XML 31 R20.htm IDEA: XBRL DOCUMENT v3.23.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Taxes  
Income tax provision

The income tax provision (benefit) for the year ended December 31, 2022 consists of the following:

Current

    

  

Federal

$

279,206

State

 

86,015

Deferred

 

  

Federal

 

(266,225)

State

 

(48,573)

Valuation allowance

 

442,045

Total Income tax provision

$

492,468

The income tax provision (benefit) for the year ended December 31, 2021 consists of the following

Current

    

  

Federal

$

State

 

Deferred

 

  

Federal

 

(270,918)

State

 

Valuation allowance

 

270,918

Total Income tax provision

$

Schedule of reconciliation of the total income tax provision tax rate to the statutory federal income tax rate

A reconciliation of the statutory income tax rate (benefit) to the Company's effective tax rate for the year ended at December 31, 2022 is as follows:

Statutory federal income tax rate

    

21.0

%

State tax expense

 

6.04

%

Share Based Compensation

 

0.0

%

Change in Valuation Allowance

 

127.43

%

State rate change

 

(12.51)

%

Effective Tax Rate

 

141.96

%

A reconciliation of the statutory income tax rate (benefit) to the Company’s effective tax rate for the year ended at December 31, 2021 is as follows:

Statutory federal income tax rate

    

21.0

%

State tax expense

0.0

%

Share Based Compensation

(2.65)

%

Change in Valuation Allowance

 

(18.35)

%

State rate change

0.0

%

Effective Tax Rate

 

0.0

%

Summary of significant components of the Company's deferred tax assets

The Company’s net deferred tax assets for the year ended December 31, 2022 are as follows:

Deferred tax assets

    

  

Organization Costs

$

712,963

Net operating loss carryforward

 

Total deferred tax assets

 

712,963

Valuation allowance

 

(712,963)

Deferred tax assets, net of allowance

$

Deferred tax liabilities

Accrued income

$

(127,247)

Total deferred tax liabilities

(127,247)

Deferred tax assets (liabilities), Net

$

(127,247)

The Company’s net deferred tax assets for the year ended December 31, 2021 are as follows:

Deferred tax assets

    

  

Organization Costs

$

237,766

Net operating loss carryforward

 

33,152

Total deferred tax assets

 

270,918

Valuation allowance

 

(270,918)

Deferred tax assets, net of allowance

$