XML 59 R48.htm IDEA: XBRL DOCUMENT v3.23.1
Acquisition - Schedule of Fair Value of Assets Acquired and Liabilities Assumed at Acquisition Date (Details) - USD ($)
$ in Millions
May 24, 2022
Mar. 31, 2023
Dec. 31, 2022
Long-term liabilities      
Goodwill recorded   $ 2,765 $ 2,728
Clipper      
Current assets      
Cash and cash equivalents $ 26    
Accounts receivable 143    
Other current assets 67    
Total current assets 236    
Long-term assets      
Property and equipment 80    
Operating lease assets 219    
Intangible assets 392    
Other long-term assets 30    
Total long-term assets 721    
Total assets 957    
Current liabilities      
Accounts payable 81    
Accrued expenses 97    
Current debt 56    
Current operating lease liabilities 43    
Other current liabilities 50    
Total current liabilities 327    
Long-term liabilities      
Long-term debt 10    
Long-term operating lease liabilities 175    
Other long-term liabilities 161    
Total long-term liabilities 346    
Total liabilities 673    
Net assets purchased 284    
Cash paid 902    
Common stock issued 204    
Purchase price paid 1,106    
Goodwill recorded $ 822    
Weighted-average amortization period (in years) 15 years