
Aggregate intrinsic value of options exercised             $ 709,988 5,777,500    
Number of share options granted           545,258 635,567      
Stock-based compensation expense           $ 1,505,872 $ 1,826,869      
Weighted average grant date fair value of options           $ 3.17 $ 2.83      
Grant date value fair of awards granted           $ 1,729,977 $ 1,796,473      
Total unrecognized compensation cost related to unvested RSUs and PSUs             $ 1,261,887      
Vesting period             1 year 4 months 24 days      
Units granted in period             226,050      
Shares issued in period             165,663      
Payment tax withholding             $ 225,000      
2022 Stock Incentive Plan [Member] | Restricted Stock Units ("RSU") [Member] | Exploration Costs [Member]                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                    
Stock-based compensation expense           241,010 265,799      
2022 Stock Incentive Plan [Member] | Restricted Stock Units ("RSU") [Member] | General and Administrative Expense [Member]                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                    
Stock-based compensation expense           1,264,862 1,561,070      
2022 Stock Incentive Plan [Member] | Phantom Share Units (PSUs) [Member]                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                    
Aggregate intrinsic value of options exercised             512,611 $ 111,094    
Stock-based compensation expense           $ 89,891 $ 906,550      
Weighted average grant date fair value of options           $ 2.99 $ 3.72      
Grant date value fair of awards granted           $ 337,527 $ 1,223,460      
Risk-free interest rate             4.65%      
Estimated volatility             73.30%      
Dividend yield             0.00%      
Expected life             1 year 9 months 29 days      
Total unrecognized compensation cost related to unvested RSUs and PSUs             $ 564,552      
Vesting period             1 year 6 months 7 days      
Units granted in period           112,842 329,182      
Units vested in period             37,615      
Percentage of performance target settled             86.00%      
Shares issued in period             18,609      
Payment tax withholding             $ 38,000      
2022 Stock Incentive Plan [Member] | Phantom Share Units (PSUs) [Member] | Minimum [Member]                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                    
Index multiplier             0.00%      
2022 Stock Incentive Plan [Member] | Phantom Share Units (PSUs) [Member] | Maximum [Member]                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                    
Index multiplier             200.00%      
2022 Stock Incentive Plan [Member] | Phantom Share Units (PSUs) [Member] | Exploration Costs [Member]                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                    
Stock-based compensation expense           $ 23,305 $ 194,436      
2022 Stock Incentive Plan [Member] | Phantom Share Units (PSUs) [Member] | General and Administrative Expense [Member]                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                    
Stock-based compensation expense           $ 66,586 $ 712,114