10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2023

OR

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period                      to                     

Commission File No. 814-01410

Carlyle Secured Lending III

(Exact name of Registrant as specified in its charter)

Delaware	86-6498423
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification Number)
One Vanderbilt Avenue, Suite 3400, New York, NY 10017	(212) 813-4900
(Address of principal executive office) (Zip Code)	(Registrant’s telephone number, including area code)

N/A

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class	Trading Symbol(s)	Name of Each Exchange on Which Registered
N/A	N/A	N/A

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒    No  ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes  ☒    No  ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer	o	Accelerated filer	o
Non-accelerated filer	x	Smaller reporting company	o
Emerging growth company	x

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ☐    No  x

The number of the registrant’s common shares of beneficial interest, $0.001 par value per share, outstanding at November 10, 2023 was 8,262,537.

CARLYLE SECURED LENDING III

INDEX

Part I.	Financial Information
Item 1.	Financial Statements
	Consolidated Statements of Assets and Liabilities as of September 30, 2023 (unaudited) and December 31, 2022	1
	Consolidated Statements of Operations for the three and nine months ended September 30, 2023 and September 30, 2022 (unaudited)	2
	Consolidated Statements of Changes in Net Assets for the nine months ended September 30, 2023 and September 30, 2022 (unaudited)	3
	Consolidated Statements of Cash Flows for the nine months ended September 30, 2023 and September 30, 2022 (unaudited)	4
	Consolidated Schedules of Investments as of September 30, 2023 (unaudited) and December 31, 2022	6
	Notes to Consolidated Financial Statements (unaudited)	23
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	43
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	56
Item 4.	Controls and Procedures	57
Part II.	Other Information
Item 1.	Legal Proceedings	58
Item 1A.	Risk Factors	58
Item 2.	Unregistered Sales of Equity Securities, Use of Proceeds and Issuer Purchases of Equity Securities	58
Item 3.	Defaults Upon Senior Securities	58
Item 4.	Mine Safety Disclosures	58
Item 5.	Other Information	58
Item 6.	Exhibits	59
	Signatures	60

CARLYLE SECURED LENDING III

CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES

(dollar amounts in thousands, except per share data)

	September 30, 2023		December 31, 2022
ASSETS	(unaudited)
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)	$	277,407	$	200,081
Cash, cash equivalents and restricted cash	23,900		6,761
Deferred offering costs	19		72
Receivable for investments sold	80		181
Due from Investment Adviser	1,682		1,490
Interest and other income receivable from investments	2,962		1,977
Receivable for issuance of common shares of beneficial interest	8,738		138
Prepaid expenses and other assets	2,568		2,477
Total assets	$	317,356	$	213,177
LIABILITIES
Secured borrowings (Note 5)	$	138,239	$	98,631
Interest and credit facility fees payable (Note 5)	1,940		727
Dividend payable (Note 7)	3,742		1,947
Incentive fees payable (Note 4)	1,017		507
Administrative service fees payable (Note 4)	308		396
Deferred financing costs payable	—		548
Deferred offering costs payable	—		260
Accrued organizational expenses	—		157
Deferred income	—		81
Other accrued expenses and liabilities	949		251
Total liabilities	146,195		103,505
Commitments and contingencies (Notes 4, 6 and 9)
NET ASSETS
Common shares of beneficial interest, $0.001 par value; unlimited shares authorized; 8,176,761 and 5,568,950 shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively	8		6
Paid-in capital in excess of par value	163,812		110,873
Total distributable earnings (loss)	7,341		(1,207)
Total net assets	$	171,161	$	109,672
NET ASSETS PER SHARE	$	20.93	$	19.69

The accompanying notes are an integral part of these unaudited consolidated financial statements.

1

CARLYLE SECURED LENDING III

CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)

(dollar amounts in thousands, except per share data)

	Three months ended September 30,				Nine months ended September 30,
	2023		2022		2023		2022
Investment income:
From non-controlled/non-affiliated investments:
Interest income	$	8,502	$	1,801	$	22,703	$	2,269
PIK income	119		4		329		4
Other income	288		282		1,083		448
Total investment income	8,909		2,087		24,115		2,721
Expenses:
Organizational expenses (Note 2)	5		30		17		66
Offering cost expense (Note 2)	20		18		86		78
Net investment income incentive fees (Note 4)	1,016		—		2,778		—
Professional fees	237		232		750		516
Administrative service fees (Note 4)	187		63		748		100
Interest expense and credit facility fees (Note 5)	3,055		622		8,127		815
Trustees’ fees and expenses (Note 4)	61		120		191		303
Other general and administrative	426		75		889		298
Total expenses	5,007		1,160		13,586		2,176
Less waivers and reimbursements of expenses (Note 4)	(910)		(578)		(2,564)		(2,257)
Expenses after waivers and reimbursements of expenses	4,097		582		11,022		(81)
Net investment income (loss) before taxes	4,812		1,505		13,093		2,802
Excise tax expense	22		—		39		—
Net investment income (loss)	4,790		1,505		13,054		2,802
Net realized gain (loss) and net change in unrealized appreciation (depreciation)
Net realized gain (loss) on investments:
Non-controlled/non-affiliated investments	—		—		10		—
Net realized currency gain (loss) on non-investment assets and liabilities	(2)		(18)		(3)		(18)
Net change in unrealized appreciation (depreciation) on investments:
Non-controlled/non-affiliated investments	3,264		(682)		5,609		(1,069)
Net change in unrealized currency gains (losses) on non-investment assets and liabilities	459		77		(8)		77
Net realized gain (loss) and net change in unrealized appreciation (depreciation) on investments and non-investment assets and liabilities	3,721		(623)		5,608		(1,010)
Net increase (decrease) in net assets resulting from operations	$	8,511	$	882	$	18,662	$	1,792
Basic and diluted earnings per common share (Note 7)	$	1.20	$	0.38	$	2.84	$	1.70
Weighted-average common shares of beneficial interest outstanding—basic and diluted (Note 7)	7,087,421		2,344,168		6,576,260		1,055,359

The accompanying notes are an integral part of these unaudited consolidated financial statements.

2

CARLYLE SECURED LENDING III

CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS (unaudited)

(dollar amounts in thousands)

	Nine months ended September 30,
	2023		2022
Net increase (decrease) in net assets resulting from operations:
Net investment income (loss)	$	13,054	$	2,802
Net realized gain (loss) on investments and non-investment assets and liabilities	7		(18)
Net change in unrealized appreciation (depreciation) on investments and non-investment assets and liabilities	5,601		(992)
Net increase (decrease) in net assets resulting from operations	18,662		1,792
Capital share transactions:
Common shares of beneficial interest issued	48,611		66,954
Dividend reinvestment	4,330		346
Dividends declared (Note 7)	(10,114)		(1,570)
Net increase (decrease) in net assets resulting from capital share transactions	42,827		65,730
Net increase (decrease) in net assets	61,489		67,522
Net assets at beginning of period	109,672		(629)
Net assets at end of period	$	171,161	$	66,893

The accompanying notes are an integral part of these unaudited consolidated financial statements.

3

CARLYLE SECURED LENDING III

CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

(dollar amounts in thousands)

	Nine months ended September 30,
	2023		2022
Cash flows from operating activities:
Net increase (decrease) in net assets resulting from operations	$	18,662	$	1,792
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities:
Amortization of deferred financing costs	658		176
Amortization of deferred offering costs	86		78
Net accretion of discount on investments	(876)		(135)
Paid-in-kind interest	(273)		(4)
Net realized (gain) loss on investments	(10)		—
Net realized currency (gain) loss on non-investment assets and liabilities	3		18
Net change in unrealized (appreciation) depreciation on investments	(5,609)		1,069
Net change in unrealized currency (gain) loss on non-investment assets and liabilities	8		(77)
Cost of investments purchased	(77,291)		(105,110)
Proceeds from sales and repayments of investments and change in receivable for investments sold	6,811		1,073
Changes in operating assets:
Interest and other income receivable from investments	(985)		(1,234)
Prepaid expenses and other assets	(470)		—
Due from Investment Adviser	(192)		(2,257)
Changes in operating liabilities:
Interest and credit facility fees payable	1,213		327
Incentive fees payable	510		—
Administrative service fees payable	(88)		100
Accrued organizational expenses	(157)		66
Deferred income	(81)		(62)
Other accrued expenses and liabilities	698		802
Net cash provided by (used in) operating activities	(57,383)		(103,378)
Cash flows from financing activities:
Proceeds from issuance of common shares of beneficial interest, net of change in receivable for issuance of common shares of beneficial interest	40,011		66,807
Borrowings on the Credit Facilities	75,020		72,897
Repayments of the Credit Facilities	(35,400)		(27,000)
Proceeds from Short Term Borrowings	—		27,833
Dividends paid in cash	(3,989)		(45)
Debt issuance costs paid	(279)		(2,264)
Deferred financing cost payable	(548)		—
Deferred offering cost payable	(293)		—
Net cash provided by (used in) financing activities	74,522		138,228
Net increase (decrease) in cash, cash equivalents and restricted cash	17,139		34,850
Cash, cash equivalents and restricted cash, beginning of period	6,761		185
Cash, cash equivalents and restricted cash, end of period	$	23,900	$	35,035
Supplemental disclosures:
Deferred financing cost due	$	—	$	1,765
Interest and credit facility fees paid during the period	6,369		306
Dividends reinvested during the period	4,330		346

4

	Nine months ended September 30,
	2023	2022
Dividends declared during the period	10,114	1,570
Taxes, including excise tax, paid during the period	34	—

The accompanying notes are an integral part of these unaudited consolidated financial statements.

5

CARLYLE SECURED LENDING III

CONSOLIDATED SCHEDULE OF INVESTMENTS

As of September 30, 2023 (unaudited)

(dollar amounts in thousands)

Investments—non-controlled/non-affiliated (1)		Footnotes	Industry	Reference Rate (2)	Spread (2)	Interest Rate (2)	Acquisition Date	Maturity Date	Par/ Principal Amount**		Amortized Cost (4)		Fair Value (5)		% of Net Assets
First Lien Debt (99.0% of fair value)
ADPD Holdings, LLC	#^	(2)(3)(8)(10)	Consumer Services	SOFR	6.00%	11.68%	8/16/2022	8/15/2028	$	7,168	$	6,928	$	6,011	3.51	%
Alpine Acquisition Corp II	#^	(2)(3)(8)(10)	Transportation: Cargo	SOFR	6.00%	11.47%	4/19/2022	11/30/2026	9,159		9,011		8,685		5.07
Apex Companies Holdings, LLC	#^	(2)(3)(10)	Environmental Industries	SOFR	6.25%	11.62%	1/31/2023	1/31/2028	10,014		9,712		9,933		5.80
Applied Technical Services, LLC	#	(2)(3)(8)(10)	Business Services	SOFR	6.00%	11.54%	9/18/2023	12/29/2026	189		182		191		0.11
Ascend Buyer, LLC	#^	(2)(3)(8)(10)	Containers, Packaging & Glass	SOFR	6.40%	11.94%	9/30/2021	9/30/2028	14,786		14,396		14,579		8.52
Associations, Inc.	#	(2)(3)(8)(10)	Construction & Building	SOFR	4.00%, 2.50% PIK	12.06%	7/2/2021	7/2/2027	4,546		4,502		4,547		2.66
Atlas AU Bidco Pty Ltd (Australia)	#	(2)(3)(6)(10)	High Tech Industries	SOFR	7.25%	12.58%	12/15/2022	12/12/2029	723		701		729		0.43
Avalara, Inc.	#^	(2)(3)(10)	Diversified Financial Services	SOFR	7.25%	12.64%	10/19/2022	10/19/2028	13,500		13,173		13,723		8.02
BlueCat Networks, Inc. (Canada)	#^	(2)(3)(6)(10)	High Tech Industries	SOFR	4.00%, 2.00% PIK	11.39%	8/8/2022	8/8/2028	7,401		7,217		7,242		4.23
Bradyifs Holdings, LLC	#	(2)(3)(8)	Wholesale	SOFR	6.25%	11.68%	1/6/2022	11/22/2025	5		5		5		0.00
Bradyifs Holdings, LLC	^	(2)(3)(8)	Wholesale	SOFR	6.75%	12.17%	12/21/2022	11/22/2025	2,858		2,815		2,858		1.67
CD&R Madison Parent Ltd (United Kingdom)	^	(2)(6)	Business Services	EURIBOR	6.00%, 2.00% PIK	11.78%	2/27/2023	2/27/2030	€	1,212	1,246		1,301		0.76
CD&R Madison Parent Ltd (United Kingdom)	#^	(2)(6)(10)	Business Services	SONIA	6.50%, 2.00% PIK	13.69%	2/27/2023	2/27/2030	£	2,459	2,854		3,055		1.78
Celerion Buyer, Inc.	^	(2)(3)(10)	Healthcare & Pharmaceuticals	SOFR	6.50%	11.93%	11/3/2022	11/3/2029	3,128		3,041		3,167		1.85
CoreWeave Compute Acquisition Co. II, LLC	#	(2)(3)(10)	High Tech Industries	SOFR	8.75%	14.13%	7/30/2023	7/30/2028	54		33		33		0.02
Coupa Holdings, LLC	#	(2)(3)(10)	Software	SOFR	7.50%	12.82%	2/27/2023	2/28/2030	2,160		2,101		2,210		1.29
CPI Intermediate Holdings, Inc.	^	(2)(3)(10)	Telecommunications	SOFR	5.50%	10.87%	10/6/2022	10/6/2029	11,559		11,335		11,366		6.64
CST Holding Company	^	(2)(3)(8)(10)	Consumer Goods: Non-Durable	SOFR	6.50%	11.92%	11/1/2022	11/1/2028	4,947		4,803		4,969		2.90
DCA Investment Holding LLC	#	(2)(3)	Healthcare & Pharmaceuticals	SOFR	6.41%	11.80%	2/25/2022	4/3/2028	2		2		2		0.00
Denali Midco 2, LLC	#^	(2)(3)(8)(10)	Consumer Services	SOFR	6.50%	11.92%	9/15/2022	12/22/2027	7,655		7,409		7,450		4.35
Dwyer Instruments, Inc.	#^	(2)(3)(8)(10)	Capital Equipment	SOFR	5.75%	11.22%	7/21/2021	7/21/2027	8,114		7,896		8,124		4.75
Eliassen Group, LLC	#^	(2)(3)(10)	Business Services	SOFR	5.50%	10.84%	4/14/2022	4/14/2028	8,750		8,611		8,703		5.08
Ellkay, LLC	#	(2)(3)(10)	Healthcare & Pharmaceuticals	SOFR	6.25%	11.77%	9/14/2021	9/14/2027	3		3		3		0.00
Excel Fitness Holdings, Inc.	^	(2)(3)(8)(10)	Leisure Products & Services	SOFR	5.25%	10.79%	4/29/2022	4/29/2029	4,115		4,036		4,030		2.35
Excel Fitness Holdings, Inc.	^	(2)(3)(8)(10)	Leisure Products & Services	SOFR	5.50%	10.89%	8/3/2023	4/29/2029	1,750		1,686		1,730		1.01

6

CARLYLE SECURED LENDING III

CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)

As of September 30, 2023 (unaudited)

(dollar amounts in thousands)

Investments—non-controlled/non-affiliated (1)		Footnotes	Industry	Reference Rate (2)	Spread (2)	Interest Rate (2)	Acquisition Date	Maturity Date	Par/ Principal Amount**		Amortized Cost (4)		Fair Value (5)		% of Net Assets
Excelitas Technologies Corp.	^	(2)(3)(8)(10)	Capital Equipment	SOFR	5.75%	11.21%	8/12/2022	8/12/2029	$	4,234	$	4,127	$	4,165	2.43	%
Excelitas Technologies Corp.	^	(2)	Capital Equipment	EURIBOR	5.75%	9.54%	8/12/2022	8/12/2029	€	1,181	1,191		1,236		0.72
FPG Intermediate Holdco, LLC	#	(2)(3)(8)(10)	Consumer Services	SOFR	6.50%	12.07%	8/5/2022	3/5/2027	36		(150)		(115)		(0.07)
Guidehouse LLP	#	(2)(3)(8)	Sovereign & Public Finance	SOFR	6.25%	11.67%	9/30/2022	10/16/2028	79		78		79		0.05
Hercules Borrower LLC	#	(2)(3)(8)(10)	Environmental Industries	SOFR	5.50%	10.99%	9/10/2021	12/14/2026	1		1		1		0.00
Hoosier Intermediate, LLC	#	(2)(3)(10)	Healthcare & Pharmaceuticals	SOFR	5.00%	10.51%	11/15/2021	11/15/2028	4		4		4		0.00
HS Spa Holdings Inc.	^	(2)(3)(10)	Consumer Services	SOFR	5.75%	11.07%	6/2/2022	6/2/2029	870		853		863		0.50
IQN Holding Corp.	^	(2)(3)(10)	Business Services	SOFR	5.25%	10.67%	5/2/2022	5/2/2029	3,048		3,005		3,076		1.80
iRobot Corporation	#	(2)(3)(8)	Consumer Goods: Durable	SOFR	6.50%, 2.50% PIK	14.48%	7/25/2023	7/31/2026	4,908		4,908		5,252		3.07
Jeg's Automotive, LLC	#	(2)(3)(8)(10)	Automotive	SOFR	6.00%	11.55%	12/22/2021	12/22/2027	4		4		3		0.00
Kaseya, Inc.	#	(2)(3)(10)	High Tech Industries	SOFR	3.75%, 2.50% PIK	11.62%	6/23/2022	6/23/2029	1,399		1,300		1,367		0.80
LVF Holdings, Inc.	#	(2)(3)(8)(10)	Beverage & Food	SOFR	6.00%	11.54%	6/10/2021	6/10/2027	20		19		19		0.01
Material Holdings, LLC	#	(2)(3)(8)(10)	Business Services	SOFR	6.00%	11.49%	8/19/2021	8/19/2027	5		5		4		0.00
Maverick Acquisition, Inc.	#	(2)(3)	Aerospace & Defense	SOFR	6.25%	11.64%	6/1/2021	6/1/2027	22		21		17		0.01
Medical Manufacturing Technologies, LLC	#	(2)(3)(8)(10)	Healthcare & Pharmaceuticals	SOFR	5.50%	11.05%	12/23/2021	12/23/2027	4		4		4		0.00
NEFCO Holding Company LLC	#^	(2)(3)(8)(10)	Construction & Building	SOFR	6.50%	11.86%	8/5/2022	8/5/2028	4,150		4,023		4,147		2.42
North Haven Fairway Buyer, LLC	#^	(2)(3)(10)	Consumer Services	SOFR	6.50%	11.88%	5/17/2022	5/17/2028	15,000		14,742		14,662		8.57
North Haven Stallone Buyer, LLC	#	(2)(3)(10)	Consumer Services	SOFR	5.75%	11.47%	10/11/2022	5/24/2027	112		109		111		0.06
Oak Purchaser, Inc.	#^	(2)(3)(10)	Business Services	SOFR	5.50%	10.97%	4/28/2022	4/28/2028	4,253		4,196		4,052		2.37
Oranje Holdco, Inc.	#^	(2)(3)(10)	Business Services	SOFR	7.75%	13.12%	2/1/2023	2/1/2029	8,052		7,844		8,082		4.72
Pestco Intermediate, LLC	^	(2)(3)(8)(10)	Environmental Industries	SOFR	6.50%	11.92%	2/6/2023	2/17/2028	5,532		5,317		5,390		3.15
PF Atlantic Holdco 2, LLC	#	(2)(3)(8)(10)	Leisure Products & Services	SOFR	5.50%	11.06%	11/12/2021	11/12/2027	4		4		4		0.00
Project Castle, Inc.	^	(2)(3)	Capital Equipment	SOFR	5.50%	10.76%	6/24/2022	6/1/2029	990		899		876		0.51
Pushpay USA Inc.	#^	(2)(3)(8)(10)	Diversified Financial Services	SOFR	6.75%	12.27%	5/10/2023	5/10/2030	12,037		11,663		11,883		6.94
PXO Holdings I Corp.	#	(2)(3)(8)(10)	Chemicals, Plastics & Rubber	SOFR	5.50%	11.03%	3/8/2022	3/8/2028	4		4		4		0.00
QNNECT, LLC	^	(2)(3)(10)	Aerospace & Defense	SOFR	7.00%	12.08%	11/2/2022	11/2/2029	5,315		5,135		5,391		3.15
Quantic Electronics, LLC	#	(2)(3)(8)	Aerospace & Defense	SOFR	6.25%	11.74%	8/17/2021	3/1/2027	7		7		7		0.00
Radwell Parent, LLC	#^	(2)(3)(10)	Wholesale	SOFR	6.75%	12.14%	12/1/2022	4/1/2029	14,058		13,655		14,107		8.24

7

CARLYLE SECURED LENDING III

CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)

As of September 30, 2023 (unaudited)

(dollar amounts in thousands)

Investments—non-controlled/non-affiliated (1)		Footnotes	Industry	Reference Rate (2)	Spread (2)	Interest Rate (2)	Acquisition Date	Maturity Date	Par/ Principal Amount**		Amortized Cost (4)		Fair Value (5)		% of Net Assets
RSC Acquisition, Inc.	#	(2)(3)(8)	Diversified Financial Services	SOFR	5.50%	11.03%	5/31/2022	11/1/2026	$	10,254	$	10,180	$	10,174	5.94	%
SCP Eye Care HoldCo, LLC	#^	(2)(3)(8)(10)	Healthcare & Pharmaceuticals	SOFR	5.75%	11.18%	10/7/2022	10/7/2029	8,884		8,599		8,754		5.11
Smarsh Inc.	#	(2)(3)(10)	Software	SOFR	6.50%	11.84%	2/18/2022	2/18/2029	1		1		1		0.00
Spotless Brands, LLC	#^	(2)(3)(8)(10)	Consumer Services	SOFR	6.50%	11.99%	6/21/2022	7/25/2028	14,031		13,787		13,989		8.17
Summit Acquisition, Inc.	^	(2)(3)(10)	Diversified Financial Services	SOFR	6.75%	12.14%	5/4/2023	5/1/2030	4,466		4,294		4,409		2.58
The Carlstar Group LLC	#^	(2)(3)(8)(10)	Automotive	SOFR	6.50%	11.92%	7/8/2022	7/8/2027	5,619		5,493		5,659		3.31
TIBCO Software Inc.	#	(2)(3)	High Tech Industries	SOFR	4.50%	9.99%	9/30/2022	3/31/2029	2,488		2,286		2,389		1.40
Trader Corporation (Canada)	#^	(2)(3)(6)(10)	Automotive	CDOR	6.75%	12.13%	12/22/2022	12/22/2029	C$	12,021	8,619		8,934		5.22
Tufin Software North America, Inc.	^	(2)(3)(8)(10)	Software	SOFR	7.69%	13.23%	8/17/2022	8/17/2028	7,363		7,233		7,199		4.21
USALCO, LLC	#	(2)(3)(8)	Chemicals, Plastics & Rubber	SOFR	6.00%	11.43%	10/19/2021	10/19/2027	5		5		5		0.00
USR Parent Inc.	^	(2)(3)(9)	Retail	SOFR	7.60%	12.93%	4/22/2022	4/25/2027	3,889		3,859		3,838		2.24
Wineshipping.com LLC	#	(2)(3)(8)(10)	Beverage & Food	SOFR	5.75%	11.31%	10/29/2021	10/29/2027	4		4		4		0.00
Yellowstone Buyer Acquisition, LLC	#	(2)(3)(8)	Consumer Goods: Durable	SOFR	5.75%	11.20%	9/13/2021	9/13/2027	2		2		2		0.00
First Lien Debt Total											$	271,028	$	274,694	160.43	%
Second Lien Debt (0.0% of fair value)
11852604 Canada Inc. (Canada)	#	(2)(3)(6)(8)	Healthcare & Pharmaceuticals	SOFR	9.50% (100% PIK)	15.04%	9/30/2021	9/30/2028	$	4	$	4	$	4	0.00	%
AP Plastics Acquisition Holdings, LLC	#	(2)(3)(8)	Chemicals, Plastics & Rubber	SOFR	7.50%	12.92%	8/10/2021	8/10/2029	10		10		10		0.01
Blackbird Purchaser, Inc.	#	(2)(3)(8)	Capital Equipment	SOFR	7.50%	12.92%	12/14/2021	4/8/2027	2		2		2		0.00
Second Lien Debt Total											$	16	$	16	0.01	%

Investments—non-controlled/non-affiliated (1)		Footnotes	Industry	Acquisition Date	Shares/ Units	Cost		Fair Value (5)		%  of Net  Assets
Equity Investments (1.0% of fair value)
Blackbird Holdco, Inc.	#	(7)	Capital Equipment	12/14/2021	0	$	2	$	2	0.00	%
Buckeye Parent, LLC	#	(7)	Automotive	12/22/2021	0	0		0		0.00
GB Vino Parent, L.P.	#	(7)	Beverage & Food	10/29/2021	0	0		0		0.00
NearU Holdings LLC	#	(7)	Consumer Services	8/16/2022	5	494		316		0.18
NEFCO Holding Company LLC	#	(7)	Construction & Building	8/5/2022	0	152		152		0.09

8

CARLYLE SECURED LENDING III

CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)

As of September 30, 2023 (unaudited)

(dollar amounts in thousands)

Investments—non-controlled/non-affiliated (1)		Footnotes	Industry	Acquisition Date	Shares/ Units	Cost		Fair Value (5)		%  of Net  Assets
Pascal Ultimate Holdings, L.P	#	(7)	Capital Equipment	7/21/2021	0	$	0	$	0	0.00	%
Picard Parent, Inc.	#	(7)	High Tech Industries	9/30/2022	2	1,855		1,902		1.11
Profile Holdings I, LP	#	(7)	Chemicals, Plastics & Rubber	3/8/2022	0	0		0		0.00
Summit K2 Midco, Inc.	#	(7)	Diversified Financial Services	4/27/2023	91	91		93		0.05
Talon MidCo 1 Limited	#	(7)	Software	8/17/2022	136	194		232		0.14
Equity Investments Total						$	2,788	$	2,697	1.57	%
Total investments—non-controlled/non-affiliated						$	273,832	$	277,407	162.01	%
Total investments						$	273,832	$	277,407	162.01	%

# Denotes that all or a portion of the assets are owned by Carlyle Secured Lending III (together with its consolidated subsidiary, "we," "us," "our," "CSL III," or the "Company"). The Company has entered into a senior secured revolving credit facility (the "Subscription Facility"). The lenders of the Subscription Facility have a first lien security interest in substantially all of the portfolio investments held by the Company (see Note 5, Borrowings, to these unaudited consolidated financial statements). Accordingly, such assets are not available to creditors of the Company's wholly owned subsidiary, Carlyle Secured Lending III SPV, L.L.C. (the "SPV").

^ Denotes that all or a portion of the assets are owned by the Company’s wholly owned subsidiary, the SPV. The SPV has entered into a senior secured revolving credit facility (as amended, the “SPV Credit Facility” and, together with the Subscription Facility, the “Credit Facilities”). The lenders of the SPV Credit Facility have a first lien security interest in substantially all of the assets of the SPV (see Note 5, Borrowings). Accordingly, such assets are not available to creditors of the Company.

** Par amount is denominated in USD (“$”) unless otherwise noted, as denominated in Euro (“€”), Canadian Dollar (“C$”), or British Pound (“£”).

(1)    Unless otherwise indicated, issuers of debt and equity investments held by the Company are domiciled in the United States. Under the Investment Company Act of 1940, as amended (together with the rules and regulations promulgated thereunder, the “Investment Company Act”), the Company would be deemed to “control” a portfolio company if the Company owned more than 25% of its outstanding voting securities and/or held the power to exercise control over the management or policies of the portfolio company. As of September 30, 2023, the Company does not “control” any of these portfolio companies. Under the Investment Company Act, the Company would be deemed an “affiliated person” of a portfolio company if the Company owns 5% or more of the portfolio company’s outstanding voting securities. As of September 30, 2023, the Company is not an “affiliated person” of any of these portfolio companies. Certain portfolio company investments are subject to contractual restrictions on sales.

(2)Variable rate loans to the portfolio companies bear interest at a rate that is determined by reference to either the Secured Overnight Financing Rate (“SOFR”) or an alternate base rate (commonly based on the Federal Funds Rate or the U.S. Prime Rate), which generally resets quarterly. For each such loan, the Company has indicated the reference rate used and provided the spread and the interest rate in effect as of September 30, 2023. As of September 30, 2023, the reference rates for our variable rate loans were the 30-day SOFR at 5.32%, the 90-day SOFR at 5.40%, the 180-day SOFR at 5.47%, the daily SONIA at 5.19%, the 90-day EURIBOR at 3.95% and the 30-day CDOR at 5.51%.

(3)Loan includes interest rate floor feature, which generally ranges from 0.50% to 3.00%.

(4)Amortized cost represents original cost, including origination fees and upfront fees received that are deemed to be an adjustment to yield, adjusted for the accretion/amortization of discounts/premiums, as applicable, on debt investments using the effective interest method.

(5)Fair value is determined in good faith by the Investment Adviser (as defined below), as the valuation designee pursuant to Rule 2a-5 under the Investment Company Act (see Note 2, Significant Accounting Policies, and Note 3, Fair Value Measurements, to these unaudited consolidated financial statements), pursuant to the Company’s valuation policy. The fair value of all first lien and second lien debt investments and equity investments was determined using significant unobservable inputs.

(6)The Company has determined the indicated investments are non-qualifying assets under Section 55(a) of the Investment Company Act. Under the Investment Company Act, the Company may not acquire any non-qualifying assets unless, at the time such acquisition is made, qualifying assets represent at least 70% of the Company’s total assets.

(7)Security acquired in transaction exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”), and may be deemed to be “restricted securities” under the Securities Act, unless otherwise noted. As of September 30, 2023, the aggregate fair value of these securities is $2,697, or 1.57% of the Company's net assets.

(8)Loans include a credit spread adjustment that ranges from 0.10% to 0.26%.

(9)In addition to the interest earned based on the stated interest rate of this loan, which is the amount reflected in this schedule, the Company is entitled to receive additional interest as a result of an agreement among lenders, which has been included in the spread of each applicable investment. Pursuant to the agreement among lenders in respect of this loan, this investment represents a first lien/last out loan, which has a secondary priority behind the first lien/first out loan with respect to principal, interest and other payments.

(10)As of September 30, 2023, the Company had the following unfunded commitments to fund delayed draw and revolving senior secured loans:

9

CARLYLE SECURED LENDING III

CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)

As of September 30, 2023 (unaudited)

(dollar amounts in thousands)

Investments—non-controlled/non-affiliated	Type	Unused Fee		Par/ Principal Amount**		Fair Value
First and Second Lien Debt—unfunded delayed draw and revolving term loans commitments
ADPD Holdings, LLC	Delayed Draw	1.00	%	$	6,354	$	(512)
ADPD Holdings, LLC	Revolver	0.50		828		(67)
Alpine Acquisition Corp II	Revolver	0.50		1,034		(48)
Apex Companies Holdings, LLC	Delayed Draw	1.00		2,305		(15)
Applied Technical Services, LLC	Delayed Draw	1.00		189		1
Ascend Buyer, LLC	Revolver	0.50		0		(0		)
Associations, Inc.	Delayed Draw	1.00		1,290		—
Associations, Inc.	Revolver	0.50		1		—
Atlas AU Bidco Pty Ltd (Australia)	Revolver	0.50		67		1
Avalara, Inc.	Revolver	0.50		1,350		20
BlueCat Networks, Inc. (Canada)	Delayed Draw	1.00		3,699		(53)
CD&R Madison Parent Ltd (United Kingdom)	Delayed Draw	1.50		£	542	7
Celerion Buyer, Inc.	Delayed Draw	1.00		499		5
Celerion Buyer, Inc.	Revolver	0.50		249		2
CoreWeave Compute Acquisition Co. II, LLC	Delayed Draw	1.00		1,162		(20)
Coupa Holdings, LLC	Delayed Draw	1.00		193		4
Coupa Holdings, LLC	Revolver	0.50		148		3
CPI Intermediate Holdings, Inc.	Delayed Draw	1.00		2,782		(37)
CST Holding Company	Revolver	0.50		470		2
Denali Midco 2, LLC	Delayed Draw	1.00		2,300		(47)
Dwyer Instruments, Inc.	Delayed Draw	1.00		5,946		4
Dwyer Instruments, Inc.	Revolver	0.50		630		0
Eliassen Group, LLC	Delayed Draw	1.00		3,015		(12)
Ellkay, LLC	Revolver	0.50		0		(0		)
Excel Fitness Holdings, Inc.	Delayed Draw	1.00		875		(7)
Excel Fitness Holdings, Inc.	Revolver	0.50		594		(11)
Excelitas Technologies Corp.	Delayed Draw	1.00		1,517		(17)
Excelitas Technologies Corp.	Revolver	0.50		451		(5)
FPG Intermediate Holdco, LLC	Delayed Draw	1.00		12,317		(151)
Hercules Borrower LLC	Delayed Draw	1.00		1		(0		)
Hoosier Intermediate, LLC	Revolver	0.50		1		(0		)
HS Spa Holdings Inc.	Revolver	0.50		108		(1)
IQN Holding Corp.	Delayed Draw	1.00		1,688		9
IQN Holding Corp.	Revolver	0.50		489		3
Jeg's Automotive, LLC	Delayed Draw	1.00		1		(0		)

10

CARLYLE SECURED LENDING III

CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)

As of September 30, 2023 (unaudited)

(dollar amounts in thousands)

Investments—non-controlled/non-affiliated	Type	Unused Fee		Par/ Principal Amount**		Fair Value
Kaseya, Inc.	Delayed Draw	1.00	%	$	4,211	$	(23)
Kaseya, Inc.	Revolver	0.50		385		(2)
LVF Holdings, Inc.	Revolver	0.50		1		(0		)
Material Holdings, LLC	Delayed Draw	—		4		(0		)
Medical Manufacturing Technologies, LLC	Revolver	0.50		0		(0		)
NEFCO Holding Company LLC	Delayed Draw	1.00		2,904		(1)
NEFCO Holding Company LLC	Revolver	0.50		577		(0		)
North Haven Fairway Buyer, LLC	Revolver	0.50		923		(20)
North Haven Stallone Buyer, LLC	Delayed Draw	1.00		88		(1)
Oak Purchaser, Inc.	Delayed Draw	0.50		2,472		(68)
Oak Purchaser, Inc.	Revolver	0.50		584		(16)
Oranje Holdco, Inc.	Revolver	0.50		1,007		3
Pestco Intermediate, LLC	Delayed Draw	2.00		2,081		(37)
Pestco Intermediate, LLC	Revolver	0.50		357		(6)
PF Atlantic Holdco 2, LLC	Delayed Draw	1.00		1		(0		)
PF Atlantic Holdco 2, LLC	Revolver	0.50		0		(0		)
Pushpay USA Inc.	Revolver	0.50		926		(11)
PXO Holdings I Corp.	Delayed Draw	1.00		0		(0		)
PXO Holdings I Corp.	Revolver	0.50		0		(0		)
QNNECT, LLC	Delayed Draw	1.00		1,325		15
Radwell Parent, LLC	Revolver	0.38		837		3
SCP Eye Care HoldCo, LLC	Delayed Draw	1.00		1,236		(15)
SCP Eye Care HoldCo, LLC	Revolver	0.50		546		(7)
Smarsh Inc.	Delayed Draw	1.00		0		(0		)
Smarsh Inc.	Revolver	0.50		0		(0		)
Spotless Brands, LLC	Revolver	0.50		457		(1)
Summit Acquisition, Inc.	Delayed Draw	1.00		1,031		(10)
Summit Acquisition, Inc.	Revolver	0.50		515		(5)
The Carlstar Group LLC	Revolver	0.50		1,829		10
Trader Corporation (Canada)	Revolver	0.50		C$	906	11
Tufin Software North America, Inc.	Delayed Draw	—		87		(2)
Tufin Software North America, Inc.	Revolver	0.50		357		(8)
Wineshipping.com LLC	Delayed Draw	1.00		0		(0		)
Wineshipping.com LLC	Revolver	0.50		0		0
Total unfunded commitments				$	78,622	$	(1,133)

11

CARLYLE SECURED LENDING III

CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)

As of September 30, 2023 (unaudited)

(dollar amounts in thousands)

As of September 30, 2023, investments at fair value consisted of the following:

Type	Amortized Cost		Fair Value		% of Fair Value
First Lien Debt	$	271,028	$	274,694	99.0	%
Second Lien Debt	16		16		0.0
Equity Investments	2,788		2,697		1.0
Total	$	273,832	$	277,407	100.0	%

The rate type of debt investments at fair value as of September 30, 2023 was as follows:

Rate Type	Amortized Cost		Fair Value		% of Fair Value of First and Second Lien Debt
Floating Rate	$	271,044	$	274,710	100.0	%
Fixed Rate	—		—		—
Total	$	271,044	$	274,710	100.0	%

12

CARLYLE SECURED LENDING III

CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)

As of September 30, 2023 (unaudited)

(dollar amounts in thousands)

The industry composition of investments at fair value as of September 30, 2023 was as follows:

Industry	Amortized Cost		Fair Value		% of Fair Value
Aerospace & Defense	$	5,163	$	5,415	2.0	%
Automotive	14,116		14,596		5.3
Beverage & Food	23		23		0.0
Business Services	27,943		28,464		10.2
Capital Equipment	14,117		14,405		5.2
Chemicals, Plastics & Rubber	19		19		0.0
Construction & Building	8,677		8,846		3.2
Consumer Goods: Durable	4,910		5,254		1.9
Consumer Goods: Non-Durable	4,803		4,969		1.8
Consumer Services	44,172		43,287		15.6
Containers, Packaging & Glass	14,396		14,579		5.3
Diversified Financial Services	39,401		40,282		14.5
Environmental Industries	15,030		15,324		5.5
Healthcare & Pharmaceuticals	11,657		11,938		4.3
High Tech Industries	13,392		13,662		4.9
Leisure Products & Services	5,726		5,764		2.1
Retail	3,859		3,838		1.4
Software	9,529		9,642		3.5
Sovereign & Public Finance	78		79		0.0
Telecommunications	11,335		11,366		4.1
Transportation: Cargo	9,011		8,685		3.1
Wholesale	16,475		16,970		6.1
Total	$	273,832	$	277,407	100.0	%

13

CARLYLE SECURED LENDING III

CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)

As of September 30, 2023 (unaudited)

(dollar amounts in thousands)

The geographical composition of investments at fair value as of September 30, 2023 was as follows:

Geography	Amortized Cost		Fair Value		% of Fair Value
Australia	$	701	$	729	0.3	%
Canada	15,840		16,180		5.8
United Kingdom	4,100		4,356		1.6
United States	253,191		256,142		92.3
Total	$	273,832	$	277,407	100.0	%

The accompanying notes are an integral part of these unaudited consolidated financial statements.

14

CARLYLE SECURED LENDING III

CONSOLIDATED SCHEDULE OF INVESTMENTS

As of December 31, 2022

(dollar amounts in thousands)

Investments—non-controlled/non-affiliated (1)		Footnotes	Industry	Reference Rate (2)	Spread (2)	Interest Rate (2)	Acquisition Date	Maturity Date	Par/ Principal Amount**		Amortized Cost (4)		Fair Value (5)		% of Net Assets
First Lien Debt (98.5% of fair value)
ADPD Holdings, LLC	#^	(2)(3)(9)(10)	Consumer Services	SOFR	6.00%	10.37%	8/16/2022	8/15/2028	$	7,108	$	6,833	$	6,750	6.15	%
Alpine Acquisition Corp II	^	(2)(3)(9)(10)	Transportation: Cargo	SOFR	5.50%	9.76%	4/19/2022	11/30/2026	8,534		8,356		8,154		7.44
Ascend Buyer, LLC	#^	(2)(3)(9)(10)	Containers, Packaging & Glass	SOFR	6.25%	10.67%	9/30/2021	9/30/2028	14,898		14,463		14,636		13.35
Associations, Inc.	#	(2)(3)(10)	Construction & Building	SOFR	4.00%, 2.50% PIK	11.04%	7/2/2021	7/2/2027	443		391		271		0.24
Atlas AU Bidco Pty Ltd (Australia)	#	(2)(3)(6)(10)	High Tech Industries	SOFR	7.25%	11.48%	12/15/2022	12/12/2029	723		699		699		0.64
Avalara, Inc.	^	(2)(3)(10)	Diversified Financial Services	SOFR	7.25%	11.83%	10/19/2022	10/19/2028	13,500		13,138		13,051		11.90
BlueCat Networks, Inc. (Canada)	#	(2)(3)(6)(10)	High Tech Industries	SOFR	4.00%, 2.00% PIK	10.46%	8/8/2022	8/8/2028	6,413		6,205		6,106		5.57
Bradyifs Holdings, LLC	#	(2)(3)(9)	Wholesale	SOFR	6.25%	10.83%	1/6/2022	11/22/2025	5		5		5		0.00
Bradyifs Holdings, LLC	^	(2)(3)(9)	Wholesale	SOFR	6.75%	11.41%	12/21/2022	11/22/2025	2,880		2,822		2,822		2.57
Celerion Buyer, Inc.	^	(2)(3)(10)	Healthcare & Pharmaceuticals	SOFR	6.50%	10.64%	11/3/2022	11/3/2029	3,152		3,056		3,054		2.79
CPI Intermediate Holdings, Inc.	^	(2)(3)(10)	Telecommunications	SOFR	5.50%	9.68%	10/6/2022	10/6/2029	11,617		11,371		11,328		10.33
CST Holding Company	^	(2)(3)(9)(10)	Consumer Goods: Non-Durable	SOFR	6.75%	10.97%	11/1/2022	11/1/2028	5,031		4,871		4,868		4.44
DCA Investment Holding LLC	#	(2)(3)(10)	Healthcare & Pharmaceuticals	SOFR	6.41%	10.46%	2/25/2022	4/3/2028	2		2		2		0.00
Denali Midco 2, LLC	#^	(2)(3)(9)(10)	Consumer Services	SOFR	6.50%	10.92%	9/15/2022	12/22/2027	3,994		3,709		3,613		3.29
Dwyer Instruments, Inc.	#^	(2)(3)(10)	Capital Equipment	LIBOR	6.00%	10.74%	7/21/2021	7/21/2027	8,090		7,833		7,863		7.17
Eliassen Group, LLC	#^	(2)(3)(10)	Business Services	SOFR	5.50%	10.07%	4/14/2022	4/14/2028	8,085		7,926		7,947		7.25
Ellkay, LLC	#	(2)(3)(10)	Healthcare & Pharmaceuticals	LIBOR	6.25%	11.00%	9/14/2021	9/14/2027	3		3		3		0.00
Excel Fitness Holdings, Inc.	^	(2)(3)(9)(10)	Leisure Products & Services	SOFR	5.25%	10.25%	4/29/2022	4/29/2029	4,447		4,360		4,229		3.86
Excelitas Technologies Corp.	#	(2)(3)(9)(10)	Capital Equipment	SOFR	5.75%	10.12%	8/12/2022	8/12/2029	3,414		3,296		3,186		2.90
Excelitas Technologies Corp.	#	(2)	Capital Equipment	EURIBOR	5.75%	7.55%	8/12/2022	8/12/2029	€	1,190	1,198		1,229		1.11
FPG Intermediate Holdco, LLC	#	(2)(3)(9)(10)	Consumer Services	SOFR	6.50%	10.92%	8/5/2022	3/5/2027	43		(183)		(498)		(0.45)
Guidehouse LLP	#	(2)(3)	Sovereign & Public Finance	LIBOR	6.25%	10.63%	9/30/2022	10/16/2028	79		78		78		0.07
Hercules Borrower LLC	#	(2)(3)(10)	Environmental Industries	LIBOR	5.50%	9.75%	9/10/2021	12/14/2026	1		1		1		0.00
Hoosier Intermediate, LLC	#	(2)(3)(10)	Healthcare & Pharmaceuticals	LIBOR	5.50%	10.11%	11/15/2021	11/15/2028	4		4		4		0.00
HS Spa Holdings Inc.	^	(2)(3)(10)	Consumer Services	SOFR	5.75%	10.45%	6/2/2022	6/2/2029	860		842		834		0.76

15

CARLYLE SECURED LENDING III

CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)

As of December 31, 2022

(dollar amounts in thousands)

Investments—non-controlled/non-affiliated (1)		Footnotes	Industry	Reference Rate (2)	Spread (2)	Interest Rate (2)	Acquisition Date	Maturity Date	Par/ Principal Amount**		Amortized Cost (4)		Fair Value (5)		% of Net Assets
IQN Holding Corp.	^	(2)(3)(10)	Business Services	SOFR	5.25%	9.64%	5/2/2022	5/2/2029	$	2,424	$	2,370	$	2,332	2.13	%
Jeg's Automotive, LLC	#	(2)(3)(10)	Automotive	LIBOR	6.00%	10.75%	12/22/2021	12/22/2027	4		4		4		0.00
Kaseya, Inc.	#	(2)(3)(10)	High Tech Industries	SOFR	5.75%	10.33%	6/23/2022	6/23/2029	994		882		819		0.75
LinQuest Corporation	#	(2)(3)(10)	Aerospace & Defense	LIBOR	5.75%	9.10%	7/28/2021	7/28/2028	—		—		—		—
LVF Holdings, Inc.	#	(2)(3)(10)	Beverage & Food	LIBOR	6.25%	10.98%	6/10/2021	6/10/2027	21		20		19		0.02
Material Holdings, LLC	#	(2)(3)(10)	Business Services	SOFR	6.00%	10.67%	8/19/2021	8/19/2027	4		4		4		0.00
Maverick Acquisition, Inc.	#	(2)(3)	Aerospace & Defense	LIBOR	6.25%	10.98%	6/1/2021	6/1/2027	22		21		18		0.01
Medical Manufacturing Technologies, LLC	#	(2)(3)(9)(10)	Healthcare & Pharmaceuticals	SOFR	5.50%	10.18%	12/23/2021	12/23/2027	4		4		4		0.00
NEFCO Holding Company LLC	#^	(2)(3)(9)(10)	Construction & Building	SOFR	6.50%	10.95%	8/5/2022	8/5/2028	3,611		3,467		3,462		3.16
North Haven Fairway Buyer, LLC	#^	(2)(3)(10)	Consumer Services	SOFR	6.50%	11.08%	5/17/2022	5/17/2028	15,132		14,840		14,844		13.53
North Haven Stallone Buyer, LLC	#	(2)(3)(10)	Consumer Services	SOFR	5.75%	10.34%	10/11/2022	5/24/2027	—		(4)		(4)		0.00
Oak Purchaser, Inc.	#^	(2)(3)(10)	Business Services	SOFR	5.50%	9.48%	4/28/2022	4/28/2028	3,763		3,697		3,592		3.27
PF Atlantic Holdco 2, LLC	#	(2)(3)(10)	Leisure Products & Services	LIBOR	5.50%	10.25%	11/12/2021	11/12/2027	4		4		4		0.00
Project Castle, Inc.	^	(2)(3)	Capital Equipment	SOFR	5.50%	10.08%	6/24/2022	6/1/2029	997		898		802		0.73
PXO Holdings I Corp.	#	(2)(3)(9)(10)	Chemicals, Plastics & Rubber	SOFR	5.50%	9.05%	3/8/2022	3/8/2028	4		4		4		0.00
QNNECT, LLC	^	(2)(3)(10)	Aerospace & Defense	SOFR	7.00%	11.11%	11/2/2022	11/2/2029	5,281		5,085		5,081		4.63
Quantic Electronics, LLC	#	(2)(3)(10)	Aerospace & Defense	LIBOR	6.25%	10.95%	8/17/2021	3/1/2027	7		7		7		0.01
Radwell Parent, LLC	#^	(2)(3)(9)(10)	Wholesale	SOFR	6.75%	11.33%	12/1/2022	4/1/2029	13,953		13,508		13,503		12.31
RSC Acquisition, Inc.	#	(2)(3)(9)(10)	Diversified Financial Services	SOFR	5.50%	9.83%	5/31/2022	11/1/2026	3,018		2,928		2,551		2.33
SCP Eye Care HoldCo, LLC	#^	(2)(3)(9)(10)	Healthcare & Pharmaceuticals	SOFR	5.75%	9.47%	10/7/2022	10/7/2029	7,337		7,024		7,075		6.45
Smarsh Inc.	#	(2)(3)(10)	Software	SOFR	6.50%	11.29%	2/18/2022	2/18/2029	1		1		1		0.00
Spotless Brands, LLC	#^	(2)(3)(9)(10)	Consumer Services	SOFR	6.50%	10.80%	6/21/2022	7/25/2028	14,119		13,846		13,680		12.47
TIBCO Software Inc.	#	(2)(3)	High Tech Industries	SOFR	4.50%	9.18%	9/30/2022	3/31/2029	2,500		2,278		2,228		2.03
The Carlstar Group LLC	#^	(2)(3)(9)(10)	Automotive	SOFR	6.50%	10.92%	7/8/2022	7/8/2027	7,223		7,045		7,105		6.48
Trader Corporation (Canada)	#^	(2)(3)(6)(10)	Automotive	CDOR	6.75%	11.61%	12/22/2022	12/22/2029	C$	12,081	8,643		8,683		7.92
Trafigura Trading LLC	#	(2)(3)(8)(9)(10)	Metals & Mining	SOFR	8.35%	12.89%	7/26/2021	1/13/2023	3		2		3		0.00

16

CARLYLE SECURED LENDING III

CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)

As of December 31, 2022

(dollar amounts in thousands)

Investments—non-controlled/non-affiliated (1)		Footnotes	Industry	Reference Rate (2)	Spread (2)	Interest Rate (2)	Acquisition Date	Maturity Date	Par/ Principal Amount**		Amortized Cost (4)		Fair Value (5)		% of Net Assets
Tufin Software North America, Inc.	^	(2)(3)(9)(10)	Software	SOFR	7.69%	12.01%	8/17/2022	8/17/2028	$	7,211	$	7,067	$	6,977	6.36	%
USALCO, LLC	#	(2)(3)	Chemicals, Plastics & Rubber	LIBOR	6.00%	10.73%	10/19/2021	10/19/2027	5		5		5		0.00
USR Parent Inc.	^	(2)(3)	Retail	SOFR	7.60%	11.72%	4/22/2022	4/25/2027	4,222		4,185		4,025		3.67
Wineshipping.com LLC	#	(2)(3)(10)	Beverage & Food	LIBOR	5.75%	10.15%	10/29/2021	10/29/2027	4		4		3		0.00
Yellowstone Buyer Acquisition, LLC	#	(2)(3)	Consumer Goods: Durable	LIBOR	5.75%	10.07%	9/13/2021	9/13/2027	2		2		2		0.00
First Lien Debt Total											$	199,120	$	197,068	179.64	%
Second Lien Debt (0.0% of fair value)
11852604 Canada Inc. (Canada)	#	(2)(3)(6)	Healthcare & Pharmaceuticals	LIBOR	9.50% (100% PIK)	13.70%	9/30/2021	9/30/2028	$	4	$	4	$	4	0.00	%
AP Plastics Acquisition Holdings, LLC	#	(2)(3)	Chemicals, Plastics & Rubber	LIBOR	7.50%	11.85%	8/10/2021	8/10/2029	10		10		9		0.01
Blackbird Purchaser, Inc.	#	(2)(3)(10)	Capital Equipment	LIBOR	7.50%	11.88%	12/14/2021	4/8/2027	2		2		2		0.00
Second Lien Debt Total											$	16	$	15	0.01	%

Investments—non-controlled/non-affiliated (1)		Footnotes	Industry	Acquisition Date	Shares/ Units	Cost		Fair Value (5)		% of Net Assets
Equity Investments (1.5% of fair value)
Blackbird Holdco, Inc.	#	(7)	Capital Equipment	12/14/2021	0	$	2	$	2	0.00	%
Buckeye Parent, LLC	#	(7)	Automotive	12/22/2021	0	0		0		0.00
GB Vino Parent, L.P.	#	(7)	Beverage & Food	10/29/2021	0	0		0		0.00
NearU Holdings LLC	#	(7)	Consumer Services	8/16/2022	5	494		494		0.45
NEFCO Holding Company LLC	#	(7)	Construction & Building	8/5/2022	0	157		157		0.14
Pascal Ultimate Holdings, L.P	#	(7)	Capital Equipment	7/21/2021	0	0		0		0.00
Picard Parent, Inc.	#	(7)	High Tech Industries	9/30/2022	3	2,132		2,130		1.94
Profile Holdings I, LP	#	(7)	Chemicals, Plastics & Rubber	3/8/2022	0	0		0		0.00
Talon MidCo 1 Limited	#	(7)	Software	8/17/2022	19,417	194		215		0.20
Equity Investments Total						$	2,979	$	2,998	2.73	%
Total investments—non-controlled/non-affiliated						$	202,115	$	200,081	182.38	%
Total investments						$	202,115	$	200,081	182.38	%

# Denotes that all or a portion of the assets are owned by Carlyle Secured Lending III (together with its consolidated subsidiary, "we," "us," "our," "CSL III," or the "Company"). The Company has entered into a senior secured revolving credit facility (the "Subscription Facility"). The lenders of the Subscription Facility have a first lien security interest in substantially all of the portfolio investments held by the Company (see

17

CARLYLE SECURED LENDING III

CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)

As of December 31, 2022

(dollar amounts in thousands)

Note 5, Borrowings, to these unaudited consolidated financial statements). Accordingly, such assets are not available to creditors of the Company's wholly owned subsidiary, Carlyle Secured Lending III SPV, L.L.C. (the "SPV").

^ Denotes that all or a portion of the assets are owned by the Company’s wholly owned subsidiary, the SPV. The SPV has entered into a senior secured revolving credit facility (the “SPV Credit Facility” and, together with the Subscription Facility, the “Credit Facilities”). The lenders of the SPV Credit Facility have a first lien security interest in substantially all of the assets of the SPV (see Note 5, Borrowings). Accordingly, such assets are not available to creditors of the Company.

** Par amount is denominated in USD (“$”) unless otherwise noted, as denominated in Euro (“€”) or Canadian Dollar (“C$”).

(1)    Unless otherwise indicated, issuers of debt and equity investments held by the Company are domiciled in the United States. Under the Investment Company Act of 1940, as amended (together with the rules and regulations promulgated thereunder, the “Investment Company Act”), the Company would be deemed to “control” a portfolio company if the Company owned more than 25% of its outstanding voting securities and/or held the power to exercise control over the management or policies of the portfolio company. As of December 31, 2022, the Company does not “control” any of these portfolio companies. Under the Investment Company Act, the Company would be deemed an “affiliated person” of a portfolio company if the Company owns 5% or more of the portfolio company’s outstanding voting securities. As of December 31, 2022, the Company is not an “affiliated person” of any of these portfolio companies. Certain portfolio company investments are subject to contractual restrictions on sales.

(2)Variable rate loans to the portfolio companies bear interest at a rate that is determined by reference to either LIBOR or an alternate base rate (commonly based on the Federal Funds Rate or the U.S. Prime Rate), which generally resets quarterly. For each such loan, the Company has indicated the reference rate used and provided the spread and the interest rate in effect as of December 31, 2022. As of December 31, 2022, the reference rates for our variable rate loans were the 30-day LIBOR at 4.39%, the 90-day LIBOR at 4.77%, the 180-day LIBOR at 5.14%, the 30-day SOFR at 4.36%, and the 90-day SOFR at 4.59%.

(3)Loan includes interest rate floor feature, generally 1.00%.

(4)Amortized cost represents original cost, including origination fees and upfront fees received that are deemed to be an adjustment to yield, adjusted for the accretion/amortization of discounts/premiums, as applicable, on debt investments using the effective interest method.

(5)Fair value is determined in good faith by CSL III Advisor, LLC, the Company’s investment adviser, as the valuation designee pursuant to Rule 2a-5 under the Investment Company Act (see Note 2, Significant Accounting Policies, and Note 3, Fair Value Measurements, to these unaudited consolidated financial statements), pursuant to the Company’s valuation policy. The fair value of all first lien and second lien debt investments and equity investments was determined using significant unobservable inputs.

(6)The Company has determined the indicated investments are non-qualifying assets under Section 55(a) of the Investment Company Act. Under the Investment Company Act, the Company may not acquire any non-qualifying assets unless, at the time such acquisition is made, qualifying assets represent at least 70% of the Company’s total assets.

(7)Security acquired in transaction exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”), and may be deemed to be “restricted securities” under the Securities Act, unless otherwise noted. As of December 31, 2022, the aggregate fair value of these securities is $2,998, or 2.73% of the Company’s net assets.

(8)The investment is secured by receivables purchased from the portfolio company, with an implied discount of 12.89%. The investment was made via a tranched participation arrangement between the purchaser of such receivables and the Company. The investment has a secondary priority behind the rights of such purchaser.

(9)Loans include a credit spread adjustment that ranges from 0.10% to 0.26%.

(10)As of December 31, 2022, the Company had the following unfunded commitments to fund delayed draw and revolving senior secured loans:

Investments—non-controlled/non-affiliated	Type	Unused Fee		Par/ Principal Amount		Fair Value
First and Second Lien Debt—unfunded delayed draw and revolving term loans commitments
ADPD Holdings, LLC	Delayed Draw	0.50	%	$	6,571	$	(162)
ADPD Holdings, LLC	Revolver	0.50		828		(20)
Alpine Acquisition Corp II	Revolver	0.50		1,724		(64)
Ascend Buyer, LLC	Revolver	0.50		0		(0)
Associations, Inc.	Delayed Draw	1.00		5,356		(159)
Associations, Inc.	Revolver	0.50		1		(0)
Atlas AU Bidco Pty Ltd (Australia)	Revolver	0.50		67		(2)
Avalara, Inc.	Revolver	0.50		1,350		(41)
Blackbird Purchaser, Inc.	Delayed Draw	1.00		1		(0)
BlueCat Networks, Inc. (Canada)	Delayed Draw	0.50		4,618		(129)
Celerion Buyer, Inc.	Delayed Draw	1.00		499		(12)
Celerion Buyer, Inc.	Revolver	0.50		249		(6)
CPI Intermediate Holdings, Inc.	Delayed Draw	—		2,782		(56)

18

CARLYLE SECURED LENDING III

CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)

As of December 31, 2022

(dollar amounts in thousands)

Investments—non-controlled/non-affiliated	Type	Unused Fee		Par/ Principal Amount		Fair Value
CST Holding Company	Revolver	0.50	%	$	423	$	(13)
DCA Investment Holding LLC	Delayed Draw	1.00		0		(0)
Denali Midco 2, LLC	Delayed Draw	1.00		6,000		(228)
Dwyer Instruments, Inc.	Delayed Draw	1.00		5,946		(91)
Dwyer Instruments, Inc.	Revolver	0.50		715		(11)
Eliassen Group, LLC	Delayed Draw	1.00		3,741		(43)
Ellkay, LLC	Revolver	0.50		0		(0)
Excel Fitness Holdings, Inc.	Revolver	0.50		292		(13)
Excelitas Technologies Corp.	Delayed Draw	0.50		2,334		(86)
Excelitas Technologies Corp.	Revolver	0.50		480		(18)
FPG Intermediate Holdco, LLC	Delayed Draw	1.00		12,317		(539)
Hercules Borrower LLC	Delayed Draw	1.00		1		(0)
Hoosier Intermediate, LLC	Revolver	0.50		1		(0)
HS Spa Holdings Inc.	Revolver	0.50		124		(3)
IQN Holding Corp.	Delayed Draw	1.00		2,976		(46)
IQN Holding Corp.	Revolver	0.50		489		(8)
Jeg's Automotive, LLC	Delayed Draw	1.00		1		(0)
Kaseya, Inc.	Delayed Draw	0.50		4,485		(131)
Kaseya, Inc.	Revolver	0.50		514		(15)
LinQuest Corporation	Delayed Draw	1.00		10,000		—
LVF Holdings, Inc.	Delayed Draw	1.00		2		(0)
LVF Holdings, Inc.	Revolver	0.50		0		(0)
Material Holdings, LLC	Delayed Draw	—		4		(0)
Medical Manufacturing Technologies, LLC	Delayed Draw	1.00		0		(0)
Medical Manufacturing Technologies, LLC	Revolver	0.50		0		(0)
NEFCO Holding Company LLC	Delayed Draw	1.00		3,029		(59)
NEFCO Holding Company LLC	Revolver	0.50		1,018		(20)
North Haven Fairway Buyer, LLC	Revolver	0.50		923		(17)
North Haven Stallone Buyer, LLC	Delayed Draw	1.00		200		(4)
Oak Purchaser, Inc.	Delayed Draw	0.50		2,963		(69)
Oak Purchaser, Inc.	Revolver	0.50		584		(14)
PF Atlantic Holdco 2, LLC	Delayed Draw	1.00		1		(0)
PF Atlantic Holdco 2, LLC	Revolver	0.50		0		(0)
PXO Holdings I Corp.	Delayed Draw	1.00		0		(0)
PXO Holdings I Corp.	Revolver	0.50		0		(0)
QNNECT, LLC	Delayed Draw	1.00		1,386		(42)
Quantic Electronics, LLC	Delayed Draw	1.00		3		(0)

19

CARLYLE SECURED LENDING III

CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)

As of December 31, 2022

(dollar amounts in thousands)

Investments—non-controlled/non-affiliated	Type	Unused Fee		Par/ Principal Amount		Fair Value
Radwell Parent, LLC	Revolver	0.38	%	$	1,047	$	(31)
RSC Acquisition, Inc.	Delayed Draw	1.00		7,293		(331)
SCP Eye Care HoldCo, LLC	Delayed Draw	1.00		2,352		(57)
SCP Eye Care HoldCo, LLC	Revolver	0.50		1,035		(25)
Smarsh Inc.	Delayed Draw	1.00		0		(0)
Smarsh Inc.	Revolver	0.50		0		(0)
Spotless Brands, LLC	Revolver	0.50		457		(14)
The Carlstar Group LLC	Revolver	0.50		1,829		(24)
Trader Corporation (Canada)	Revolver	0.50		C$	906	(31)
Trafigura Trading LLC	Revolver	0.50		0		(0)
Tufin Software North America, Inc.	Delayed Draw	—		31		(1)
Tufin Software North America, Inc.	Revolver	0.50		357		(11)
Wineshipping.com LLC	Delayed Draw	1.00		0		(0)
Wineshipping.com LLC	Revolver	0.50		0		(0)
Total unfunded commitments				$	100,069	$	(2,646)

As of December 31, 2022, investments at fair value consisted of the following:

Type	Amortized Cost		Fair Value		% of Fair Value
First Lien Debt	$	199,120	$	197,068	98.5	%
Second Lien Debt	16		15		0.0
Equity Investments	2,979		2,998		1.5
Total	$	202,115	$	200,081	100.0	%

20

CARLYLE SECURED LENDING III

CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)

As of December 31, 2022

(dollar amounts in thousands)

The rate type of debt investments at fair value as of December 31, 2022 was as follows:

Rate Type	Amortized Cost		Fair Value		% of Fair Value of First and Second Lien Debt
Floating Rate	$	199,136	$	197,083	100.0	%
Fixed Rate	—		—		—
Total	$	199,136	$	197,083	100.0	%

The industry composition of investments at fair value as of December 31, 2022 was as follows:

Industry	Amortized Cost		Fair Value		% of Fair Value
Aerospace & Defense	$	5,113	$	5,106	2.6	%
Automotive	15,692		15,792		7.9
Beverage & Food	24		23		0.0
Business Services	13,997		13,875		6.9
Capital Equipment	13,229		13,083		6.6
Chemicals, Plastics & Rubber	19		19		0.0
Construction & Building	4,014		3,890		1.9
Consumer Goods: Durable	2		2		0.0
Consumer Goods: Non-Durable	4,871		4,868		2.4
Consumer Services	40,378		39,712		19.8
Containers, Packaging & Glass	14,463		14,636		7.3
Diversified Financial Services	16,067		15,602		7.8
Environmental Industries	1		1		0.0
Healthcare & Pharmaceuticals	10,097		10,146		5.1
High Tech Industries	12,195		11,982		6.0
Leisure Products & Services	4,364		4,233		2.1
Metals & Mining	2		3		0.0
Retail	4,185		4,025		2.0
Software	7,262		7,192		3.6
Sovereign & Public Finance	78		78		0.0
Telecommunications	11,371		11,328		5.7
Transportation: Cargo	8,356		8,154		4.1
Wholesale	16,335		16,331		8.2
Total	$	202,115	$	200,081	100.0	%

21

CARLYLE SECURED LENDING III

CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)

As of December 31, 2022

(dollar amounts in thousands)

The geographical composition of investments at fair value as of December 31, 2022 was as follows:

Geography	Amortized Cost		Fair Value		% of Fair Value
Australia	$	699	$	699	0.3	%
Canada	14,851		14,793		7.4
United States	186,565		184,589		92.3
Total	$	202,115	$	200,081	100.0	%

The accompanying notes are an integral part of these unaudited consolidated financial statements.

22

CARLYLE SECURED LENDING III

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

As of September 30, 2023

(dollar amounts in thousands, except per share data)

1. ORGANIZATION

Carlyle Secured Lending III (together with its consolidated subsidiary, the “Company” or “CSL III”) is a Delaware statutory trust formed on February 8, 2021 and structured as an externally managed, non-diversified closed-end investment company. The Company has elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (together with the rules and regulations promulgated thereunder, the “Investment Company Act”). In addition, the Company has elected to be treated, and intends to continue to comply with the requirements to qualify annually, as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (together with the rules and regulations promulgated thereunder, the “Code”) beginning with the year ending December 31, 2022, as well as maintain such election in future taxable years. However, there is no guarantee that the Company will qualify to make such an election for any taxable year. For the initial tax year ended December 31, 2021, the Company was taxed as a regular C Corporation.

The Company’s investment objective is to generate current income and, to a lesser extent, capital appreciation primarily through assembling a portfolio of secured debt investments with favorable risk-adjusted returns. The Company’s investment strategy seeks to extract enhanced yield from a directly originated, and defensively constructed, portfolio of credit investments. The strategy’s core focus is U.S. middle market cash flow finance, principally in companies supported by financial sponsors. This core strategy is opportunistically supplemented with differentiated and complementary lending and investing strategies, which take advantage of the broad capabilities of Carlyle’s Global Credit platform while offering risk diversifying portfolio benefits. In describing the Company’s business, the Company uses the term “middle market” to refer generally to companies with approximately $25 million to $100 million of earnings before interest, taxes, depreciation and amortization (“EBITDA”). The Company seeks to achieve its investment objective primarily through a portfolio weighted towards first lien loans or unitranche loans (including last out portions of such loans), while a minority of our portfolio may also include, but not be limited to, assets such as second lien loans, unsecured debt, subordinated debt and select investments in preferred and common equities with loans that typically have a contractual maturity of six to seven years and typically do not preclude early repayment.

The Company invests primarily in loans to middle market companies whose debt has been rated below investment grade, or would likely be rated below investment grade if it was rated. These securities, which are often referred to as “junk,” have predominately speculative characteristics with respect to the issuer’s capacity to pay interest and repay principal.

The Company commenced operations on May 28, 2021 (“Commencement”). On February 24, 2022, the Company completed its initial closing of capital commitments from unaffiliated investors in the Company’s private offering (the “Initial Closing Date”). Up to and including August 24, 2023, the Company has held additional closings subsequent to the Initial Closing Date.

The Company is an “emerging growth company” as defined in the Jumpstart Our Business Startups Act of 2012.

The Company is externally managed by CSL III Advisor, LLC (together with its successors, the “Investment Adviser”), an investment adviser registered under the Investment Advisers Act of 1940, as amended. Carlyle Global Credit Administration L.L.C. (the “Administrator”) provides the administrative services necessary for the Company to operate. Both the Investment Adviser and the Administrator are consolidated subsidiaries of Carlyle Investment Management L.L.C., a wholly owned subsidiary of The Carlyle Group Inc. “Carlyle” refers to The Carlyle Group Inc. and its affiliates and its consolidated subsidiaries (other than portfolio companies of its affiliated funds), a global investment firm publicly traded on the Nasdaq Global Select Market under the symbol “CG”. Refer to the sec.gov website for further information on Carlyle.

Carlyle Secured Lending III SPV, L.L.C. (the “SPV”) is a Delaware limited liability company that was formed on August 31, 2022. The SPV, which invests in first and second lien senior secured loans, is a wholly owned subsidiary of the Company and is consolidated in these unaudited consolidated financial statements commencing from the date of its formation.

As a BDC, the Company is required to comply with certain regulatory requirements. As part of these requirements, the Company must not acquire any assets other than “qualifying assets” specified in the Investment Company Act unless, at the time the acquisition is made, at least 70% of its total assets are qualifying assets (with certain limited exceptions).

23

To qualify as a RIC, the Company must, among other things, meet certain source-of-income and asset diversification requirements and timely distribute to its shareholders generally at least 90% of its investment company taxable income, as defined by the Code, for each year. Pursuant to this election, the Company generally does not have to pay corporate level taxes on any income that it distributes to shareholders, provided that the Company satisfies those requirements.

2. SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The unaudited consolidated financial statements have been prepared on the accrual basis of accounting in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”). The Company is an investment company for the purposes of accounting and financial reporting in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946, Financial Services—Investment Companies (“ASC 946”). The unaudited consolidated financial statements include the accounts of the Company and its wholly owned subsidiary, the SPV. All significant intercompany balances and transactions have been eliminated. U.S. GAAP for an investment company requires investments to be recorded at fair value. The carrying value for all other assets and liabilities approximates their fair value.

The interim unaudited consolidated financial statements have been prepared in accordance with U.S. GAAP for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Articles 6 and 10 of Regulation S-X. Accordingly, certain disclosures accompanying the annual consolidated financial statements prepared in accordance with U.S. GAAP are omitted. In the opinion of management, all adjustments considered necessary for the fair presentation of unaudited consolidated financial statements for the interim periods presented have been included. These adjustments are of a normal, recurring nature. This Form 10-Q should be read in conjunction with the Company’s annual report on Form 10-K for the year ended December 31, 2022. The results of operations for the three and nine months ended September 30, 2023 are not necessarily indicative of the operating results to be expected for the full year.

The dollar amounts on the unaudited consolidated financial statements are presented in thousands. Prior periods have been conformed to the current presentation.

Use of Estimates

The preparation of financial statements in conformity with U.S. GAAP requires management to make assumptions and estimates that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Management’s estimates are based on historical experiences and other factors, including expectations of future events that management believes to be reasonable under the circumstances. It also requires management to exercise judgment in the process of applying the Company’s accounting policies. Assumptions and estimates regarding the valuation of investments and their resulting impact on management and incentive fees involve a higher degree of judgment and complexity and these assumptions and estimates may be significant to the unaudited consolidated financial statements. Actual results could differ from these estimates and such differences could be material.

Investments

Investment transactions are recorded on the trade date. Realized gains or losses are measured by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment at the time of exit using the specific identification method without regard to unrealized appreciation or depreciation previously recognized, and includes investments charged off during the period, net of recoveries. Net change in unrealized appreciation or depreciation on investments as presented in the accompanying Consolidated Statements of Operations reflects the net change in the fair value of investments, including the reversal of previously recorded unrealized appreciation or depreciation when gains or losses are realized. See Note 3, Fair Value Measurements, to the unaudited consolidated financial statements for further information about fair value measurements.

Cash, Cash Equivalents and Restricted Cash

Cash, cash equivalents and restricted cash consist of demand deposits and highly liquid investments (e.g., money market funds, U.S. treasury notes) with original maturities of three months or less. Cash equivalents are carried at amortized cost, which approximates fair value. The Company’s cash, cash equivalents and restricted cash are held with two large financial institutions and cash held in such financial institutions may, at times, exceed the Federal Deposit Insurance Corporation insured limit. As of September 30, 2023 and December 31, 2022, the Company held restricted cash balances of $8,096 and $726,

24

respectively, which represent amounts that are collected and held by trustees appointed by the Company for payment of interest expense and principal on the outstanding borrowings, or reinvestment into new assets, and as custodians of the assets securing certain of the Company’s financing transactions. As of September 30, 2023 approximately $508 of the restricted cash balances were denominated in a foreign currency. There was no restricted cash balances denominated in a foreign currency as of December 31, 2022.

Revenue Recognition

Interest from Investments

Interest income is recorded on an accrual basis and includes the accretion of discounts and amortization of premiums. Discounts from and premiums to par value on debt investments purchased are accreted/amortized into interest income over the life of the respective security using the effective interest method. The amortized cost of debt investments represents the original cost, including origination fees and upfront fees received that are deemed to be an adjustment to yield, adjusted for the accretion of discounts and amortization of premiums, if any. The Company may have delayed draw loans in its portfolio with original issue discount (“OID”) interest received at origination. OID received prior to funding on delayed draw loans is included in deferred income in the Consolidated Statements of Assets and Liabilities. This amount is recorded and accreted into interest income over the life of the respective security using the effective interest method.

The Company may have loans in its portfolio that contain payment-in-kind (“PIK”) provisions. PIK income represents interest that is accrued and recorded as interest income at the contractual rates, increases the loan principal on the respective capitalization dates, and is generally due at maturity. As of September 30, 2023 and December 31, 2022, the fair value of the loans in the portfolio with PIK provisions was $22,768 and $6,381 respectively, which represented approximately 8.2% and 3.2%, respectively, of total investments at fair value. For the three and nine months ended September 30, 2023, the Company earned $119 and $329, respectively, in PIK income. For the three and nine months ended September 30, 2022, the Company earned $4 and $4, in PIK income, respectively.

Other Income

Other income may include income such as consent, waiver, amendment, commitment, underwriting and prepayment fees associated with the Company’s investment activities as well as any fees for managerial assistance services rendered by the Company to the portfolio companies. Such fees are recognized as income when earned or the services are rendered. The Company may receive fees for guaranteeing the outstanding debt of a portfolio company. Such fees are amortized into other income over the life of the guarantee. The unamortized amount, if any, is included in prepaid expenses and other assets in the accompanying Consolidated Statements of Assets and Liabilities. For the three and nine months ended September 30, 2023, the Company earned $288 and $1,083, respectively, in other income, primarily from commitment fees, prepayment fees and amendment fees. For the three and nine months ended September 30, 2022, the Company earned $282 and $448, respectively, in other income, primarily from commitment fees and arranger fees.

Non-Accrual Income

Loans are generally placed on non-accrual status when principal or interest payments are past due or when there is reasonable doubt that principal or interest will be collected in full. Accrued and unpaid interest is generally reversed when a loan is placed on non-accrual status. Interest payments received on non-accrual loans may be recognized as income or applied to principal depending upon management’s judgment regarding collectability. Non-accrual loans are restored to accrual status when past due principal and interest are current or there is no longer any reasonable doubt that such principal or interest will be collected in full and, in management’s judgment, are likely to remain current. Management may determine not to place a loan on non-accrual status if the loan has sufficient collateral value and is in the process of collection. As of September 30, 2023 and September 30, 2022, there were no first or second lien debt investments on non-accrual status.

Organizational Expenses and Offering Costs

The Company bears, among other expenses and costs, organizational expenses and offering costs relating to the offering of the common shares of beneficial interest of the Company incurred on or prior to the final closing date (collectively, the “Organizational and Offering Costs”) up to a maximum aggregate amount of 0.15% of the Company’s total capital commitments. The Company’s final closing date was extended on February 21, 2023 by the Board of Trustees to permit the Company to accept shares up to and on August 24, 2023 (the “Final Closing Date”). In order to more fairly allocate the organizational expenses in connection with the Company’s formation among all shareholders, investors subscribing after the initial capital drawdown from investors in the Company’s private offering (the “Initial Drawdown” and the date on which the

25

Initial Drawdown occurs, the “Initial Drawdown Date”) are required to bear a pro rata portion of such expenses at the time of their first investment in the Company. To the extent the Company’s total capital commitments later increased from the Initial Drawdown Date, the Investment Adviser or its affiliates will be reimbursed by the Company for past payments of excess Organizational and Offering Costs made on the Company’s behalf up to 0.15% of total capital commitments, subject to Reimbursement Agreement (as defined below); provided, further, that the Investment Adviser or its affiliates may not be reimbursed for payment of excess Organizational and Offering Costs that were incurred more than three years prior to the proposed reimbursement.

The Company’s offering costs will be amortized over the twelve months beginning on the closing date for all closings occurring after the Initial Closing Date. As of September 30, 2023 and December 31, 2022, the Investment Advisor has incurred $2,196 and $2,199, respectively, of Organizational and Offering Costs, of which $467 and $417, respectively, would be reimbursable by the Company, subject to the Reimbursement Agreement (as defined below) and included in accrued organizational expenses and deferred offering costs payable in the accompanying Consolidated Statements of Assets and Liabilities. For the three months ended September 30, 2023, organizational expense and offering cost expense amounted to $5 and $20, respectively. For the nine months ended September 30, 2023, organizational expense and offering cost expense amounted to $17 and $86, respectively. For the three months ended September 30, 2022, organizational expense and offering cost expense amounted to $30 and $18, respectively. For the nine months ended September 30, 2022, organizational expense and offering cost expense amounted to $66 and $78, respectively.

Credit Facilities – Related Costs, Expenses and Deferred Financing Costs

The Company and the SPV have each entered into a senior secured revolving credit facility (the “Subscription Facility” and, as amended, the “SPV Credit Facility,” respectively, and together, the “Credit Facilities”). Interest expense and unused commitment fees on the Credit Facilities are recorded on an accrual basis. Unused commitment fees are included in interest expense and credit facility fees in the accompanying Consolidated Statements of Operations.

The Credit Facilities are recorded at carrying value, which approximates fair value.

Deferred financing costs include capitalized expenses related to the closing or amendments of the Credit Facilities. Amortization of deferred financing costs for each credit facility is computed on the straight-line basis over the respective term of each credit facility. The unamortized balance of such costs is included in prepaid expenses and other assets in the accompanying Consolidated Statements of Assets and Liabilities. The amortization of such costs is included in interest expense and credit facility fees in the accompanying Consolidated Statements of Operations.

In 2022, the Company began presenting interest expense and credit facility fees together in the accompanying Consolidated Statements of Operations, which had previously been presented as separate financial statement line items. Prior periods have been conformed to the current presentation.

Income Taxes

The Company was taxed as a regular C Corporation for the initial tax year ended December 31, 2021. Beginning with the year ending December 31, 2022, for federal income tax purposes, the Company has elected to be treated as a RIC under the Code, and intends to make the required distributions to its shareholders as specified therein. In order to qualify as a RIC, the Company must, among other things, meet certain minimum distribution, source-of-income and asset diversification requirements. If such requirements are met, then the Company is generally required to pay income taxes only on the portion of its taxable income and gains it does not distribute.

The minimum distribution requirements applicable to RICs require the Company to distribute to its shareholders at least 90% of its investment company taxable income (“ICTI”), as defined by the Code, each year. Depending on the level of ICTI earned in a tax year, the Company may choose to carry forward ICTI in excess of current year distributions into the next tax year. Any such carryover ICTI must be distributed before the end of that next tax year through a dividend declared prior to filing the final tax return related to the year which generated such ICTI.

In addition, based on the excise distribution requirements, the Company is subject to a 4% nondeductible federal excise tax on undistributed income unless the Company distributes in a timely manner an amount at least equal to the sum of (1) 98% of its ordinary income for each calendar year, (2) 98.2% of capital gain net income (both long-term and short-term) for the one-year period ending October 31 in that calendar year and (3) any income realized, but not distributed, in the preceding year. For this purpose, however, any ordinary income or capital gain net income retained by the Company that is subject to corporate income tax is considered to have been distributed. The Company intends to make sufficient distributions each taxable year to satisfy the excise distribution requirements as reasonable. For the three and nine months ended September 30, 2023, the

26

Company incurred $22 and $39 in excise tax, respectively. For the three and nine months ended September 30, 2022, the Company did not incur excise tax.

The Company evaluates tax positions taken or expected to be taken in the course of preparing its unaudited consolidated financial statements to determine whether the tax positions are “more likely than not” to be sustained by the applicable tax authority. The SPV is a disregarded entity for tax purposes and is consolidated with the tax return of the Company. All penalties and interest associated with income taxes, if any, are included in income tax expense.

Dividends and Distributions to Shareholders

To the extent that the Company has taxable income available, the Company intends to make quarterly distributions to its shareholders. Dividends and distributions to shareholders are recorded on the record date. The amount to be distributed, if any, is determined by the Board of Trustees each quarter. Any dividends to the Company’s shareholders will be declared out of assets legally available for distribution.

The Company has adopted a dividend reinvestment plan, pursuant to which the Company will reinvest all cash dividends declared by the Board of Trustees on behalf of the Company’s shareholders unless the investors opt out of the dividend reinvestment plan.

Functional Currency

The functional currency of the Company is the U.S. Dollar. Investments are generally made in the local currency of the country in which the investments are domiciled and are translated into U.S. Dollars with foreign currency translation gains or losses recorded within net change in unrealized appreciation (depreciation) on investments in the accompanying Consolidated Statements of Operations. Foreign currency translation gains and losses on non-investment assets and liabilities are separately reflected in the accompanying Consolidated Statements of Operations.

Earnings Per Common Share

The Company computes earnings per common share in accordance with ASC 260, Earnings Per Share (“ASC 260”). Basic earnings per common share is calculated by dividing the net increase (decrease) in net assets resulting from operations attributable to common stock by the weighted average number of shares of common stock outstanding. Diluted earnings per common share reflects the assumed conversion of all dilutive securities.

Recent Accounting Standards Updates

In December 2022, the FASB issued ASU No. 2022-06, Reference Rate Reform (Topic 848), which defers the sunset date of Topic 848 from December 31, 2022 to December 31, 2024. The expedients and exceptions provided by the amendments do not apply to contract modifications and hedging relationships entered into or evaluated after December 31, 2022, except for hedging transactions as of December 31, 2022, that an entity has elected certain optional expedients for and that are retained through the end of the hedging relationship. The Company does not expect this guidance to impact its consolidated financial statements.

3. FAIR VALUE MEASUREMENTS

The Company applies fair value accounting in accordance with the terms of FASB ASC Topic 820, Fair Value Measurement (“ASC 820”). ASC 820 defines fair value as the amount that would be exchanged to sell an asset or transfer a liability in an orderly transfer between market participants at the measurement date. Effective September 8, 2022, the Investment Adviser, as the valuation designee pursuant to Rule 2a-5 under the Investment Company Act, determines in good faith the fair value of the Company’s investment portfolio for which market quotations are not readily available. The Investment Adviser values securities/instruments traded in active markets on the measurement date by multiplying the closing price of such traded securities/instruments by the quantity of shares or amount of the instrument held. The Investment Adviser may also obtain quotes with respect to certain of its investments, such as its securities/instruments traded in active markets and its liquid securities/instruments that are not traded in active markets, from pricing services, brokers, or counterparties (i.e., “consensus pricing”). When doing so, the Investment Adviser determines whether the quote obtained is sufficient according to U.S. GAAP to determine the fair value of the security. The Investment Adviser may use the quote obtained or alternative pricing sources may be utilized including valuation techniques typically utilized for illiquid securities/instruments.

27

Securities/instruments that are illiquid or for which the pricing source does not provide a valuation or methodology or provides a valuation or methodology that, in the judgment of the Investment Adviser, does not represent fair value shall each be valued as of the measurement date using all techniques appropriate under the circumstances and for which sufficient data is available. These valuation techniques may vary by investment and include comparable public market valuations, comparable precedent transaction valuations and/or discounted cash flow analyses. The process generally used to determine the applicable value is as follows: (i) the value of each portfolio company or investment is initially reviewed by the investment professionals responsible for such portfolio company or investment and, for non-traded investments, a standardized template designed to approximate fair market value based on observable market inputs, updated credit statistics and unobservable inputs is used to determine a preliminary value, which is also reviewed alongside consensus pricing, where available; (ii) preliminary valuation conclusions are documented and reviewed by a valuation committee comprised of personnel of the Investment Adviser; (iii) the Board of Trustees engages a third-party valuation firm to provide positive assurance on portions of first lien senior secured loans, “unitranche” loans and second lien senior secured loans each quarter (such that each non-traded investment is reviewed by a third-party valuation firm at least once on a rolling twelve month basis) including a review of management’s preliminary valuation and conclusion on fair value; (iv) if applicable, prior to September 8, 2022, the Audit Committee of the Board of Trustees (the “Audit Committee”) reviewed the assessments of the Investment Adviser and the third-party valuation firm; and (v) if applicable, prior to September 8, 2022, the Board of Trustees discussed the valuation recommendations of the Audit Committee and determined the fair value of each investment in the portfolio in good faith based on the input of the Investment Adviser and, where applicable, the third-party valuation firm.

All factors that might materially impact the value of an investment are considered, including, but not limited to the assessment of the following factors, as relevant:

•the nature and realizable value of any collateral;

•call features, put features and other relevant terms of debt;

•the portfolio company’s leverage and ability to make payments;

•the portfolio company’s public or private credit rating;

•the portfolio company’s actual and expected earnings and discounted cash flow;

•prevailing interest rates and spreads for similar securities and expected volatility in future interest rates;

•the markets in which the portfolio company does business and recent economic and/or market events; and

•comparisons to comparable transactions and publicly traded securities.

Investment performance data utilized are the most recently available financial statements and compliance certificates received from the portfolio companies as of the measurement date which in many cases may reflect a lag in information.

Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the Company’s investments may fluctuate from period to period. Because of the inherent uncertainty of valuation, these estimated values may differ significantly from the values that would have been reported had a ready market for the investments existed, and it is reasonably possible that the difference could be material.

In addition, changes in the market environment and other events that may occur over the life of the investments may cause the realized gains or losses on investments to be different from the net change in unrealized appreciation or depreciation currently reflected in the unaudited consolidated financial statements as of September 30, 2023 and December 31, 2022.

U.S. GAAP establishes a hierarchical disclosure framework which ranks the level of observability of market price inputs used in measuring investments at fair value. The observability of inputs is impacted by a number of factors, including the type of investment and the characteristics specific to the investment and state of the marketplace, including the existence and transparency of transactions between market participants. Investments with readily available quoted prices or for which fair value can be measured from quoted prices in active markets generally have a higher degree of market price observability and a lesser degree of judgment applied in determining fair value.

Investments measured and reported at fair value are classified and disclosed based on the observability of inputs used in determination of fair values, as follows:

•Level 1—inputs to the valuation methodology are quoted prices available in active markets for identical investments as of the reporting date. Financial instruments in this category generally include unrestricted securities, including equities and derivatives, listed in active markets. The Investment Adviser does not adjust the quoted price for these

28

investments, even in situations where the Company holds a large position and a sale could reasonably impact the quoted price.

•Level 2—inputs to the valuation methodology are either directly or indirectly observable as of the reporting date and are those other than quoted prices in active markets. Financial instruments in this category generally include less liquid and restricted securities listed in active markets, securities traded in other than active markets, government and agency securities, and certain over-the-counter derivatives where the fair value is based on observable inputs.

•Level 3—inputs to the valuation methodology are unobservable and significant to overall fair value measurement. The inputs into the determination of fair value require significant management judgment or estimation. Financial instruments in this category generally include investments in privately-held entities, and certain over-the-counter derivatives where the fair value is based on unobservable inputs.

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, an investment’s level within the fair value hierarchy is based on the lowest level of input that is significant to the overall fair value measurement. The Investment Adviser’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the investment.

Transfers between levels, if any, are recognized at the beginning of the quarter in which the transfers occur. For the three and nine months ended September 30, 2023 and 2022, there were no transfers between levels.

The following tables summarize the Company’s investments measured at fair value on a recurring basis by the above fair value hierarchy levels as of September 30, 2023 and December 31, 2022:

	September 30, 2023
	Level 1		Level 2		Level 3		Total
Assets
First Lien Debt	$	—	$	—	$	274,694	$	274,694
Second Lien Debt	—		—		16		16
Equity Investments	—		—		2,697		2,697
Total	$	—	$	—	$	277,407	$	277,407

	December 31, 2022
	Level 1		Level 2		Level 3		Total
Assets
First Lien Debt	$	—	$	—	$	197,068	$	197,068
Second Lien Debt	—		—		15		15
Equity Investments	—		—		2,998		2,998
Total	$	—	$	—	$	200,081	$	200,081

29

The changes in the Company’s investments at fair value for which the Company has used Level 3 inputs to determine fair value and net change in unrealized appreciation (depreciation) included in earnings for Level 3 investments still held are as follows:

	Financial Assets
	For the three months ended September 30, 2023
	First Lien Debt		Second Lien Debt		Equity Investments		Total
Balance, beginning of period	$	259,096	$	16	$	3,220	$	262,332
Purchases	15,021		—		6		15,027
Sales	—		—		—		—
Paydowns	(3,168)		—		(384)		(3,552)
Accretion of discount	324		—		12		336
Net realized gains (losses)	—		—		—		—
Net change in unrealized appreciation (depreciation)	3,421		—		(157)		3,264
Balance, end of period	$	274,694	$	16	$	2,697	$	277,407
Net change in unrealized appreciation (depreciation) relating to Level 3 investments still held at the reporting date included within the Consolidated Statements of Operations	$	3,421	$	—	$	(157)	$	3,264

	Financial Assets
	For the nine months ended September 30, 2023
	First Lien Debt		Second Lien Debt		Equity Investments		Total
Balance, beginning of period	$	197,068	$	15	$	2,998	$	200,081
Purchases	77,363		—		178		77,541
Sales	25		—		—		25
Paydowns	(6,351)		—		(384)		(6,735)
Accretion of discount	860		1		15		876
Net realized gains (losses)	10		—		—		10
Net change in unrealized appreciation (depreciation)	5,719		—		(110)		5,609
Balance, end of period	$	274,694	$	16	$	2,697	$	277,407
Net change in unrealized appreciation (depreciation) relating to Level 3 investments still held at the reporting date included within the Consolidated Statements of Operations	$	5,719	$	—	$	(110)	$	5,609

	Financial Assets
	For the three months ended September 30, 2022
	First Lien Debt		Second Lien Debt		Equity Investments		Total
Balance, beginning of period	$	33,704	$	15	$	2	$	33,721
Purchases	70,168		0		2,889		73,057
Paydowns	(724)		—		—		(724)
Accretion of discount	107		0		0		107
Net change in unrealized appreciation (depreciation)	(682)		0		(0)		(682)
Balance, end of period	$	102,573	$	15	$	2,891	$	105,479
Net change in unrealized appreciation (depreciation) relating to Level 3 investments still held at the reporting date included within the Consolidated Statements of Operations	$	(682)	$	0	$	(0)	$	(682)

30

	Financial Assets
	For the nine months ended September 30, 2022
	First Lien Debt		Second Lien Debt		Equity Investments		Total
Balance, beginning of period	$	99	$	16	$	2	$	117
Purchases	104,480		0		2,889		107,369
Paydowns	(1,073)		—		—		(1,073)
Accretion of discount	135		0		0		135
Net change in unrealized appreciation (depreciation)	(1,068)		(1)		0		(1,069)
Balance, end of period	$	102,573	$	15	$	2,891	$	105,479
Net change in unrealized appreciation (depreciation) relating to Level 3 investments still held at the reporting date included within the Consolidated Statements of Operations	$	(1,068)	$	(1)	$	0	$	(1,069)

The Company generally uses the following framework when determining the fair value of investments that are categorized as Level 3:

Investments in debt securities are initially evaluated to determine whether the enterprise value of the portfolio company is greater than the applicable debt. The enterprise value of the portfolio company is estimated using a market approach and an income approach. The market approach utilizes market value (EBITDA) multiples of publicly traded comparable companies and available precedent sales transactions of comparable companies. The Investment Adviser carefully considers numerous factors when selecting the appropriate companies whose multiples are used to value the Company’s portfolio companies. These factors include, but are not limited to, the type of organization, similarity to the business being valued, relevant risk factors, as well as size, profitability and growth expectations. The income approach typically uses a discounted cash flow analysis of the portfolio company.

Investments in debt securities that do not have sufficient coverage through the enterprise value analysis are valued based on an expected probability of default and discount recovery analysis.

Investments in debt securities with sufficient coverage through the enterprise value analysis are generally valued using a discounted cash flow analysis of the underlying security. Projected cash flows in the discounted cash flow typically represent the relevant security’s contractual interest, fees and principal payments plus the assumption of full principal recovery at the security’s expected maturity date. The discount rate to be used is determined using an average of two market-based methodologies. Investments in debt securities may also be valued using consensus pricing.

Investments in equities are generally valued using a market approach and/or an income approach. The market approach utilizes market value (EBITDA) multiples of publicly traded comparable companies and available precedent sales transactions of comparable companies. The income approach typically uses a discounted cash flow analysis of the portfolio company.

The following tables summarize the quantitative information related to the significant unobservable inputs for Level 3 instruments which are carried at fair value as of September 30, 2023 and December 31, 2022:

	Fair Value as of September 30, 2023		Valuation Techniques	Significant Unobservable Inputs	Range
					Low		High		Weighted Average
Investments in First Lien Debt	$	274,661	Discounted Cash Flow	Discount Rate	6.02	%	15.75	%	7.21	%
	33		Consensus Pricing	Indicative Quotes	98.25	%	98.25	%	98.25	%
Total First Lien Debt	274,694
Investments in Second Lien Debt	16		Discounted Cash Flow	Discount Rate	8.29	%	13.16	%	10.24	%
Total Second Lien Debt	16
Investments in Equity	2,697		Income Approach	Discount Rate	11.68	%	17.95	%	17.48	%
Total Equity Investments	2,697
Total Level 3 Investments	$	277,407

31

	Fair Value as of December 31, 2022		Valuation Techniques	Significant Unobservable Inputs	Range
					Low		High		Weighted Average
Investments in First Lien Debt	$	158,355	Discounted Cash Flow	Discount Rate	6.82	%	13.13	%	8.03	%
	38,713		Consensus Pricing	Indicative Quotes	97.00	%	99.25	%	97.22	%
Total First Lien Debt	197,068
Investments in Second Lien Debt	15		Discounted Cash Flow	Discount Rate	9.61	%	12.91	%	10.46	%
Total Second Lien Debt	15
Investments in Equity	2,998		Income Approach	Discount Rate	13.70	%	18.67	%	18.66	%
Total Equity Investments	2,998
Total Level 3 Investments	$	200,081

The significant unobservable inputs used in the fair value measurement of the Company’s investments in first and second lien debt securities are discount rates and indicative quotes. The significant unobservable inputs used in the fair value measurement of the Company’s investments in equities are discount rates. Significant increases in discount rates in isolation would result in a significantly lower fair value measurement. Significant decreases in indicative quotes in isolation would result in a significantly lower fair value measurement.

Financial instruments disclosed but not carried at fair value

The carrying values of the secured borrowings generally approximate their respective fair values due to their variable interest rates. Secured borrowings are categorized as Level 3 within the hierarchy. The carrying value of other financial assets and liabilities approximates their fair value based on the short-term nature of these items.

4. RELATED PARTY TRANSACTIONS

Investment Advisory Agreement

On June 21, 2021, the Company entered into an investment advisory agreement (the “Investment Advisory Agreement”) with Carlyle Global Credit Investment Management L.L.C. (the “Initial Investment Adviser”). On November 2, 2021, the Board of Trustees approved a novation agreement, which was executed by the Company, the Investment Adviser and the Initial Investment Adviser, on November 11, 2021, pursuant to which a novation of the Investment Advisory Agreement was effected so that the Investment Adviser was substituted for the Initial Investment Adviser and the Initial Investment Adviser was released from its obligations under the Investment Advisory Agreement. In connection therewith, the Board of Trustees approved an amended and restated investment advisory agreement, which was executed by the Company and the Investment Adviser on November 11, 2021, the terms of which are substantially identical to the terms of the Investment Advisory Agreement, except for (1) the substitution of the Investment Adviser for the Initial Investment Adviser as a party thereto, (2) associated changes relating to the legal forms of such parties, and (3) a limited number of non-material changes to the existing Investment Advisory Agreement.

The initial term of the Investment Advisory Agreement was two years from June 21, 2021 and, unless terminated earlier, the Investment Advisory Agreement renews automatically for successive annual periods, provided such continuance is specifically approved at least annually by the vote of the Board of Trustees and by the vote of a majority of the trustees of the Company who are not “interested persons” of the Company as defined in Section 2(a)(19) of the Investment Company Act (“Independent Trustees”). The Investment Advisory Agreement will automatically terminate in the event of an assignment and may be terminated by either party without penalty upon at least 60 days’ written notice to the other party. On May 4, 2023, the Company’s Board of Trustees, including a majority of the Independent Trustees approved at an in-person meeting the continuance of the Company’s Investment Advisory Agreement with the Investment Adviser for an additional one year term. Pursuant to the Investment Advisory Agreement and subject to the overall supervision of the Board of Trustees, the Investment Adviser provides investment advisory services to the Company. For providing these services, the Investment Adviser receives fees from the Company consisting of two components—a base management fee and an incentive fee.

The base management fee is calculated and payable quarterly in arrears at an annual rate of 1.50% of the average value of the Company's gross assets at the end of the two most recently completed fiscal quarters; provided, however, that the annual

32

rate shall be 1.00% with respect to the amount of such average value of the gross assets as of the end of the two most recently completed calendar quarters that exceeds the product of (A) 200% and (B) the average of the Company’s net asset value (“NAV”) at the end of the two most recently completed calendar quarters. The base management fee will be appropriately adjusted for any share issuances or repurchases during such fiscal quarter and the base management fees for any partial month or quarter will be pro-rated. The Company’s gross assets exclude any cash, cash equivalents and restricted cash and include assets acquired through the incurrence of debt from the use of leverage.

The Investment Adviser has irrevocably agreed to waive its rights to receive any base management fee for quarterly periods ending on or prior to the date of the closing of a Liquidity Event, which means (i) a quotation or listing of the Company’s securities on a stock exchange, including through an initial public offering (an “Exchange Listing”), (ii) a transaction or series of transactions, including, but not limited to, by way of merger, division, consolidation, share exchange (including by way of an optional exchange of the Company’s shares for shares of a publicly traded BDC), recapitalization, reorganization, or sale of shares, in each case for consideration of either cash and/or publicly listed securities, or (iii) the sale of all or substantially all of the Company’s assets to, or other liquidity event with, another entity. Potential transactions for purposes of clauses (ii) and (iii) of the definition of “Liquidity Event” could include counterparties, including but not limited to other BDCs, that are advised by the Investment Adviser or its affiliates.

The incentive fee consists of two parts. The first part is calculated and payable quarterly in arrears and equals 17.5% of pre-incentive fee net investment income for the immediately preceding calendar quarter, subject to a preferred return of 1.5% per quarter (6% annualized), or “hurdle rate,” and a “catch-up” feature. The second part is determined and payable in arrears as of the end of each calendar year in an amount equal to 17.5% of cumulative realized capital gains, if any, from inception through the end of each calendar year, computed net of all cumulative realized capital losses and unrealized capital depreciation less the aggregate amount of any previously paid capital gain incentive fees; provided, that the incentive fee determined at the end of the first calendar year of operations may be calculated for a period of shorter than twelve calendar months to take into account any realized capital gains computed net of all realized capital losses on a cumulative basis and unrealized capital depreciation. The Investment Adviser irrevocably agreed to waive its rights to receive any incentive fee for quarterly periods ending on or prior to the date on which the value of the Company’s gross assets first exceeds $150 million, which occurred in 2022.

For the three and nine months ended September 30, 2023, the Company incurred $1,016 and $2,778, respectively, in incentive fee on pre-incentive fee net investment income. For the three and nine months ended September 30, 2022, the Company did not incur any net investment income incentive fees. As of September 30, 2023 and December 31, 2022, $1,017 and $507, respectively, was unpaid and included incentive fees payable in the accompanying unaudited Consolidated Statements of Assets and Liabilities.

Accrued capital gains incentive fees are based upon the cumulative net realized and unrealized appreciation (depreciation) from inception. Accordingly, the accrual for any capital gains incentive fee under U.S. GAAP in a given period may result in an additional expense if such cumulative amount is greater than in the prior period or a reduction of previously recorded expense if such cumulative amount is less than in the prior period. If such cumulative amount is negative, then there is no accrual. For the three and nine months ended September 30, 2023 and 2022, the Company did not incur any capital gains incentive fees.

On June 21, 2021, the Investment Adviser entered into a personnel agreement with The Carlyle Group Employee Co., L.L.C. (“Carlyle Employee Co.”), an affiliate of the Investment Adviser and a wholly-owned subsidiary of Carlyle, pursuant to which Carlyle Employee Co. provides the Investment Adviser with access to investment professionals.

Expense Support and Conditional Reimbursement Agreement

On May 13, 2022, the Company entered into an Expense Support and Conditional Reimbursement Agreement (the “Reimbursement Agreement”) with the Investment Adviser. Under the Reimbursement Agreement, the Investment Adviser shall pay other operating expenses of the Company on the Company’s behalf (the “Required Expense Payment”) such that other operating expenses of the Company do not exceed 0.125% (0.50% on annualized basis) (the “Expense Limitation”) (i) of the Company’s total investments at amortized cost, excluding cash, cash equivalents and restricted cash, as of the end of the applicable calendar quarter with respect to any such quarter after the first calendar quarter for which the total investments at amortized cost exceeds $150 million, and (ii) of the average of the Company’s total investments at amortized cost, excluding cash, cash equivalents and restricted cash, as of the beginning of the applicable calendar quarter and as of the end of such calendar quarter with respect to any calendar quarter up to and including the first calendar quarter for which the total investments at amortized cost exceeds $150 million. For any calendar quarter prior to March 31, 2022 (the “Effective Date” and any such quarter, a “Prior Quarter”), the Investment Adviser shall make a Required Expense Payment as if the Expense

33

Limitation had been in effect for such quarter. The Investment Adviser’s obligation to make a Required Expense Payment with respect to a Prior Quarter shall become a liability of the Investment Adviser and the Company’s right to receive a Required Expense Payment shall be an asset of the Company commencing only on and as of the Effective Date.

Other operating expenses means the Company’s organization and offering expenses, professional fees, trustee fees, administration fees, and other general and administrative expenses, all as determined in accordance with U.S. GAAP, and shall include the Company’s allocable portion of compensation, overhead (including rent, office equipment and utilities) and other expenses incurred by the Administrator in performing its administrative obligations under the Administration Agreement (as defined below). Other operating expenses shall include disbursements made by the Investment Adviser that if made by the Company would constitute an other operating expense and does not include management fees, incentive fees and interest expense.

The Company has agreed to reimburse the Investment Adviser in the amount of all Required Expense Payments made by the Investment Adviser subject to the limitation that a reimbursement will be made by the Company only if and to the extent that (i) it is made not more than three years from the date on which the applicable Required Expense Payment became an obligation of the Investment Adviser; and (ii) the Investment Adviser reimbursement does not cause the Company’s total other operating expenses during the applicable quarter to exceed the Expense Limitation.

For the three months ended September 30, 2023 and 2022, $910 and $578 of other operating expenses were reimbursable by the Investment Adviser under the agreement relating to other operating expenses incurred during the respective periods. For the nine months ended September 30, 2023 and 2022, $2,564 and $2,257 of other operating expenses were reimbursable by the Investment Adviser under the agreement relating to other operating expenses incurred during the respective periods. As of September 30, 2023 and December 31, 2022, the Company has incurred other operating expenses of $5,634 and $3,070 respectively, that are subject to reimbursement by the Investment Adviser under the agreement, of which $1,682 and $1,490, respectively, are included in Due from Investment Adviser on the Consolidated Statements of Assets and Liabilities. All amounts eligible for recovery by the Investment Adviser from the Company at September 30, 2023 will expire three years after the first Required Expense Payment.

Administration Agreement

On June 21, 2021, the Company entered into an administration agreement (the “Administration Agreement”) with the Administrator. Pursuant to the Administration Agreement, the Administrator furnishes the Company with office facilities, equipment and clerical, bookkeeping and record keeping services at such facilities. Under the Administration Agreement, the Administrator also performs, or oversees the performance of, our required administrative services, which include, among other things, providing assistance in accounting, legal, compliance, operations, technology and investor relations, and being responsible for the financial records that the Company is required to maintain and preparing reports to the Company’s shareholders and reports filed with the SEC. Payments under the Administration Agreement are equal to an amount that reimburses the Administrator for its costs and expenses and the Company’s allocable portion of overhead incurred by the Administrator in performing its obligations under the Administration Agreement, including the Company’s allocable portion of the compensation paid to or compensatory distributions received by the Company’s officers (including the Chief Compliance Officer, Chief Financial Officer and Treasurer) and their respective staff who provide services to the Company, operations staff who provide services to the Company, and internal audit staff in their role of performing the internal control assessment under the Sarbanes-Oxley Act of 2002 (the “Sarbanes-Oxley Act”). Reimbursement under the Administration Agreement occurs quarterly in arrears.

The initial term of the Administration Agreement is two years from June 21, 2021, and, unless terminated earlier, the Administration Agreement will renew automatically for successive annual periods, provided that such continuance is specifically approved at least annually by (i) the vote of the Board of Trustees or by a majority vote of the outstanding voting securities of the Company, and (ii) the vote of a majority of the Company’s Independent Trustees. On May 4, 2023, the Company’s Board of Trustees, including a majority of the Independent Trustees, approved the continuance of the Administration Agreement for a one year period. The Administration Agreement may not be assigned by a party without the consent of the other party and may be terminated by either party without penalty upon 60 days’ written notice to the other party.

For the three and nine months ended September 30, 2023, the Company incurred $187 and $748, respectively, in fees under the Administration Agreement. For the three and nine months ended September 30, 2022, the Company incurred $63 and $100, respectively, in fees under the Administration Agreement. Fees incurred under the Administration Agreement are included in administrative service fees in the accompanying unaudited Consolidated Statements of Operations. As of September 30, 2023 and December 31, 2022, $308 and $396, respectively, was unpaid and included in administrative service fees payable in the accompanying unaudited Consolidated Statements of Assets and Liabilities.

34

Sub-Administration Agreements

On June 21, 2021, the Administrator entered into a sub-administration agreement with Carlyle Employee Co. (the “Carlyle Sub-Administration Agreement”). Pursuant to the Carlyle Sub-Administration Agreement, Carlyle Employee Co. provides the Administrator with access to personnel. The Company will ultimately bear the costs of the Carlyle Sub-Administration Agreement and any additional sub-administration agreements that the Administrator enters into.

On March 17, 2021, the Administrator entered into a sub-administration agreement with DST Asset Manager Solutions, Inc. (“DST” and, such agreement, the “DST Sub-Administration Agreement”).

On June 30, 2021, the Administrator entered into a sub-administration agreement with State Street Bank and Trust Company (“State Street” and, such agreement, the “State Street Sub-Administration Agreement” and, together with the Carlyle Sub-Administration Agreements and the DST Sub-Administration Agreement, the “Sub-Administration Agreements”).

On May 4, 2023, the Company’s Board of Trustees, including a majority of the Independent Trustees, approved the continuance of the Sub-Administration Agreements for a one year period.

For the three and nine months ended September 30, 2023, fees incurred in connection with the State Street Sub-Administration Agreement and the DST Sub-Administration Agreement amounted to $342 and $618, respectively. For the three and nine months ended September 30, 2022, fees incurred in connection with the State Street Sub-Administration Agreement and the DST Sub-Administration Agreement amounted to $57 and $217, respectively. These fees are included in other general and administrative expenses in the accompanying unaudited Consolidated Statements of Operations. As of September 30, 2023 and December 31, 2022, $576 and $47, respectively, was unpaid and included in other accrued expenses and liabilities in the accompanying unaudited Consolidated Statements of Assets and Liabilities.

Placement Fees

On June 21, 2021, the Company entered into a placement fee arrangement with TCG Capital Markets L.L.C. (“TCG”), a licensed broker dealer and an affiliate of the Investment Adviser, which may require shareholders to pay a placement fee to TCG for TCG’s services.

For the three and nine months ended September 30, 2023 and 2022, TCG did not earn placement fees from the Company’s shareholder in connection with the issuance or sale of common shares of beneficial interest of the Company, par value $0.001 per Share.

Board of Trustees

The Company’s Board of Trustees currently consists of seven members, four of whom are Independent Trustees. The Board of Trustees has established an audit committee and a pricing committee of the Board of Trustees, and may establish additional committees in the future. For the three and nine months ended September 30, 2023 the Company incurred $61 and $191, respectively, in fees and expenses associated with its Independent Trustees’ services on the Company's Board of Trustees and its committees. For the three and nine months ended September 30, 2022, the Company incurred $120 and $303, respectively, in fees and expenses associated with its Independent Trustees’ services on the Company's Board of Trustees and its committees. These fees are included in trustees’ fees and expenses in the accompanying Consolidated Statements of Operations. As of September 30, 2023 and December 31, 2022, no fees or expenses associated with the Board of Trustees were payable.

5. BORROWINGS                         

The Company and the SPV are party to the Credit Facilities as described below. In accordance with the Investment Company Act, the Company is currently only allowed to borrow amounts such that its asset coverage, as defined in the Investment Company Act, is at least 150% after such borrowing. As of September 30, 2023, asset coverage was 223.82%, and the Company and the SPV were in compliance with all covenants and other requirements under the Credit Facilities as of September 30, 2023. Below is a summary of the borrowings and repayments under the Credit Facilities for the three and nine months ended September 30, 2023 and 2022.

35

	Three months ended September 30,				Nine months ended September 30,
	2023		2022		2023		2022
Outstanding borrowing, beginning of period	$	132,414	$	19,650	$	98,631	$	—
Borrowings	17,300		53,247		75,020		72,897
Repayments	(11,000)		(27,000)		(35,400)		(27,000)
Foreign currency translation	(475)		(77)		(12)		(77)
Outstanding borrowing, end of period	$	138,239	$	45,820	$	138,239	$	45,820

Subscription Facility

The Company entered into the Subscription Facility on April 22, 2022. The Subscription Facility provides for secured borrowings of $45 million. The maximum principal amount is subject to availability under the Subscription Facility, which is based on certain of the Company’s investor equity capital commitments and a percentage determined in the lender’s reasonable discretion to account for foreign exchange volatility. The Subscription Facility has a maturity date of April 22, 2024. The Company may borrow amounts in U.S. Dollars or certain other permitted currencies. Borrowings under the Subscription Facility bear interest at a spread to the applicable benchmark rate of 2.30% to 2.55%. The Company also pays a fee of 0.30% per year on undrawn amounts under the Subscription Facility.

Subject to certain exceptions, the Subscription Facility is secured by a first lien security interest in the Company’s unfunded investor equity capital commitments. The Subscription Facility includes customary covenants, certain limitations on the incurrence of additional indebtedness and liens, and other maintenance covenants, as well as usual and customary events of default for senior secured revolving credit facilities of this nature.

SPV Credit Facility

The SPV entered into the SPV Credit Facility with a lender on September 30, 2022, which was subsequently amended May 11, 2023. The SPV Credit Facility provides for secured borrowings of $150 million, subject to availability under the SPV Credit Facility and restrictions imposed on borrowings under the Investment Company Act. The SPV Credit Facility has a revolving period through September 30, 2025 and a maturity date of September 30, 2030, with one one-year extension option, at the SPV’s election. The SPV may borrow amounts in U.S. Dollars or certain other permitted currencies. Borrowings under the SPV Credit Facility bear interest initially at the annual rate of three month SOFR (or, if applicable, a rate based on the prime rate or federal funds rate plus 0.50%) plus 2.85%. The SPV also pays a fee of 0.30% per year on undrawn amounts under the SPV Credit Facility. Payments under the SPV Credit Facility are made quarterly.

The SPV Credit Facility is secured by a first lien security interest on substantially all of the assets of the SPV. The SPV Credit Facility includes customary covenants, certain limitations on the incurrence of additional indebtedness and liens, and other maintenance covenants, as well as usual and customary events of default for senior secured revolving credit facilities of this nature.

Summary of the Credit Facilities

The Credit Facilities consisted of the following as of September 30, 2023 and December 31, 2022:

	September 30, 2023
	Total Facility		Borrowings Outstanding		Unused  Portion (1)		Amount Available (2)
Subscription Facility	$	45,000	$	33,239	$	11,761	$	11,761
SPV Credit Facility	150,000		105,000		45,000		28,883
Total	$	195,000	$	138,239	$	56,761	$	40,644

36

	December 31, 2022
	Total Facility		Borrowings Outstanding		Unused  Portion (1)		Amount Available (2)
Subscription Facility	$	45,000	$	43,931	$	1,069	$	1,069
SPV Credit Facility	150,000		54,700		95,300		43,729
Total	$	195,000	$	98,631	$	96,369	$	44,798

(1)The unused portion is the amount upon which commitment fees are based.

(2)Available for borrowing based on the computation of collateral to support the borrowings and subject to compliance with applicable covenants and financial ratios.

For the three and nine months ended September 30, 2023 and 2022, the components of interest expense and credit facility fees were as follows:

	Three months ended September 30,						Nine months ended September 30,
	2023			2022			2023			2022
Interest expense	$	2,761		$	494		$	7,314		$	595
Facility unused commitment fee	45			22			155			45
Amortization of deferred financing costs	249			106			658			175
Total interest expense and credit facility fees	$	3,055		$	622		$	8,127		$	815
Cash paid for interest expense and credit facility fees	$	2,493		$	221		$	6,369		$	306
Weighted average principal debt outstanding	$	136,821		$	37,728		$	127,437		$	16,663
Weighted average interest rate(1)	7.90		%	5.13		%	7.56		%	3.95		%

(1) Excludes facility unused commitment fee and amortization of deferred financing costs and debt issuance costs.

As of September 30, 2023 and December 31, 2022, the components of interest and credit facility fees payable were as follows:

	As of
	September 30, 2023			December 31, 2022
Interest expense payable	$	1,898		$	652
Unused commitment fees payable	42			75
Total interest expense and credit facility fees payable	$	1,940		$	727
Weighted average interest rate (based on floating benchmark rates)	7.99		%	6.41		%

6. COMMITMENTS AND CONTINGENCIES

A summary of significant contractual payment obligations was as follows as of September 30, 2023 and December 31, 2022:

	As of
Payment Due by Period	September 30, 2023		December 31, 2022
Less than 1 year	$	33,239	$	—
1-3 years	—		43,931
3-5 years	—		—
More than 5 years	105,000		54,700
Total	$	138,239	$	98,631

37

In the ordinary course of its business, the Company enters into contracts or agreements that contain indemnification or warranties. Future events could occur that lead to the execution of these provisions against the Company. The Company believes that the likelihood of such an event is remote; however, the maximum potential exposure is unknown. No accrual has been made in the unaudited consolidated financial statements as of September 30, 2023 and December 31, 2022 for any such exposure.

As of September 30, 2023 and December 31, 2022, the Company had $311,291 and $277,898, respectively, in total capital commitments from shareholders, of which $153,019 and $168,237, respectively, was unfunded. As of September 30, 2023 and December 31, 2022, current officers had $225 and $275, respectively, in unfunded capital commitments to the Company.

The Company has in the past, currently is and may in the future become obligated to fund commitments such as revolving credit facilities, bridge financing commitments, or delayed draw commitments. The Company had the following unfunded commitments to fund delayed draw and revolving senior secured loans as of the indicated dates:

	Par/ Principal Amount as of
	September 30, 2023		December 31, 2022
Unfunded delayed draw commitments	$	62,234	$	84,892
Unfunded revolving loan commitments	16,388		15,177
Total unfunded commitments	$	78,622	$	100,069

7. NET ASSETS

In connection with its formation, the Company has the authority to issue an unlimited number of common shares of beneficial interest of the Company, par value $0.001 per share (“Shares”).

The following table summarizes capital activity during the three and nine months ended September 30, 2023:

	Common Shares of Beneficial Interest			Capital in Excess of Par Value		Accumulated Net Investment Income (Loss)		Accumulated Net Realized Gain (Loss)		Accumulated Net Unrealized Appreciation (Depreciation)		Total Net Assets
	Shares	Amount
Balance, July 1, 2023	6,974,983	$	7	$	138,894	$	2,843	$	9	$	(284)	$	141,469
Common shares of beneficial interest issued	1,120,349	1		23,291		—		—		—		23,292
Dividend reinvestment	81,429	—		1,627		—		—		—		1,627
Net investment income (loss)	—	—		—		4,790		—		—		4,790
Net realized gain (loss)	—	—		—		—		(2)		—		(2)
Net change in unrealized appreciation (depreciation)	—	—		—		—		—		3,723		3,723
Dividends declared	—	—		—		(3,738)		—		—		(3,738)
Balance, September 30, 2023	8,176,761	$	8	$	163,812	$	3,895	$	7	$	3,439	$	171,161

	Common Shares of Beneficial Interest			Capital in Excess of Par Value		Accumulated Net Investment Income (Loss)		Accumulated Net Realized Gain (Loss)		Accumulated Net Unrealized Appreciation (Depreciation)		Total Net Assets
	Shares	Amount
Balance, January 1, 2023	5,568,950	$	6	$	110,873	$	955	$	—	$	(2,162)	$	109,672
Common shares of beneficial interest issued	2,389,479	2		48,609		—		—		—		48,611
Dividend reinvestment	218,332	—		4,330		—		—		—		4,330
Net investment income (loss)	—	—		—		13,054		—		—		13,054
Net realized gain (loss)	—	—		—		—		7		—		7
Net change in unrealized appreciation (depreciation)	—	—		—		—		—		5,601		5,601
Dividends declared	—	—		—		(10,114)		—		—		(10,114)
Balance, September 30, 2023	8,176,761	$	8	$	163,812	$	3,895	$	7	$	3,439	$	171,161

38

The following table summarizes capital activity during the three and nine months ended September 30, 2022:

	Common Shares of Beneficial Interest			Capital in Excess of Par Value		Accumulated Net Investment Income (Loss)		Accumulated Net Realized Gain (Loss)		Accumulated Net Unrealized Appreciation (Depreciation)		Total Net Assets
	Shares	Amount
Balance, July 1, 2022	2,294,820	$	2	$	45,864	$	177	$	—	$	(387)	$	45,656
Common shares of beneficial interest issued	1,066,889	1		21,187		—		—		—		21,188
Dividend reinvestment	17,171	0		346		—		—		—		346
Net investment income (loss)	—	—		—		1,505		—		—		1,505
Net realized gain (loss)	—	—		—		—		(18)		—		(18)
Net change in unrealized appreciation (depreciation)	—	—		—		—		—		(605)		(605)
Dividends declared	—	—		—		(1,179)		—		—		(1,179)
Balance, September 30, 2022	3,378,880	$	3	$	67,397	$	503	$	(18)	$	(992)	$	66,893

	Common Shares of Beneficial Interest			Capital in Excess of Par Value		Accumulated Net Investment Income (Loss)		Accumulated Net Realized Gain (Loss)		Accumulated Net Unrealized Appreciation (Depreciation)		Total Net Assets
	Shares	Amount
Balance, January 1, 2022	5,000	$	0	$	100	$	(729)	$	—	$	0	$	(629)
Common Shares of Beneficial Interest issued	3,356,709	3		66,951		—		—		—		66,954
Dividend reinvestment	17,171	0		346		—		—		—		346
Net investment income (loss)	—	—		—		2,802		—		—		2,802
Net realized gain (loss)	—	—		—		—		(18)		—		(18)
Net change in unrealized appreciation (depreciation)	—	—		—		—		—		(992)		(992)
Dividends declared	—	—		—		(1,570)		—		—		(1,570)
Balance, September 30, 2022	3,378,880	$	3	$	67,397	$	503	$	(18)	$	(992)	$	66,893

    The following table summarizes total Shares issued and proceeds related to capital activity during the nine months ended September 30, 2023:

	Shares Issued	Proceeds
March 29, 2023	1,269,130	$	25,319
September 27, 2023	1,120,349	23,292
Total	2,389,479	$	48,611

The following table summarizes total Shares issued and proceeds related to capital activity for the nine months ended September 30, 2022:

	Shares Issued	Proceeds
March 31, 2022	761,040	$	15,221
June 30, 2022	1,528,780	30,545
September 28, 2022	1,066,889	21,188
Total	3,356,709	$	66,954

The Company has adopted a dividend reinvestment plan, pursuant to which the Company will reinvest all cash dividends declared by the Board of Trustees on behalf of the Company’s shareholders who do not elect to receive their dividends in cash. The following table summarizes the Shares issued under the dividend reinvestment plan during the nine months ended September 30, 2023:

	Shares Issued	Share Value
January 20, 2023	68,233	$	1,351
April 20, 2023	68,670	$	1,352
July 21, 2023	81,429	$	1,627
Total	218,332	$	4,330

39

The following table summarizes the Shares issued under the dividend reinvestment plan during the nine months ended September 30, 2022:

	Shares Issued	Share Value
July 15, 2022	17,171	$	346
Total	17,171	$	346

Capital transactions for September 30, 2023 and 2022 were executed at an offering price at a premium to net asset value in order to effect a reallocation of previously incurred expenses to investors. There was no increase to net asset value per Share resulting from such transactions for the nine months ended September 30, 2023. Such transactions increased net asset value by $144.82 per Share for the nine months ended September 30, 2022.

Earnings Per Share

The Company computes earnings per Share in accordance with ASC 260, Earnings Per Share. Basic earnings per Share was calculated by dividing the net increase (decrease) in net assets resulting from operations attributable to the Company by the weighted-average number of Shares outstanding for the period. Basic and diluted earnings per Share were as follows:

	Three months ended September 30,				Nine months ended September 30,
	2023		2022		2023		2022
Net increase (decrease) in net assets resulting from operations	$	8,511	$	882	$	18,662	$	1,792
Weighted-average Shares outstanding	7,087,421		2,344,168		6,576,260		1,055,359
Basic and diluted earnings per common Share	$	1.20	$	0.38	$	2.84	$	1.70

The following table summarizes the Company’s dividends declared since Commencement:

Date Declared	Record Date	Payment Date	Per Share Amount
2022
June 15, 2022	June 15, 2022	July 15, 2022	$	0.51
September 14, 2022	September 14, 2022	October 19, 2022	0.51
December 23, 2022	December 23, 2022	January 20, 2023	0.35
Total			$	1.37
2023
March 15, 2023	March 15, 2023	April 20, 2023	$	0.50
June 30, 2023	June 30, 2023	July 21, 2023	0.51
September 13, 2023	September 13, 2023	October 20, 2023	0.53
Total			$	1.54

40

8. CONSOLIDATED FINANCIAL HIGHLIGHTS

The following is a schedule of unaudited consolidated financial highlights for the nine months ended September 30, 2023 and 2022: 

	Nine months ended September 30,
	2023			2022
Per Share Data:
Net asset value per Share, beginning of period	$	19.69		$	(125.70)
Net investment income (loss)(1)	1.99			2.65
Net realized gain (loss) and net change in unrealized appreciation (depreciation) on investments and non-investment assets and liabilities	0.85			(0.95)
Net increase (decrease) in net assets resulting from operations	2.84			1.70
Dividends declared(2)	(1.54)			(1.02)
Effect of offering price of subscriptions(3)	(0.06)			144.82
Net asset value per Share, end of period	$	20.93		$	19.80
Number of Shares outstanding, end of period	8,176,761			3,378,880
Total return based on net asset value (4)	13.73		%	(116.56)		%
Net assets, end of period	$	171,161		$	66,893
Ratio to average net assets(5):
Expenses before incentive fees and waivers and reimbursements of expenses	7.74		%	6.84		%
Expenses before incentive fees, after waivers and reimbursements of expenses	5.91		%	6.84		%
Expenses after incentive fees, before waivers and reimbursements of expenses	9.73		%	6.84		%
Expenses after incentive fees and waivers and reimbursements of expenses	7.90		%	(0.25)		%
Net investment income (loss)	9.32		%	8.80		%
Interest expense and credit facility fees	5.80		%	2.56		%
Ratios/Supplemental Data:
Asset coverage, end of period	223.82		%	190.82		%
Portfolio turnover	2.69		%	5.17		%
Total committed capital, end of period	$	311,291		$	273,070
Ratio of total contributed capital to total committed capital, end of period	50.84		%	24.56		%
Weighted-average Shares outstanding	6,576,260			1,055,359

(1)Net investment income (loss) per Share was calculated as net investment income (loss) for the period divided by the weighted average number of Shares outstanding for the period.

(2)Dividends declared per Share was calculated as the sum of dividends declared during the period divided by the number of Shares outstanding at the date of the relevant transactions (refer to Note 7, Net Assets).

(3)Decrease is due to the offering price of subscriptions during the period (See Note 7, Net Assets).

(4)Total return is based on the change in net asset value per Share during the year plus the declared dividends on Shares, assuming reinvestment of dividends in accordance with the dividend reinvestment plan, divided by the beginning net asset value for the year.

(5)These ratios to average net assets have not been annualized.

9. LITIGATION

The Company may become party to certain lawsuits in the ordinary course of business. The Company does not believe that the outcome of current matters, if any, will materially impact the Company or its unaudited consolidated financial statements. As of September 30, 2023 and December 31, 2022, the Company was not subject to any material legal proceedings, nor, to the Company’s knowledge, is any material legal proceeding threatened against the Company.

In addition, portfolio investments of the Company could be the subject of litigation or regulatory investigations in the ordinary course of business. The Company does not believe that the outcome of any current contingent liabilities of its portfolio investments, if any, will materially affect the Company or these unaudited consolidated financial statements.

41

10. TAX

The Company has not recorded a liability for any uncertain tax positions pursuant to the provisions of ASC 740, Income Taxes, as of September 30, 2023 and December 31, 2022.

In the normal course of business, the Company is subject to examination by federal and certain state, local and foreign tax regulators. The Company's federal tax returns are generally subject to examination by the Internal Revenue service for a period of three years after they are filed.

The Company’s taxable income for each period is an estimate and will not be finally determined until the Company files its tax return for each year. Therefore, the final taxable income, and the taxable income earned in each period and carried forward for distribution in the following period, may be different than this estimate. The estimated tax character of dividends declared on Shares for the nine months ended September 30, 2023 was as follows:

	Nine months ended September 30,
	2023		2022
Ordinary income	$	10,114	1,570
Tax return of capital	$	—

11. SUBSEQUENT EVENTS

Subsequent events have been evaluated through the date the unaudited consolidated financial statements were issued. There have been no subsequent events that require recognition or disclosure through the date the unaudited consolidated financial statements were issued, except as disclosed elsewhere in these unaudited consolidated financial statements.

42

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

(dollar amounts in thousands, except per share data)

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

We have included or incorporated by reference in this Quarterly Report on Form 10-Q (“Form 10-Q”), and from time to time our management may make, “forward-looking statements”. These forward-looking statements are not historical facts, but instead relate to future events or the future performance or financial condition of Carlyle Secured Lending III (“we,” “us,” “our,” “CSL III” or the “Company”). These statements are based on current expectations, estimates and projections about us, our current or prospective portfolio investments, our industry, our beliefs, and our assumptions. The forward-looking statements contained in this Form 10-Q involve a number of risks and uncertainties, including statements concerning:

•our, or our portfolio companies’, future business, operations, operating results or prospects, including our and their ability to achieve our respective objectives, including as a result of large scale global events such as the COVID-19 pandemic;

•the return or impact of current and future investments;

•the general economy and its impact on the industries in which we invest;

•the impact of any protracted decline in the liquidity of credit markets on our business;

•the impact of fluctuations in interest rates on our business, including from the discontinuation of the London Interbank Offered Rate (“LIBOR”) and the implementation of alternatives to LIBOR;

•the valuation of our investments in portfolio companies, particularly those having no liquid trading market;

•the impact of supply chain constraints on our portfolio companies and the global economy;

•the current inflationary environment, and its impact on our portfolio companies and on the industries in which we invest;

•the impact on our business of changes in laws, policies or regulations (including the interpretation thereof) affecting our operations or the operations of our portfolio companies;

•our ability to recover unrealized losses;

•market conditions and our ability to access alternative debt markets and additional debt and equity capital;

•our contractual arrangements and relationships with third parties;

•uncertainty surrounding the financial stability of the United States, Europe and China, including a possible shutdown of the U.S. federal government;

•uncertainty surrounding Russia’s military invasion of Ukraine and the impact of geopolitical tensions, such as between China and the United States;

•competition with other entities and our affiliates for investment opportunities;

•the speculative and illiquid nature of our investments;

•the use of borrowed money to finance a portion of our investments;

•our expected financings and investments;

•the adequacy of our cash resources and working capital;

•the timing, form and amount of any dividend distributions;

•the timing of cash flows, if any, from the operations of our portfolio companies;

•the ability to consummate acquisitions;

•the impact of information technology system failures, data security breaches, data privacy compliance, network disruptions, and cybersecurity attacks;

•the ability of CSL III Advisor, LLC (the “Investment Adviser”) to locate suitable investments for us and to monitor and administer our investments;

•currency fluctuations and the adverse effect such fluctuations could have on the results of our investments in foreign companies, particularly to the extent that we receive payments denominated in foreign currency rather than U.S. dollars;

43

•the impact of information technology system failures, data security breaches, data privacy compliance, network disruptions, and cybersecurity attacks;

•the ability of The Carlyle Group Employee Co., L.L.C. (“Carlyle Employee Co.”) to attract and retain highly talented professionals that can provide services to our Investment Adviser and Carlyle Global Credit Administration L.L.C. (the “Administrator”);

•our ability to maintain our status as a business development company (“BDC”); and

•our ability to satisfy the requirements of a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (together with the rules and regulations promulgated thereunder, the “Code”).

We use words such as “anticipates,” “believes,” “expects,” “intends,” “will,” “should,” “may,” “plans,” “continue,” “believes,” “seeks,” “estimates,” “would,” “could,” “targets,” “projects,” “outlook,” “potential,” “predicts” and variations of these words and similar expressions to identify forward-looking statements, although not all forward-looking statements include these words. Our actual results and condition could differ materially from those implied or expressed in the forward-looking statements for any reason, including the factors set forth in “Risk Factors” in Part I, Item 1A of our annual report for the year ended December 31, 2022 (our “December 31, 2022 Form 10-K”).

We have based the forward-looking statements included in this Form 10-Q on information available to us on the date of this Form 10-Q, and we assume no obligation to update any such forward-looking statements. Although we undertake no obligation to revise or update any forward-looking statements, whether as a result of new information, future events or otherwise, you are advised to consult any additional disclosures that we may make directly to you or through reports that we have filed or in the future may file with the Securities and Exchange Commission (the “SEC”), including our annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K.

OVERVIEW

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with Part I, Item 1 of this Form 10-Q “Financial Statements.” This discussion contains forward-looking statements and involves numerous risks and uncertainties, including, but not limited to those described in "Risk Factors" in Part I, Item 1A of our December 31, 2022 Form 10-K. Our actual results could differ materially from those anticipated by such forward-looking statements due to factors discussed under “Risk Factors” in our December 31, 2022 Form 10-K and “Cautionary Statement Regarding Forward-Looking Statements” appearing elsewhere in this Form 10-Q.

Carlyle Secured Lending III, a Delaware statutory trust, is a specialty finance company that is a closed-end, externally managed, non-diversified management investment company. We have elected to be regulated as a BDC under the Investment Company Act and have operated our business as a BDC since we began our investment activities. For U.S. federal income tax purposes, we have elected to be treated as a RIC under Subchapter M of the Code. We were formed on February 8, 2021 and commenced our operations on May 28, 2021. We are conducting the private offering of our common shares of beneficial interest (“Shares”) to investors in reliance on exemptions from the registration requirements provided by Section 4(a)(2) of the Securities Act, Regulation D promulgated thereunder and Regulation S under the Securities Act of 1933, as amended (the “Securities Act”). Our principal executive offices are located at One Vanderbilt Avenue, Suite 3400, New York, New York 10017.

Our investment objective is to generate current income and, to a lesser extent, capital appreciation primarily through assembling a portfolio of secured debt investments with favorable risk-adjusted returns that consider the risks described in Part I, Item 1A “Risk Factors - Risk Related to Our Investments” in our 2022 Form 10-K. Our investment strategy seeks to extract enhanced yield from a directly originated, and defensively constructed, portfolio of credit investments. The strategy’s core focus is U.S. middle market cash flow finance, principally in companies supported by financial sponsors. This core strategy is opportunistically supplemented with differentiated and complementary lending and investing strategies, which take advantage of the broad capabilities of Carlyle’s Global Credit platform while offering risk diversifying portfolio benefits. In describing our business, we use the term “middle market” to refer generally to companies with approximately $25 million to $100 million of earnings before interest, taxes, depreciation and amortization (“EBITDA”). We seek to achieve our investment objective primarily through a portfolio weighted towards first lien loans or unitranche loans (including last out portions of such loans), while a minority of our portfolio may also include, but not be limited to, assets such as second lien loans, unsecured debt, subordinated debt and select investments in preferred and common equities with loans that typically have a contractual maturity of six to seven years and typically do not preclude early repayment.

44

We invest primarily in loans to middle market companies whose debt is rated below investment grade, or would likely be rated below investment grade if it was rated. These securities, which are often referred to as “junk,” have predominately speculative characteristics with respect to the issuer’s capacity to pay interest and repay principal.

We will seek to achieve the consummation of a Liquidity Event (as defined below) within four years following the February 24, 2022 (the “Initial Closing Date”). If we have not completed a Liquidity Event by August 24, 2030, as it may be extended by the Board of Trustees of the Company, the Board of Trustees will use commercially reasonable efforts to wind down, sell and/or liquidate and dissolve CSL III in an orderly manner. A “Liquidity Event” means (i) a quotation or listing of CSL III’s securities on a stock exchange, including through an initial public offering (an “Exchange Listing”), (ii) a transaction or series of transactions, including, but not limited to, by way of merger, division, consolidation, share exchange (including by way of an optional exchange of the Company’s shares for shares of a publicly traded BDC), recapitalization, reorganization, or sale of shares, in each case for consideration of either cash and/or publicly listed securities, or (iii) the sale of all or substantially all of CSL III’s assets to, or other liquidity event with, another entity. Potential transactions for purposes of clauses (ii) and (iii) of the definition of “Liquidity Event” could include counterparties, including but not limited to other BDCs, that are advised by the Investment Adviser or its affiliates.

We are externally managed by our Investment Adviser, an investment adviser registered under the Investment Advisers Act of 1940, as amended. Our Administrator provides the administrative services necessary for us to operate. Both our Investment Adviser and our Administrator are subsidiaries of Carlyle Investment Management L.L.C., a subsidiary of Carlyle. The Investment Committee is responsible for reviewing and approving our investment opportunities. The members of the Investment Committee include several of the most senior credit professionals within the Global Credit segment, with backgrounds and expertise across multiple asset classes with significant industry experience and tenure. As of September 30, 2023, our Investment Adviser’s investment team included a team of 217 investment professionals across the Carlyle Global Credit segment. The Investment Committee has delegated approval of certain amendments, follow-on investments with existing borrowers, investments below certain size thresholds (existing or new platforms), and other matters as determined by the Investment Committee to the Screening Committee. In addition, our Investment Adviser and its investment team are supported by a team of finance, operations and administrative professionals currently employed by Carlyle Employee Co., a wholly owned subsidiary of Carlyle. In conducting our investment activities, we believe that we benefit from the significant scale, relationships and resources of Carlyle, including our Investment Adviser and its affiliates.

KEY COMPONENTS OF OUR CONSOLIDATED RESULTS OF OPERATIONS

Investments

Our level of investment activity can and does vary substantially from period to period depending on many factors, including the amount of debt available to middle market companies, the general economic environment and the competitive environment for the type of investments we make.

Revenue

We generate revenue primarily in the form of interest income on debt investments we hold. In addition, we generate income from dividends on direct equity investments, capital gains on the sales of loans and debt and equity securities and various loan origination and other fees. Our debt investments generally have a stated term of five to eight years and generally bear interest at a floating rate usually determined on the basis of a benchmark such as SOFR. Interest on these debt investments is generally paid quarterly. In some instances, we receive payments on our debt investments based on scheduled amortization of the outstanding balances. In addition, we receive repayments of some of our debt investments prior to their scheduled maturity date. The frequency or volume of these repayments fluctuates significantly from period to period. Our portfolio activity also reflects the proceeds of sales of securities. We may also generate revenue in the form of commitment, origination, amendment, structuring or due diligence fees, fees for providing managerial assistance and consulting fees.

Expenses

Our primary operating expenses, subject to the terms of the Expense Support and Conditional Reimbursement Agreement with our Investment Adviser (the “Reimbursement Agreement”), include the payment of: (i) investment advisory fees, including management fees and incentive fees, to our Investment Adviser pursuant to the Investment Advisory Agreement between us and our Investment Adviser; (ii) costs and other expenses and our allocable portion of overhead incurred by our Administrator in performing its administrative obligations under the Administration Agreement between us and our Administrator; (iii) debt service and other costs of borrowings or other financing arrangements; and (iv) other operating expenses as summarized below:

45

•our Organizational and Offering Costs (the amount of Organizational and Offering Costs in excess of 0.15% of our total capital commitments to be paid by our Investment Adviser and the offering costs to be amortized over the 12 months beginning on May 28, 2021 (“Commencement”); to the extent the Company’s total capital commitments later increase, the Investment Adviser or its affiliates may be reimbursed by the Company for past payments of excess Organizational and Offering Costs made on the Company’s behalf provided that the total Organizational and Offering Costs borne by the Company do not exceed 0.15% of total capital commitments and provided further that the Investment Adviser or its affiliates may not be reimbursed for payment of excess Organizational and Offering Costs that were incurred more than three years prior to the proposed reimbursement);

•the costs associated with any offerings of our Shares incurred after the Final Closing Date;

•the costs associated with any offerings of our securities other than our Shares;

•calculating individual asset values and our net asset value (including the cost and expenses of any independent valuation firms);

•expenses, including travel expenses, incurred by our Investment Adviser, or members of our Investment Adviser’s investment team, or payable to third parties, performing due diligence on prospective portfolio companies;

•the base management fee and any incentive fee;

•administration fees payable under our Administration Agreement and sub-administration agreements, including related expenses;

•the allocated costs incurred by our Investment Adviser in providing managerial assistance to those portfolio companies that request it;

•amounts payable to third parties relating to, or associated with, making or holding investments;

•the costs associated with subscriptions to data service, research-related subscriptions and expenses and quotation equipment and services used in making or holding investments;

•transfer agent and custodial fees;

•commissions and other compensation payable to brokers or dealers;

•U.S. federal, state and local taxes;

•Independent Trustee fees and expenses;

•costs of preparing financial statements and maintaining books and records, costs of preparing tax returns, costs of Sarbanes-Oxley Act compliance and attestation and costs of filing reports or other documents with the SEC (or other regulatory bodies), and other reporting and compliance costs, including federal and state registration and any applicable listing fees;

•the costs of any reports, proxy statements or other notices to our shareholders and the costs of any shareholders’ meetings;

•the costs of specialty and custom software for monitoring risk, compliance and overall portfolio;

•fidelity bond, liability insurance, and any other insurance premiums;

•indemnification payments;

•direct fees and expenses associated with independent audits, agency, consulting and legal costs;

•the Company’s fees and expenses related to any Liquidity Event and/or Exchange Transaction; and

•all other expenses incurred by either our Administrator or us in connection with administering our business, including payments under the Administration Agreement for administrative services that will be equal to an amount that would reimburse the Administrator for its costs and expenses and our allocable portion of overhead incurred by the Administrator in performing its obligations under the Administration Agreement, including compensation paid to or compensatory distributions received by our officers (including our Chief Compliance Officer and Chief Financial Officer) and any of their respective staff who provide services to us, operations staff who provide services to us, and internal audit staff in their role of performing our Sarbanes-Oxley Act internal control assessment.

Our operating expenses are subject to the terms of the Reimbursement Agreement with the Investment Adviser. See Note 4, Related Party Transactions, to the unaudited consolidated financial statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q for more information on the Reimbursement Agreement.

46

We expect our general and administrative expenses to be relatively stable or to decline as a percentage of total assets during periods of asset growth and to increase during periods of asset decline.

PORTFOLIO AND INVESTMENT ACTIVITY

Below is a summary of certain characteristics of our investment portfolio as of September 30, 2023 and December 31, 2022.

	As of
	September 30, 2023		December 31, 2022
Number of investments	79		68
Number of portfolio companies	65		57
Number of industries	22		23
Percentage of total investment fair value:
First Lien Debt	99.0	%	98.5	%
Second Lien Debt	0.0	%	0.0	%
Total secured debt	99.0	%	98.5	%
Equity investments	1.0	%	1.5	%
Percentage of debt investment fair value:
Floating rate (1)	100.0	%	100.0	%
Fixed interest rate	—	%	—	%

(1) Primarily subject to interest rate floors.

Our investment activity for the three months ended September 30, 2023 and 2022 is presented below (information presented herein is at amortized cost unless otherwise indicated):

	Three months ended September 30,
	2023		2022
Investments:
Total investments, beginning of period	$	262,021	$	34,108
New investments purchased	15,027		73,058
Net accretion of discount on investments	336		106
Net realized gain (loss) on investments	—		—
Investments sold or repaid	(3,552)		(724)
Total Investments, end of period	$	273,832	$	106,548
Principal amount of investments funded:
First Lien Debt	$	14,381	$	72,725
Second Lien Debt	0		0
Equity Investments(1)	6		2,889
Total funded	$	14,387	$	75,614
Principal amount of investments sold or repaid:
First Lien Debt	$	(2,446)	$	(722)
Second Lien Debt	—		—
Equity Investments(1)	(384)		—
Total sold or repaid	$	(2,830)	$	(722)
Number of new funded debt investments	4		15
Average amount of new funded debt investments(2)	$	1,725	$	4,041

(1) Based on cost/proceeds of equity activity. The prior period has been conformed to the current presentation.

(2) For the three months ended September 30, 2023 and 2022, 100% of new funded debt investments were at floating interest rates.

47

As of September 30, 2023 and December 31, 2022, investments consisted of the following:

	September 30, 2023				December 31, 2022
	Amortized Cost		Fair Value		Amortized Cost		Fair Value
First Lien Debt	$	271,028	$	274,694	$	199,120	$	197,068
Second Lien Debt	16		16		16		15
Equity Investments	2,788		2,697		2,979		2,998
Total	$	273,832	$	277,407	$	202,115	$	200,081

The weighted average yields(1) for our first lien debt, second lien debt and income producing investments based on the amortized cost and fair value as of September 30, 2023 and December 31, 2022, were as follows:

	September 30, 2023				December 31, 2022
	Amortized Cost		Fair Value		Amortized Cost		Fair Value
First Lien Debt	12.6	%	12.4	%	11.5	%	11.6	%
Second Lien Debt	14.1	%	14.1	%	12.9	%	13.2	%
First and Second Lien Debt Total	12.6	%	12.4	%	11.5	%	11.6	%
Total Debt and Income Producing Investments(2)	12.6	%	12.4	%	11.5	%	11.7	%

(1)Weighted average yields include the effect of accretion of discounts and amortization of premiums and are based on interest rates as of September 30, 2023 and December 31, 2022. Weighted average yield on debt and income producing investments at fair value is computed as (a) the annual stated interest rate or yield earned plus the net annual amortization of original issue discount (“OID”) and market discount earned, divided by (b) total fair value included in such securities. Weighted average yield on debt and income producing investments at amortized cost is computed as (a) the annual stated interest rate or yield earned plus the net annual amortization of OID and market discount earned, divided by (b) total amortized cost included in such securities. Actual yields earned over the life of each investment could differ materially from the yields presented above.

(2)Income Producing Investments include income producing equity investments.

Total weighted average yields (which includes the effect of accretion of discount and amortization of premiums) of our total debt and income producing securities as measured on an amortized cost basis increased from 11.5% as of December 31, 2022 to 12.6% as of September 30, 2023 primarily due to the impact of benchmark interest rates.

As of September 30, 2023 and December 31, 2022, all of our first and second lien debt investments were performing and current on their interest payments. See the Schedule of Investments as of September 30, 2023 and December 31, 2022 in our unaudited consolidated financial statements in Part I, Item 1 of this Quarterly Report on Form 10-Q for more information on these investments, including a list of companies and type and amount of investments.

As part of the monitoring process, our Investment Adviser has developed risk assessment policies pursuant to which it regularly assesses the risk profile of each of our debt investments and rates each of them based on the following categories, which we refer to as “Internal Risk Ratings”. Pursuant to these risk policies, an Internal Risk Rating of 1 – 5, which are defined below, is assigned to each debt investment in our portfolio. Key drivers of internal risk ratings include financial metrics, financial covenants, liquidity and enterprise value coverage.

48

Internal Risk Ratings Definitions

Rating	Definition
1	Borrower is operating above expectations, and the trends and risk factors are generally favorable.
2	Borrower is operating generally as expected or at an acceptable level of performance. The level of risk to our initial cost basis is similar to the risk to our initial cost basis at the time of origination. This is the initial risk rating assigned to all new borrowers.
3	Borrower is operating below expectations and level of risk to our cost basis has increased since the time of origination. The borrower may be out of compliance with debt covenants. Payments are generally current although there may be higher risk of payment default.
4	Borrower is operating materially below expectations and the loan’s risk has increased materially since origination. In addition to the borrower being generally out of compliance with debt covenants, loan payments may be past due, but generally not by more than 120 days. It is anticipated that we may not recoup our initial cost basis and may realize a loss of our initial cost basis upon exit.
5	Borrower is operating substantially below expectations and the loan’s risk has increased substantially since origination. Most or all of the debt covenants are out of compliance and payments are substantially delinquent. It is anticipated that we will not recoup our initial cost basis and may realize a substantial loss of our initial cost basis upon exit.

Our Investment Adviser monitors and, when appropriate, changes the risk ratings assigned to each debt investment in our portfolio. Our Investment Adviser reviews our investment ratings in connection with our quarterly valuation process. The below table summarizes the Internal Risk Ratings as of September 30, 2023 and December 31, 2022.

	September 30, 2023				December 31, 2022
(dollar amounts in millions)	Fair Value		% of Fair Value		Fair Value		% of Fair Value
Internal Risk Rating 1	$	—	—	%	$	—	—	%
Internal Risk Rating 2	268,668		97.8		197,041		100.0
Internal Risk Rating 3	6,042		2.2		41		0.0
Internal Risk Rating 4	—		—		—		—
Internal Risk Rating 5	—		—		—		—
Total	$	274,710	100.0	%	$	197,082	100.0	%

As of both September 30, 2023 and December 31, 2022, the weighted average Internal Risk Rating of our debt investment portfolio was 2.0, and none of our debt investments were assigned an Internal Risk Rating of 4-5.

See the Consolidated Schedules of Investments as of September 30, 2023 and December 31, 2022 in our unaudited consolidated financial statements in Part I, Item 1 of this Form 10-Q for more information on our investments, including a list of companies and type and amount of investments.

CONSOLIDATED RESULTS OF OPERATIONS

The net increase or decrease in net assets from operations may vary substantially from period to period as a result of various factors, including the recognition of realized gains and losses and net change in unrealized appreciation and depreciation. As a result, quarterly comparisons may not be meaningful.

49

Net Investment Income

Net investment income after giving effect to any waivers or reimbursement of expenses for the three and nine months ended September 30, 2023 and 2022 was as follows:

	Three months ended September 30,				Nine months ended September 30,
	2023		2022		2023		2022
Total investment income	$	8,909	$	2,087	$	24,115	$	2,721
Total expenses (including Excise tax)	5,029		1,160		13,625		2,176
Less waivers and reimbursements of expenses (1)	(910)		(578)		(2,564)		(2,257)
Expenses after waivers and reimbursements of expenses	4,119		582		11,061		(81)
Net investment income (loss)	$	4,790	$	1,505	$	13,054	$	2,802

(1) Waivers and reimbursement of expenses represents the amounts reimbursed by the Investment Adviser pursuant to the Reimbursement Agreement. See Note 4, Related Party Transactions, to the unaudited consolidated financial statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q for more information on the expense waivers and reimbursement of expenses.

The increase in net investment income for the three and nine months ended September 30, 2023 from the comparable periods in 2022 was primarily driven by the changes discussed below.

Investment Income

Investment income for the three and nine months ended September 30, 2023 and 2022 was as follows: 

	Three months ended September 30,				Nine months ended September 30,
	2023		2022		2023		2022
Interest income	$	8,502	$	1,801	$	22,703	$	2,269
PIK income	119		4		329		4
Other income	288		282		1,083		448
Total investment income	$	8,909	$	2,087	$	24,115	$	2,721

Interest and PIK income on our first and second lien debt investments is dependent on the composition and credit quality of the portfolio. Generally, we expect the portfolio to generate predictable quarterly interest income based on the terms stated in each loan’s credit agreement. The increase in investment income for the three and nine months ended September 30, 2023 from the comparable periods in 2022 was driven by an increase in investment balance during the ramp up of the Company and the increase in benchmark interest rates. As of September 30, 2023 and September 30, 2022, there were no first or second lien debt investments on non-accrual status.

The increase in other income for the three and nine months ended September 30, 2023 from the comparable periods in 2022 was primarily driven by higher commitment fees and prepayment fees.

Expenses

Expenses before and after giving effect to any waivers or reimbursement of expenses for the three and nine months ended September 30, 2023 and 2022 comprised the following:

	Three months ended September 30,				Nine months ended September 30,
	2023		2022		2023		2022
Organizational expenses	$	5	$	30	$	17	$	66
Offering cost expenses	20		18		86		78
Net investment income incentive fees	1,016		—		2,778		—
Professional fees	237		232		750		516
Administrative service fees	187		63		748		100
Interest expense and credit facility fees	3,055		622		8,127		815
Trustees’ fees and expenses	61		120		191		303
Other general and administrative	426		75		889		298

50

Excise tax expense	22		—		39		—
Total expenses (including Excise tax expense)	$	5,029	$	1,160	$	13,625	$	2,176
Less waivers and reimbursements of expenses	(910)		(578)		(2,564)		(2,257)
Expenses after waivers and reimbursements of expenses	$	4,119	$	582	$	11,061	$	(81)

Organizational expenses and offering cost expenses include expenses incurred in the initial formation of the Company and in the offering of the Shares incurred on or prior to the Final Closing Date. Professional fees include legal, rating agencies, audit, tax, valuation, technology and other professional fees incurred related to the management of the Company. Administrative service fees represent fees paid to the Administrator for our allocable portion of overhead and other expenses incurred by the Administrator in performing its obligations under the Administration Agreement, including our allocable portion of the cost of certain of our executive officers and their respective staff. Other general and administrative expenses include fees paid under the Sub-Administration Agreements, insurance, filing, research, subscriptions, and other costs. Waivers and reimbursements of expenses represents the amounts reimbursed by the Investment Adviser pursuant to the Reimbursement Agreement.

The increase in interest expense for three and nine months ended September 30, 2023 from the comparable periods in 2022 was driven by the Company and the SPV entering into the Subscription Facility and SPV Credit Facility, respectively.

The Company exceeded $150 million in gross assets for the first time during the fourth quarter of 2022, resulting in the earning of incentive fees for subsequent periods pursuant to the Investment Advisory Agreement.

For the three and nine months ended September 30, 2023 and 2022, we recorded no accrued capital gains incentive fees based upon our cumulative net realized and unrealized appreciation (depreciation) as of September 30, 2023 and 2022. The accrual for any capital gains incentive fee under U.S. GAAP in a given period may result in an additional expense if such cumulative amount is greater than in the prior period or a reduction of previously recorded expense if such cumulative amount is less than in the prior period. If such cumulative amount is negative, then there is no accrual. See Note 4, Related Party Transactions, to the unaudited consolidated financial statements included in Part I, Item 1 of this Form 10-Q for more information on the incentive and management fees.

Net Realized Gain (Loss) and Net Change in Unrealized Appreciation (Depreciation) on Investments

The amount of and number of investments with realized gain (loss) and change in appreciation (depreciation) for the three and nine months ended September 30, 2023 and 2022 were as follows:

	Three months ended September 30,				Nine months ended September 30,
	2023		2022		2023		2022
Realized gain on investments	$	—	$	—	$	10	$	—
Number of investments with realized gains	—		—		3		—
Realized loss on investments	$	—	$	—	$	—	$	—
Number of investments with realized losses	—		—		—		—
Change in unrealized appreciation on investments	$	4,565	$	234	$	8,069	$	131
Number of investments with unrealized appreciation	46		21		50		13
Change in unrealized depreciation on investments	$	1,301	$	916	$	2,460	$	1,200
Number of investments with unrealized depreciation	7		34		9		41

51

Net realized gain (loss) and net change in unrealized appreciation (depreciation) for the three and nine months ended September 30, 2023 and 2022 were as follows:

	Three months ended September 30,				Nine months ended September 30,
	2023		2022		2023		2022
Net realized gain (loss) on investments	$	—	$	—	$	10	$	—
Net change in unrealized appreciation (depreciation) on investments(1)	3,264		(682)		5,609		(1,069)
Net realized gain (loss) and net change in unrealized appreciation (depreciation) on investments	$	3,264	$	(682)	$	5,619	$	(1,069)
Net realized currency gain (loss) on non-investment assets and liabilities	(2)		(18)		(3)		(18)
Net change in unrealized currency gains (losses) on non-investment assets and liabilities	459		77		(8)		77
Net realized and unrealized gains (losses)	$	3,721	$	(623)	$	5,608	$	(1,010)

(1) For the three and nine months ended September 30, 2023, net change in unrealized appreciation (depreciation) on investments included $(428) and $(42) related to currency gains (losses), respectively. For the three and nine months ended September 30, 2022, net change in unrealized appreciation (depreciation) on investments included $(54) and $(54) related to currency gains (losses), respectively.

Net realized gain (loss) and net change in unrealized appreciation (depreciation) by the type of investments for the three and nine months ended September 30, 2023 and 2022 were as follows:

	Three months ended September 30,								Nine months ended September 30,
	2023				2022				2023				2022
	Net realized gain (loss)		Net change in unrealized appreciation (depreciation)		Net realized gain (loss)		Net change in unrealized appreciation (depreciation)		Net realized gain (loss)		Net change in unrealized appreciation (depreciation)		Net realized gain (loss)		Net change in unrealized appreciation (depreciation)
First Lien Debt	$	—	$	3,421	$	—	$	(682)	$	10	$	5,719	$	—	$	(1,068)
Second Lien Debt	—		—		—		0		—		—		—		(1)
Equity Investments	—		(157)		—		(0)		—		(110)		—		0
Total	$	—	$	3,264	$	—	$	(682)	$	10	$	5,609	$	—	$	(1,069)

Net change in unrealized appreciation (depreciation) in our investments for the three and nine months ended September 30, 2023 from the comparable periods in 2022 was driven by tighter market spreads.

FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

We generate cash from the net proceeds of offerings of our Shares and through cash flows from operations, including investment sales and repayments as well as income earned on investments and cash equivalents. We may also fund a portion of our investments through borrowings under the Credit Facilities, as well as through securitization of a portion of our existing investments. The primary use of existing funds and any funds raised in the future is expected to be for investments in portfolio companies, repayment of indebtedness, cash distributions to our shareholders and for other general corporate purposes. We believe our current cash position, available capacity on our revolving credit facilities and net cash provided by operating activities, along with capital drawdowns from the private offering of our Shares and borrowings from financial institutions, will provide us with sufficient resources to meet our obligations and continue to support our investment objectives, including reserving for the capital needs which may arise at our portfolio companies.

Credit Facilities

We entered into the Subscription Facility on April 22, 2022. The Subscription Facility provides for secured borrowings of $45 million. The maximum principal amount is subject to availability under the Subscription Facility, which is based on certain of the Company’s investor equity capital commitments and a percentage determined in the lender’s reasonable discretion to account for foreign exchange volatility. The Subscription Facility has a maturity date of April 22, 2024. The Company may borrow amounts in U.S. Dollars or certain other permitted currencies. Borrowings under the Subscription Facility bear interest

52

at a spread to the applicable benchmark rate of 2.30% to 2.55%. The Company also pays a fee of 0.30% per year on undrawn amounts under the Subscription Facility. Subject to certain exceptions, the Subscription Facility is secured by a first lien security interest in the Company’s unfunded investor equity capital commitments.

The SPV entered into the SPV Credit Facility on September 30, 2022, which was subsequently amended May 11, 2023. The SPV Credit Facility provides for secured borrowings of $150 million, subject to availability under the SPV Credit Facility and restrictions imposed on borrowings under the Investment Company Act. The SPV Credit Facility has a revolving period through September 30, 2025 and a maturity date of September 30, 2030, with one one-year extension option, at the SPV’s election. The SPV may borrow amounts in U.S. Dollars. Borrowings under the SPV Credit Facility bear interest initially at the annual rate of three month SOFR (or, if applicable, a rate based on the prime rate or federal funds rate plus 0.50%) plus 2.85%. The SPV also pays a fee of 0.30% per year on undrawn amounts under the SPV Credit Facility. Payments under the SPV Credit Facility are made quarterly. The lender has a first lien security interest on substantially all of the assets of the SPV.

The Credit Facilities include customary covenants, certain limitations on the incurrence of additional indebtedness and liens, and other maintenance covenants, as well as usual and customary events of default for senior secured revolving credit facilities of this nature.

Although we believe that we and the SPV will remain in material compliance, there are no assurances that we and the SPV will continue to materially comply with the covenants in the Credit Facilities, as applicable. Failure to comply with these covenants could result in a default under the Subscription Facility and/or the SPV Credit Facility that, if we were unable to obtain a waiver from the applicable lenders, could result in the immediate acceleration of the amounts due under the respective facility, and thereby have a material adverse impact on our business, financial condition and results of operations. Moreover, to the extent that we cannot meet our financing obligations, we risk the loss of some or all of our assets to liquidation or sale to satisfy the obligations. In such an event, we may be forced to sell assets at significantly depressed prices due to market conditions or otherwise, which may result in losses.

For more information on the Credit Facilities, see Note 5, Borrowings, to the unaudited consolidated financial statements in Part I, Item 1 of this Quarterly Report on Form 10-Q.

As of September 30, 2023 and December 31, 2022, the Company had $23,900 and $6,761, respectively, in cash, cash equivalents and restricted cash. The Credit Facilities consisted of the following as of September 30, 2023 and December 31, 2022:

	September 30, 2023
	Total Facility		Borrowings Outstanding		Unused Portion (1)		Amount Available (2)
Subscription Facility	$	45,000	$	33,239	$	11,761	$	11,761
SPV Credit Facility	150,000		105,000		45,000		28,883
Total	$	195,000	$	138,239	$	56,761	$	40,644

	December 31, 2022
	Total Facility		Borrowings Outstanding		Unused Portion (1)		Amount Available (2)
Subscription Facility	$	45,000	$	43,931	$	1,069	$	1,069
SPV Credit Facility	150,000		54,700		95,300		43,729
Total	$	195,000	$	98,631	$	96,369	$	44,798

(1)The unused portion is the amount upon which commitment fees are based.

(2)Available for borrowing based on the computation of collateral to support the borrowings and subject to compliance with applicable covenants and financial ratios.

53

Equity Activity

Shares issued as of September 30, 2023 and December 31, 2022 were 8,176,761 and 5,568,950, respectively. The following table summarizes activity in the number of Shares outstanding during the nine months ended September 30, 2023 and 2022:

	Nine months ended September 30,
	2023	2022
Shares outstanding, beginning of period	5,568,950	5,000
Common shares of beneficial interest issued	2,389,479	3,356,709
Dividends reinvested	218,332	17,171
Shares outstanding, end of period	8,176,761	3,378,880

Dividends

The following table summarizes our dividends declared since Commencement:

Date Declared	Record Date	Payment Date	Per Share Amount
2022
June 15, 2022	June 15, 2022	July 15, 2022	$	0.51
September 14, 2022	September 14, 2022	October 19, 2022	0.51
December 23, 2022	December 23, 2022	January 20, 2023	0.35
Total			$	1.37
2023
March 15, 2023	March 15, 2023	April 20, 2023	$	0.50
June 30, 2023	June 30, 2023	July 21, 2023	0.51
September 13, 2023	September 13, 2023	October 20, 2023	0.53
Total			$	1.54

OFF BALANCE SHEET ARRANGEMENTS

In the ordinary course of our business, we enter into contracts or agreements that contain indemnifications or warranties. Future events could occur which may give rise to liabilities arising from these provisions against us. We believe that the likelihood of such an event is remote; however, the maximum potential exposure is unknown. As of September 30, 2023 and December 31, 2022, no accrual has been made for any such exposure in the unaudited consolidated financial statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q.

We have in the past, currently are and may in the future become obligated to fund commitments such as revolving credit facilities, bridge financing commitments, or delayed draw commitments.

We had the following unfunded commitments to fund delayed draw and revolving senior secured loans as of September 30, 2023 and December 31, 2022:

	Par/ Principal Amount as of
	September 30, 2023		December 31, 2022
Unfunded delayed draw commitments	$	62,234	$	84,892
Unfunded revolving commitments	16,388		15,177
Total unfunded commitments	$	78,622	$	100,069

ASSET COVERAGE

As a BDC, we are generally required to meet a minimum “asset coverage” ratio after each issuance of senior securities. “Asset coverage” generally refers to a company’s total assets, less all liabilities and indebtedness not represented by “senior securities”, as defined in the Investment Company Act, divided by total senior securities representing indebtedness and, if

54

applicable, preferred stock. “Senior securities” for this purpose includes borrowings from banks or other lenders, debt securities and preferred stock. Section 61(a) of the Investment Company Act permits BDCs to reduce the minimum asset coverage ratio from 200% to 150%, subject to certain approval requirements (including either shareholder approval or approval of the “required majority”, as such term is defined in Section 57(o) of the Investment Company Act) and certain disclosure requirements.

Under the 200% minimum asset coverage ratio, BDCs are permitted to borrow up to one dollar for investment purposes for every one dollar of investor equity, and under the 150% minimum asset coverage ratio, BDCs are permitted to borrow up to two dollars for investment purposes for every one dollar of investor equity. In other words, Section 61(a) of the Investment Company Act, as amended, permits BDCs to potentially increase their debt-to-equity ratio from a maximum of 1 to 1 to a maximum of 2 to 1.

On June 21, 2021, our Board of Trustees, including a “required majority” (as such term is defined in Section 57(o) of the Investment Company Act), and our initial investment adviser (as our initial shareholder) approved the application to us of the 150% minimum asset coverage ratio set forth in Section 61(a)(2) of the Investment Company Act.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

The preparation of our unaudited consolidated financial statements in conformity with U.S. GAAP requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, and expenses. These estimates and judgments are based on historical information, information currently available to us and on various other assumptions management believes to be reasonable under the circumstances. Actual results could vary from those estimates and we may change our estimates and assumptions in future evaluations. Changes in these estimates and assumptions may have a material effect on our results of operations and financial condition. There have been no material changes in the critical accounting estimates since those discussed in the Company’s annual report on Form 10-K for the year ended December 31, 2022.

55

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

We are subject to financial market risks, including changes in the valuations of our investment portfolio and interest rates.

Valuation Risk

Our investments may not have a readily available market price. Our Investment Adviser, as the valuation designee pursuant to Rule 2a-5 under the Investment Company Act, values our investments for which market quotations are not readily available in good faith at fair value in accordance with our valuation policy. There is no single standard for determining fair value in good faith. As a result, determining fair value requires that judgment be applied to the specific facts and circumstances of each portfolio investment while employing a consistently applied valuation process for the types of investments we make. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of our investments may fluctuate from period to period. In addition, because of the inherent uncertainty of valuation, these estimated values may differ significantly from the values that would have been used had a ready market for the investments existed, and it is possible that the difference could be material.

Interest Rate Risk

As of September 30, 2023, on a fair value basis, all of our debt investments bear interest at a floating rate, which primarily are subject to interest rate floors. Interest rates on the investments held within our portfolio of investments are typically based on floating SOFR, with many of these investments also having a reference rate floor. Additionally, our Credit Facilities are also subject to floating interest rates and are currently paid based on floating SOFR rates.

Interest rate sensitivity refers to the change in earnings that may result from changes in the level of interest rates. There can be no assurance that a significant change in market interest rates will not have a material adverse effect on our income in the future.

The following table estimates the potential changes in net cash flow generated from interest income, should interest rates increase or decrease by 100, 200 or 300 basis points. Interest income is calculated as revenue from interest generated from our settled portfolio of debt investments held as of September 30, 2023. These hypothetical interest income calculations are based on a model of the settled debt investments in our portfolio, held as of September 30, 2023, and are only adjusted for assumed changes in the underlying base interest rates and the impact of that change on interest income. Interest expense is calculated based on outstanding secured borrowings as of September 30, 2023 and based on the terms of our Credit Facilities. Interest expense on our Credit Facilities is calculated using the stated interest rate as of September 30, 2023, adjusted for the hypothetical changes in rates, as shown below. We intend to continue to finance a portion of our investments with borrowings and the interest rates paid on our borrowings may significantly impact our net interest income.

We regularly measure exposure to interest rate risk. We assess interest rate risk and manage interest rate exposure on an ongoing basis by comparing our interest rate sensitive assets to our interest rate sensitive liabilities. Based on that review, we determine whether or not any hedging transactions are necessary to mitigate exposure to changes in interest rates.

Based on our Consolidated Statements of Assets and Liabilities as of September 30, 2023, the following table shows the annual impact on net investment income of base rate changes in interest rates for our settled debt investments (considering interest rate floors for variable rate instruments) and outstanding secured borrowings assuming no changes in our investment and borrowing structure:

	September 30, 2023
Basis Point Change	Interest Income		Interest Expense		Net Investment Income
Up 300 basis points	$	8,341	$	(3,973)	$	4,368
Up 200 basis points	$	5,561	$	(2,649)	$	2,912
Up 100 basis points	$	2,780	$	(1,324)	$	1,456
Down 100 basis points	$	(2,780)	$	1,324	$	(1,456)
Down 200 basis points	$	(5,561)	$	2,649	$	(2,912)
Down 300 basis points	$	(8,316)	$	3,973	$	(4,343)

56

Item 4. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer (Principal Executive Officer) and our Chief Financial Officer (Principal Financial Officer), of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Based on that evaluation, our Chief Executive Officer and our Chief Financial Officer have concluded that our current disclosure controls and procedures are effective in timely alerting them of material information relating to the Company that is required to be disclosed by us in the reports we file or submit under the Exchange Act.

Changes in Internal Controls over Financial Reporting

There have been no changes in our internal control over financial reporting during the three months ended September 30, 2023 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

57

PART II - OTHER INFORMATION

Item 1. Legal Proceedings

The Company may become party to certain lawsuits in the ordinary course of business, including proceedings relating to the enforcement of our rights under contracts with our portfolio companies. The Company is not currently subject to any material legal proceedings, nor, to our knowledge, is any material legal proceeding threatened against the Company. See also Note 9, Litigation, to the unaudited consolidated financial statements in Part I, Item 1 of this Form 10-Q.

Item 1A. Risk Factors.

In addition to the other information set forth within this Form 10-Q, consideration should be given to the information disclosed in “Risk Factors” in Part I, Item 1A of our annual report on Form 10-K for the year ended December 31, 2022.

Item 2. Unregistered Sales of Equity Securities, Use of Proceeds and Issuer Purchases of Equity Securities

Except as previously reported by the Company on a Current Report on Form 8-K filed by the Company on September 30, 2023, the Company did not sell any equity securities during the period covered in this report that were not registered under the Securities Act of 1933, as amended.

Item 3. Defaults Upon Senior Securities.

Not applicable.

Item 4. Mine Safety Disclosures.

Not applicable.

Item 5. Other Information.

During the three months ended September 30, 2023, no director or Section 16 officer of the Company adopted or terminated any Rule 10b5-1 trading arrangements or non-Rule 10b5-1 trading arrangements (in each case, as defined in Item 408(a) of Regulation S-K).

58

Item 6. Exhibits.

Exhibit No.	Exhibit
31.1	Certification of Chief Executive Officer (Principal Executive Officer) Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended.*
31.2	Certification of Chief Financial Officer (Principal Financial Officer) Pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended.*
32.1	Certification of Chief Executive Officer (Principal Executive Officer) Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*
32.2	Certification of Chief Financial Officer (Principal Financial Officer) Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*
101.INS	Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document*
101.SCH	Inline XBRL Taxonomy Extension Schema Document*
101.CAL	Inline XBRL Taxonomy Extension Calculation Linkbase Document*
101.DEF	Inline XBRL Taxonomy Extension Definition Linkbase Document*
101.LAB	Inline XBRL Taxonomy Extension Label Linkbase Document*
101.PRE	Inline XBRL Taxonomy Extension Presentation Linkbase Document*
104	Cover Page Interactive Data File (embedded within the Inline XBRL document)*

* Filed herewith

59

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	CARLYLE SECURED LENDING III
Dated: November 13, 2023	By	/s/ Thomas M. Hennigan
		Thomas M. Hennigan Chief Financial Officer (principal financial officer)

60

EX-31.1

Exhibit 31.1

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER

CERTIFICATION

I, Aren C. LeeKong, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of Carlyle Secured Lending III;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: November 13, 2023

/s/ Aren C. LeeKong

Aren C. LeeKong
President and Chief Executive Officer
(Principal Executive Officer)

EX-31.2

Exhibit 31.2

CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER

CERTIFICATION

I, Thomas M. Hennigan, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of Carlyle Secured Lending III;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: November 13, 2023

/s/ Thomas M. Hennigan

Thomas M. Hennigan
Chief Financial Officer
(Principal Financial Officer)

EX-32.1

Exhibit 32.1

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER, SECTION 906

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

I, Aren C. LeeKong, the Chief Executive Officer (Principal Executive Officer) of Carlyle Secured Lending III (the “Company”), hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

•the Form 10-Q of the Company for the quarter ended September 30, 2023 as filed with the Securities and Exchange Commission on the date hereof (the “Form 10-Q”), fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)); and

•the information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company.

Dated: November 13, 2023

/s/    Aren C. LeeKong

Aren C. LeeKong
President and Chief Executive Officer
(Principal Executive Officer)

* The foregoing certification is being furnished solely pursuant to 18 U.S.C. Section 1350 and is not being filed as part of the Report or as a separate disclosure document.

EX-32.2

Exhibit 32.2

CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER, SECTION 906

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

I, Thomas M. Hennigan, the Chief Financial Officer (Principal Financial Officer) of Carlyle Secured Lending III (the “Company”), hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

•the Form 10-Q of the Company for the quarter ended September 30, 2023 as filed with the Securities and Exchange Commission on the date hereof (the “Form 10-Q”), fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)); and

•the information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company.

Dated: November 13, 2023

/s/ Thomas M. Hennigan

Thomas M. Hennigan
Chief Financial Officer
(Principal Financial Officer)

* The foregoing certification is being furnished solely pursuant to 18 U.S.C. Section 1350 and is not being filed as part of the Report or as a separate disclosure document.

XML

COVER - shares	9 Months Ended
	Sep. 30, 2023	Nov. 10, 2023
Cover [Abstract]
Document Type	10-Q
Document Quarterly Report	true
Document Period End Date	Sep. 30, 2023
Document Transition Report	false
Entity File Number	814-01410
Entity Registrant Name	Carlyle Secured Lending III
Entity Incorporation, State or Country Code	DE
Entity Tax Identification Number	86-6498423
Entity Address, Address Line One	One Vanderbilt Avenue
Entity Address, Address Line Two	Suite 3400,
Entity Address, City or Town	New York
Entity Address, State or Province	NY
Entity Address, Postal Zip Code	10017
City Area Code	212
Local Phone Number	813-4900
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Non-accelerated Filer
Entity Small Business	false
Entity Emerging Growth Company	true
Entity Ex Transition Period	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		8,262,537
Entity Central Index Key	0001851277
Document Fiscal Year Focus	2023
Document Fiscal Period Focus	Q3
Current Fiscal Year End Date	--12-31
Amendment Flag	false

XML

CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES - USD ($) $ in Thousands	Sep. 30, 2023		Dec. 31, 2022
ASSETS
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)	$ 277,407	[1],[2]	$ 200,081	[3],[4]
Cash, cash equivalents and restricted cash	23,900		6,761
Deferred offering costs	19		72
Receivable for investments sold	80		181
Due from Investment Adviser	1,682		1,490
Interest and other income receivable from investments	2,962		1,977
Receivable for issuance of common shares of beneficial interest	8,738		138
Prepaid expenses and other assets	2,568		2,477
Total assets	317,356		213,177
LIABILITIES
Secured borrowings (Note 5)	138,239		98,631
Interest and credit facility fees payable (Note 5)	1,940		727
Dividend payable (Note 7)	3,742		1,947
Incentive fees payable (Note 4)	1,017		507
Administrative service fees payable (Note 4)	308		396
Deferred financing costs payable	0		548
Deferred offering costs payable	0		260
Accrued organizational expenses	0		157
Deferred income	0		81
Other accrued expenses and liabilities	949		251
Total liabilities	146,195		103,505
Commitments and contingencies (Notes 4, 6 and 9)
NET ASSETS
Common shares of beneficial interest, $0.001 par value; unlimited shares authorized; 8,176,761 and 5,568,950 shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively	8		6
Paid-in capital in excess of par value	163,812		110,873
Total distributable earnings (loss)	7,341		(1,207)
Total net assets	$ 171,161		$ 109,672
NET ASSETS PER SHARE (in dollars per share)	$ 20.93		$ 19.69

[1] Fair value is determined in good faith by the Investment Adviser (as defined below), as the valuation designee pursuant to Rule 2a-5 under the Investment Company Act (see Note 2, Significant Accounting Policies, and Note 3, Fair Value Measurements, to these unaudited consolidated financial statements), pursuant to the Company’s valuation policy. The fair value of all first lien and second lien debt investments and equity investments was determined using significant unobservable inputs.

[2] Unless otherwise indicated, issuers of debt and equity investments held by the Company are domiciled in the United States. Under the Investment Company Act of 1940, as amended (together with the rules and regulations promulgated thereunder, the “Investment Company Act”), the Company would be deemed to “control” a portfolio company if the Company owned more than 25% of its outstanding voting securities and/or held the power to exercise control over the management or policies of the portfolio company. As of September 30, 2023, the Company does not “control” any of these portfolio companies. Under the Investment Company Act, the Company would be deemed an “affiliated person” of a portfolio company if the Company owns 5% or more of the portfolio company’s outstanding voting securities. As of September 30, 2023, the Company is not an “affiliated person” of any of these portfolio companies. Certain portfolio company investments are subject to contractual restrictions on sales.

[3] Fair value is determined in good faith by CSL III Advisor, LLC, the Company’s investment adviser, as the valuation designee pursuant to Rule 2a-5 under the Investment Company Act (see Note 2, Significant Accounting Policies, and Note 3, Fair Value Measurements, to these unaudited consolidated financial statements), pursuant to the Company’s valuation policy. The fair value of all first lien and second lien debt investments and equity investments was determined using significant unobservable inputs.

[4] Unless otherwise indicated, issuers of debt and equity investments held by the Company are domiciled in the United States. Under the Investment Company Act of 1940, as amended (together with the rules and regulations promulgated thereunder, the “Investment Company Act”), the Company would be deemed to “control” a portfolio company if the Company owned more than 25% of its outstanding voting securities and/or held the power to exercise control over the management or policies of the portfolio company. As of December 31, 2022, the Company does not “control” any of these portfolio companies. Under the Investment Company Act, the Company would be deemed an “affiliated person” of a portfolio company if the Company owns 5% or more of the portfolio company’s outstanding voting securities. As of December 31, 2022, the Company is not an “affiliated person” of any of these portfolio companies. Certain portfolio company investments are subject to contractual restrictions on sales.

XML

CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES (Parenthetical) - USD ($) $ in Thousands	Sep. 30, 2023		Dec. 31, 2022		Sep. 30, 2022
Statement of Financial Position [Abstract]
Amortized cost	$ 273,832	[1]	$ 202,115	[2]
Common stock, par value (in dollars per share)	$ 0.001		$ 0.001		$ 0.001
Common stock, issued (in shares)	8,176,761		5,568,950
Common stock, outstanding (in shares)	8,176,761		5,568,950		3,378,880

[1] Unless otherwise indicated, issuers of debt and equity investments held by the Company are domiciled in the United States. Under the Investment Company Act of 1940, as amended (together with the rules and regulations promulgated thereunder, the “Investment Company Act”), the Company would be deemed to “control” a portfolio company if the Company owned more than 25% of its outstanding voting securities and/or held the power to exercise control over the management or policies of the portfolio company. As of September 30, 2023, the Company does not “control” any of these portfolio companies. Under the Investment Company Act, the Company would be deemed an “affiliated person” of a portfolio company if the Company owns 5% or more of the portfolio company’s outstanding voting securities. As of September 30, 2023, the Company is not an “affiliated person” of any of these portfolio companies. Certain portfolio company investments are subject to contractual restrictions on sales.

[2] Unless otherwise indicated, issuers of debt and equity investments held by the Company are domiciled in the United States. Under the Investment Company Act of 1940, as amended (together with the rules and regulations promulgated thereunder, the “Investment Company Act”), the Company would be deemed to “control” a portfolio company if the Company owned more than 25% of its outstanding voting securities and/or held the power to exercise control over the management or policies of the portfolio company. As of December 31, 2022, the Company does not “control” any of these portfolio companies. Under the Investment Company Act, the Company would be deemed an “affiliated person” of a portfolio company if the Company owns 5% or more of the portfolio company’s outstanding voting securities. As of December 31, 2022, the Company is not an “affiliated person” of any of these portfolio companies. Certain portfolio company investments are subject to contractual restrictions on sales.

XML

CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022
Investment income:
Interest income	$ 8,502,000	$ 1,801,000	$ 22,703,000	$ 2,269,000
PIK income	119,000	4,000	329,000	4,000
Other income	288,000	282,000	1,083,000	448,000
Total investment income	8,909,000	2,087,000	24,115,000	2,721,000
Expenses:
Organizational expenses (Note 2)	5,000	30,000	17,000	66,000
Offering cost expense (Note 2)	20,000	18,000	86,000	78,000
Net investment income incentive fees (Note 4)	1,016,000	0	2,778,000	0
Professional fees	237,000	232,000	750,000	516,000
Administrative service fees (Note 4)	187,000	63,000	748,000	100,000
Interest expense and credit facility fees (Note 5)	3,055,000	622,000	8,127,000	815,000
Trustees’ fees and expenses (Note 4)	61,000	120,000	191,000	303,000
Other general and administrative	426,000	75,000	889,000	298,000
Total expenses	5,007,000	1,160,000	13,586,000	2,176,000
Less waivers and reimbursements of expenses (Note 4)	(910,000)	(578,000)	(2,564,000)	(2,257,000)
Expenses after waivers and reimbursements of expenses	4,097,000	582,000	11,022,000	(81,000)
Net investment income (loss) before taxes	4,812,000	1,505,000	13,093,000	2,802,000
Excise tax expense	22,000	0	39,000	0
Net investment income (loss)	4,790,000	1,505,000	13,054,000	2,802,000
Net realized gain (loss) and net change in unrealized appreciation (depreciation)
Net realized (gain) loss on investments	0	0	10,000	0
Net realized currency gain (loss) on non-investment assets and liabilities	(2,000)	(18,000)	(3,000)	(18,000)
Net change in unrealized appreciation (depreciation) on investments, Non-controlled/non-affiliated investments	3,264,000	(682,000)	5,609,000	(1,069,000)
Net change in unrealized currency gains (losses) on non-investment assets and liabilities	459,000	77,000	(8,000)	77,000
Net realized gain (loss) and net change in unrealized appreciation (depreciation) on investments and non-investment assets and liabilities	3,721,000	(623,000)	5,608,000	(1,010,000)
Net increase (decrease) in net assets resulting from operations	$ 8,511,000	$ 882,000	$ 18,662,000	$ 1,792,000
Basic earnings per common share (in dollars per share)	$ 1.20	$ 0.38	$ 2.84	$ 1.70
Diluted earnings per common share (in dollars per share)	$ 1.20	$ 0.38	$ 2.84	$ 1.70
Weighted-average common shares of beneficial interest outstanding—basic (in shares)	7,087,421	2,344,168	6,576,260	1,055,359
Weighted-average common shares of beneficial interest outstanding—diluted (in shares)	7,087,421	2,344,168	6,576,260	1,055,359

XML

CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS (unaudited) - USD ($) $ in Thousands	9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022
Net increase (decrease) in net assets resulting from operations:
Net investment income (loss)	$ 13,054	$ 2,802
Net realized gain (loss) on investments and non-investment assets and liabilities	7	(18)
Net change in unrealized appreciation (depreciation) on investments and non-investment assets and liabilities	5,601	(992)
Net increase (decrease) in net assets resulting from operations	18,662	1,792
Capital share transactions:
Common shares of beneficial interest issued	48,611	66,954
Dividend reinvestment	4,330	346
Dividends declared (Note 7)	(10,114)	(1,570)
Net increase (decrease) in net assets resulting from capital share transactions	42,827	65,730
Net increase (decrease) in net assets	61,489	67,522
Net assets at beginning of period	109,672	(629)
Net assets at end of period	$ 171,161	$ 66,893

XML

CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) - USD ($) $ in Thousands	9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022
Cash flows from operating activities:
Net increase (decrease) in net assets resulting from operations	$ 18,662	$ 1,792
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities:
Amortization of deferred financing costs	658	176
Amortization of deferred offering costs	86	78
Net accretion of discount on investments	(876)	(135)
Paid-in-kind interest	(273)	(4)
Net realized (gain) loss on investments	(10)	0
Net realized currency (gain) loss on non-investment assets and liabilities	3	18
Net change in unrealized (appreciation) depreciation on investments	(5,609)	1,069
Net change in unrealized currency (gain) loss on non-investment assets and liabilities	8	(77)
Cost of investments purchased	(77,291)	(105,110)
Proceeds from sales and repayments of investments and change in receivable for investments sold	6,811	1,073
Changes in operating assets:
Interest and other income receivable from investments	(985)	(1,234)
Prepaid expenses and other assets	(470)	0
Due from Investment Adviser	(192)	(2,257)
Changes in operating liabilities:
Interest and credit facility fees payable	1,213	327
Incentive fees payable	510	0
Administrative service fees payable	(88)	100
Accrued organizational expenses	(157)	66
Deferred income	(81)	(62)
Other accrued expenses and liabilities	698	802
Net cash provided by (used in) operating activities	(57,383)	(103,378)
Cash flows from financing activities:
Proceeds from issuance of common shares of beneficial interest, net of change in receivable for issuance of common shares of beneficial interest	40,011	66,807
Borrowings on the Credit Facilities	75,020	72,897
Repayments of the Credit Facilities	(35,400)	(27,000)
Proceeds from Short Term Borrowings	0	27,833
Dividends paid in cash	(3,989)	(45)
Debt issuance costs paid	(279)	(2,264)
Deferred financing cost payable	(548)	0
Deferred offering cost payable	(293)	0
Net cash provided by (used in) financing activities	74,522	138,228
Net increase (decrease) in cash, cash equivalents and restricted cash	17,139	34,850
Cash, cash equivalents and restricted cash, beginning of period	6,761	185
Cash, cash equivalents and restricted cash, end of period	23,900	35,035
Supplemental disclosures:
Deferred financing cost due	0	1,765
Interest and credit facility fees paid during the period	6,369	306
Dividends reinvested during the period	4,330	346
Dividends declared during the period	10,114	1,570
Taxes, including excise tax, paid during the period	$ 34	$ 0

XML

CONSOLIDATED SCHEDULE OF INVESTMENTS € in Thousands, £ in Thousands, shares in Thousands, $ in Thousands, $ in Thousands		9 Months Ended		12 Months Ended
		Sep. 30, 2023 USD ($) shares		Dec. 31, 2022 USD ($) shares		Sep. 30, 2023 EUR (€) shares		Sep. 30, 2023 GBP (£) shares		Sep. 30, 2023 CAD ($) shares		Dec. 31, 2022 EUR (€) shares		Dec. 31, 2022 CAD ($) shares
Schedule of Investments [Line Items]
Amortized cost		$ 273,832	[1]	$ 202,115	[2]
Fair value		$ 277,407	[1],[3]	$ 200,081	[2],[4]
Percent of net assets		162.01%	[1]	182.38%	[2]	162.01%	[1]	162.01%	[1]	162.01%	[1]	182.38%	[2]	182.38%	[2]
Investments at fair value | Investment type concentration
Schedule of Investments [Line Items]
Concentration risk percentage		100.00%		100.00%
First Lien Debt
Schedule of Investments [Line Items]
Amortized cost		$ 271,028	[5]	$ 199,120	[6]
Fair value		$ 274,694	[3]	$ 197,068	[4]
Percent of net assets		160.43%		179.64%		160.43%		160.43%		160.43%		179.64%		179.64%
First Lien Debt | Investments at fair value | Investment type concentration
Schedule of Investments [Line Items]
Concentration risk percentage		99.00%		98.50%
Second Lien Debt
Schedule of Investments [Line Items]
Amortized cost		$ 16	[5]	$ 16	[6]
Fair value		$ 16	[3]	$ 15	[4]
Percent of net assets		0.01%		0.01%		0.01%		0.01%		0.01%		0.01%		0.01%
Second Lien Debt | Investments at fair value | Investment type concentration
Schedule of Investments [Line Items]
Concentration risk percentage		0.00%		0.00%
Equity Investments
Schedule of Investments [Line Items]
Amortized cost		$ 2,788		$ 2,979
Fair value		$ 2,697	[3]	$ 2,998	[4]
Percent of net assets		1.57%		2.73%		1.57%		1.57%		1.57%		2.73%		2.73%
Equity Investments | Investments at fair value | Investment type concentration
Schedule of Investments [Line Items]
Concentration risk percentage		1.00%		1.50%
Investment, Identifier [Axis]: Equity Investments, Blackbird Holdco, Inc., Capital Equipment
Schedule of Investments [Line Items]
Investment balance (shares) | shares		0	[7],[8]	0	[9],[10]	0	[7],[8]	0	[7],[8]	0	[7],[8]	0	[9],[10]	0	[9],[10]
Amortized cost		$ 2	[7],[8]	$ 2	[9],[10]
Fair value		$ 2	[3],[7],[8]	$ 2	[4],[9],[10]
Percent of net assets		0.00%	[7],[8]	0.00%	[9],[10]	0.00%	[7],[8]	0.00%	[7],[8]	0.00%	[7],[8]	0.00%	[9],[10]	0.00%	[9],[10]
Investment, Identifier [Axis]: Equity Investments, Buckeye Parent, LLC, Automotive
Schedule of Investments [Line Items]
Investment balance (shares) | shares		0	[7],[8]	0	[9],[10]	0	[7],[8]	0	[7],[8]	0	[7],[8]	0	[9],[10]	0	[9],[10]
Amortized cost		$ 0	[7],[8]	$ 0	[9],[10]
Fair value		$ 0	[3],[7],[8]	$ 0	[4],[9],[10]
Percent of net assets		0.00%	[7],[8]	0.00%	[9],[10]	0.00%	[7],[8]	0.00%	[7],[8]	0.00%	[7],[8]	0.00%	[9],[10]	0.00%	[9],[10]
Investment, Identifier [Axis]: Equity Investments, GB Vino Parent, L.P., Beverage & Food
Schedule of Investments [Line Items]
Investment balance (shares) | shares		0	[7],[8]	0	[9],[10]	0	[7],[8]	0	[7],[8]	0	[7],[8]	0	[9],[10]	0	[9],[10]
Amortized cost		$ 0	[7],[8]	$ 0	[9],[10]
Fair value		$ 0	[3],[7],[8]	$ 0	[4],[9],[10]
Percent of net assets		0.00%	[7],[8]	0.00%	[9],[10]	0.00%	[7],[8]	0.00%	[7],[8]	0.00%	[7],[8]	0.00%	[9],[10]	0.00%	[9],[10]
Investment, Identifier [Axis]: Equity Investments, NEFCO Holding Company LLC, Construction & Building
Schedule of Investments [Line Items]
Investment balance (shares) | shares		0	[7],[8]	0	[9],[10]	0	[7],[8]	0	[7],[8]	0	[7],[8]	0	[9],[10]	0	[9],[10]
Amortized cost		$ 152	[7],[8]	$ 157	[9],[10]
Fair value		$ 152	[3],[7],[8]	$ 157	[4],[9],[10]
Percent of net assets		0.09%	[7],[8]	0.14%	[9],[10]	0.09%	[7],[8]	0.09%	[7],[8]	0.09%	[7],[8]	0.14%	[9],[10]	0.14%	[9],[10]
Investment, Identifier [Axis]: Equity Investments, NearU Holdings LLC, Consumer Services
Schedule of Investments [Line Items]
Investment balance (shares) | shares		5	[7],[8]	5	[9],[10]	5	[7],[8]	5	[7],[8]	5	[7],[8]	5	[9],[10]	5	[9],[10]
Amortized cost		$ 494	[7],[8]	$ 494	[9],[10]
Fair value		$ 316	[3],[7],[8]	$ 494	[4],[9],[10]
Percent of net assets		0.18%	[7],[8]	0.45%	[9],[10]	0.18%	[7],[8]	0.18%	[7],[8]	0.18%	[7],[8]	0.45%	[9],[10]	0.45%	[9],[10]
Investment, Identifier [Axis]: Equity Investments, Pascal Ultimate Holdings, L.P, Capital Equipment
Schedule of Investments [Line Items]
Investment balance (shares) | shares		0	[7],[8]	0	[9],[10]	0	[7],[8]	0	[7],[8]	0	[7],[8]	0	[9],[10]	0	[9],[10]
Amortized cost		$ 0	[7],[8]	$ 0	[9],[10]
Fair value		$ 0	[3],[7],[8]	$ 0	[4],[9],[10]
Percent of net assets		0.00%	[7],[8]	0.00%	[9],[10]	0.00%	[7],[8]	0.00%	[7],[8]	0.00%	[7],[8]	0.00%	[9],[10]	0.00%	[9],[10]
Investment, Identifier [Axis]: Equity Investments, Picard Parent, Inc., High Tech Industries
Schedule of Investments [Line Items]
Investment balance (shares) | shares		2	[7],[8]	3	[9],[10]	2	[7],[8]	2	[7],[8]	2	[7],[8]	3	[9],[10]	3	[9],[10]
Amortized cost		$ 1,855	[7],[8]	$ 2,132	[9],[10]
Fair value		$ 1,902	[3],[7],[8]	$ 2,130	[4],[9],[10]
Percent of net assets		1.11%	[7],[8]	1.94%	[9],[10]	1.11%	[7],[8]	1.11%	[7],[8]	1.11%	[7],[8]	1.94%	[9],[10]	1.94%	[9],[10]
Investment, Identifier [Axis]: Equity Investments, Profile Holdings I, LP, Chemicals, Plastics & Rubber
Schedule of Investments [Line Items]
Investment balance (shares) | shares		0	[7],[8]	0	[9],[10]	0	[7],[8]	0	[7],[8]	0	[7],[8]	0	[9],[10]	0	[9],[10]
Amortized cost		$ 0	[7],[8]	$ 0	[9],[10]
Fair value		$ 0	[3],[7],[8]	$ 0	[4],[9],[10]
Percent of net assets		0.00%	[7],[8]	0.00%	[9],[10]	0.00%	[7],[8]	0.00%	[7],[8]	0.00%	[7],[8]	0.00%	[9],[10]	0.00%	[9],[10]
Investment, Identifier [Axis]: Equity Investments, Summit K2 Midco, Inc., Diversified Financial Services
Schedule of Investments [Line Items]
Investment balance (shares) | shares	[7],[8]	91				91		91		91
Amortized cost	[7],[8]	$ 91
Fair value	[3],[7],[8]	$ 93
Percent of net assets	[7],[8]	0.05%				0.05%		0.05%		0.05%
Investment, Identifier [Axis]: Equity Investments, Talon MidCo 1 Limited, Software
Schedule of Investments [Line Items]
Investment balance (shares) | shares		136	[7],[8]	19,417	[9],[10]	136	[7],[8]	136	[7],[8]	136	[7],[8]	19,417	[9],[10]	19,417	[9],[10]
Amortized cost		$ 194	[7],[8]	$ 194	[9],[10]
Fair value		$ 232	[3],[7],[8]	$ 215	[4],[9],[10]
Percent of net assets		0.14%	[7],[8]	0.20%	[9],[10]	0.14%	[7],[8]	0.14%	[7],[8]	0.14%	[7],[8]	0.20%	[9],[10]	0.20%	[9],[10]
Investment, Identifier [Axis]: First Lien Debt, ADPD Holdings, LLC, Consumer Services
Schedule of Investments [Line Items]
Interest, spread		6.00%	[7],[11],[12],[13],[14],[15]	6.00%	[9],[16],[17],[18],[19],[20]	6.00%	[7],[11],[12],[13],[14],[15]	6.00%	[7],[11],[12],[13],[14],[15]	6.00%	[7],[11],[12],[13],[14],[15]	6.00%	[9],[16],[17],[18],[19],[20]	6.00%	[9],[16],[17],[18],[19],[20]
Interest rate		11.68%	[7],[11],[12],[13],[14],[15]	10.37%	[9],[16],[17],[18],[19],[20]	11.68%	[7],[11],[12],[13],[14],[15]	11.68%	[7],[11],[12],[13],[14],[15]	11.68%	[7],[11],[12],[13],[14],[15]	10.37%	[9],[16],[17],[18],[19],[20]	10.37%	[9],[16],[17],[18],[19],[20]
Par/principal amount		$ 7,168	[7],[11],[12],[13],[14],[15],[21]	$ 7,108	[9],[16],[17],[18],[19],[20],[22]
Amortized cost		6,928	[5],[7],[11],[12],[13],[14],[15]	6,833	[6],[9],[16],[17],[18],[19],[20]
Fair value		$ 6,011	[3],[7],[11],[12],[13],[14],[15]	$ 6,750	[4],[9],[16],[17],[18],[19],[20]
Percent of net assets		3.51%	[7],[11],[12],[13],[14],[15]	6.15%	[9],[16],[17],[18],[19],[20]	3.51%	[7],[11],[12],[13],[14],[15]	3.51%	[7],[11],[12],[13],[14],[15]	3.51%	[7],[11],[12],[13],[14],[15]	6.15%	[9],[16],[17],[18],[19],[20]	6.15%	[9],[16],[17],[18],[19],[20]
Investment, Identifier [Axis]: First Lien Debt, Alpine Acquisition Corp II, Transportation: Cargo
Schedule of Investments [Line Items]
Interest, spread		6.00%	[7],[11],[12],[13],[14],[15]	5.50%	[16],[17],[18],[19],[20]	6.00%	[7],[11],[12],[13],[14],[15]	6.00%	[7],[11],[12],[13],[14],[15]	6.00%	[7],[11],[12],[13],[14],[15]	5.50%	[16],[17],[18],[19],[20]	5.50%	[16],[17],[18],[19],[20]
Interest rate		11.47%	[7],[11],[12],[13],[14],[15]	9.76%	[16],[17],[18],[19],[20]	11.47%	[7],[11],[12],[13],[14],[15]	11.47%	[7],[11],[12],[13],[14],[15]	11.47%	[7],[11],[12],[13],[14],[15]	9.76%	[16],[17],[18],[19],[20]	9.76%	[16],[17],[18],[19],[20]
Par/principal amount		$ 9,159	[7],[11],[12],[13],[14],[15],[21]	$ 8,534	[16],[17],[18],[19],[20],[22]
Amortized cost		9,011	[5],[7],[11],[12],[13],[14],[15]	8,356	[6],[16],[17],[18],[19],[20]
Fair value		$ 8,685	[3],[7],[11],[12],[13],[14],[15]	$ 8,154	[4],[16],[17],[18],[19],[20]
Percent of net assets		5.07%	[7],[11],[12],[13],[14],[15]	7.44%	[16],[17],[18],[19],[20]	5.07%	[7],[11],[12],[13],[14],[15]	5.07%	[7],[11],[12],[13],[14],[15]	5.07%	[7],[11],[12],[13],[14],[15]	7.44%	[16],[17],[18],[19],[20]	7.44%	[16],[17],[18],[19],[20]
Investment, Identifier [Axis]: First Lien Debt, Apex Companies Holdings, LLC, Environmental Industries
Schedule of Investments [Line Items]
Interest, spread	[7],[11],[12],[13],[15]	6.25%				6.25%		6.25%		6.25%
Interest rate	[7],[11],[12],[13],[15]	11.62%				11.62%		11.62%		11.62%
Par/principal amount	[7],[11],[12],[13],[15],[21]	$ 10,014
Amortized cost	[5],[7],[11],[12],[13],[15]	9,712
Fair value	[3],[7],[11],[12],[13],[15]	$ 9,933
Percent of net assets	[7],[11],[12],[13],[15]	5.80%				5.80%		5.80%		5.80%
Investment, Identifier [Axis]: First Lien Debt, Applied Technical Services, LLC, Business Services
Schedule of Investments [Line Items]
Interest, spread	[7],[11],[13],[14],[15]	6.00%				6.00%		6.00%		6.00%
Interest rate	[7],[11],[13],[14],[15]	11.54%				11.54%		11.54%		11.54%
Par/principal amount	[7],[11],[13],[14],[15],[21]	$ 189
Amortized cost	[5],[7],[11],[13],[14],[15]	182
Fair value	[3],[7],[11],[13],[14],[15]	$ 191
Percent of net assets	[7],[11],[13],[14],[15]	0.11%				0.11%		0.11%		0.11%
Investment, Identifier [Axis]: First Lien Debt, Ascend Buyer, LLC, Containers, Packaging & Glass
Schedule of Investments [Line Items]
Interest, spread		6.40%	[7],[11],[12],[13],[14],[15]	6.25%	[9],[16],[17],[18],[19],[20]	6.40%	[7],[11],[12],[13],[14],[15]	6.40%	[7],[11],[12],[13],[14],[15]	6.40%	[7],[11],[12],[13],[14],[15]	6.25%	[9],[16],[17],[18],[19],[20]	6.25%	[9],[16],[17],[18],[19],[20]
Interest rate		11.94%	[7],[11],[12],[13],[14],[15]	10.67%	[9],[16],[17],[18],[19],[20]	11.94%	[7],[11],[12],[13],[14],[15]	11.94%	[7],[11],[12],[13],[14],[15]	11.94%	[7],[11],[12],[13],[14],[15]	10.67%	[9],[16],[17],[18],[19],[20]	10.67%	[9],[16],[17],[18],[19],[20]
Par/principal amount		$ 14,786	[7],[11],[12],[13],[14],[15],[21]	$ 14,898	[9],[16],[17],[18],[19],[20],[22]
Amortized cost		14,396	[5],[7],[11],[12],[13],[14],[15]	14,463	[6],[9],[16],[17],[18],[19],[20]
Fair value		$ 14,579	[3],[7],[11],[12],[13],[14],[15]	$ 14,636	[4],[9],[16],[17],[18],[19],[20]
Percent of net assets		8.52%	[7],[11],[12],[13],[14],[15]	13.35%	[9],[16],[17],[18],[19],[20]	8.52%	[7],[11],[12],[13],[14],[15]	8.52%	[7],[11],[12],[13],[14],[15]	8.52%	[7],[11],[12],[13],[14],[15]	13.35%	[9],[16],[17],[18],[19],[20]	13.35%	[9],[16],[17],[18],[19],[20]
Investment, Identifier [Axis]: First Lien Debt, Associations, Inc., Construction & Building
Schedule of Investments [Line Items]
Interest, spread		4.00%	[7],[11],[13],[14],[15]	4.00%	[9],[16],[18],[20]	4.00%	[7],[11],[13],[14],[15]	4.00%	[7],[11],[13],[14],[15]	4.00%	[7],[11],[13],[14],[15]	4.00%	[9],[16],[18],[20]	4.00%	[9],[16],[18],[20]
Interest, PIK		2.50%	[7],[11],[13],[14],[15]	2.50%	[9],[16],[18],[20]	2.50%	[7],[11],[13],[14],[15]	2.50%	[7],[11],[13],[14],[15]	2.50%	[7],[11],[13],[14],[15]	2.50%	[9],[16],[18],[20]	2.50%	[9],[16],[18],[20]
Interest rate		12.06%	[7],[11],[13],[14],[15]	11.04%	[9],[16],[18],[20]	12.06%	[7],[11],[13],[14],[15]	12.06%	[7],[11],[13],[14],[15]	12.06%	[7],[11],[13],[14],[15]	11.04%	[9],[16],[18],[20]	11.04%	[9],[16],[18],[20]
Par/principal amount		$ 4,546	[7],[11],[13],[14],[15],[21]	$ 443	[9],[16],[18],[20],[22]
Amortized cost		4,502	[5],[7],[11],[13],[14],[15]	391	[6],[9],[16],[18],[20]
Fair value		$ 4,547	[3],[7],[11],[13],[14],[15]	$ 271	[4],[9],[16],[18],[20]
Percent of net assets		2.66%	[7],[11],[13],[14],[15]	0.24%	[9],[16],[18],[20]	2.66%	[7],[11],[13],[14],[15]	2.66%	[7],[11],[13],[14],[15]	2.66%	[7],[11],[13],[14],[15]	0.24%	[9],[16],[18],[20]	0.24%	[9],[16],[18],[20]
Investment, Identifier [Axis]: First Lien Debt, Atlas AU Bidco Pty Ltd (Australia), High Tech Industries
Schedule of Investments [Line Items]
Interest, spread		7.25%	[7],[11],[13],[15],[23]	7.25%	[9],[16],[18],[20],[24]	7.25%	[7],[11],[13],[15],[23]	7.25%	[7],[11],[13],[15],[23]	7.25%	[7],[11],[13],[15],[23]	7.25%	[9],[16],[18],[20],[24]	7.25%	[9],[16],[18],[20],[24]
Interest rate		12.58%	[7],[11],[13],[15],[23]	11.48%	[9],[16],[18],[20],[24]	12.58%	[7],[11],[13],[15],[23]	12.58%	[7],[11],[13],[15],[23]	12.58%	[7],[11],[13],[15],[23]	11.48%	[9],[16],[18],[20],[24]	11.48%	[9],[16],[18],[20],[24]
Par/principal amount		$ 723	[7],[11],[13],[15],[21],[23]	$ 723	[9],[16],[18],[20],[22],[24]
Amortized cost		701	[5],[7],[11],[13],[15],[23]	699	[6],[9],[16],[18],[20],[24]
Fair value		$ 729	[3],[7],[11],[13],[15],[23]	$ 699	[4],[9],[16],[18],[20],[24]
Percent of net assets		0.43%	[7],[11],[13],[15],[23]	0.64%	[9],[16],[18],[20],[24]	0.43%	[7],[11],[13],[15],[23]	0.43%	[7],[11],[13],[15],[23]	0.43%	[7],[11],[13],[15],[23]	0.64%	[9],[16],[18],[20],[24]	0.64%	[9],[16],[18],[20],[24]
Investment, Identifier [Axis]: First Lien Debt, Avalara, Inc., Diversified Financial Services
Schedule of Investments [Line Items]
Interest, spread		7.25%	[7],[11],[12],[13],[15]	7.25%	[16],[17],[18],[20]	7.25%	[7],[11],[12],[13],[15]	7.25%	[7],[11],[12],[13],[15]	7.25%	[7],[11],[12],[13],[15]	7.25%	[16],[17],[18],[20]	7.25%	[16],[17],[18],[20]
Interest rate		12.64%	[7],[11],[12],[13],[15]	11.83%	[16],[17],[18],[20]	12.64%	[7],[11],[12],[13],[15]	12.64%	[7],[11],[12],[13],[15]	12.64%	[7],[11],[12],[13],[15]	11.83%	[16],[17],[18],[20]	11.83%	[16],[17],[18],[20]
Par/principal amount		$ 13,500	[7],[11],[12],[13],[15],[21]	$ 13,500	[16],[17],[18],[20],[22]
Amortized cost		13,173	[5],[7],[11],[12],[13],[15]	13,138	[6],[16],[17],[18],[20]
Fair value		$ 13,723	[3],[7],[11],[12],[13],[15]	$ 13,051	[4],[16],[17],[18],[20]
Percent of net assets		8.02%	[7],[11],[12],[13],[15]	11.90%	[16],[17],[18],[20]	8.02%	[7],[11],[12],[13],[15]	8.02%	[7],[11],[12],[13],[15]	8.02%	[7],[11],[12],[13],[15]	11.90%	[16],[17],[18],[20]	11.90%	[16],[17],[18],[20]
Investment, Identifier [Axis]: First Lien Debt, BlueCat Networks, Inc. (Canada), High Tech Industries
Schedule of Investments [Line Items]
Interest, spread		4.00%	[7],[11],[12],[13],[15],[23]	4.00%	[9],[16],[18],[20],[24]	4.00%	[7],[11],[12],[13],[15],[23]	4.00%	[7],[11],[12],[13],[15],[23]	4.00%	[7],[11],[12],[13],[15],[23]	4.00%	[9],[16],[18],[20],[24]	4.00%	[9],[16],[18],[20],[24]
Interest, PIK		2.00%	[7],[11],[12],[13],[15],[23]	2.00%	[9],[16],[18],[20],[24]	2.00%	[7],[11],[12],[13],[15],[23]	2.00%	[7],[11],[12],[13],[15],[23]	2.00%	[7],[11],[12],[13],[15],[23]	2.00%	[9],[16],[18],[20],[24]	2.00%	[9],[16],[18],[20],[24]
Interest rate		11.39%	[7],[11],[12],[13],[15],[23]	10.46%	[9],[16],[18],[20],[24]	11.39%	[7],[11],[12],[13],[15],[23]	11.39%	[7],[11],[12],[13],[15],[23]	11.39%	[7],[11],[12],[13],[15],[23]	10.46%	[9],[16],[18],[20],[24]	10.46%	[9],[16],[18],[20],[24]
Par/principal amount		$ 7,401	[7],[11],[12],[13],[15],[21],[23]	$ 6,413	[9],[16],[18],[20],[22],[24]
Amortized cost		7,217	[5],[7],[11],[12],[13],[15],[23]	6,205	[6],[9],[16],[18],[20],[24]
Fair value		$ 7,242	[3],[7],[11],[12],[13],[15],[23]	$ 6,106	[4],[9],[16],[18],[20],[24]
Percent of net assets		4.23%	[7],[11],[12],[13],[15],[23]	5.57%	[9],[16],[18],[20],[24]	4.23%	[7],[11],[12],[13],[15],[23]	4.23%	[7],[11],[12],[13],[15],[23]	4.23%	[7],[11],[12],[13],[15],[23]	5.57%	[9],[16],[18],[20],[24]	5.57%	[9],[16],[18],[20],[24]
Investment, Identifier [Axis]: First Lien Debt, Bradyifs Holdings, LLC, Wholesale 1
Schedule of Investments [Line Items]
Interest, spread		6.25%	[7],[13],[14],[15]	6.25%	[9],[18],[19],[20]	6.25%	[7],[13],[14],[15]	6.25%	[7],[13],[14],[15]	6.25%	[7],[13],[14],[15]	6.25%	[9],[18],[19],[20]	6.25%	[9],[18],[19],[20]
Interest rate		11.68%	[7],[13],[14],[15]	10.83%	[9],[18],[19],[20]	11.68%	[7],[13],[14],[15]	11.68%	[7],[13],[14],[15]	11.68%	[7],[13],[14],[15]	10.83%	[9],[18],[19],[20]	10.83%	[9],[18],[19],[20]
Par/principal amount		$ 5	[7],[13],[14],[15],[21]	$ 5	[9],[18],[19],[20],[22]
Amortized cost		5	[5],[7],[13],[14],[15]	5	[6],[9],[18],[19],[20]
Fair value		$ 5	[3],[7],[13],[14],[15]	$ 5	[4],[9],[18],[19],[20]
Percent of net assets		0.00%	[7],[13],[14],[15]	0.00%	[9],[18],[19],[20]	0.00%	[7],[13],[14],[15]	0.00%	[7],[13],[14],[15]	0.00%	[7],[13],[14],[15]	0.00%	[9],[18],[19],[20]	0.00%	[9],[18],[19],[20]
Investment, Identifier [Axis]: First Lien Debt, Bradyifs Holdings, LLC, Wholesale 2
Schedule of Investments [Line Items]
Interest, spread		6.75%	[12],[13],[14],[15]	6.75%	[17],[18],[19],[20]	6.75%	[12],[13],[14],[15]	6.75%	[12],[13],[14],[15]	6.75%	[12],[13],[14],[15]	6.75%	[17],[18],[19],[20]	6.75%	[17],[18],[19],[20]
Interest rate		12.17%	[12],[13],[14],[15]	11.41%	[17],[18],[19],[20]	12.17%	[12],[13],[14],[15]	12.17%	[12],[13],[14],[15]	12.17%	[12],[13],[14],[15]	11.41%	[17],[18],[19],[20]	11.41%	[17],[18],[19],[20]
Par/principal amount		$ 2,858	[12],[13],[14],[15],[21]	$ 2,880	[17],[18],[19],[20],[22]
Amortized cost		2,815	[5],[12],[13],[14],[15]	2,822	[6],[17],[18],[19],[20]
Fair value		$ 2,858	[3],[12],[13],[14],[15]	$ 2,822	[4],[17],[18],[19],[20]
Percent of net assets		1.67%	[12],[13],[14],[15]	2.57%	[17],[18],[19],[20]	1.67%	[12],[13],[14],[15]	1.67%	[12],[13],[14],[15]	1.67%	[12],[13],[14],[15]	2.57%	[17],[18],[19],[20]	2.57%	[17],[18],[19],[20]
Investment, Identifier [Axis]: First Lien Debt, CD&R Madison Parent Ltd (United Kingdom), Business Services 1
Schedule of Investments [Line Items]
Interest, spread	[12],[15],[23]	6.00%				6.00%		6.00%		6.00%
Interest, PIK	[12],[15]	2.00%				2.00%		2.00%		2.00%
Interest rate	[12],[15],[23]	11.78%				11.78%		11.78%		11.78%
Par/principal amount | €	[12],[15],[21],[23]					€ 1,212
Amortized cost	[5],[12],[15],[23]	$ 1,246
Fair value	[3],[12],[15],[23]	$ 1,301
Percent of net assets	[12],[15],[23]	0.76%				0.76%		0.76%		0.76%
Investment, Identifier [Axis]: First Lien Debt, CD&R Madison Parent Ltd (United Kingdom), Business Services 2
Schedule of Investments [Line Items]
Interest, spread	[7],[11],[12],[15],[23]	6.50%				6.50%		6.50%		6.50%
Interest, PIK	[7],[11],[12],[15],[23]	2.00%				2.00%		2.00%		2.00%
Interest rate	[7],[11],[12],[15],[23]	13.69%				13.69%		13.69%		13.69%
Par/principal amount | £	[7],[11],[12],[15],[21],[23]							£ 2,459
Amortized cost	[5],[7],[11],[12],[15],[23]	$ 2,854
Fair value	[3],[7],[11],[12],[15],[23]	$ 3,055
Percent of net assets	[7],[11],[12],[15],[23]	1.78%				1.78%		1.78%		1.78%
Investment, Identifier [Axis]: First Lien Debt, CPI Intermediate Holdings, Inc., Telecommunications
Schedule of Investments [Line Items]
Interest, spread		5.50%	[11],[12],[13],[15]	5.50%	[16],[17],[18],[20]	5.50%	[11],[12],[13],[15]	5.50%	[11],[12],[13],[15]	5.50%	[11],[12],[13],[15]	5.50%	[16],[17],[18],[20]	5.50%	[16],[17],[18],[20]
Interest rate		10.87%	[11],[12],[13],[15]	9.68%	[16],[17],[18],[20]	10.87%	[11],[12],[13],[15]	10.87%	[11],[12],[13],[15]	10.87%	[11],[12],[13],[15]	9.68%	[16],[17],[18],[20]	9.68%	[16],[17],[18],[20]
Par/principal amount		$ 11,559	[11],[12],[13],[15],[21]	$ 11,617	[16],[17],[18],[20],[22]
Amortized cost		11,335	[5],[11],[12],[13],[15]	11,371	[6],[16],[17],[18],[20]
Fair value		$ 11,366	[3],[11],[12],[13],[15]	$ 11,328	[4],[16],[17],[18],[20]
Percent of net assets		6.64%	[11],[12],[13],[15]	10.33%	[16],[17],[18],[20]	6.64%	[11],[12],[13],[15]	6.64%	[11],[12],[13],[15]	6.64%	[11],[12],[13],[15]	10.33%	[16],[17],[18],[20]	10.33%	[16],[17],[18],[20]
Investment, Identifier [Axis]: First Lien Debt, CST Holding Company, Consumer Goods: Non-Durable
Schedule of Investments [Line Items]
Interest, spread		6.50%	[11],[12],[13],[14],[15]	6.75%	[16],[17],[18],[19],[20]	6.50%	[11],[12],[13],[14],[15]	6.50%	[11],[12],[13],[14],[15]	6.50%	[11],[12],[13],[14],[15]	6.75%	[16],[17],[18],[19],[20]	6.75%	[16],[17],[18],[19],[20]
Interest rate		11.92%	[11],[12],[13],[14],[15]	10.97%	[16],[17],[18],[19],[20]	11.92%	[11],[12],[13],[14],[15]	11.92%	[11],[12],[13],[14],[15]	11.92%	[11],[12],[13],[14],[15]	10.97%	[16],[17],[18],[19],[20]	10.97%	[16],[17],[18],[19],[20]
Par/principal amount		$ 4,947	[11],[12],[13],[14],[15],[21]	$ 5,031	[16],[17],[18],[19],[20],[22]
Amortized cost		4,803	[5],[11],[12],[13],[14],[15]	4,871	[6],[16],[17],[18],[19],[20]
Fair value		$ 4,969	[3],[11],[12],[13],[14],[15]	$ 4,868	[4],[16],[17],[18],[19],[20]
Percent of net assets		2.90%	[11],[12],[13],[14],[15]	4.44%	[16],[17],[18],[19],[20]	2.90%	[11],[12],[13],[14],[15]	2.90%	[11],[12],[13],[14],[15]	2.90%	[11],[12],[13],[14],[15]	4.44%	[16],[17],[18],[19],[20]	4.44%	[16],[17],[18],[19],[20]
Investment, Identifier [Axis]: First Lien Debt, Celerion Buyer, Inc., Healthcare & Pharmaceuticals
Schedule of Investments [Line Items]
Interest, spread		6.50%	[11],[12],[13],[15]	6.50%	[16],[17],[18],[20]	6.50%	[11],[12],[13],[15]	6.50%	[11],[12],[13],[15]	6.50%	[11],[12],[13],[15]	6.50%	[16],[17],[18],[20]	6.50%	[16],[17],[18],[20]
Interest rate		11.93%	[11],[12],[13],[15]	10.64%	[16],[17],[18],[20]	11.93%	[11],[12],[13],[15]	11.93%	[11],[12],[13],[15]	11.93%	[11],[12],[13],[15]	10.64%	[16],[17],[18],[20]	10.64%	[16],[17],[18],[20]
Par/principal amount		$ 3,128	[11],[12],[13],[15],[21]	$ 3,152	[16],[17],[18],[20],[22]
Amortized cost		3,041	[5],[11],[12],[13],[15]	3,056	[6],[16],[17],[18],[20]
Fair value		$ 3,167	[3],[11],[12],[13],[15]	$ 3,054	[4],[16],[17],[18],[20]
Percent of net assets		1.85%	[11],[12],[13],[15]	2.79%	[16],[17],[18],[20]	1.85%	[11],[12],[13],[15]	1.85%	[11],[12],[13],[15]	1.85%	[11],[12],[13],[15]	2.79%	[16],[17],[18],[20]	2.79%	[16],[17],[18],[20]
Investment, Identifier [Axis]: First Lien Debt, CoreWeave Compute Acquisition Co. II, LLC, High Tech Industries
Schedule of Investments [Line Items]
Interest, spread	[7],[11],[13],[15]	8.75%				8.75%		8.75%		8.75%
Interest rate	[7],[11],[13],[15]	14.13%				14.13%		14.13%		14.13%
Par/principal amount	[7],[11],[13],[15],[21]	$ 54
Amortized cost	[5],[7],[11],[13],[15]	33
Fair value	[3],[7],[11],[13],[15]	$ 33
Percent of net assets	[7],[11],[13],[15]	0.02%				0.02%		0.02%		0.02%
Investment, Identifier [Axis]: First Lien Debt, Coupa Holdings, LLC, Software
Schedule of Investments [Line Items]
Interest, spread	[7],[11],[13],[15]	7.50%				7.50%		7.50%		7.50%
Interest rate	[7],[11],[13],[15]	12.82%				12.82%		12.82%		12.82%
Par/principal amount	[7],[11],[13],[15],[21]	$ 2,160
Amortized cost	[5],[7],[11],[13],[15]	2,101
Fair value	[3],[7],[11],[13],[15]	$ 2,210
Percent of net assets	[7],[11],[13],[15]	1.29%				1.29%		1.29%		1.29%
Investment, Identifier [Axis]: First Lien Debt, DCA Investment Holding LLC, Healthcare & Pharmaceuticals
Schedule of Investments [Line Items]
Interest, spread		6.41%	[7],[13],[15]	6.41%	[9],[16],[18],[20]	6.41%	[7],[13],[15]	6.41%	[7],[13],[15]	6.41%	[7],[13],[15]	6.41%	[9],[16],[18],[20]	6.41%	[9],[16],[18],[20]
Interest rate		11.80%	[7],[13],[15]	10.46%	[9],[16],[18],[20]	11.80%	[7],[13],[15]	11.80%	[7],[13],[15]	11.80%	[7],[13],[15]	10.46%	[9],[16],[18],[20]	10.46%	[9],[16],[18],[20]
Par/principal amount		$ 2	[7],[13],[15],[21]	$ 2	[9],[16],[18],[20],[22]
Amortized cost		2	[5],[7],[13],[15]	2	[6],[9],[16],[18],[20]
Fair value		$ 2	[3],[7],[13],[15]	$ 2	[4],[9],[16],[18],[20]
Percent of net assets		0.00%	[7],[13],[15]	0.00%	[9],[16],[18],[20]	0.00%	[7],[13],[15]	0.00%	[7],[13],[15]	0.00%	[7],[13],[15]	0.00%	[9],[16],[18],[20]	0.00%	[9],[16],[18],[20]
Investment, Identifier [Axis]: First Lien Debt, Denali Midco 2, LLC, Consumer Services
Schedule of Investments [Line Items]
Interest, spread		6.50%	[7],[11],[12],[13],[14],[15]	6.50%	[9],[16],[17],[18],[19],[20]	6.50%	[7],[11],[12],[13],[14],[15]	6.50%	[7],[11],[12],[13],[14],[15]	6.50%	[7],[11],[12],[13],[14],[15]	6.50%	[9],[16],[17],[18],[19],[20]	6.50%	[9],[16],[17],[18],[19],[20]
Interest rate		11.92%	[7],[11],[12],[13],[14],[15]	10.92%	[9],[16],[17],[18],[19],[20]	11.92%	[7],[11],[12],[13],[14],[15]	11.92%	[7],[11],[12],[13],[14],[15]	11.92%	[7],[11],[12],[13],[14],[15]	10.92%	[9],[16],[17],[18],[19],[20]	10.92%	[9],[16],[17],[18],[19],[20]
Par/principal amount		$ 7,655	[7],[11],[12],[13],[14],[15],[21]	$ 3,994	[9],[16],[17],[18],[19],[20],[22]
Amortized cost		7,409	[5],[7],[11],[12],[13],[14],[15]	3,709	[6],[9],[16],[17],[18],[19],[20]
Fair value		$ 7,450	[3],[7],[11],[12],[13],[14],[15]	$ 3,613	[4],[9],[16],[17],[18],[19],[20]
Percent of net assets		4.35%	[7],[11],[12],[13],[14],[15]	3.29%	[9],[16],[17],[18],[19],[20]	4.35%	[7],[11],[12],[13],[14],[15]	4.35%	[7],[11],[12],[13],[14],[15]	4.35%	[7],[11],[12],[13],[14],[15]	3.29%	[9],[16],[17],[18],[19],[20]	3.29%	[9],[16],[17],[18],[19],[20]
Investment, Identifier [Axis]: First Lien Debt, Dwyer Instruments, Inc., Capital Equipment
Schedule of Investments [Line Items]
Interest, spread		5.75%	[7],[11],[12],[13],[14],[15]	6.00%	[9],[16],[17],[18],[20]	5.75%	[7],[11],[12],[13],[14],[15]	5.75%	[7],[11],[12],[13],[14],[15]	5.75%	[7],[11],[12],[13],[14],[15]	6.00%	[9],[16],[17],[18],[20]	6.00%	[9],[16],[17],[18],[20]
Interest rate		11.22%	[7],[11],[12],[13],[14],[15]	10.74%	[9],[16],[17],[18],[20]	11.22%	[7],[11],[12],[13],[14],[15]	11.22%	[7],[11],[12],[13],[14],[15]	11.22%	[7],[11],[12],[13],[14],[15]	10.74%	[9],[16],[17],[18],[20]	10.74%	[9],[16],[17],[18],[20]
Par/principal amount		$ 8,114	[7],[11],[12],[13],[14],[15],[21]	$ 8,090	[9],[16],[17],[18],[20],[22]
Amortized cost		7,896	[5],[7],[11],[12],[13],[14],[15]	7,833	[6],[9],[16],[17],[18],[20]
Fair value		$ 8,124	[3],[7],[11],[12],[13],[14],[15]	$ 7,863	[4],[9],[16],[17],[18],[20]
Percent of net assets		4.75%	[7],[11],[12],[13],[14],[15]	7.17%	[9],[16],[17],[18],[20]	4.75%	[7],[11],[12],[13],[14],[15]	4.75%	[7],[11],[12],[13],[14],[15]	4.75%	[7],[11],[12],[13],[14],[15]	7.17%	[9],[16],[17],[18],[20]	7.17%	[9],[16],[17],[18],[20]
Investment, Identifier [Axis]: First Lien Debt, Eliassen Group, LLC, Business Services
Schedule of Investments [Line Items]
Interest, spread		5.50%	[7],[11],[12],[13],[15]	5.50%	[9],[16],[17],[18],[20]	5.50%	[7],[11],[12],[13],[15]	5.50%	[7],[11],[12],[13],[15]	5.50%	[7],[11],[12],[13],[15]	5.50%	[9],[16],[17],[18],[20]	5.50%	[9],[16],[17],[18],[20]
Interest rate		10.84%	[7],[11],[12],[13],[15]	10.07%	[9],[16],[17],[18],[20]	10.84%	[7],[11],[12],[13],[15]	10.84%	[7],[11],[12],[13],[15]	10.84%	[7],[11],[12],[13],[15]	10.07%	[9],[16],[17],[18],[20]	10.07%	[9],[16],[17],[18],[20]
Par/principal amount		$ 8,750	[7],[11],[12],[13],[15],[21]	$ 8,085	[9],[16],[17],[18],[20],[22]
Amortized cost		8,611	[5],[7],[11],[12],[13],[15]	7,926	[6],[9],[16],[17],[18],[20]
Fair value		$ 8,703	[3],[7],[11],[12],[13],[15]	$ 7,947	[4],[9],[16],[17],[18],[20]
Percent of net assets		5.08%	[7],[11],[12],[13],[15]	7.25%	[9],[16],[17],[18],[20]	5.08%	[7],[11],[12],[13],[15]	5.08%	[7],[11],[12],[13],[15]	5.08%	[7],[11],[12],[13],[15]	7.25%	[9],[16],[17],[18],[20]	7.25%	[9],[16],[17],[18],[20]
Investment, Identifier [Axis]: First Lien Debt, Ellkay, LLC, Healthcare & Pharmaceuticals
Schedule of Investments [Line Items]
Interest, spread		6.25%	[7],[11],[13],[15]	6.25%	[9],[16],[18],[20]	6.25%	[7],[11],[13],[15]	6.25%	[7],[11],[13],[15]	6.25%	[7],[11],[13],[15]	6.25%	[9],[16],[18],[20]	6.25%	[9],[16],[18],[20]
Interest rate		11.77%	[7],[11],[13],[15]	11.00%	[9],[16],[18],[20]	11.77%	[7],[11],[13],[15]	11.77%	[7],[11],[13],[15]	11.77%	[7],[11],[13],[15]	11.00%	[9],[16],[18],[20]	11.00%	[9],[16],[18],[20]
Par/principal amount		$ 3	[7],[11],[13],[15],[21]	$ 3	[9],[16],[18],[20],[22]
Amortized cost		3	[5],[7],[11],[13],[15]	3	[6],[9],[16],[18],[20]
Fair value		$ 3	[3],[7],[11],[13],[15]	$ 3	[4],[9],[16],[18],[20]
Percent of net assets		0.00%	[7],[11],[13],[15]	0.00%	[9],[16],[18],[20]	0.00%	[7],[11],[13],[15]	0.00%	[7],[11],[13],[15]	0.00%	[7],[11],[13],[15]	0.00%	[9],[16],[18],[20]	0.00%	[9],[16],[18],[20]
Investment, Identifier [Axis]: First Lien Debt, Excel Fitness Holdings, Inc., Leisure Products & Services
Schedule of Investments [Line Items]
Interest, spread		5.25%	[11],[12],[13],[14],[15]	5.25%	[16],[17],[18],[19],[20]	5.25%	[11],[12],[13],[14],[15]	5.25%	[11],[12],[13],[14],[15]	5.25%	[11],[12],[13],[14],[15]	5.25%	[16],[17],[18],[19],[20]	5.25%	[16],[17],[18],[19],[20]
Interest rate		10.79%	[11],[12],[13],[14],[15]	10.25%	[16],[17],[18],[19],[20]	10.79%	[11],[12],[13],[14],[15]	10.79%	[11],[12],[13],[14],[15]	10.79%	[11],[12],[13],[14],[15]	10.25%	[16],[17],[18],[19],[20]	10.25%	[16],[17],[18],[19],[20]
Par/principal amount		$ 4,115	[11],[12],[13],[14],[15],[21]	$ 4,447	[16],[17],[18],[19],[20],[22]
Amortized cost		4,036	[5],[11],[12],[13],[14],[15]	4,360	[6],[16],[17],[18],[19],[20]
Fair value		$ 4,030	[3],[11],[12],[13],[14],[15]	$ 4,229	[4],[16],[17],[18],[19],[20]
Percent of net assets		2.35%	[11],[12],[13],[14],[15]	3.86%	[16],[17],[18],[19],[20]	2.35%	[11],[12],[13],[14],[15]	2.35%	[11],[12],[13],[14],[15]	2.35%	[11],[12],[13],[14],[15]	3.86%	[16],[17],[18],[19],[20]	3.86%	[16],[17],[18],[19],[20]
Investment, Identifier [Axis]: First Lien Debt, Excel Fitness Holdings, Inc., Leisure Products & Services 2
Schedule of Investments [Line Items]
Interest, spread	[11],[12],[13],[14],[15]	5.50%				5.50%		5.50%		5.50%
Interest rate	[11],[12],[13],[14],[15]	10.89%				10.89%		10.89%		10.89%
Par/principal amount	[11],[12],[13],[14],[15],[21]	$ 1,750
Amortized cost	[5],[11],[12],[13],[14],[15]	1,686
Fair value	[3],[11],[12],[13],[14],[15]	$ 1,730
Percent of net assets	[11],[12],[13],[14],[15]	1.01%				1.01%		1.01%		1.01%
Investment, Identifier [Axis]: First Lien Debt, Excelitas Technologies Corp., Capital Equipment 1
Schedule of Investments [Line Items]
Interest, spread		5.75%	[11],[12],[13],[14],[15]	5.75%	[9],[16],[18],[19],[20]	5.75%	[11],[12],[13],[14],[15]	5.75%	[11],[12],[13],[14],[15]	5.75%	[11],[12],[13],[14],[15]	5.75%	[9],[16],[18],[19],[20]	5.75%	[9],[16],[18],[19],[20]
Interest rate		11.21%	[11],[12],[13],[14],[15]	10.12%	[9],[16],[18],[19],[20]	11.21%	[11],[12],[13],[14],[15]	11.21%	[11],[12],[13],[14],[15]	11.21%	[11],[12],[13],[14],[15]	10.12%	[9],[16],[18],[19],[20]	10.12%	[9],[16],[18],[19],[20]
Par/principal amount		$ 4,234	[11],[12],[13],[14],[15],[21]	$ 3,414	[9],[16],[18],[19],[20],[22]
Amortized cost		4,127	[5],[11],[12],[13],[14],[15]	3,296	[6],[9],[16],[18],[19],[20]
Fair value		$ 4,165	[3],[11],[12],[13],[14],[15]	$ 3,186	[4],[9],[16],[18],[19],[20]
Percent of net assets		2.43%	[11],[12],[13],[14],[15]	2.90%	[9],[16],[18],[19],[20]	2.43%	[11],[12],[13],[14],[15]	2.43%	[11],[12],[13],[14],[15]	2.43%	[11],[12],[13],[14],[15]	2.90%	[9],[16],[18],[19],[20]	2.90%	[9],[16],[18],[19],[20]
Investment, Identifier [Axis]: First Lien Debt, Excelitas Technologies Corp., Capital Equipment 2
Schedule of Investments [Line Items]
Interest, spread		5.75%	[12],[15]	5.75%	[20]	5.75%	[12],[15]	5.75%	[12],[15]	5.75%	[12],[15]	5.75%	[20]	5.75%	[20]
Interest rate		9.54%	[12],[15]	7.55%	[20]	9.54%	[12],[15]	9.54%	[12],[15]	9.54%	[12],[15]	7.55%	[20]	7.55%	[20]
Par/principal amount | €						€ 1,181	[12],[15],[21]					€ 1,190	[20],[22]
Amortized cost		$ 1,191	[5],[12],[15]	$ 1,198	[6],[20]
Fair value		$ 1,236	[3],[12],[15]	$ 1,229	[4],[20]
Percent of net assets		0.72%	[12],[15]	1.11%	[20]	0.72%	[12],[15]	0.72%	[12],[15]	0.72%	[12],[15]	1.11%	[20]	1.11%	[20]
Investment, Identifier [Axis]: First Lien Debt, FPG Intermediate Holdco, LLC, Consumer Services
Schedule of Investments [Line Items]
Interest, spread		6.50%	[7],[11],[13],[14],[15]	6.50%	[16],[18],[19],[20]	6.50%	[7],[11],[13],[14],[15]	6.50%	[7],[11],[13],[14],[15]	6.50%	[7],[11],[13],[14],[15]	6.50%	[16],[18],[19],[20]	6.50%	[16],[18],[19],[20]
Interest rate		12.07%	[7],[11],[13],[14],[15]	10.92%	[16],[18],[19],[20]	12.07%	[7],[11],[13],[14],[15]	12.07%	[7],[11],[13],[14],[15]	12.07%	[7],[11],[13],[14],[15]	10.92%	[16],[18],[19],[20]	10.92%	[16],[18],[19],[20]
Par/principal amount		$ 36	[7],[11],[13],[14],[15],[21]	$ 43	[16],[18],[19],[20],[22]
Amortized cost		(150)	[5],[7],[11],[13],[14],[15]	(183)	[6],[16],[18],[19],[20]
Fair value		$ (115)	[3],[7],[11],[13],[14],[15]	$ (498)	[4],[16],[18],[19],[20]
Percent of net assets		(0.07%)	[7],[11],[13],[14],[15]	(0.45%)	[16],[18],[19],[20]	(0.07%)	[7],[11],[13],[14],[15]	(0.07%)	[7],[11],[13],[14],[15]	(0.07%)	[7],[11],[13],[14],[15]	(0.45%)	[16],[18],[19],[20]	(0.45%)	[16],[18],[19],[20]
Investment, Identifier [Axis]: First Lien Debt, Guidehouse LLP, Sovereign & Public Finance
Schedule of Investments [Line Items]
Interest, spread		6.25%	[7],[13],[14],[15]	6.25%	[9],[18],[20]	6.25%	[7],[13],[14],[15]	6.25%	[7],[13],[14],[15]	6.25%	[7],[13],[14],[15]	6.25%	[9],[18],[20]	6.25%	[9],[18],[20]
Interest rate		11.67%	[7],[13],[14],[15]	10.63%	[9],[18],[20]	11.67%	[7],[13],[14],[15]	11.67%	[7],[13],[14],[15]	11.67%	[7],[13],[14],[15]	10.63%	[9],[18],[20]	10.63%	[9],[18],[20]
Par/principal amount		$ 79	[7],[13],[14],[15],[21]	$ 79	[9],[18],[20],[22]
Amortized cost		78	[5],[7],[13],[14],[15]	78	[6],[9],[18],[20]
Fair value		$ 79	[3],[7],[13],[14],[15]	$ 78	[4],[9],[18],[20]
Percent of net assets		0.05%	[7],[13],[14],[15]	0.07%	[9],[18],[20]	0.05%	[7],[13],[14],[15]	0.05%	[7],[13],[14],[15]	0.05%	[7],[13],[14],[15]	0.07%	[9],[18],[20]	0.07%	[9],[18],[20]
Investment, Identifier [Axis]: First Lien Debt, HS Spa Holdings Inc., Consumer Services
Schedule of Investments [Line Items]
Interest, spread		5.75%	[11],[12],[13],[15]	5.75%	[16],[17],[18],[20]	5.75%	[11],[12],[13],[15]	5.75%	[11],[12],[13],[15]	5.75%	[11],[12],[13],[15]	5.75%	[16],[17],[18],[20]	5.75%	[16],[17],[18],[20]
Interest rate		11.07%	[11],[12],[13],[15]	10.45%	[16],[17],[18],[20]	11.07%	[11],[12],[13],[15]	11.07%	[11],[12],[13],[15]	11.07%	[11],[12],[13],[15]	10.45%	[16],[17],[18],[20]	10.45%	[16],[17],[18],[20]
Par/principal amount		$ 870	[11],[12],[13],[15],[21]	$ 860	[16],[17],[18],[20],[22]
Amortized cost		853	[5],[11],[12],[13],[15]	842	[6],[16],[17],[18],[20]
Fair value		$ 863	[3],[11],[12],[13],[15]	$ 834	[4],[16],[17],[18],[20]
Percent of net assets		0.50%	[11],[12],[13],[15]	0.76%	[16],[17],[18],[20]	0.50%	[11],[12],[13],[15]	0.50%	[11],[12],[13],[15]	0.50%	[11],[12],[13],[15]	0.76%	[16],[17],[18],[20]	0.76%	[16],[17],[18],[20]
Investment, Identifier [Axis]: First Lien Debt, Hercules Borrower LLC, Environmental Industries
Schedule of Investments [Line Items]
Interest, spread		5.50%	[7],[11],[13],[14],[15]	5.50%	[9],[16],[18],[20]	5.50%	[7],[11],[13],[14],[15]	5.50%	[7],[11],[13],[14],[15]	5.50%	[7],[11],[13],[14],[15]	5.50%	[9],[16],[18],[20]	5.50%	[9],[16],[18],[20]
Interest rate		10.99%	[7],[11],[13],[14],[15]	9.75%	[9],[16],[18],[20]	10.99%	[7],[11],[13],[14],[15]	10.99%	[7],[11],[13],[14],[15]	10.99%	[7],[11],[13],[14],[15]	9.75%	[9],[16],[18],[20]	9.75%	[9],[16],[18],[20]
Par/principal amount		$ 1	[7],[11],[13],[14],[15],[21]	$ 1	[9],[16],[18],[20],[22]
Amortized cost		1	[5],[7],[11],[13],[14],[15]	1	[6],[9],[16],[18],[20]
Fair value		$ 1	[3],[7],[11],[13],[14],[15]	$ 1	[4],[9],[16],[18],[20]
Percent of net assets		0.00%	[7],[11],[13],[14],[15]	0.00%	[9],[16],[18],[20]	0.00%	[7],[11],[13],[14],[15]	0.00%	[7],[11],[13],[14],[15]	0.00%	[7],[11],[13],[14],[15]	0.00%	[9],[16],[18],[20]	0.00%	[9],[16],[18],[20]
Investment, Identifier [Axis]: First Lien Debt, Hoosier Intermediate, LLC, Healthcare & Pharmaceuticals
Schedule of Investments [Line Items]
Interest, spread		5.00%	[7],[11],[13],[15]	5.50%	[9],[16],[18],[20]	5.00%	[7],[11],[13],[15]	5.00%	[7],[11],[13],[15]	5.00%	[7],[11],[13],[15]	5.50%	[9],[16],[18],[20]	5.50%	[9],[16],[18],[20]
Interest rate		10.51%	[7],[11],[13],[15]	10.11%	[9],[16],[18],[20]	10.51%	[7],[11],[13],[15]	10.51%	[7],[11],[13],[15]	10.51%	[7],[11],[13],[15]	10.11%	[9],[16],[18],[20]	10.11%	[9],[16],[18],[20]
Par/principal amount		$ 4	[7],[11],[13],[15],[21]	$ 4	[9],[16],[18],[20],[22]
Amortized cost		4	[5],[7],[11],[13],[15]	4	[6],[9],[16],[18],[20]
Fair value		$ 4	[3],[7],[11],[13],[15]	$ 4	[4],[9],[16],[18],[20]
Percent of net assets		0.00%	[7],[11],[13],[15]	0.00%	[9],[16],[18],[20]	0.00%	[7],[11],[13],[15]	0.00%	[7],[11],[13],[15]	0.00%	[7],[11],[13],[15]	0.00%	[9],[16],[18],[20]	0.00%	[9],[16],[18],[20]
Investment, Identifier [Axis]: First Lien Debt, IQN Holding Corp., Business Services
Schedule of Investments [Line Items]
Interest, spread		5.25%	[11],[12],[13],[15]	5.25%	[16],[17],[18],[20]	5.25%	[11],[12],[13],[15]	5.25%	[11],[12],[13],[15]	5.25%	[11],[12],[13],[15]	5.25%	[16],[17],[18],[20]	5.25%	[16],[17],[18],[20]
Interest rate		10.67%	[11],[12],[13],[15]	9.64%	[16],[17],[18],[20]	10.67%	[11],[12],[13],[15]	10.67%	[11],[12],[13],[15]	10.67%	[11],[12],[13],[15]	9.64%	[16],[17],[18],[20]	9.64%	[16],[17],[18],[20]
Par/principal amount		$ 3,048	[11],[12],[13],[15],[21]	$ 2,424	[16],[17],[18],[20],[22]
Amortized cost		3,005	[5],[11],[12],[13],[15]	2,370	[6],[16],[17],[18],[20]
Fair value		$ 3,076	[3],[11],[12],[13],[15]	$ 2,332	[4],[16],[17],[18],[20]
Percent of net assets		1.80%	[11],[12],[13],[15]	2.13%	[16],[17],[18],[20]	1.80%	[11],[12],[13],[15]	1.80%	[11],[12],[13],[15]	1.80%	[11],[12],[13],[15]	2.13%	[16],[17],[18],[20]	2.13%	[16],[17],[18],[20]
Investment, Identifier [Axis]: First Lien Debt, Jeg's Automotive, LLC, Automotive
Schedule of Investments [Line Items]
Interest, spread		6.00%	[7],[11],[13],[14],[15]	6.00%	[9],[16],[18],[20]	6.00%	[7],[11],[13],[14],[15]	6.00%	[7],[11],[13],[14],[15]	6.00%	[7],[11],[13],[14],[15]	6.00%	[9],[16],[18],[20]	6.00%	[9],[16],[18],[20]
Interest rate		11.55%	[7],[11],[13],[14],[15]	10.75%	[9],[16],[18],[20]	11.55%	[7],[11],[13],[14],[15]	11.55%	[7],[11],[13],[14],[15]	11.55%	[7],[11],[13],[14],[15]	10.75%	[9],[16],[18],[20]	10.75%	[9],[16],[18],[20]
Par/principal amount		$ 4	[7],[11],[13],[14],[15],[21]	$ 4	[9],[16],[18],[20],[22]
Amortized cost		4	[5],[7],[11],[13],[14],[15]	4	[6],[9],[16],[18],[20]
Fair value		$ 3	[3],[7],[11],[13],[14],[15]	$ 4	[4],[9],[16],[18],[20]
Percent of net assets		0.00%	[7],[11],[13],[14],[15]	0.00%	[9],[16],[18],[20]	0.00%	[7],[11],[13],[14],[15]	0.00%	[7],[11],[13],[14],[15]	0.00%	[7],[11],[13],[14],[15]	0.00%	[9],[16],[18],[20]	0.00%	[9],[16],[18],[20]
Investment, Identifier [Axis]: First Lien Debt, Kaseya, Inc., High Tech Industries
Schedule of Investments [Line Items]
Interest, spread		3.75%	[7],[11],[13],[15]	5.75%	[9],[16],[18],[20]	3.75%	[7],[11],[13],[15]	3.75%	[7],[11],[13],[15]	3.75%	[7],[11],[13],[15]	5.75%	[9],[16],[18],[20]	5.75%	[9],[16],[18],[20]
Interest, PIK	[7],[11],[13],[15]	2.50%				2.50%		2.50%		2.50%
Interest rate		11.62%	[7],[11],[13],[15]	10.33%	[9],[16],[18],[20]	11.62%	[7],[11],[13],[15]	11.62%	[7],[11],[13],[15]	11.62%	[7],[11],[13],[15]	10.33%	[9],[16],[18],[20]	10.33%	[9],[16],[18],[20]
Par/principal amount		$ 1,399	[7],[11],[13],[15],[21]	$ 994	[9],[16],[18],[20],[22]
Amortized cost		1,300	[5],[7],[11],[13],[15]	882	[6],[9],[16],[18],[20]
Fair value		$ 1,367	[3],[7],[11],[13],[15]	$ 819	[4],[9],[16],[18],[20]
Percent of net assets		0.80%	[7],[11],[13],[15]	0.75%	[9],[16],[18],[20]	0.80%	[7],[11],[13],[15]	0.80%	[7],[11],[13],[15]	0.80%	[7],[11],[13],[15]	0.75%	[9],[16],[18],[20]	0.75%	[9],[16],[18],[20]
Investment, Identifier [Axis]: First Lien Debt, LVF Holdings, Inc., Beverage & Food
Schedule of Investments [Line Items]
Interest, spread		6.00%	[7],[11],[13],[14],[15]	6.25%	[9],[16],[18],[20]	6.00%	[7],[11],[13],[14],[15]	6.00%	[7],[11],[13],[14],[15]	6.00%	[7],[11],[13],[14],[15]	6.25%	[9],[16],[18],[20]	6.25%	[9],[16],[18],[20]
Interest rate		11.54%	[7],[11],[13],[14],[15]	10.98%	[9],[16],[18],[20]	11.54%	[7],[11],[13],[14],[15]	11.54%	[7],[11],[13],[14],[15]	11.54%	[7],[11],[13],[14],[15]	10.98%	[9],[16],[18],[20]	10.98%	[9],[16],[18],[20]
Par/principal amount		$ 20	[7],[11],[13],[14],[15],[21]	$ 21	[9],[16],[18],[20],[22]
Amortized cost		19	[5],[7],[11],[13],[14],[15]	20	[6],[9],[16],[18],[20]
Fair value		$ 19	[3],[7],[11],[13],[14],[15]	$ 19	[4],[9],[16],[18],[20]
Percent of net assets		0.01%	[7],[11],[13],[14],[15]	0.02%	[9],[16],[18],[20]	0.01%	[7],[11],[13],[14],[15]	0.01%	[7],[11],[13],[14],[15]	0.01%	[7],[11],[13],[14],[15]	0.02%	[9],[16],[18],[20]	0.02%	[9],[16],[18],[20]
Investment, Identifier [Axis]: First Lien Debt, LinQuest Corporation, Aerospace & Defense
Schedule of Investments [Line Items]
Interest, spread	[9],[16],[18],[20]			5.75%								5.75%		5.75%
Interest rate	[9],[16],[18],[20]			9.10%								9.10%		9.10%
Par/principal amount	[9],[16],[18],[20],[22]			$ 0
Amortized cost	[6],[9],[16],[18],[20]			0
Fair value	[4],[9],[16],[18],[20]			$ 0
Percent of net assets	[9],[16],[18],[20]			0.00%								0.00%		0.00%
Investment, Identifier [Axis]: First Lien Debt, Material Holdings, LLC, Business Services
Schedule of Investments [Line Items]
Interest, spread		6.00%	[7],[11],[13],[14],[15]	6.00%	[9],[16],[18],[20]	6.00%	[7],[11],[13],[14],[15]	6.00%	[7],[11],[13],[14],[15]	6.00%	[7],[11],[13],[14],[15]	6.00%	[9],[16],[18],[20]	6.00%	[9],[16],[18],[20]
Interest rate		11.49%	[7],[11],[13],[14],[15]	10.67%	[9],[16],[18],[20]	11.49%	[7],[11],[13],[14],[15]	11.49%	[7],[11],[13],[14],[15]	11.49%	[7],[11],[13],[14],[15]	10.67%	[9],[16],[18],[20]	10.67%	[9],[16],[18],[20]
Par/principal amount		$ 5	[7],[11],[13],[14],[15],[21]	$ 4	[9],[16],[18],[20],[22]
Amortized cost		5	[5],[7],[11],[13],[14],[15]	4	[6],[9],[16],[18],[20]
Fair value		$ 4	[3],[7],[11],[13],[14],[15]	$ 4	[4],[9],[16],[18],[20]
Percent of net assets		0.00%	[7],[11],[13],[14],[15]	0.00%	[9],[16],[18],[20]	0.00%	[7],[11],[13],[14],[15]	0.00%	[7],[11],[13],[14],[15]	0.00%	[7],[11],[13],[14],[15]	0.00%	[9],[16],[18],[20]	0.00%	[9],[16],[18],[20]
Investment, Identifier [Axis]: First Lien Debt, Maverick Acquisition, Inc., Aerospace & Defense
Schedule of Investments [Line Items]
Interest, spread		6.25%	[7],[13],[15]	6.25%	[9],[18],[20]	6.25%	[7],[13],[15]	6.25%	[7],[13],[15]	6.25%	[7],[13],[15]	6.25%	[9],[18],[20]	6.25%	[9],[18],[20]
Interest rate		11.64%	[7],[13],[15]	10.98%	[9],[18],[20]	11.64%	[7],[13],[15]	11.64%	[7],[13],[15]	11.64%	[7],[13],[15]	10.98%	[9],[18],[20]	10.98%	[9],[18],[20]
Par/principal amount		$ 22	[7],[13],[15],[21]	$ 22	[9],[18],[20],[22]
Amortized cost		21	[5],[7],[13],[15]	21	[6],[9],[18],[20]
Fair value		$ 17	[3],[7],[13],[15]	$ 18	[4],[9],[18],[20]
Percent of net assets		0.01%	[7],[13],[15]	0.01%	[9],[18],[20]	0.01%	[7],[13],[15]	0.01%	[7],[13],[15]	0.01%	[7],[13],[15]	0.01%	[9],[18],[20]	0.01%	[9],[18],[20]
Investment, Identifier [Axis]: First Lien Debt, Medical Manufacturing Technologies, LLC, Healthcare & Pharmaceuticals
Schedule of Investments [Line Items]
Interest, spread		5.50%	[7],[11],[13],[14],[15]	5.50%	[9],[16],[18],[19],[20]	5.50%	[7],[11],[13],[14],[15]	5.50%	[7],[11],[13],[14],[15]	5.50%	[7],[11],[13],[14],[15]	5.50%	[9],[16],[18],[19],[20]	5.50%	[9],[16],[18],[19],[20]
Interest rate		11.05%	[7],[11],[13],[14],[15]	10.18%	[9],[16],[18],[19],[20]	11.05%	[7],[11],[13],[14],[15]	11.05%	[7],[11],[13],[14],[15]	11.05%	[7],[11],[13],[14],[15]	10.18%	[9],[16],[18],[19],[20]	10.18%	[9],[16],[18],[19],[20]
Par/principal amount		$ 4	[7],[11],[13],[14],[15],[21]	$ 4	[9],[16],[18],[19],[20],[22]
Amortized cost		4	[5],[7],[11],[13],[14],[15]	4	[6],[9],[16],[18],[19],[20]
Fair value		$ 4	[3],[7],[11],[13],[14],[15]	$ 4	[4],[9],[16],[18],[19],[20]
Percent of net assets		0.00%	[7],[11],[13],[14],[15]	0.00%	[9],[16],[18],[19],[20]	0.00%	[7],[11],[13],[14],[15]	0.00%	[7],[11],[13],[14],[15]	0.00%	[7],[11],[13],[14],[15]	0.00%	[9],[16],[18],[19],[20]	0.00%	[9],[16],[18],[19],[20]
Investment, Identifier [Axis]: First Lien Debt, NEFCO Holding Company LLC, Construction & Building
Schedule of Investments [Line Items]
Interest, spread		6.50%	[7],[11],[12],[13],[14],[15]	6.50%	[9],[16],[17],[18],[19],[20]	6.50%	[7],[11],[12],[13],[14],[15]	6.50%	[7],[11],[12],[13],[14],[15]	6.50%	[7],[11],[12],[13],[14],[15]	6.50%	[9],[16],[17],[18],[19],[20]	6.50%	[9],[16],[17],[18],[19],[20]
Interest rate		11.86%	[7],[11],[12],[13],[14],[15]	10.95%	[9],[16],[17],[18],[19],[20]	11.86%	[7],[11],[12],[13],[14],[15]	11.86%	[7],[11],[12],[13],[14],[15]	11.86%	[7],[11],[12],[13],[14],[15]	10.95%	[9],[16],[17],[18],[19],[20]	10.95%	[9],[16],[17],[18],[19],[20]
Par/principal amount		$ 4,150	[7],[11],[12],[13],[14],[15],[21]	$ 3,611	[9],[16],[17],[18],[19],[20],[22]
Amortized cost		4,023	[5],[7],[11],[12],[13],[14],[15]	3,467	[6],[9],[16],[17],[18],[19],[20]
Fair value		$ 4,147	[3],[7],[11],[12],[13],[14],[15]	$ 3,462	[4],[9],[16],[17],[18],[19],[20]
Percent of net assets		2.42%	[7],[11],[12],[13],[14],[15]	3.16%	[9],[16],[17],[18],[19],[20]	2.42%	[7],[11],[12],[13],[14],[15]	2.42%	[7],[11],[12],[13],[14],[15]	2.42%	[7],[11],[12],[13],[14],[15]	3.16%	[9],[16],[17],[18],[19],[20]	3.16%	[9],[16],[17],[18],[19],[20]
Investment, Identifier [Axis]: First Lien Debt, North Haven Fairway Buyer, LLC, Consumer Services
Schedule of Investments [Line Items]
Interest, spread		6.50%	[7],[11],[12],[13],[15]	6.50%	[9],[16],[17],[18],[20]	6.50%	[7],[11],[12],[13],[15]	6.50%	[7],[11],[12],[13],[15]	6.50%	[7],[11],[12],[13],[15]	6.50%	[9],[16],[17],[18],[20]	6.50%	[9],[16],[17],[18],[20]
Interest rate		11.88%	[7],[11],[12],[13],[15]	11.08%	[9],[16],[17],[18],[20]	11.88%	[7],[11],[12],[13],[15]	11.88%	[7],[11],[12],[13],[15]	11.88%	[7],[11],[12],[13],[15]	11.08%	[9],[16],[17],[18],[20]	11.08%	[9],[16],[17],[18],[20]
Par/principal amount		$ 15,000	[7],[11],[12],[13],[15],[21]	$ 15,132	[9],[16],[17],[18],[20],[22]
Amortized cost		14,742	[5],[7],[11],[12],[13],[15]	14,840	[6],[9],[16],[17],[18],[20]
Fair value		$ 14,662	[3],[7],[11],[12],[13],[15]	$ 14,844	[4],[9],[16],[17],[18],[20]
Percent of net assets		8.57%	[7],[11],[12],[13],[15]	13.53%	[9],[16],[17],[18],[20]	8.57%	[7],[11],[12],[13],[15]	8.57%	[7],[11],[12],[13],[15]	8.57%	[7],[11],[12],[13],[15]	13.53%	[9],[16],[17],[18],[20]	13.53%	[9],[16],[17],[18],[20]
Investment, Identifier [Axis]: First Lien Debt, North Haven Stallone Buyer, LLC, Consumer Services
Schedule of Investments [Line Items]
Interest, spread		5.75%	[7],[11],[13],[15]	5.75%	[9],[16],[18],[20]	5.75%	[7],[11],[13],[15]	5.75%	[7],[11],[13],[15]	5.75%	[7],[11],[13],[15]	5.75%	[9],[16],[18],[20]	5.75%	[9],[16],[18],[20]
Interest rate		11.47%	[7],[11],[13],[15]	10.34%	[9],[16],[18],[20]	11.47%	[7],[11],[13],[15]	11.47%	[7],[11],[13],[15]	11.47%	[7],[11],[13],[15]	10.34%	[9],[16],[18],[20]	10.34%	[9],[16],[18],[20]
Par/principal amount		$ 112	[7],[11],[13],[15],[21]	$ 0	[9],[16],[18],[20],[22]
Amortized cost		109	[5],[7],[11],[13],[15]	(4)	[6],[9],[16],[18],[20]
Fair value		$ 111	[3],[7],[11],[13],[15]	$ (4)	[4],[9],[16],[18],[20]
Percent of net assets		0.06%	[7],[11],[13],[15]	0.00%	[9],[16],[18],[20]	0.06%	[7],[11],[13],[15]	0.06%	[7],[11],[13],[15]	0.06%	[7],[11],[13],[15]	0.00%	[9],[16],[18],[20]	0.00%	[9],[16],[18],[20]
Investment, Identifier [Axis]: First Lien Debt, Oak Purchaser, Inc., Business Services
Schedule of Investments [Line Items]
Interest, spread		5.50%	[7],[11],[12],[13],[15]	5.50%	[9],[16],[17],[18],[20]	5.50%	[7],[11],[12],[13],[15]	5.50%	[7],[11],[12],[13],[15]	5.50%	[7],[11],[12],[13],[15]	5.50%	[9],[16],[17],[18],[20]	5.50%	[9],[16],[17],[18],[20]
Interest rate		10.97%	[7],[11],[12],[13],[15]	9.48%	[9],[16],[17],[18],[20]	10.97%	[7],[11],[12],[13],[15]	10.97%	[7],[11],[12],[13],[15]	10.97%	[7],[11],[12],[13],[15]	9.48%	[9],[16],[17],[18],[20]	9.48%	[9],[16],[17],[18],[20]
Par/principal amount		$ 4,253	[7],[11],[12],[13],[15],[21]	$ 3,763	[9],[16],[17],[18],[20],[22]
Amortized cost		4,196	[5],[7],[11],[12],[13],[15]	3,697	[6],[9],[16],[17],[18],[20]
Fair value		$ 4,052	[3],[7],[11],[12],[13],[15]	$ 3,592	[4],[9],[16],[17],[18],[20]
Percent of net assets		2.37%	[7],[11],[12],[13],[15]	3.27%	[9],[16],[17],[18],[20]	2.37%	[7],[11],[12],[13],[15]	2.37%	[7],[11],[12],[13],[15]	2.37%	[7],[11],[12],[13],[15]	3.27%	[9],[16],[17],[18],[20]	3.27%	[9],[16],[17],[18],[20]
Investment, Identifier [Axis]: First Lien Debt, Oranje Holdco, Inc., Business Services
Schedule of Investments [Line Items]
Interest, spread	[7],[11],[12],[13],[15]	7.75%				7.75%		7.75%		7.75%
Interest rate	[7],[11],[12],[13],[15]	13.12%				13.12%		13.12%		13.12%
Par/principal amount	[7],[11],[12],[13],[15],[21]	$ 8,052
Amortized cost	[5],[7],[11],[12],[13],[15]	7,844
Fair value	[3],[7],[11],[12],[13],[15]	$ 8,082
Percent of net assets	[7],[11],[12],[13],[15]	4.72%				4.72%		4.72%		4.72%
Investment, Identifier [Axis]: First Lien Debt, PF Atlantic Holdco 2, LLC, Leisure Products & Services
Schedule of Investments [Line Items]
Interest, spread		5.50%	[7],[11],[13],[14],[15]	5.50%	[9],[16],[18],[20]	5.50%	[7],[11],[13],[14],[15]	5.50%	[7],[11],[13],[14],[15]	5.50%	[7],[11],[13],[14],[15]	5.50%	[9],[16],[18],[20]	5.50%	[9],[16],[18],[20]
Interest rate		11.06%	[7],[11],[13],[14],[15]	10.25%	[9],[16],[18],[20]	11.06%	[7],[11],[13],[14],[15]	11.06%	[7],[11],[13],[14],[15]	11.06%	[7],[11],[13],[14],[15]	10.25%	[9],[16],[18],[20]	10.25%	[9],[16],[18],[20]
Par/principal amount		$ 4	[7],[11],[13],[14],[15],[21]	$ 4	[9],[16],[18],[20],[22]
Amortized cost		4	[5],[7],[11],[13],[14],[15]	4	[6],[9],[16],[18],[20]
Fair value		$ 4	[3],[7],[11],[13],[14],[15]	$ 4	[4],[9],[16],[18],[20]
Percent of net assets		0.00%	[7],[11],[13],[14],[15]	0.00%	[9],[16],[18],[20]	0.00%	[7],[11],[13],[14],[15]	0.00%	[7],[11],[13],[14],[15]	0.00%	[7],[11],[13],[14],[15]	0.00%	[9],[16],[18],[20]	0.00%	[9],[16],[18],[20]
Investment, Identifier [Axis]: First Lien Debt, PXO Holdings I Corp., Chemicals, Plastics & Rubber
Schedule of Investments [Line Items]
Interest, spread		5.50%	[7],[11],[13],[14],[15]	5.50%	[9],[16],[18],[19],[20]	5.50%	[7],[11],[13],[14],[15]	5.50%	[7],[11],[13],[14],[15]	5.50%	[7],[11],[13],[14],[15]	5.50%	[9],[16],[18],[19],[20]	5.50%	[9],[16],[18],[19],[20]
Interest rate		11.03%	[7],[11],[13],[14],[15]	9.05%	[9],[16],[18],[19],[20]	11.03%	[7],[11],[13],[14],[15]	11.03%	[7],[11],[13],[14],[15]	11.03%	[7],[11],[13],[14],[15]	9.05%	[9],[16],[18],[19],[20]	9.05%	[9],[16],[18],[19],[20]
Par/principal amount		$ 4	[7],[11],[13],[14],[15],[21]	$ 4	[9],[16],[18],[19],[20],[22]
Amortized cost		4	[5],[7],[11],[13],[14],[15]	4	[6],[9],[16],[18],[19],[20]
Fair value		$ 4	[3],[7],[11],[13],[14],[15]	$ 4	[4],[9],[16],[18],[19],[20]
Percent of net assets		0.00%	[7],[11],[13],[14],[15]	0.00%	[9],[16],[18],[19],[20]	0.00%	[7],[11],[13],[14],[15]	0.00%	[7],[11],[13],[14],[15]	0.00%	[7],[11],[13],[14],[15]	0.00%	[9],[16],[18],[19],[20]	0.00%	[9],[16],[18],[19],[20]
Investment, Identifier [Axis]: First Lien Debt, Pestco Intermediate, LLC, Environmental Industries
Schedule of Investments [Line Items]
Interest, spread	[11],[12],[13],[14],[15]	6.50%				6.50%		6.50%		6.50%
Interest rate	[11],[12],[13],[14],[15]	11.92%				11.92%		11.92%		11.92%
Par/principal amount	[11],[12],[13],[14],[15],[21]	$ 5,532
Amortized cost	[5],[11],[12],[13],[14],[15]	5,317
Fair value	[3],[11],[12],[13],[14],[15]	$ 5,390
Percent of net assets	[11],[12],[13],[14],[15]	3.15%				3.15%		3.15%		3.15%
Investment, Identifier [Axis]: First Lien Debt, Project Castle, Inc., Capital Equipment
Schedule of Investments [Line Items]
Interest, spread		5.50%	[12],[13],[15]	5.50%	[17],[18],[20]	5.50%	[12],[13],[15]	5.50%	[12],[13],[15]	5.50%	[12],[13],[15]	5.50%	[17],[18],[20]	5.50%	[17],[18],[20]
Interest rate		10.76%	[12],[13],[15]	10.08%	[17],[18],[20]	10.76%	[12],[13],[15]	10.76%	[12],[13],[15]	10.76%	[12],[13],[15]	10.08%	[17],[18],[20]	10.08%	[17],[18],[20]
Par/principal amount		$ 990	[12],[13],[15],[21]	$ 997	[17],[18],[20],[22]
Amortized cost		899	[5],[12],[13],[15]	898	[6],[17],[18],[20]
Fair value		$ 876	[3],[12],[13],[15]	$ 802	[4],[17],[18],[20]
Percent of net assets		0.51%	[12],[13],[15]	0.73%	[17],[18],[20]	0.51%	[12],[13],[15]	0.51%	[12],[13],[15]	0.51%	[12],[13],[15]	0.73%	[17],[18],[20]	0.73%	[17],[18],[20]
Investment, Identifier [Axis]: First Lien Debt, Pushpay USA Inc., Diversified Financial Services
Schedule of Investments [Line Items]
Interest, spread	[7],[11],[12],[13],[14],[15]	6.75%				6.75%		6.75%		6.75%
Interest rate	[7],[11],[12],[13],[14],[15]	12.27%				12.27%		12.27%		12.27%
Par/principal amount	[7],[11],[12],[13],[14],[15],[21]	$ 12,037
Amortized cost	[5],[7],[11],[12],[13],[14],[15]	11,663
Fair value	[3],[7],[11],[12],[13],[14],[15]	$ 11,883
Percent of net assets	[7],[11],[12],[13],[14],[15]	6.94%				6.94%		6.94%		6.94%
Investment, Identifier [Axis]: First Lien Debt, QNNECT, LLC, Aerospace & Defense
Schedule of Investments [Line Items]
Interest, spread		7.00%	[11],[12],[13],[15]	7.00%	[16],[17],[18],[20]	7.00%	[11],[12],[13],[15]	7.00%	[11],[12],[13],[15]	7.00%	[11],[12],[13],[15]	7.00%	[16],[17],[18],[20]	7.00%	[16],[17],[18],[20]
Interest rate		12.08%	[11],[12],[13],[15]	11.11%	[16],[17],[18],[20]	12.08%	[11],[12],[13],[15]	12.08%	[11],[12],[13],[15]	12.08%	[11],[12],[13],[15]	11.11%	[16],[17],[18],[20]	11.11%	[16],[17],[18],[20]
Par/principal amount		$ 5,315	[11],[12],[13],[15],[21]	$ 5,281	[16],[17],[18],[20],[22]
Amortized cost		5,135	[5],[11],[12],[13],[15]	5,085	[6],[16],[17],[18],[20]
Fair value		$ 5,391	[3],[11],[12],[13],[15]	$ 5,081	[4],[16],[17],[18],[20]
Percent of net assets		3.15%	[11],[12],[13],[15]	4.63%	[16],[17],[18],[20]	3.15%	[11],[12],[13],[15]	3.15%	[11],[12],[13],[15]	3.15%	[11],[12],[13],[15]	4.63%	[16],[17],[18],[20]	4.63%	[16],[17],[18],[20]
Investment, Identifier [Axis]: First Lien Debt, Quantic Electronics, LLC, Aerospace & Defense
Schedule of Investments [Line Items]
Interest, spread		6.25%	[7],[13],[14],[15]	6.25%	[9],[16],[18],[20]	6.25%	[7],[13],[14],[15]	6.25%	[7],[13],[14],[15]	6.25%	[7],[13],[14],[15]	6.25%	[9],[16],[18],[20]	6.25%	[9],[16],[18],[20]
Interest rate		11.74%	[7],[13],[14],[15]	10.95%	[9],[16],[18],[20]	11.74%	[7],[13],[14],[15]	11.74%	[7],[13],[14],[15]	11.74%	[7],[13],[14],[15]	10.95%	[9],[16],[18],[20]	10.95%	[9],[16],[18],[20]
Par/principal amount		$ 7	[7],[13],[14],[15],[21]	$ 7	[9],[16],[18],[20],[22]
Amortized cost		7	[5],[7],[13],[14],[15]	7	[6],[9],[16],[18],[20]
Fair value		$ 7	[3],[7],[13],[14],[15]	$ 7	[4],[9],[16],[18],[20]
Percent of net assets		0.00%	[7],[13],[14],[15]	0.01%	[9],[16],[18],[20]	0.00%	[7],[13],[14],[15]	0.00%	[7],[13],[14],[15]	0.00%	[7],[13],[14],[15]	0.01%	[9],[16],[18],[20]	0.01%	[9],[16],[18],[20]
Investment, Identifier [Axis]: First Lien Debt, RSC Acquisition, Inc., Diversified Financial Services
Schedule of Investments [Line Items]
Interest, spread		5.50%	[7],[13],[14],[15]	5.50%	[9],[16],[18],[19],[20]	5.50%	[7],[13],[14],[15]	5.50%	[7],[13],[14],[15]	5.50%	[7],[13],[14],[15]	5.50%	[9],[16],[18],[19],[20]	5.50%	[9],[16],[18],[19],[20]
Interest rate		11.03%	[7],[13],[14],[15]	9.83%	[9],[16],[18],[19],[20]	11.03%	[7],[13],[14],[15]	11.03%	[7],[13],[14],[15]	11.03%	[7],[13],[14],[15]	9.83%	[9],[16],[18],[19],[20]	9.83%	[9],[16],[18],[19],[20]
Par/principal amount		$ 10,254	[7],[13],[14],[15],[21]	$ 3,018	[9],[16],[18],[19],[20],[22]
Amortized cost		10,180	[5],[7],[13],[14],[15]	2,928	[6],[9],[16],[18],[19],[20]
Fair value		$ 10,174	[3],[7],[13],[14],[15]	$ 2,551	[4],[9],[16],[18],[19],[20]
Percent of net assets		5.94%	[7],[13],[14],[15]	2.33%	[9],[16],[18],[19],[20]	5.94%	[7],[13],[14],[15]	5.94%	[7],[13],[14],[15]	5.94%	[7],[13],[14],[15]	2.33%	[9],[16],[18],[19],[20]	2.33%	[9],[16],[18],[19],[20]
Investment, Identifier [Axis]: First Lien Debt, Radwell Parent, LLC, Wholesale
Schedule of Investments [Line Items]
Interest, spread		6.75%	[7],[11],[12],[13],[15]	6.75%	[9],[16],[17],[18],[19],[20]	6.75%	[7],[11],[12],[13],[15]	6.75%	[7],[11],[12],[13],[15]	6.75%	[7],[11],[12],[13],[15]	6.75%	[9],[16],[17],[18],[19],[20]	6.75%	[9],[16],[17],[18],[19],[20]
Interest rate		12.14%	[7],[11],[12],[13],[15]	11.33%	[9],[16],[17],[18],[19],[20]	12.14%	[7],[11],[12],[13],[15]	12.14%	[7],[11],[12],[13],[15]	12.14%	[7],[11],[12],[13],[15]	11.33%	[9],[16],[17],[18],[19],[20]	11.33%	[9],[16],[17],[18],[19],[20]
Par/principal amount		$ 14,058	[7],[11],[12],[13],[15],[21]	$ 13,953	[9],[16],[17],[18],[19],[20],[22]
Amortized cost		13,655	[5],[7],[11],[12],[13],[15]	13,508	[6],[9],[16],[17],[18],[19],[20]
Fair value		$ 14,107	[3],[7],[11],[12],[13],[15]	$ 13,503	[4],[9],[16],[17],[18],[19],[20]
Percent of net assets		8.24%	[7],[11],[12],[13],[15]	12.31%	[9],[16],[17],[18],[19],[20]	8.24%	[7],[11],[12],[13],[15]	8.24%	[7],[11],[12],[13],[15]	8.24%	[7],[11],[12],[13],[15]	12.31%	[9],[16],[17],[18],[19],[20]	12.31%	[9],[16],[17],[18],[19],[20]
Investment, Identifier [Axis]: First Lien Debt, SCP Eye Care HoldCo, LLC, Healthcare & Pharmaceuticals
Schedule of Investments [Line Items]
Interest, spread		5.75%	[7],[11],[12],[13],[14],[15]	5.75%	[9],[16],[17],[18],[19],[20]	5.75%	[7],[11],[12],[13],[14],[15]	5.75%	[7],[11],[12],[13],[14],[15]	5.75%	[7],[11],[12],[13],[14],[15]	5.75%	[9],[16],[17],[18],[19],[20]	5.75%	[9],[16],[17],[18],[19],[20]
Interest rate		11.18%	[7],[11],[12],[13],[14],[15]	9.47%	[9],[16],[17],[18],[19],[20]	11.18%	[7],[11],[12],[13],[14],[15]	11.18%	[7],[11],[12],[13],[14],[15]	11.18%	[7],[11],[12],[13],[14],[15]	9.47%	[9],[16],[17],[18],[19],[20]	9.47%	[9],[16],[17],[18],[19],[20]
Par/principal amount		$ 8,884	[7],[11],[12],[13],[14],[15],[21]	$ 7,337	[9],[16],[17],[18],[19],[20],[22]
Amortized cost		8,599	[5],[7],[11],[12],[13],[14],[15]	7,024	[6],[9],[16],[17],[18],[19],[20]
Fair value		$ 8,754	[3],[7],[11],[12],[13],[14],[15]	$ 7,075	[4],[9],[16],[17],[18],[19],[20]
Percent of net assets		5.11%	[7],[11],[12],[13],[14],[15]	6.45%	[9],[16],[17],[18],[19],[20]	5.11%	[7],[11],[12],[13],[14],[15]	5.11%	[7],[11],[12],[13],[14],[15]	5.11%	[7],[11],[12],[13],[14],[15]	6.45%	[9],[16],[17],[18],[19],[20]	6.45%	[9],[16],[17],[18],[19],[20]
Investment, Identifier [Axis]: First Lien Debt, Smarsh Inc., Software
Schedule of Investments [Line Items]
Interest, spread		6.50%	[7],[11],[13],[15]	6.50%	[9],[16],[18],[20]	6.50%	[7],[11],[13],[15]	6.50%	[7],[11],[13],[15]	6.50%	[7],[11],[13],[15]	6.50%	[9],[16],[18],[20]	6.50%	[9],[16],[18],[20]
Interest rate		11.84%	[7],[11],[13],[15]	11.29%	[9],[16],[18],[20]	11.84%	[7],[11],[13],[15]	11.84%	[7],[11],[13],[15]	11.84%	[7],[11],[13],[15]	11.29%	[9],[16],[18],[20]	11.29%	[9],[16],[18],[20]
Par/principal amount		$ 1	[7],[11],[13],[15],[21]	$ 1	[9],[16],[18],[20],[22]
Amortized cost		1	[5],[7],[11],[13],[15]	1	[6],[9],[16],[18],[20]
Fair value		$ 1	[3],[7],[11],[13],[15]	$ 1	[4],[9],[16],[18],[20]
Percent of net assets		0.00%	[7],[11],[13],[15]	0.00%	[9],[16],[18],[20]	0.00%	[7],[11],[13],[15]	0.00%	[7],[11],[13],[15]	0.00%	[7],[11],[13],[15]	0.00%	[9],[16],[18],[20]	0.00%	[9],[16],[18],[20]
Investment, Identifier [Axis]: First Lien Debt, Spotless Brands, LLC, Consumer Services
Schedule of Investments [Line Items]
Interest, spread		6.50%	[7],[11],[12],[13],[14],[15]	6.50%	[9],[16],[17],[18],[19],[20]	6.50%	[7],[11],[12],[13],[14],[15]	6.50%	[7],[11],[12],[13],[14],[15]	6.50%	[7],[11],[12],[13],[14],[15]	6.50%	[9],[16],[17],[18],[19],[20]	6.50%	[9],[16],[17],[18],[19],[20]
Interest rate		11.99%	[7],[11],[12],[13],[14],[15]	10.80%	[9],[16],[17],[18],[19],[20]	11.99%	[7],[11],[12],[13],[14],[15]	11.99%	[7],[11],[12],[13],[14],[15]	11.99%	[7],[11],[12],[13],[14],[15]	10.80%	[9],[16],[17],[18],[19],[20]	10.80%	[9],[16],[17],[18],[19],[20]
Par/principal amount		$ 14,031	[7],[11],[12],[13],[14],[15],[21]	$ 14,119	[9],[16],[17],[18],[19],[20],[22]
Amortized cost		13,787	[5],[7],[11],[12],[13],[14],[15]	13,846	[6],[9],[16],[17],[18],[19],[20]
Fair value		$ 13,989	[3],[7],[11],[12],[13],[14],[15]	$ 13,680	[4],[9],[16],[17],[18],[19],[20]
Percent of net assets		8.17%	[7],[11],[12],[13],[14],[15]	12.47%	[9],[16],[17],[18],[19],[20]	8.17%	[7],[11],[12],[13],[14],[15]	8.17%	[7],[11],[12],[13],[14],[15]	8.17%	[7],[11],[12],[13],[14],[15]	12.47%	[9],[16],[17],[18],[19],[20]	12.47%	[9],[16],[17],[18],[19],[20]
Investment, Identifier [Axis]: First Lien Debt, Summit Acquisition, Inc., Diversified Financial Services
Schedule of Investments [Line Items]
Interest, spread	[11],[12],[13],[15]	6.75%				6.75%		6.75%		6.75%
Interest rate	[11],[12],[13],[15]	12.14%				12.14%		12.14%		12.14%
Par/principal amount	[11],[12],[13],[15],[21]	$ 4,466
Amortized cost	[5],[11],[12],[13],[15]	4,294
Fair value	[3],[11],[12],[13],[15]	$ 4,409
Percent of net assets	[11],[12],[13],[15]	2.58%				2.58%		2.58%		2.58%
Investment, Identifier [Axis]: First Lien Debt, TIBCO Software Inc., High Tech Industries
Schedule of Investments [Line Items]
Interest, spread		4.50%	[7],[13],[15]	4.50%	[9],[18],[20]	4.50%	[7],[13],[15]	4.50%	[7],[13],[15]	4.50%	[7],[13],[15]	4.50%	[9],[18],[20]	4.50%	[9],[18],[20]
Interest rate		9.99%	[7],[13],[15]	9.18%	[9],[18],[20]	9.99%	[7],[13],[15]	9.99%	[7],[13],[15]	9.99%	[7],[13],[15]	9.18%	[9],[18],[20]	9.18%	[9],[18],[20]
Par/principal amount		$ 2,488	[7],[13],[15],[21]	$ 2,500	[9],[18],[20],[22]
Amortized cost		2,286	[5],[7],[13],[15]	2,278	[6],[9],[18],[20]
Fair value		$ 2,389	[3],[7],[13],[15]	$ 2,228	[4],[9],[18],[20]
Percent of net assets		1.40%	[7],[13],[15]	2.03%	[9],[18],[20]	1.40%	[7],[13],[15]	1.40%	[7],[13],[15]	1.40%	[7],[13],[15]	2.03%	[9],[18],[20]	2.03%	[9],[18],[20]
Investment, Identifier [Axis]: First Lien Debt, The Carlstar Group LLC, Automotive
Schedule of Investments [Line Items]
Interest, spread		6.50%	[7],[11],[12],[13],[14],[15]	6.50%	[9],[16],[17],[18],[19],[20]	6.50%	[7],[11],[12],[13],[14],[15]	6.50%	[7],[11],[12],[13],[14],[15]	6.50%	[7],[11],[12],[13],[14],[15]	6.50%	[9],[16],[17],[18],[19],[20]	6.50%	[9],[16],[17],[18],[19],[20]
Interest rate		11.92%	[7],[11],[12],[13],[14],[15]	10.92%	[9],[16],[17],[18],[19],[20]	11.92%	[7],[11],[12],[13],[14],[15]	11.92%	[7],[11],[12],[13],[14],[15]	11.92%	[7],[11],[12],[13],[14],[15]	10.92%	[9],[16],[17],[18],[19],[20]	10.92%	[9],[16],[17],[18],[19],[20]
Par/principal amount		$ 5,619	[7],[11],[12],[13],[14],[15],[21]	$ 7,223	[9],[16],[17],[18],[19],[20],[22]
Amortized cost		5,493	[5],[7],[11],[12],[13],[14],[15]	7,045	[6],[9],[16],[17],[18],[19],[20]
Fair value		$ 5,659	[3],[7],[11],[12],[13],[14],[15]	$ 7,105	[4],[9],[16],[17],[18],[19],[20]
Percent of net assets		3.31%	[7],[11],[12],[13],[14],[15]	6.48%	[9],[16],[17],[18],[19],[20]	3.31%	[7],[11],[12],[13],[14],[15]	3.31%	[7],[11],[12],[13],[14],[15]	3.31%	[7],[11],[12],[13],[14],[15]	6.48%	[9],[16],[17],[18],[19],[20]	6.48%	[9],[16],[17],[18],[19],[20]
Investment, Identifier [Axis]: First Lien Debt, Trader Corporation (Canada), Automotive
Schedule of Investments [Line Items]
Interest, spread		6.75%	[7],[11],[12],[13],[15],[23]	6.75%	[9],[16],[17],[18],[20],[24]	6.75%	[7],[11],[12],[13],[15],[23]	6.75%	[7],[11],[12],[13],[15],[23]	6.75%	[7],[11],[12],[13],[15],[23]	6.75%	[9],[16],[17],[18],[20],[24]	6.75%	[9],[16],[17],[18],[20],[24]
Interest rate		12.13%	[7],[11],[12],[13],[15],[23]	11.61%	[9],[16],[17],[18],[20],[24]	12.13%	[7],[11],[12],[13],[15],[23]	12.13%	[7],[11],[12],[13],[15],[23]	12.13%	[7],[11],[12],[13],[15],[23]	11.61%	[9],[16],[17],[18],[20],[24]	11.61%	[9],[16],[17],[18],[20],[24]
Par/principal amount										$ 12,021	[7],[11],[12],[13],[15],[21],[23]			$ 12,081	[9],[16],[17],[18],[20],[22],[24]
Amortized cost		$ 8,619	[5],[7],[11],[12],[13],[15],[23]	$ 8,643	[6],[9],[16],[17],[18],[20],[24]
Fair value		$ 8,934	[3],[7],[11],[12],[13],[15],[23]	$ 8,683	[4],[9],[16],[17],[18],[20],[24]
Percent of net assets		5.22%	[7],[11],[12],[13],[15],[23]	7.92%	[9],[16],[17],[18],[20],[24]	5.22%	[7],[11],[12],[13],[15],[23]	5.22%	[7],[11],[12],[13],[15],[23]	5.22%	[7],[11],[12],[13],[15],[23]	7.92%	[9],[16],[17],[18],[20],[24]	7.92%	[9],[16],[17],[18],[20],[24]
Investment, Identifier [Axis]: First Lien Debt, Trafigura Trading LLC, Metals & Mining
Schedule of Investments [Line Items]
Interest, spread	[9],[16],[18],[19],[20],[25]			8.35%								8.35%		8.35%
Interest rate	[9],[16],[18],[19],[20],[25]			12.89%								12.89%		12.89%
Par/principal amount	[9],[16],[18],[19],[20],[22],[25]			$ 3
Amortized cost	[6],[9],[16],[18],[19],[20],[25]			2
Fair value	[4],[9],[16],[18],[19],[20],[25]			$ 3
Percent of net assets	[9],[16],[18],[19],[20],[25]			0.00%								0.00%		0.00%
Investment, Identifier [Axis]: First Lien Debt, Tufin Software North America, Inc., Software
Schedule of Investments [Line Items]
Interest, spread		7.69%	[11],[12],[13],[14],[15]	7.69%	[16],[17],[18],[19],[20]	7.69%	[11],[12],[13],[14],[15]	7.69%	[11],[12],[13],[14],[15]	7.69%	[11],[12],[13],[14],[15]	7.69%	[16],[17],[18],[19],[20]	7.69%	[16],[17],[18],[19],[20]
Interest rate		13.23%	[11],[12],[13],[14],[15]	12.01%	[16],[17],[18],[19],[20]	13.23%	[11],[12],[13],[14],[15]	13.23%	[11],[12],[13],[14],[15]	13.23%	[11],[12],[13],[14],[15]	12.01%	[16],[17],[18],[19],[20]	12.01%	[16],[17],[18],[19],[20]
Par/principal amount		$ 7,363	[11],[12],[13],[14],[15],[21]	$ 7,211	[16],[17],[18],[19],[20],[22]
Amortized cost		7,233	[5],[11],[12],[13],[14],[15]	7,067	[6],[16],[17],[18],[19],[20]
Fair value		$ 7,199	[3],[11],[12],[13],[14],[15]	$ 6,977	[4],[16],[17],[18],[19],[20]
Percent of net assets		4.21%	[11],[12],[13],[14],[15]	6.36%	[16],[17],[18],[19],[20]	4.21%	[11],[12],[13],[14],[15]	4.21%	[11],[12],[13],[14],[15]	4.21%	[11],[12],[13],[14],[15]	6.36%	[16],[17],[18],[19],[20]	6.36%	[16],[17],[18],[19],[20]
Investment, Identifier [Axis]: First Lien Debt, USALCO, LLC, Chemicals, Plastics & Rubber
Schedule of Investments [Line Items]
Interest, spread		6.00%	[7],[13],[14],[15]	6.00%	[9],[18],[20]	6.00%	[7],[13],[14],[15]	6.00%	[7],[13],[14],[15]	6.00%	[7],[13],[14],[15]	6.00%	[9],[18],[20]	6.00%	[9],[18],[20]
Interest rate		11.43%	[7],[13],[14],[15]	10.73%	[9],[18],[20]	11.43%	[7],[13],[14],[15]	11.43%	[7],[13],[14],[15]	11.43%	[7],[13],[14],[15]	10.73%	[9],[18],[20]	10.73%	[9],[18],[20]
Par/principal amount		$ 5	[7],[13],[14],[15],[21]	$ 5	[9],[18],[20],[22]
Amortized cost		5	[5],[7],[13],[14],[15]	5	[6],[9],[18],[20]
Fair value		$ 5	[3],[7],[13],[14],[15]	$ 5	[4],[9],[18],[20]
Percent of net assets		0.00%	[7],[13],[14],[15]	0.00%	[9],[18],[20]	0.00%	[7],[13],[14],[15]	0.00%	[7],[13],[14],[15]	0.00%	[7],[13],[14],[15]	0.00%	[9],[18],[20]	0.00%	[9],[18],[20]
Investment, Identifier [Axis]: First Lien Debt, USR Parent Inc., Retail
Schedule of Investments [Line Items]
Interest, spread		7.60%	[12],[13],[15],[26]	7.60%	[17],[18],[20]	7.60%	[12],[13],[15],[26]	7.60%	[12],[13],[15],[26]	7.60%	[12],[13],[15],[26]	7.60%	[17],[18],[20]	7.60%	[17],[18],[20]
Interest rate		12.93%	[12],[13],[15],[26]	11.72%	[17],[18],[20]	12.93%	[12],[13],[15],[26]	12.93%	[12],[13],[15],[26]	12.93%	[12],[13],[15],[26]	11.72%	[17],[18],[20]	11.72%	[17],[18],[20]
Par/principal amount		$ 3,889	[12],[13],[15],[21],[26]	$ 4,222	[17],[18],[20],[22]
Amortized cost		3,859	[5],[12],[13],[15],[26]	4,185	[6],[17],[18],[20]
Fair value		$ 3,838	[3],[12],[13],[15],[26]	$ 4,025	[4],[17],[18],[20]
Percent of net assets		2.24%	[12],[13],[15],[26]	3.67%	[17],[18],[20]	2.24%	[12],[13],[15],[26]	2.24%	[12],[13],[15],[26]	2.24%	[12],[13],[15],[26]	3.67%	[17],[18],[20]	3.67%	[17],[18],[20]
Investment, Identifier [Axis]: First Lien Debt, Wineshipping.com LLC, Beverage & Food
Schedule of Investments [Line Items]
Interest, spread		5.75%	[7],[11],[13],[14],[15]	5.75%	[9],[16],[18],[20]	5.75%	[7],[11],[13],[14],[15]	5.75%	[7],[11],[13],[14],[15]	5.75%	[7],[11],[13],[14],[15]	5.75%	[9],[16],[18],[20]	5.75%	[9],[16],[18],[20]
Interest rate		11.31%	[7],[11],[13],[14],[15]	10.15%	[9],[16],[18],[20]	11.31%	[7],[11],[13],[14],[15]	11.31%	[7],[11],[13],[14],[15]	11.31%	[7],[11],[13],[14],[15]	10.15%	[9],[16],[18],[20]	10.15%	[9],[16],[18],[20]
Par/principal amount		$ 4	[7],[11],[13],[14],[15],[21]	$ 4	[9],[16],[18],[20],[22]
Amortized cost		4	[5],[7],[11],[13],[14],[15]	4	[6],[9],[16],[18],[20]
Fair value		$ 4	[3],[7],[11],[13],[14],[15]	$ 3	[4],[9],[16],[18],[20]
Percent of net assets		0.00%	[7],[11],[13],[14],[15]	0.00%	[9],[16],[18],[20]	0.00%	[7],[11],[13],[14],[15]	0.00%	[7],[11],[13],[14],[15]	0.00%	[7],[11],[13],[14],[15]	0.00%	[9],[16],[18],[20]	0.00%	[9],[16],[18],[20]
Investment, Identifier [Axis]: First Lien Debt, Yellowstone Buyer Acquisition, LLC, Consumer Goods: Durable
Schedule of Investments [Line Items]
Interest, spread		5.75%	[7],[13],[14],[15]	5.75%	[9],[18],[20]	5.75%	[7],[13],[14],[15]	5.75%	[7],[13],[14],[15]	5.75%	[7],[13],[14],[15]	5.75%	[9],[18],[20]	5.75%	[9],[18],[20]
Interest rate		11.20%	[7],[13],[14],[15]	10.07%	[9],[18],[20]	11.20%	[7],[13],[14],[15]	11.20%	[7],[13],[14],[15]	11.20%	[7],[13],[14],[15]	10.07%	[9],[18],[20]	10.07%	[9],[18],[20]
Par/principal amount		$ 2	[7],[13],[14],[15],[21]	$ 2	[9],[18],[20],[22]
Amortized cost		2	[5],[7],[13],[14],[15]	2	[6],[9],[18],[20]
Fair value		$ 2	[3],[7],[13],[14],[15]	$ 2	[4],[9],[18],[20]
Percent of net assets		0.00%	[7],[13],[14],[15]	0.00%	[9],[18],[20]	0.00%	[7],[13],[14],[15]	0.00%	[7],[13],[14],[15]	0.00%	[7],[13],[14],[15]	0.00%	[9],[18],[20]	0.00%	[9],[18],[20]
Investment, Identifier [Axis]: First Lien Debt, iRobot Corporation, Consumer Goods: Durable
Schedule of Investments [Line Items]
Interest, spread	[7],[13],[14],[15]	6.50%				6.50%		6.50%		6.50%
Interest, PIK	[7],[13],[14],[15]	2.50%				2.50%		2.50%		2.50%
Interest rate	[7],[13],[14],[15]	14.48%				14.48%		14.48%		14.48%
Par/principal amount	[7],[13],[14],[15],[21]	$ 4,908
Amortized cost	[5],[7],[13],[14],[15]	4,908
Fair value	[3],[7],[13],[14],[15]	$ 5,252
Percent of net assets	[7],[13],[14],[15]	3.07%				3.07%		3.07%		3.07%
Investment, Identifier [Axis]: Second Lien Debt, 11852604 Canada Inc. (Canada), Healthcare & Pharmaceuticals
Schedule of Investments [Line Items]
Interest, spread		9.50%	[7],[13],[14],[15],[23]	9.50%	[9],[18],[20],[24]	9.50%	[7],[13],[14],[15],[23]	9.50%	[7],[13],[14],[15],[23]	9.50%	[7],[13],[14],[15],[23]	9.50%	[9],[18],[20],[24]	9.50%	[9],[18],[20],[24]
Interest, PIK		100.00%	[7],[13],[14],[15],[23]	100.00%	[9],[18],[20],[24]	100.00%	[7],[13],[14],[15],[23]	100.00%	[7],[13],[14],[15],[23]	100.00%	[7],[13],[14],[15],[23]	100.00%	[9],[18],[20],[24]	100.00%	[9],[18],[20],[24]
Interest rate		15.04%	[7],[13],[14],[15],[23]	13.70%	[9],[18],[20],[24]	15.04%	[7],[13],[14],[15],[23]	15.04%	[7],[13],[14],[15],[23]	15.04%	[7],[13],[14],[15],[23]	13.70%	[9],[18],[20],[24]	13.70%	[9],[18],[20],[24]
Par/principal amount		$ 4	[7],[13],[14],[15],[21],[23]	$ 4	[9],[18],[20],[22],[24]
Amortized cost		4	[5],[7],[13],[14],[15],[23]	4	[6],[9],[18],[20],[24]
Fair value		$ 4	[3],[7],[13],[14],[15],[23]	$ 4	[4],[9],[18],[20],[24]
Percent of net assets		0.00%	[7],[13],[14],[15],[23]	0.00%	[9],[18],[20],[24]	0.00%	[7],[13],[14],[15],[23]	0.00%	[7],[13],[14],[15],[23]	0.00%	[7],[13],[14],[15],[23]	0.00%	[9],[18],[20],[24]	0.00%	[9],[18],[20],[24]
Investment, Identifier [Axis]: Second Lien Debt, AP Plastics Acquisition Holdings, LLC, Chemicals, Plastics & Rubber
Schedule of Investments [Line Items]
Interest, spread		7.50%	[7],[13],[14],[15]	7.50%	[9],[18],[20]	7.50%	[7],[13],[14],[15]	7.50%	[7],[13],[14],[15]	7.50%	[7],[13],[14],[15]	7.50%	[9],[18],[20]	7.50%	[9],[18],[20]
Interest rate		12.92%	[7],[13],[14],[15]	11.85%	[9],[18],[20]	12.92%	[7],[13],[14],[15]	12.92%	[7],[13],[14],[15]	12.92%	[7],[13],[14],[15]	11.85%	[9],[18],[20]	11.85%	[9],[18],[20]
Par/principal amount		$ 10	[7],[13],[14],[15],[21]	$ 10	[9],[18],[20],[22]
Amortized cost		10	[5],[7],[13],[14],[15]	10	[6],[9],[18],[20]
Fair value		$ 10	[3],[7],[13],[14],[15]	$ 9	[4],[9],[18],[20]
Percent of net assets		0.01%	[7],[13],[14],[15]	0.01%	[9],[18],[20]	0.01%	[7],[13],[14],[15]	0.01%	[7],[13],[14],[15]	0.01%	[7],[13],[14],[15]	0.01%	[9],[18],[20]	0.01%	[9],[18],[20]
Investment, Identifier [Axis]: Second Lien Debt, Blackbird Purchaser, Inc., Capital Equipment
Schedule of Investments [Line Items]
Interest, spread		7.50%	[7],[13],[14],[15]	7.50%	[9],[16],[18],[20]	7.50%	[7],[13],[14],[15]	7.50%	[7],[13],[14],[15]	7.50%	[7],[13],[14],[15]	7.50%	[9],[16],[18],[20]	7.50%	[9],[16],[18],[20]
Interest rate		12.92%	[7],[13],[14],[15]	11.88%	[9],[16],[18],[20]	12.92%	[7],[13],[14],[15]	12.92%	[7],[13],[14],[15]	12.92%	[7],[13],[14],[15]	11.88%	[9],[16],[18],[20]	11.88%	[9],[16],[18],[20]
Par/principal amount		$ 2	[7],[13],[14],[15],[21]	$ 2	[9],[16],[18],[20],[22]
Amortized cost		2	[5],[7],[13],[14],[15]	2	[6],[9],[16],[18],[20]
Fair value		$ 2	[3],[7],[13],[14],[15]	$ 2	[4],[9],[16],[18],[20]
Percent of net assets		0.00%	[7],[13],[14],[15]	0.00%	[9],[16],[18],[20]	0.00%	[7],[13],[14],[15]	0.00%	[7],[13],[14],[15]	0.00%	[7],[13],[14],[15]	0.00%	[9],[16],[18],[20]	0.00%	[9],[16],[18],[20]

[1] Unless otherwise indicated, issuers of debt and equity investments held by the Company are domiciled in the United States. Under the Investment Company Act of 1940, as amended (together with the rules and regulations promulgated thereunder, the “Investment Company Act”), the Company would be deemed to “control” a portfolio company if the Company owned more than 25% of its outstanding voting securities and/or held the power to exercise control over the management or policies of the portfolio company. As of September 30, 2023, the Company does not “control” any of these portfolio companies. Under the Investment Company Act, the Company would be deemed an “affiliated person” of a portfolio company if the Company owns 5% or more of the portfolio company’s outstanding voting securities. As of September 30, 2023, the Company is not an “affiliated person” of any of these portfolio companies. Certain portfolio company investments are subject to contractual restrictions on sales.

[2] Unless otherwise indicated, issuers of debt and equity investments held by the Company are domiciled in the United States. Under the Investment Company Act of 1940, as amended (together with the rules and regulations promulgated thereunder, the “Investment Company Act”), the Company would be deemed to “control” a portfolio company if the Company owned more than 25% of its outstanding voting securities and/or held the power to exercise control over the management or policies of the portfolio company. As of December 31, 2022, the Company does not “control” any of these portfolio companies. Under the Investment Company Act, the Company would be deemed an “affiliated person” of a portfolio company if the Company owns 5% or more of the portfolio company’s outstanding voting securities. As of December 31, 2022, the Company is not an “affiliated person” of any of these portfolio companies. Certain portfolio company investments are subject to contractual restrictions on sales.

[3] Fair value is determined in good faith by the Investment Adviser (as defined below), as the valuation designee pursuant to Rule 2a-5 under the Investment Company Act (see Note 2, Significant Accounting Policies, and Note 3, Fair Value Measurements, to these unaudited consolidated financial statements), pursuant to the Company’s valuation policy. The fair value of all first lien and second lien debt investments and equity investments was determined using significant unobservable inputs.

[4] Fair value is determined in good faith by CSL III Advisor, LLC, the Company’s investment adviser, as the valuation designee pursuant to Rule 2a-5 under the Investment Company Act (see Note 2, Significant Accounting Policies, and Note 3, Fair Value Measurements, to these unaudited consolidated financial statements), pursuant to the Company’s valuation policy. The fair value of all first lien and second lien debt investments and equity investments was determined using significant unobservable inputs.

[5] Amortized cost represents original cost, including origination fees and upfront fees received that are deemed to be an adjustment to yield, adjusted for the accretion/amortization of discounts/premiums, as applicable, on debt investments using the effective interest method.

[6] Amortized cost represents original cost, including origination fees and upfront fees received that are deemed to be an adjustment to yield, adjusted for the accretion/amortization of discounts/premiums, as applicable, on debt investments using the effective interest method.

[7] Denotes that all or a portion of the assets are owned by Carlyle Secured Lending III (together with its consolidated subsidiary, "we," "us," "our," "CSL III," or the "Company"). The Company has entered into a senior secured revolving credit facility (the "Subscription Facility"). The lenders of the Subscription Facility have a first lien security interest in substantially all of the portfolio investments held by the Company (see Note 5, Borrowings, to these unaudited consolidated financial statements). Accordingly, such assets are not available to creditors of the Company's wholly owned subsidiary, Carlyle Secured Lending III SPV, L.L.C. (the "SPV").

[8] Security acquired in transaction exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”), and may be deemed to be “restricted securities” under the Securities Act, unless otherwise noted. As of September 30, 2023, the aggregate fair value of these securities is $2,697, or 1.57% of the Company's net assets.

[9] Denotes that all or a portion of the assets are owned by Carlyle Secured Lending III (together with its consolidated subsidiary, "we," "us," "our," "CSL III," or the "Company"). The Company has entered into a senior secured revolving credit facility (the "Subscription Facility"). The lenders of the Subscription Facility have a first lien security interest in substantially all of the portfolio investments held by the Company (see Note 5, Borrowings, to these unaudited consolidated financial statements). Accordingly, such assets are not available to creditors of the Company's wholly owned subsidiary, Carlyle Secured Lending III SPV, L.L.C. (the "SPV").

[10] Security acquired in transaction exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”), and may be deemed to be “restricted securities” under the Securities Act, unless otherwise noted. As of December 31, 2022, the aggregate fair value of these securities is $2,998, or 2.73% of the Company’s net assets.

[11] As of September 30, 2023, the Company had the following unfunded commitments to fund delayed draw and revolving senior secured loans: Investments—non-controlled/non-affiliatedTypeUnused FeePar/ Principal Amount**Fair ValueFirst and Second Lien Debt—unfunded delayed draw and revolving term loans commitmentsADPD Holdings, LLCDelayed Draw1.00 %$6,354 $(512)ADPD Holdings, LLCRevolver0.50 828 (67)Alpine Acquisition Corp IIRevolver0.50 1,034 (48)Apex Companies Holdings, LLCDelayed Draw1.00 2,305 (15)Applied Technical Services, LLCDelayed Draw1.00 189 1 Ascend Buyer, LLCRevolver0.50 0 (0 )Associations, Inc.Delayed Draw1.00 1,290 — Associations, Inc.Revolver0.50 1 — Atlas AU Bidco Pty Ltd (Australia)Revolver0.50 67 1 Avalara, Inc.Revolver0.50 1,350 20 BlueCat Networks, Inc. (Canada)Delayed Draw1.00 3,699 (53)CD&R Madison Parent Ltd (United Kingdom)Delayed Draw1.50 £542 7 Celerion Buyer, Inc.Delayed Draw1.00 499 5 Celerion Buyer, Inc.Revolver0.50 249 2 CoreWeave Compute Acquisition Co. II, LLCDelayed Draw1.00 1,162 (20)Coupa Holdings, LLCDelayed Draw1.00 193 4 Coupa Holdings, LLCRevolver0.50 148 3 CPI Intermediate Holdings, Inc.Delayed Draw1.00 2,782 (37)CST Holding CompanyRevolver0.50 470 2 Denali Midco 2, LLCDelayed Draw1.00 2,300 (47)Dwyer Instruments, Inc.Delayed Draw1.00 5,946 4 Dwyer Instruments, Inc.Revolver0.50 630 0 Eliassen Group, LLCDelayed Draw1.00 3,015 (12)Ellkay, LLCRevolver0.50 0 (0 )Excel Fitness Holdings, Inc.Delayed Draw1.00 875 (7)Excel Fitness Holdings, Inc.Revolver0.50 594 (11)Excelitas Technologies Corp.Delayed Draw1.00 1,517 (17)Excelitas Technologies Corp.Revolver0.50 451 (5)FPG Intermediate Holdco, LLCDelayed Draw1.00 12,317 (151)Hercules Borrower LLCDelayed Draw1.00 1 (0 )Hoosier Intermediate, LLCRevolver0.50 1 (0 )HS Spa Holdings Inc.Revolver0.50 108 (1)IQN Holding Corp.Delayed Draw1.00 1,688 9 IQN Holding Corp.Revolver0.50 489 3 Jeg's Automotive, LLCDelayed Draw1.00 1 (0 ) Investments—non-controlled/non-affiliatedTypeUnused FeePar/ Principal Amount**Fair ValueKaseya, Inc.Delayed Draw1.00 %$4,211 $(23)Kaseya, Inc.Revolver0.50 385 (2)LVF Holdings, Inc.Revolver0.50 1 (0 )Material Holdings, LLCDelayed Draw— 4 (0 )Medical Manufacturing Technologies, LLCRevolver0.50 0 (0 )NEFCO Holding Company LLCDelayed Draw1.00 2,904 (1)NEFCO Holding Company LLCRevolver0.50 577 (0 )North Haven Fairway Buyer, LLCRevolver0.50 923 (20)North Haven Stallone Buyer, LLCDelayed Draw1.00 88 (1)Oak Purchaser, Inc.Delayed Draw0.50 2,472 (68)Oak Purchaser, Inc.Revolver0.50 584 (16)Oranje Holdco, Inc.Revolver0.50 1,007 3 Pestco Intermediate, LLCDelayed Draw2.00 2,081 (37)Pestco Intermediate, LLCRevolver0.50 357 (6)PF Atlantic Holdco 2, LLCDelayed Draw1.00 1 (0 )PF Atlantic Holdco 2, LLCRevolver0.50 0 (0 )Pushpay USA Inc.Revolver0.50 926 (11)PXO Holdings I Corp.Delayed Draw1.00 0 (0 )PXO Holdings I Corp.Revolver0.50 0 (0 )QNNECT, LLCDelayed Draw1.00 1,325 15 Radwell Parent, LLCRevolver0.38 837 3 SCP Eye Care HoldCo, LLCDelayed Draw1.00 1,236 (15)SCP Eye Care HoldCo, LLCRevolver0.50 546 (7)Smarsh Inc.Delayed Draw1.00 0 (0 )Smarsh Inc.Revolver0.50 0 (0 )Spotless Brands, LLCRevolver0.50 457 (1)Summit Acquisition, Inc.Delayed Draw1.00 1,031 (10)Summit Acquisition, Inc.Revolver0.50 515 (5)The Carlstar Group LLCRevolver0.50 1,829 10 Trader Corporation (Canada)Revolver0.50 C$906 11 Tufin Software North America, Inc.Delayed Draw— 87 (2)Tufin Software North America, Inc.Revolver0.50 357 (8)Wineshipping.com LLCDelayed Draw1.00 0 (0 )Wineshipping.com LLCRevolver0.50 0 0 Total unfunded commitments$78,622 $(1,133)

[12] Denotes that all or a portion of the assets are owned by the Company’s wholly owned subsidiary, the SPV. The SPV has entered into a senior secured revolving credit facility (as amended, the “SPV Credit Facility” and, together with the Subscription Facility, the “Credit Facilities”). The lenders of the SPV Credit Facility have a first lien security interest in substantially all of the assets of the SPV (see Note 5, Borrowings). Accordingly, such assets are not available to creditors of the Company.

[13] Loan includes interest rate floor feature, which generally ranges from 0.50% to 3.00%.

[14] Loans include a credit spread adjustment that ranges from 0.10% to 0.26%

[15] Variable rate loans to the portfolio companies bear interest at a rate that is determined by reference to either the Secured Overnight Financing Rate (“SOFR”) or an alternate base rate (commonly based on the Federal Funds Rate or the U.S. Prime Rate), which generally resets quarterly. For each such loan, the Company has indicated the reference rate used and provided the spread and the interest rate in effect as of September 30, 2023. As of September 30, 2023, the reference rates for our variable rate loans were the 30-day SOFR at 5.32%, the 90-day SOFR at 5.40%, the 180-day SOFR at 5.47%, the daily SONIA at 5.19%, the 90-day EURIBOR at 3.95% and the 30-day CDOR at 5.51%.

[16] As of December 31, 2022, the Company had the following unfunded commitments to fund delayed draw and revolving senior secured loans: Investments—non-controlled/non-affiliatedTypeUnused FeePar/ Principal AmountFair ValueFirst and Second Lien Debt—unfunded delayed draw and revolving term loans commitmentsADPD Holdings, LLCDelayed Draw0.50 %$6,571 $(162)ADPD Holdings, LLCRevolver0.50 828 (20)Alpine Acquisition Corp IIRevolver0.50 1,724 (64)Ascend Buyer, LLCRevolver0.50 0 (0)Associations, Inc.Delayed Draw1.00 5,356 (159)Associations, Inc.Revolver0.50 1 (0)Atlas AU Bidco Pty Ltd (Australia)Revolver0.50 67 (2)Avalara, Inc.Revolver0.50 1,350 (41)Blackbird Purchaser, Inc.Delayed Draw1.00 1 (0)BlueCat Networks, Inc. (Canada)Delayed Draw0.50 4,618 (129)Celerion Buyer, Inc.Delayed Draw1.00 499 (12)Celerion Buyer, Inc.Revolver0.50 249 (6)CPI Intermediate Holdings, Inc.Delayed Draw— 2,782 (56) Investments—non-controlled/non-affiliatedTypeUnused FeePar/ Principal AmountFair ValueCST Holding CompanyRevolver0.50 %$423 $(13)DCA Investment Holding LLCDelayed Draw1.00 0 (0)Denali Midco 2, LLCDelayed Draw1.00 6,000 (228)Dwyer Instruments, Inc.Delayed Draw1.00 5,946 (91)Dwyer Instruments, Inc.Revolver0.50 715 (11)Eliassen Group, LLCDelayed Draw1.00 3,741 (43)Ellkay, LLCRevolver0.50 0 (0)Excel Fitness Holdings, Inc.Revolver0.50 292 (13)Excelitas Technologies Corp.Delayed Draw0.50 2,334 (86)Excelitas Technologies Corp.Revolver0.50 480 (18)FPG Intermediate Holdco, LLCDelayed Draw1.00 12,317 (539)Hercules Borrower LLCDelayed Draw1.00 1 (0)Hoosier Intermediate, LLCRevolver0.50 1 (0)HS Spa Holdings Inc.Revolver0.50 124 (3)IQN Holding Corp.Delayed Draw1.00 2,976 (46)IQN Holding Corp.Revolver0.50 489 (8)Jeg's Automotive, LLCDelayed Draw1.00 1 (0)Kaseya, Inc.Delayed Draw0.50 4,485 (131)Kaseya, Inc.Revolver0.50 514 (15)LinQuest CorporationDelayed Draw1.00 10,000 — LVF Holdings, Inc.Delayed Draw1.00 2 (0)LVF Holdings, Inc.Revolver0.50 0 (0)Material Holdings, LLCDelayed Draw— 4 (0)Medical Manufacturing Technologies, LLCDelayed Draw1.00 0 (0)Medical Manufacturing Technologies, LLCRevolver0.50 0 (0)NEFCO Holding Company LLCDelayed Draw1.00 3,029 (59)NEFCO Holding Company LLCRevolver0.50 1,018 (20)North Haven Fairway Buyer, LLCRevolver0.50 923 (17)North Haven Stallone Buyer, LLCDelayed Draw1.00 200 (4)Oak Purchaser, Inc.Delayed Draw0.50 2,963 (69)Oak Purchaser, Inc.Revolver0.50 584 (14)PF Atlantic Holdco 2, LLCDelayed Draw1.00 1 (0)PF Atlantic Holdco 2, LLCRevolver0.50 0 (0)PXO Holdings I Corp.Delayed Draw1.00 0 (0)PXO Holdings I Corp.Revolver0.50 0 (0)QNNECT, LLCDelayed Draw1.00 1,386 (42)Quantic Electronics, LLCDelayed Draw1.00 3 (0) Investments—non-controlled/non-affiliatedTypeUnused FeePar/ Principal AmountFair ValueRadwell Parent, LLCRevolver0.38 %$1,047 $(31)RSC Acquisition, Inc.Delayed Draw1.00 7,293 (331)SCP Eye Care HoldCo, LLCDelayed Draw1.00 2,352 (57)SCP Eye Care HoldCo, LLCRevolver0.50 1,035 (25)Smarsh Inc.Delayed Draw1.00 0 (0)Smarsh Inc.Revolver0.50 0 (0)Spotless Brands, LLCRevolver0.50 457 (14)The Carlstar Group LLCRevolver0.50 1,829 (24)Trader Corporation (Canada)Revolver0.50 C$906 (31)Trafigura Trading LLCRevolver0.50 0 (0)Tufin Software North America, Inc.Delayed Draw— 31 (1)Tufin Software North America, Inc.Revolver0.50 357 (11)Wineshipping.com LLCDelayed Draw1.00 0 (0)Wineshipping.com LLCRevolver0.50 0 (0)Total unfunded commitments$100,069 $(2,646)

[17] Denotes that all or a portion of the assets are owned by the Company’s wholly owned subsidiary, the SPV. The SPV has entered into a senior secured revolving credit facility (the “SPV Credit Facility” and, together with the Subscription Facility, the “Credit Facilities”). The lenders of the SPV Credit Facility have a first lien security interest in substantially all of the assets of the SPV (see Note 5, Borrowings). Accordingly, such assets are not available to creditors of the Company.

[18] Loan includes interest rate floor feature, generally 1.00%.

[19] Loans include a credit spread adjustment that ranges from 0.10% to 0.26%.

[20] Variable rate loans to the portfolio companies bear interest at a rate that is determined by reference to either LIBOR or an alternate base rate (commonly based on the Federal Funds Rate or the U.S. Prime Rate), which generally resets quarterly. For each such loan, the Company has indicated the reference rate used and provided the spread and the interest rate in effect as of December 31, 2022. As of December 31, 2022, the reference rates for our variable rate loans were the 30-day LIBOR at 4.39%, the 90-day LIBOR at 4.77%, the 180-day LIBOR at 5.14%, the 30-day SOFR at 4.36%, and the 90-day SOFR at 4.59%.

[21] Par amount is denominated in USD (“$”) unless otherwise noted, as denominated in Euro (“€”), Canadian Dollar (“C$”), or British Pound (“£”).

[22] Par amount is denominated in USD (“$”) unless otherwise noted, as denominated in Euro (“€”) or Canadian Dollar (“C$”).

[23] The Company has determined the indicated investments are non-qualifying assets under Section 55(a) of the Investment Company Act. Under the Investment Company Act, the Company may not acquire any non-qualifying assets unless, at the time such acquisition is made, qualifying assets represent at least 70% of the Company’s total assets.

[24] The Company has determined the indicated investments are non-qualifying assets under Section 55(a) of the Investment Company Act. Under the Investment Company Act, the Company may not acquire any non-qualifying assets unless, at the time such acquisition is made, qualifying assets represent at least 70% of the Company’s total assets.

[25] The investment is secured by receivables purchased from the portfolio company, with an implied discount of 12.89%. The investment was made via a tranched participation arrangement between the purchaser of such receivables and the Company. The investment has a secondary priority behind the rights of such purchaser.

[26] In addition to the interest earned based on the stated interest rate of this loan, which is the amount reflected in this schedule, the Company is entitled to receive additional interest as a result of an agreement among lenders, which has been included in the spread of each applicable investment. Pursuant to the agreement among lenders in respect of this loan, this investment represents a first lien/last out loan, which has a secondary priority behind the first lien/first out loan with respect to principal, interest and other payments.

XML

CONSOLIDATED SCHEDULE OF INVESTMENTS (Parenthetical) £ in Thousands, $ in Thousands, $ in Thousands		9 Months Ended		12 Months Ended
		Sep. 30, 2023 USD ($)		Dec. 31, 2022 USD ($)		Sep. 30, 2023 GBP (£)	Sep. 30, 2023 CAD ($)	Dec. 31, 2022 CAD ($)
Schedule of Investments [Line Items]
Interest rate floor				1.00%				1.00%
Restricted investments, fair value				$ 2,998
Restricted investments, percent of net assets				2.73%				2.73%
Implied discount rate				12.89%				12.89%
Unfunded commitments, principal amount		$ 78,622		$ 100,069
Unfunded commitments, fair value		(1,133)		(2,646)
Amortized cost		273,832	[1]	202,115	[2]
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		$ 277,407	[1],[3]	$ 200,081	[2],[4]
Investments at fair value | Investment type concentration
Schedule of Investments [Line Items]
Concentration risk percentage		100.00%		100.00%
Investments at fair value | Industry concentration
Schedule of Investments [Line Items]
Concentration risk percentage		100.00%		100.00%
Investments at fair value | Geographic concentration
Schedule of Investments [Line Items]
Concentration risk percentage		100.00%		100.00%
30-day LIBOR
Schedule of Investments [Line Items]
Reference rate				4.39%				4.39%
90-day LIBOR
Schedule of Investments [Line Items]
Reference rate				4.77%				4.77%
180-day LIBOR
Schedule of Investments [Line Items]
Reference rate				5.14%				5.14%
30-day SOFR
Schedule of Investments [Line Items]
Reference rate		5.32%		4.36%		5.32%	5.32%	4.36%
90-day SOFR
Schedule of Investments [Line Items]
Reference rate		5.40%		4.59%		5.40%	5.40%	4.59%
180-day SOFR
Schedule of Investments [Line Items]
Reference rate		5.47%				5.47%	5.47%
Daily SONIA
Schedule of Investments [Line Items]
Reference rate		5.19%				5.19%	5.19%
90-day EURIBOR
Schedule of Investments [Line Items]
Reference rate		3.95%				3.95%	3.95%
30-day CDOR
Schedule of Investments [Line Items]
Reference rate		5.51%				5.51%	5.51%
Minimum
Schedule of Investments [Line Items]
Interest rate floor		0.50%				0.50%	0.50%
Minimum | Measurement Input, Credit Spread
Schedule of Investments [Line Items]
Investment, measurement input		0.0010		0.0010		0.0010	0.0010	0.0010
Maximum
Schedule of Investments [Line Items]
Interest rate floor		3.00%				3.00%	3.00%
Maximum | Measurement Input, Credit Spread
Schedule of Investments [Line Items]
Investment, measurement input		0.0026		0.0026		0.0026	0.0026	0.0026
Australia
Schedule of Investments [Line Items]
Amortized cost		$ 701		$ 699
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		$ 729		$ 699
Australia | Investments at fair value | Geographic concentration
Schedule of Investments [Line Items]
Concentration risk percentage		0.30%		0.30%
Canada
Schedule of Investments [Line Items]
Amortized cost		$ 15,840		$ 14,851
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		$ 16,180		$ 14,793
Canada | Investments at fair value | Geographic concentration
Schedule of Investments [Line Items]
Concentration risk percentage		5.80%		7.40%
United Kingdom
Schedule of Investments [Line Items]
Amortized cost		$ 4,100
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		$ 4,356
United Kingdom | Investments at fair value | Geographic concentration
Schedule of Investments [Line Items]
Concentration risk percentage		1.60%
United States
Schedule of Investments [Line Items]
Amortized cost		$ 253,191		$ 186,565
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		$ 256,142		$ 184,589
United States | Investments at fair value | Geographic concentration
Schedule of Investments [Line Items]
Concentration risk percentage		92.30%		92.30%
Debt Securities
Schedule of Investments [Line Items]
Amortized cost		$ 271,044		$ 199,136
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		$ 274,710		$ 197,083
Debt Securities | Investments at fair value | Interest rate type concentration
Schedule of Investments [Line Items]
Concentration risk percentage		100.00%		100.00%
First Lien Debt
Schedule of Investments [Line Items]
Amortized cost		$ 271,028	[5]	$ 199,120	[6]
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		$ 274,694	[3]	$ 197,068	[4]
First Lien Debt | Investments at fair value | Investment type concentration
Schedule of Investments [Line Items]
Concentration risk percentage		99.00%		98.50%
Second Lien Debt
Schedule of Investments [Line Items]
Amortized cost		$ 16	[5]	$ 16	[6]
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		$ 16	[3]	$ 15	[4]
Second Lien Debt | Investments at fair value | Investment type concentration
Schedule of Investments [Line Items]
Concentration risk percentage		0.00%		0.00%
Equity Investments
Schedule of Investments [Line Items]
Restricted investments, fair value		$ 2,697
Restricted investments, percent of net assets		1.57%				1.57%	1.57%
Amortized cost		$ 2,788		$ 2,979
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		$ 2,697	[3]	$ 2,998	[4]
Equity Investments | Investments at fair value | Investment type concentration
Schedule of Investments [Line Items]
Concentration risk percentage		1.00%		1.50%
Floating Rate | Debt Securities
Schedule of Investments [Line Items]
Amortized cost		$ 271,044		$ 199,136
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		$ 274,710		$ 197,083
Floating Rate | Debt Securities | Investments at fair value | Interest rate type concentration
Schedule of Investments [Line Items]
Concentration risk percentage		100.00%		100.00%
Fixed Rate | Debt Securities
Schedule of Investments [Line Items]
Amortized cost		$ 0		$ 0
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		$ 0		$ 0
Fixed Rate | Debt Securities | Investments at fair value | Interest rate type concentration
Schedule of Investments [Line Items]
Concentration risk percentage		0.00%		0.00%
Aerospace & Defense
Schedule of Investments [Line Items]
Amortized cost		$ 5,163		$ 5,113
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		$ 5,415		$ 5,106
Aerospace & Defense | Investments at fair value | Industry concentration
Schedule of Investments [Line Items]
Concentration risk percentage		2.00%		2.60%
Automotive
Schedule of Investments [Line Items]
Amortized cost		$ 14,116		$ 15,692
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		$ 14,596		$ 15,792
Automotive | Investments at fair value | Industry concentration
Schedule of Investments [Line Items]
Concentration risk percentage		5.30%		7.90%
Beverage & Food
Schedule of Investments [Line Items]
Amortized cost		$ 23		$ 24
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		$ 23		$ 23
Beverage & Food | Investments at fair value | Industry concentration
Schedule of Investments [Line Items]
Concentration risk percentage		0.00%		0.00%
Business Services
Schedule of Investments [Line Items]
Amortized cost		$ 27,943		$ 13,997
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		$ 28,464		$ 13,875
Business Services | Investments at fair value | Industry concentration
Schedule of Investments [Line Items]
Concentration risk percentage		10.20%		6.90%
Capital Equipment
Schedule of Investments [Line Items]
Amortized cost		$ 14,117		$ 13,229
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		$ 14,405		$ 13,083
Capital Equipment | Investments at fair value | Industry concentration
Schedule of Investments [Line Items]
Concentration risk percentage		5.20%		6.60%
Chemicals, Plastics & Rubber
Schedule of Investments [Line Items]
Amortized cost		$ 19		$ 19
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		$ 19		$ 19
Chemicals, Plastics & Rubber | Investments at fair value | Industry concentration
Schedule of Investments [Line Items]
Concentration risk percentage		0.00%		0.00%
Construction & Building
Schedule of Investments [Line Items]
Amortized cost		$ 8,677		$ 4,014
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		$ 8,846		$ 3,890
Construction & Building | Investments at fair value | Industry concentration
Schedule of Investments [Line Items]
Concentration risk percentage		3.20%		1.90%
Consumer Goods: Durable
Schedule of Investments [Line Items]
Amortized cost		$ 4,910		$ 2
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		$ 5,254		$ 2
Consumer Goods: Durable | Investments at fair value | Industry concentration
Schedule of Investments [Line Items]
Concentration risk percentage		1.90%		0.00%
Consumer Goods: Non-Durable
Schedule of Investments [Line Items]
Amortized cost		$ 4,803		$ 4,871
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		$ 4,969		$ 4,868
Consumer Goods: Non-Durable | Investments at fair value | Industry concentration
Schedule of Investments [Line Items]
Concentration risk percentage		1.80%		2.40%
Consumer Services
Schedule of Investments [Line Items]
Amortized cost		$ 44,172		$ 40,378
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		$ 43,287		$ 39,712
Consumer Services | Investments at fair value | Industry concentration
Schedule of Investments [Line Items]
Concentration risk percentage		15.60%		19.80%
Containers, Packaging & Glass
Schedule of Investments [Line Items]
Amortized cost		$ 14,396		$ 14,463
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		$ 14,579		$ 14,636
Containers, Packaging & Glass | Investments at fair value | Industry concentration
Schedule of Investments [Line Items]
Concentration risk percentage		5.30%		7.30%
Diversified Financial Services
Schedule of Investments [Line Items]
Amortized cost		$ 39,401		$ 16,067
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		$ 40,282		$ 15,602
Diversified Financial Services | Investments at fair value | Industry concentration
Schedule of Investments [Line Items]
Concentration risk percentage		14.50%		7.80%
Environmental Industries
Schedule of Investments [Line Items]
Amortized cost		$ 15,030		$ 1
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		$ 15,324		$ 1
Environmental Industries | Investments at fair value | Industry concentration
Schedule of Investments [Line Items]
Concentration risk percentage		5.50%		0.00%
Healthcare & Pharmaceuticals
Schedule of Investments [Line Items]
Amortized cost		$ 11,657		$ 10,097
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		$ 11,938		$ 10,146
Healthcare & Pharmaceuticals | Investments at fair value | Industry concentration
Schedule of Investments [Line Items]
Concentration risk percentage		4.30%		5.10%
High Tech Industries
Schedule of Investments [Line Items]
Amortized cost		$ 13,392		$ 12,195
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		$ 13,662		$ 11,982
High Tech Industries | Investments at fair value | Industry concentration
Schedule of Investments [Line Items]
Concentration risk percentage		4.90%		6.00%
Leisure Products & Services
Schedule of Investments [Line Items]
Amortized cost		$ 5,726		$ 4,364
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		$ 5,764		$ 4,233
Leisure Products & Services | Investments at fair value | Industry concentration
Schedule of Investments [Line Items]
Concentration risk percentage		2.10%		2.10%
Metals & Mining
Schedule of Investments [Line Items]
Amortized cost				$ 2
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)				$ 3
Metals & Mining | Investments at fair value | Industry concentration
Schedule of Investments [Line Items]
Concentration risk percentage				0.00%
Retail
Schedule of Investments [Line Items]
Amortized cost		$ 3,859		$ 4,185
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		$ 3,838		$ 4,025
Retail | Investments at fair value | Industry concentration
Schedule of Investments [Line Items]
Concentration risk percentage		1.40%		2.00%
Software
Schedule of Investments [Line Items]
Amortized cost		$ 9,529		$ 7,262
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		$ 9,642		$ 7,192
Software | Investments at fair value | Industry concentration
Schedule of Investments [Line Items]
Concentration risk percentage		3.50%		3.60%
Sovereign & Public Finance
Schedule of Investments [Line Items]
Amortized cost		$ 78		$ 78
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		$ 79		$ 78
Sovereign & Public Finance | Investments at fair value | Industry concentration
Schedule of Investments [Line Items]
Concentration risk percentage		0.00%		0.00%
Telecommunications
Schedule of Investments [Line Items]
Amortized cost		$ 11,335		$ 11,371
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		$ 11,366		$ 11,328
Telecommunications | Investments at fair value | Industry concentration
Schedule of Investments [Line Items]
Concentration risk percentage		4.10%		5.70%
Transportation: Cargo
Schedule of Investments [Line Items]
Amortized cost		$ 9,011		$ 8,356
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		$ 8,685		$ 8,154
Transportation: Cargo | Investments at fair value | Industry concentration
Schedule of Investments [Line Items]
Concentration risk percentage		3.10%		4.10%
Wholesale
Schedule of Investments [Line Items]
Amortized cost		$ 16,475		$ 16,335
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		$ 16,970		$ 16,331
Wholesale | Investments at fair value | Industry concentration
Schedule of Investments [Line Items]
Concentration risk percentage		6.10%		8.20%
Investment, Identifier [Axis]: ADPD Holdings, LLC, Delayed Draw
Schedule of Investments [Line Items]
Unfunded commitments, unused fee		1.00%				1.00%	1.00%
Unfunded commitments, principal amount		$ 6,354
Unfunded commitments, fair value		$ (512)
Investment, Identifier [Axis]: ADPD Holdings, LLC, Revolver
Schedule of Investments [Line Items]
Unfunded commitments, unused fee		0.50%				0.50%	0.50%
Unfunded commitments, principal amount		$ 828
Unfunded commitments, fair value		$ (67)
Investment, Identifier [Axis]: Alpine Acquisition Corp II, Revolver
Schedule of Investments [Line Items]
Unfunded commitments, unused fee		0.50%				0.50%	0.50%
Unfunded commitments, principal amount		$ 1,034
Unfunded commitments, fair value		$ (48)
Investment, Identifier [Axis]: Apex Companies Holdings, LLC, Delayed Draw
Schedule of Investments [Line Items]
Unfunded commitments, unused fee		1.00%				1.00%	1.00%
Unfunded commitments, principal amount		$ 2,305
Unfunded commitments, fair value		$ (15)
Investment, Identifier [Axis]: Applied Technical Services, LLC, Delayed Draw
Schedule of Investments [Line Items]
Unfunded commitments, unused fee		1.00%				1.00%	1.00%
Unfunded commitments, principal amount		$ 189
Unfunded commitments, fair value		$ 1
Investment, Identifier [Axis]: Ascend Buyer, LLC, Revolver
Schedule of Investments [Line Items]
Unfunded commitments, unused fee		0.50%				0.50%	0.50%
Unfunded commitments, principal amount		$ 0
Unfunded commitments, fair value		$ 0
Investment, Identifier [Axis]: Associations, Inc., Delayed Draw
Schedule of Investments [Line Items]
Unfunded commitments, unused fee		1.00%				1.00%	1.00%
Unfunded commitments, principal amount		$ 1,290
Unfunded commitments, fair value		$ 0
Investment, Identifier [Axis]: Associations, Inc., Revolver
Schedule of Investments [Line Items]
Unfunded commitments, unused fee		0.50%				0.50%	0.50%
Unfunded commitments, principal amount		$ 1
Unfunded commitments, fair value		$ 0
Investment, Identifier [Axis]: Atlas AU Bidco Pty Ltd (Australia), Revolver
Schedule of Investments [Line Items]
Unfunded commitments, unused fee		0.50%				0.50%	0.50%
Unfunded commitments, principal amount		$ 67
Unfunded commitments, fair value		$ 1
Investment, Identifier [Axis]: Avalara, Inc., Revolver
Schedule of Investments [Line Items]
Unfunded commitments, unused fee		0.50%				0.50%	0.50%
Unfunded commitments, principal amount		$ 1,350
Unfunded commitments, fair value		$ 20
Investment, Identifier [Axis]: BlueCat Networks, Inc. (Canada), Delayed Draw
Schedule of Investments [Line Items]
Unfunded commitments, unused fee		1.00%				1.00%	1.00%
Unfunded commitments, principal amount		$ 3,699
Unfunded commitments, fair value		$ (53)
Investment, Identifier [Axis]: CD&R Madison Parent Ltd (United Kingdom), Delayed Draw
Schedule of Investments [Line Items]
Unfunded commitments, unused fee		1.50%				1.50%	1.50%
Unfunded commitments, principal amount | £						£ 542
Unfunded commitments, fair value		$ 7
Investment, Identifier [Axis]: CPI Intermediate Holdings, Inc., Delayed Draw
Schedule of Investments [Line Items]
Unfunded commitments, unused fee		1.00%				1.00%	1.00%
Unfunded commitments, principal amount		$ 2,782
Unfunded commitments, fair value		$ (37)
Investment, Identifier [Axis]: CST Holding Company, Revolver
Schedule of Investments [Line Items]
Unfunded commitments, unused fee		0.50%				0.50%	0.50%
Unfunded commitments, principal amount		$ 470
Unfunded commitments, fair value		$ 2
Investment, Identifier [Axis]: Celerion Buyer, Inc., Delayed Draw
Schedule of Investments [Line Items]
Unfunded commitments, unused fee		1.00%				1.00%	1.00%
Unfunded commitments, principal amount		$ 499
Unfunded commitments, fair value		$ 5
Investment, Identifier [Axis]: Celerion Buyer, Inc., Revolver
Schedule of Investments [Line Items]
Unfunded commitments, unused fee		0.50%				0.50%	0.50%
Unfunded commitments, principal amount		$ 249
Unfunded commitments, fair value		$ 2
Investment, Identifier [Axis]: CoreWeave Compute Acquisition Co. II, LLC, Delayed Draw
Schedule of Investments [Line Items]
Unfunded commitments, unused fee		1.00%				1.00%	1.00%
Unfunded commitments, principal amount		$ 1,162
Unfunded commitments, fair value		$ (20)
Investment, Identifier [Axis]: Coupa Holdings, LLC, Delayed Draw
Schedule of Investments [Line Items]
Unfunded commitments, unused fee		1.00%				1.00%	1.00%
Unfunded commitments, principal amount		$ 193
Unfunded commitments, fair value		$ 4
Investment, Identifier [Axis]: Coupa Holdings, LLC, Revolver
Schedule of Investments [Line Items]
Unfunded commitments, unused fee		0.50%				0.50%	0.50%
Unfunded commitments, principal amount		$ 148
Unfunded commitments, fair value		$ 3
Investment, Identifier [Axis]: Denali Midco 2, LLC, Delayed Draw
Schedule of Investments [Line Items]
Unfunded commitments, unused fee		1.00%				1.00%	1.00%
Unfunded commitments, principal amount		$ 2,300
Unfunded commitments, fair value		$ (47)
Investment, Identifier [Axis]: Dwyer Instruments, Inc., Delayed Draw
Schedule of Investments [Line Items]
Unfunded commitments, unused fee		1.00%				1.00%	1.00%
Unfunded commitments, principal amount		$ 5,946
Unfunded commitments, fair value		$ 4
Investment, Identifier [Axis]: Dwyer Instruments, Inc., Revolver
Schedule of Investments [Line Items]
Unfunded commitments, unused fee		0.50%				0.50%	0.50%
Unfunded commitments, principal amount		$ 630
Unfunded commitments, fair value		$ 0
Investment, Identifier [Axis]: Eliassen Group, LLC, Delayed Draw
Schedule of Investments [Line Items]
Unfunded commitments, unused fee		1.00%				1.00%	1.00%
Unfunded commitments, principal amount		$ 3,015
Unfunded commitments, fair value		$ (12)
Investment, Identifier [Axis]: Ellkay, LLC, Revolver
Schedule of Investments [Line Items]
Unfunded commitments, unused fee		0.50%				0.50%	0.50%
Unfunded commitments, principal amount		$ 0
Unfunded commitments, fair value		0
Investment, Identifier [Axis]: Equity Investments, Blackbird Holdco, Inc., Capital Equipment
Schedule of Investments [Line Items]
Amortized cost		2	[7],[8]	$ 2	[9],[10]
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		2	[3],[7],[8]	2	[4],[9],[10]
Investment, Identifier [Axis]: Equity Investments, Buckeye Parent, LLC, Automotive
Schedule of Investments [Line Items]
Amortized cost		0	[7],[8]	0	[9],[10]
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		0	[3],[7],[8]	0	[4],[9],[10]
Investment, Identifier [Axis]: Equity Investments, GB Vino Parent, L.P., Beverage & Food
Schedule of Investments [Line Items]
Amortized cost		0	[7],[8]	0	[9],[10]
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		0	[3],[7],[8]	0	[4],[9],[10]
Investment, Identifier [Axis]: Equity Investments, NEFCO Holding Company LLC, Construction & Building
Schedule of Investments [Line Items]
Amortized cost		152	[7],[8]	157	[9],[10]
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		152	[3],[7],[8]	157	[4],[9],[10]
Investment, Identifier [Axis]: Equity Investments, NearU Holdings LLC, Consumer Services
Schedule of Investments [Line Items]
Amortized cost		494	[7],[8]	494	[9],[10]
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		316	[3],[7],[8]	494	[4],[9],[10]
Investment, Identifier [Axis]: Equity Investments, Pascal Ultimate Holdings, L.P, Capital Equipment
Schedule of Investments [Line Items]
Amortized cost		0	[7],[8]	0	[9],[10]
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		0	[3],[7],[8]	0	[4],[9],[10]
Investment, Identifier [Axis]: Equity Investments, Picard Parent, Inc., High Tech Industries
Schedule of Investments [Line Items]
Amortized cost		1,855	[7],[8]	2,132	[9],[10]
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		1,902	[3],[7],[8]	2,130	[4],[9],[10]
Investment, Identifier [Axis]: Equity Investments, Profile Holdings I, LP, Chemicals, Plastics & Rubber
Schedule of Investments [Line Items]
Amortized cost		0	[7],[8]	0	[9],[10]
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		0	[3],[7],[8]	0	[4],[9],[10]
Investment, Identifier [Axis]: Equity Investments, Summit K2 Midco, Inc., Diversified Financial Services
Schedule of Investments [Line Items]
Amortized cost	[7],[8]	91
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)	[3],[7],[8]	93
Investment, Identifier [Axis]: Equity Investments, Talon MidCo 1 Limited, Software
Schedule of Investments [Line Items]
Amortized cost		194	[7],[8]	194	[9],[10]
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		$ 232	[3],[7],[8]	215	[4],[9],[10]
Investment, Identifier [Axis]: Excel Fitness Holdings, Inc., Delayed Draw
Schedule of Investments [Line Items]
Unfunded commitments, unused fee		1.00%				1.00%	1.00%
Unfunded commitments, principal amount		$ 875
Unfunded commitments, fair value		$ (7)
Investment, Identifier [Axis]: Excel Fitness Holdings, Inc., Revolver
Schedule of Investments [Line Items]
Unfunded commitments, unused fee		0.50%				0.50%	0.50%
Unfunded commitments, principal amount		$ 594
Unfunded commitments, fair value		$ (11)
Investment, Identifier [Axis]: Excelitas Technologies Corp., Delayed Draw
Schedule of Investments [Line Items]
Unfunded commitments, unused fee		1.00%				1.00%	1.00%
Unfunded commitments, principal amount		$ 1,517
Unfunded commitments, fair value		$ (17)
Investment, Identifier [Axis]: Excelitas Technologies Corp., Revolver
Schedule of Investments [Line Items]
Unfunded commitments, unused fee		0.50%				0.50%	0.50%
Unfunded commitments, principal amount		$ 451
Unfunded commitments, fair value		$ (5)
Investment, Identifier [Axis]: FPG Intermediate Holdco, LLC, Delayed Draw
Schedule of Investments [Line Items]
Unfunded commitments, unused fee		1.00%				1.00%	1.00%
Unfunded commitments, principal amount		$ 12,317
Unfunded commitments, fair value		(151)
Investment, Identifier [Axis]: First Lien Debt, ADPD Holdings, LLC, Consumer Services
Schedule of Investments [Line Items]
Amortized cost		6,928	[5],[7],[11],[12],[13],[14],[15]	6,833	[6],[9],[16],[17],[18],[19],[20]
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		6,011	[3],[7],[11],[12],[13],[14],[15]	6,750	[4],[9],[16],[17],[18],[19],[20]
Investment, Identifier [Axis]: First Lien Debt, Alpine Acquisition Corp II, Transportation: Cargo
Schedule of Investments [Line Items]
Amortized cost		9,011	[5],[7],[11],[12],[13],[14],[15]	8,356	[6],[16],[17],[18],[19],[20]
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		8,685	[3],[7],[11],[12],[13],[14],[15]	8,154	[4],[16],[17],[18],[19],[20]
Investment, Identifier [Axis]: First Lien Debt, Apex Companies Holdings, LLC, Environmental Industries
Schedule of Investments [Line Items]
Amortized cost	[5],[7],[11],[12],[13],[15]	9,712
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)	[3],[7],[11],[12],[13],[15]	9,933
Investment, Identifier [Axis]: First Lien Debt, Applied Technical Services, LLC, Business Services
Schedule of Investments [Line Items]
Amortized cost	[5],[7],[11],[13],[14],[15]	182
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)	[3],[7],[11],[13],[14],[15]	191
Investment, Identifier [Axis]: First Lien Debt, Ascend Buyer, LLC, Containers, Packaging & Glass
Schedule of Investments [Line Items]
Amortized cost		14,396	[5],[7],[11],[12],[13],[14],[15]	14,463	[6],[9],[16],[17],[18],[19],[20]
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		14,579	[3],[7],[11],[12],[13],[14],[15]	14,636	[4],[9],[16],[17],[18],[19],[20]
Investment, Identifier [Axis]: First Lien Debt, Associations, Inc., Construction & Building
Schedule of Investments [Line Items]
Amortized cost		4,502	[5],[7],[11],[13],[14],[15]	391	[6],[9],[16],[18],[20]
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		4,547	[3],[7],[11],[13],[14],[15]	271	[4],[9],[16],[18],[20]
Investment, Identifier [Axis]: First Lien Debt, Atlas AU Bidco Pty Ltd (Australia), High Tech Industries
Schedule of Investments [Line Items]
Amortized cost		701	[5],[7],[11],[13],[15],[21]	699	[6],[9],[16],[18],[20],[22]
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		729	[3],[7],[11],[13],[15],[21]	699	[4],[9],[16],[18],[20],[22]
Investment, Identifier [Axis]: First Lien Debt, Avalara, Inc., Diversified Financial Services
Schedule of Investments [Line Items]
Amortized cost		13,173	[5],[7],[11],[12],[13],[15]	13,138	[6],[16],[17],[18],[20]
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		13,723	[3],[7],[11],[12],[13],[15]	13,051	[4],[16],[17],[18],[20]
Investment, Identifier [Axis]: First Lien Debt, BlueCat Networks, Inc. (Canada), High Tech Industries
Schedule of Investments [Line Items]
Amortized cost		7,217	[5],[7],[11],[12],[13],[15],[21]	6,205	[6],[9],[16],[18],[20],[22]
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		7,242	[3],[7],[11],[12],[13],[15],[21]	6,106	[4],[9],[16],[18],[20],[22]
Investment, Identifier [Axis]: First Lien Debt, Bradyifs Holdings, LLC, Wholesale 1
Schedule of Investments [Line Items]
Amortized cost		5	[5],[7],[13],[14],[15]	5	[6],[9],[18],[19],[20]
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		5	[3],[7],[13],[14],[15]	5	[4],[9],[18],[19],[20]
Investment, Identifier [Axis]: First Lien Debt, Bradyifs Holdings, LLC, Wholesale 2
Schedule of Investments [Line Items]
Amortized cost		2,815	[5],[12],[13],[14],[15]	2,822	[6],[17],[18],[19],[20]
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		2,858	[3],[12],[13],[14],[15]	2,822	[4],[17],[18],[19],[20]
Investment, Identifier [Axis]: First Lien Debt, CD&R Madison Parent Ltd (United Kingdom), Business Services 1
Schedule of Investments [Line Items]
Amortized cost	[5],[12],[15],[21]	1,246
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)	[3],[12],[15],[21]	1,301
Investment, Identifier [Axis]: First Lien Debt, CD&R Madison Parent Ltd (United Kingdom), Business Services 2
Schedule of Investments [Line Items]
Amortized cost	[5],[7],[11],[12],[15],[21]	2,854
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)	[3],[7],[11],[12],[15],[21]	3,055
Investment, Identifier [Axis]: First Lien Debt, CPI Intermediate Holdings, Inc., Telecommunications
Schedule of Investments [Line Items]
Amortized cost		11,335	[5],[11],[12],[13],[15]	11,371	[6],[16],[17],[18],[20]
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		11,366	[3],[11],[12],[13],[15]	11,328	[4],[16],[17],[18],[20]
Investment, Identifier [Axis]: First Lien Debt, CST Holding Company, Consumer Goods: Non-Durable
Schedule of Investments [Line Items]
Amortized cost		4,803	[5],[11],[12],[13],[14],[15]	4,871	[6],[16],[17],[18],[19],[20]
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		4,969	[3],[11],[12],[13],[14],[15]	4,868	[4],[16],[17],[18],[19],[20]
Investment, Identifier [Axis]: First Lien Debt, Celerion Buyer, Inc., Healthcare & Pharmaceuticals
Schedule of Investments [Line Items]
Amortized cost		3,041	[5],[11],[12],[13],[15]	3,056	[6],[16],[17],[18],[20]
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		3,167	[3],[11],[12],[13],[15]	3,054	[4],[16],[17],[18],[20]
Investment, Identifier [Axis]: First Lien Debt, CoreWeave Compute Acquisition Co. II, LLC, High Tech Industries
Schedule of Investments [Line Items]
Amortized cost	[5],[7],[11],[13],[15]	33
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)	[3],[7],[11],[13],[15]	33
Investment, Identifier [Axis]: First Lien Debt, Coupa Holdings, LLC, Software
Schedule of Investments [Line Items]
Amortized cost	[5],[7],[11],[13],[15]	2,101
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)	[3],[7],[11],[13],[15]	2,210
Investment, Identifier [Axis]: First Lien Debt, DCA Investment Holding LLC, Healthcare & Pharmaceuticals
Schedule of Investments [Line Items]
Amortized cost		2	[5],[7],[13],[15]	2	[6],[9],[16],[18],[20]
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		2	[3],[7],[13],[15]	2	[4],[9],[16],[18],[20]
Investment, Identifier [Axis]: First Lien Debt, Denali Midco 2, LLC, Consumer Services
Schedule of Investments [Line Items]
Amortized cost		7,409	[5],[7],[11],[12],[13],[14],[15]	3,709	[6],[9],[16],[17],[18],[19],[20]
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		7,450	[3],[7],[11],[12],[13],[14],[15]	3,613	[4],[9],[16],[17],[18],[19],[20]
Investment, Identifier [Axis]: First Lien Debt, Dwyer Instruments, Inc., Capital Equipment
Schedule of Investments [Line Items]
Amortized cost		7,896	[5],[7],[11],[12],[13],[14],[15]	7,833	[6],[9],[16],[17],[18],[20]
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		8,124	[3],[7],[11],[12],[13],[14],[15]	7,863	[4],[9],[16],[17],[18],[20]
Investment, Identifier [Axis]: First Lien Debt, Eliassen Group, LLC, Business Services
Schedule of Investments [Line Items]
Amortized cost		8,611	[5],[7],[11],[12],[13],[15]	7,926	[6],[9],[16],[17],[18],[20]
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		8,703	[3],[7],[11],[12],[13],[15]	7,947	[4],[9],[16],[17],[18],[20]
Investment, Identifier [Axis]: First Lien Debt, Ellkay, LLC, Healthcare & Pharmaceuticals
Schedule of Investments [Line Items]
Amortized cost		3	[5],[7],[11],[13],[15]	3	[6],[9],[16],[18],[20]
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		3	[3],[7],[11],[13],[15]	3	[4],[9],[16],[18],[20]
Investment, Identifier [Axis]: First Lien Debt, Excel Fitness Holdings, Inc., Leisure Products & Services
Schedule of Investments [Line Items]
Amortized cost		4,036	[5],[11],[12],[13],[14],[15]	4,360	[6],[16],[17],[18],[19],[20]
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		4,030	[3],[11],[12],[13],[14],[15]	4,229	[4],[16],[17],[18],[19],[20]
Investment, Identifier [Axis]: First Lien Debt, Excel Fitness Holdings, Inc., Leisure Products & Services 2
Schedule of Investments [Line Items]
Amortized cost	[5],[11],[12],[13],[14],[15]	1,686
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)	[3],[11],[12],[13],[14],[15]	1,730
Investment, Identifier [Axis]: First Lien Debt, Excelitas Technologies Corp., Capital Equipment 1
Schedule of Investments [Line Items]
Amortized cost		4,127	[5],[11],[12],[13],[14],[15]	3,296	[6],[9],[16],[18],[19],[20]
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		4,165	[3],[11],[12],[13],[14],[15]	3,186	[4],[9],[16],[18],[19],[20]
Investment, Identifier [Axis]: First Lien Debt, Excelitas Technologies Corp., Capital Equipment 2
Schedule of Investments [Line Items]
Amortized cost		1,191	[5],[12],[15]	1,198	[6],[20]
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		1,236	[3],[12],[15]	1,229	[4],[20]
Investment, Identifier [Axis]: First Lien Debt, FPG Intermediate Holdco, LLC, Consumer Services
Schedule of Investments [Line Items]
Amortized cost		(150)	[5],[7],[11],[13],[14],[15]	(183)	[6],[16],[18],[19],[20]
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		(115)	[3],[7],[11],[13],[14],[15]	(498)	[4],[16],[18],[19],[20]
Investment, Identifier [Axis]: First Lien Debt, Guidehouse LLP, Sovereign & Public Finance
Schedule of Investments [Line Items]
Amortized cost		78	[5],[7],[13],[14],[15]	78	[6],[9],[18],[20]
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		79	[3],[7],[13],[14],[15]	78	[4],[9],[18],[20]
Investment, Identifier [Axis]: First Lien Debt, HS Spa Holdings Inc., Consumer Services
Schedule of Investments [Line Items]
Amortized cost		853	[5],[11],[12],[13],[15]	842	[6],[16],[17],[18],[20]
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		863	[3],[11],[12],[13],[15]	834	[4],[16],[17],[18],[20]
Investment, Identifier [Axis]: First Lien Debt, Hercules Borrower LLC, Environmental Industries
Schedule of Investments [Line Items]
Amortized cost		1	[5],[7],[11],[13],[14],[15]	1	[6],[9],[16],[18],[20]
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		1	[3],[7],[11],[13],[14],[15]	1	[4],[9],[16],[18],[20]
Investment, Identifier [Axis]: First Lien Debt, Hoosier Intermediate, LLC, Healthcare & Pharmaceuticals
Schedule of Investments [Line Items]
Amortized cost		4	[5],[7],[11],[13],[15]	4	[6],[9],[16],[18],[20]
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		4	[3],[7],[11],[13],[15]	4	[4],[9],[16],[18],[20]
Investment, Identifier [Axis]: First Lien Debt, IQN Holding Corp., Business Services
Schedule of Investments [Line Items]
Amortized cost		3,005	[5],[11],[12],[13],[15]	2,370	[6],[16],[17],[18],[20]
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		3,076	[3],[11],[12],[13],[15]	2,332	[4],[16],[17],[18],[20]
Investment, Identifier [Axis]: First Lien Debt, Jeg's Automotive, LLC, Automotive
Schedule of Investments [Line Items]
Amortized cost		4	[5],[7],[11],[13],[14],[15]	4	[6],[9],[16],[18],[20]
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		3	[3],[7],[11],[13],[14],[15]	4	[4],[9],[16],[18],[20]
Investment, Identifier [Axis]: First Lien Debt, Kaseya, Inc., High Tech Industries
Schedule of Investments [Line Items]
Amortized cost		1,300	[5],[7],[11],[13],[15]	882	[6],[9],[16],[18],[20]
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		1,367	[3],[7],[11],[13],[15]	819	[4],[9],[16],[18],[20]
Investment, Identifier [Axis]: First Lien Debt, LVF Holdings, Inc., Beverage & Food
Schedule of Investments [Line Items]
Amortized cost		19	[5],[7],[11],[13],[14],[15]	20	[6],[9],[16],[18],[20]
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		19	[3],[7],[11],[13],[14],[15]	19	[4],[9],[16],[18],[20]
Investment, Identifier [Axis]: First Lien Debt, LinQuest Corporation, Aerospace & Defense
Schedule of Investments [Line Items]
Amortized cost	[6],[9],[16],[18],[20]			0
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)	[4],[9],[16],[18],[20]			0
Investment, Identifier [Axis]: First Lien Debt, Material Holdings, LLC, Business Services
Schedule of Investments [Line Items]
Amortized cost		5	[5],[7],[11],[13],[14],[15]	4	[6],[9],[16],[18],[20]
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		4	[3],[7],[11],[13],[14],[15]	4	[4],[9],[16],[18],[20]
Investment, Identifier [Axis]: First Lien Debt, Maverick Acquisition, Inc., Aerospace & Defense
Schedule of Investments [Line Items]
Amortized cost		21	[5],[7],[13],[15]	21	[6],[9],[18],[20]
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		17	[3],[7],[13],[15]	18	[4],[9],[18],[20]
Investment, Identifier [Axis]: First Lien Debt, Medical Manufacturing Technologies, LLC, Healthcare & Pharmaceuticals
Schedule of Investments [Line Items]
Amortized cost		4	[5],[7],[11],[13],[14],[15]	4	[6],[9],[16],[18],[19],[20]
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		4	[3],[7],[11],[13],[14],[15]	4	[4],[9],[16],[18],[19],[20]
Investment, Identifier [Axis]: First Lien Debt, NEFCO Holding Company LLC, Construction & Building
Schedule of Investments [Line Items]
Amortized cost		4,023	[5],[7],[11],[12],[13],[14],[15]	3,467	[6],[9],[16],[17],[18],[19],[20]
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		4,147	[3],[7],[11],[12],[13],[14],[15]	3,462	[4],[9],[16],[17],[18],[19],[20]
Investment, Identifier [Axis]: First Lien Debt, North Haven Fairway Buyer, LLC, Consumer Services
Schedule of Investments [Line Items]
Amortized cost		14,742	[5],[7],[11],[12],[13],[15]	14,840	[6],[9],[16],[17],[18],[20]
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		14,662	[3],[7],[11],[12],[13],[15]	14,844	[4],[9],[16],[17],[18],[20]
Investment, Identifier [Axis]: First Lien Debt, North Haven Stallone Buyer, LLC, Consumer Services
Schedule of Investments [Line Items]
Amortized cost		109	[5],[7],[11],[13],[15]	(4)	[6],[9],[16],[18],[20]
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		111	[3],[7],[11],[13],[15]	(4)	[4],[9],[16],[18],[20]
Investment, Identifier [Axis]: First Lien Debt, Oak Purchaser, Inc., Business Services
Schedule of Investments [Line Items]
Amortized cost		4,196	[5],[7],[11],[12],[13],[15]	3,697	[6],[9],[16],[17],[18],[20]
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		4,052	[3],[7],[11],[12],[13],[15]	3,592	[4],[9],[16],[17],[18],[20]
Investment, Identifier [Axis]: First Lien Debt, Oranje Holdco, Inc., Business Services
Schedule of Investments [Line Items]
Amortized cost	[5],[7],[11],[12],[13],[15]	7,844
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)	[3],[7],[11],[12],[13],[15]	8,082
Investment, Identifier [Axis]: First Lien Debt, PF Atlantic Holdco 2, LLC, Leisure Products & Services
Schedule of Investments [Line Items]
Amortized cost		4	[5],[7],[11],[13],[14],[15]	4	[6],[9],[16],[18],[20]
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		4	[3],[7],[11],[13],[14],[15]	4	[4],[9],[16],[18],[20]
Investment, Identifier [Axis]: First Lien Debt, PXO Holdings I Corp., Chemicals, Plastics & Rubber
Schedule of Investments [Line Items]
Amortized cost		4	[5],[7],[11],[13],[14],[15]	4	[6],[9],[16],[18],[19],[20]
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		4	[3],[7],[11],[13],[14],[15]	4	[4],[9],[16],[18],[19],[20]
Investment, Identifier [Axis]: First Lien Debt, Pestco Intermediate, LLC, Environmental Industries
Schedule of Investments [Line Items]
Amortized cost	[5],[11],[12],[13],[14],[15]	5,317
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)	[3],[11],[12],[13],[14],[15]	5,390
Investment, Identifier [Axis]: First Lien Debt, Project Castle, Inc., Capital Equipment
Schedule of Investments [Line Items]
Amortized cost		899	[5],[12],[13],[15]	898	[6],[17],[18],[20]
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		876	[3],[12],[13],[15]	802	[4],[17],[18],[20]
Investment, Identifier [Axis]: First Lien Debt, Pushpay USA Inc., Diversified Financial Services
Schedule of Investments [Line Items]
Amortized cost	[5],[7],[11],[12],[13],[14],[15]	11,663
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)	[3],[7],[11],[12],[13],[14],[15]	11,883
Investment, Identifier [Axis]: First Lien Debt, QNNECT, LLC, Aerospace & Defense
Schedule of Investments [Line Items]
Amortized cost		5,135	[5],[11],[12],[13],[15]	5,085	[6],[16],[17],[18],[20]
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		5,391	[3],[11],[12],[13],[15]	5,081	[4],[16],[17],[18],[20]
Investment, Identifier [Axis]: First Lien Debt, Quantic Electronics, LLC, Aerospace & Defense
Schedule of Investments [Line Items]
Amortized cost		7	[5],[7],[13],[14],[15]	7	[6],[9],[16],[18],[20]
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		7	[3],[7],[13],[14],[15]	7	[4],[9],[16],[18],[20]
Investment, Identifier [Axis]: First Lien Debt, RSC Acquisition, Inc., Diversified Financial Services
Schedule of Investments [Line Items]
Amortized cost		10,180	[5],[7],[13],[14],[15]	2,928	[6],[9],[16],[18],[19],[20]
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		10,174	[3],[7],[13],[14],[15]	2,551	[4],[9],[16],[18],[19],[20]
Investment, Identifier [Axis]: First Lien Debt, Radwell Parent, LLC, Wholesale
Schedule of Investments [Line Items]
Amortized cost		13,655	[5],[7],[11],[12],[13],[15]	13,508	[6],[9],[16],[17],[18],[19],[20]
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		14,107	[3],[7],[11],[12],[13],[15]	13,503	[4],[9],[16],[17],[18],[19],[20]
Investment, Identifier [Axis]: First Lien Debt, SCP Eye Care HoldCo, LLC, Healthcare & Pharmaceuticals
Schedule of Investments [Line Items]
Amortized cost		8,599	[5],[7],[11],[12],[13],[14],[15]	7,024	[6],[9],[16],[17],[18],[19],[20]
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		8,754	[3],[7],[11],[12],[13],[14],[15]	7,075	[4],[9],[16],[17],[18],[19],[20]
Investment, Identifier [Axis]: First Lien Debt, Smarsh Inc., Software
Schedule of Investments [Line Items]
Amortized cost		1	[5],[7],[11],[13],[15]	1	[6],[9],[16],[18],[20]
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		1	[3],[7],[11],[13],[15]	1	[4],[9],[16],[18],[20]
Investment, Identifier [Axis]: First Lien Debt, Spotless Brands, LLC, Consumer Services
Schedule of Investments [Line Items]
Amortized cost		13,787	[5],[7],[11],[12],[13],[14],[15]	13,846	[6],[9],[16],[17],[18],[19],[20]
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		13,989	[3],[7],[11],[12],[13],[14],[15]	13,680	[4],[9],[16],[17],[18],[19],[20]
Investment, Identifier [Axis]: First Lien Debt, Summit Acquisition, Inc., Diversified Financial Services
Schedule of Investments [Line Items]
Amortized cost	[5],[11],[12],[13],[15]	4,294
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)	[3],[11],[12],[13],[15]	4,409
Investment, Identifier [Axis]: First Lien Debt, TIBCO Software Inc., High Tech Industries
Schedule of Investments [Line Items]
Amortized cost		2,286	[5],[7],[13],[15]	2,278	[6],[9],[18],[20]
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		2,389	[3],[7],[13],[15]	2,228	[4],[9],[18],[20]
Investment, Identifier [Axis]: First Lien Debt, The Carlstar Group LLC, Automotive
Schedule of Investments [Line Items]
Amortized cost		5,493	[5],[7],[11],[12],[13],[14],[15]	7,045	[6],[9],[16],[17],[18],[19],[20]
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		5,659	[3],[7],[11],[12],[13],[14],[15]	7,105	[4],[9],[16],[17],[18],[19],[20]
Investment, Identifier [Axis]: First Lien Debt, Trader Corporation (Canada), Automotive
Schedule of Investments [Line Items]
Amortized cost		8,619	[5],[7],[11],[12],[13],[15],[21]	8,643	[6],[9],[16],[17],[18],[20],[22]
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		8,934	[3],[7],[11],[12],[13],[15],[21]	8,683	[4],[9],[16],[17],[18],[20],[22]
Investment, Identifier [Axis]: First Lien Debt, Trafigura Trading LLC, Metals & Mining
Schedule of Investments [Line Items]
Amortized cost	[6],[9],[16],[18],[19],[20],[23]			2
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)	[4],[9],[16],[18],[19],[20],[23]			3
Investment, Identifier [Axis]: First Lien Debt, Tufin Software North America, Inc., Software
Schedule of Investments [Line Items]
Amortized cost		7,233	[5],[11],[12],[13],[14],[15]	7,067	[6],[16],[17],[18],[19],[20]
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		7,199	[3],[11],[12],[13],[14],[15]	6,977	[4],[16],[17],[18],[19],[20]
Investment, Identifier [Axis]: First Lien Debt, USALCO, LLC, Chemicals, Plastics & Rubber
Schedule of Investments [Line Items]
Amortized cost		5	[5],[7],[13],[14],[15]	5	[6],[9],[18],[20]
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		5	[3],[7],[13],[14],[15]	5	[4],[9],[18],[20]
Investment, Identifier [Axis]: First Lien Debt, USR Parent Inc., Retail
Schedule of Investments [Line Items]
Amortized cost		3,859	[5],[12],[13],[15],[24]	4,185	[6],[17],[18],[20]
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		3,838	[3],[12],[13],[15],[24]	4,025	[4],[17],[18],[20]
Investment, Identifier [Axis]: First Lien Debt, Wineshipping.com LLC, Beverage & Food
Schedule of Investments [Line Items]
Amortized cost		4	[5],[7],[11],[13],[14],[15]	4	[6],[9],[16],[18],[20]
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		4	[3],[7],[11],[13],[14],[15]	3	[4],[9],[16],[18],[20]
Investment, Identifier [Axis]: First Lien Debt, Yellowstone Buyer Acquisition, LLC, Consumer Goods: Durable
Schedule of Investments [Line Items]
Amortized cost		2	[5],[7],[13],[14],[15]	2	[6],[9],[18],[20]
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		2	[3],[7],[13],[14],[15]	$ 2	[4],[9],[18],[20]
Investment, Identifier [Axis]: First Lien Debt, iRobot Corporation, Consumer Goods: Durable
Schedule of Investments [Line Items]
Amortized cost	[5],[7],[13],[14],[15]	4,908
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)	[3],[7],[13],[14],[15]	$ 5,252
Investment, Identifier [Axis]: First and Second Lien, ADPD Holdings, LLC, Delayed Draw 1
Schedule of Investments [Line Items]
Unfunded commitments, unused fee				0.50%				0.50%
Unfunded commitments, principal amount				$ 6,571
Unfunded commitments, fair value				$ (162)
Investment, Identifier [Axis]: First and Second Lien, ADPD Holdings, LLC, Revolver
Schedule of Investments [Line Items]
Unfunded commitments, unused fee				0.50%				0.50%
Unfunded commitments, principal amount				$ 828
Unfunded commitments, fair value				$ (20)
Investment, Identifier [Axis]: First and Second Lien, Alpine Acquisition Corp II, Revolver
Schedule of Investments [Line Items]
Unfunded commitments, unused fee				0.50%				0.50%
Unfunded commitments, principal amount				$ 1,724
Unfunded commitments, fair value				$ (64)
Investment, Identifier [Axis]: First and Second Lien, Ascend Buyer, LLC, Revolver
Schedule of Investments [Line Items]
Unfunded commitments, unused fee				0.50%				0.50%
Unfunded commitments, principal amount				$ 0
Unfunded commitments, fair value				$ 0
Investment, Identifier [Axis]: First and Second Lien, Associations, Inc., Delayed Draw
Schedule of Investments [Line Items]
Unfunded commitments, unused fee				1.00%				1.00%
Unfunded commitments, principal amount				$ 5,356
Unfunded commitments, fair value				$ (159)
Investment, Identifier [Axis]: First and Second Lien, Associations, Inc., Revolver
Schedule of Investments [Line Items]
Unfunded commitments, unused fee				0.50%				0.50%
Unfunded commitments, principal amount				$ 1
Unfunded commitments, fair value				$ 0
Investment, Identifier [Axis]: First and Second Lien, Atlas AU Bidco Pty Ltd (Australia), Revolver
Schedule of Investments [Line Items]
Unfunded commitments, unused fee				0.50%				0.50%
Unfunded commitments, principal amount				$ 67
Unfunded commitments, fair value				$ (2)
Investment, Identifier [Axis]: First and Second Lien, Avalara, Inc., Revolver
Schedule of Investments [Line Items]
Unfunded commitments, unused fee				0.50%				0.50%
Unfunded commitments, principal amount				$ 1,350
Unfunded commitments, fair value				$ (41)
Investment, Identifier [Axis]: First and Second Lien, Blackbird Purchaser, Inc., Delayed Draw
Schedule of Investments [Line Items]
Unfunded commitments, unused fee				1.00%				1.00%
Unfunded commitments, principal amount				$ 1
Unfunded commitments, fair value				$ 0
Investment, Identifier [Axis]: First and Second Lien, BlueCat Networks, Inc. (Canada), Delayed Draw 1
Schedule of Investments [Line Items]
Unfunded commitments, unused fee				0.50%				0.50%
Unfunded commitments, principal amount				$ 4,618
Unfunded commitments, fair value				$ (129)
Investment, Identifier [Axis]: First and Second Lien, CPI Intermediate Holdings, Inc., Delayed Draw
Schedule of Investments [Line Items]
Unfunded commitments, unused fee				0.00%				0.00%
Unfunded commitments, principal amount				$ 2,782
Unfunded commitments, fair value				$ (56)
Investment, Identifier [Axis]: First and Second Lien, CST Holding Company, Revolver
Schedule of Investments [Line Items]
Unfunded commitments, unused fee				0.50%				0.50%
Unfunded commitments, principal amount				$ 423
Unfunded commitments, fair value				$ (13)
Investment, Identifier [Axis]: First and Second Lien, Celerion Buyer, Inc., Delayed Draw
Schedule of Investments [Line Items]
Unfunded commitments, unused fee				1.00%				1.00%
Unfunded commitments, principal amount				$ 499
Unfunded commitments, fair value				$ (12)
Investment, Identifier [Axis]: First and Second Lien, Celerion Buyer, Inc., Revolver
Schedule of Investments [Line Items]
Unfunded commitments, unused fee				0.50%				0.50%
Unfunded commitments, principal amount				$ 249
Unfunded commitments, fair value				$ (6)
Investment, Identifier [Axis]: First and Second Lien, DCA Investment Holding LLC, Delayed Draw
Schedule of Investments [Line Items]
Unfunded commitments, unused fee				1.00%				1.00%
Unfunded commitments, principal amount				$ 0
Unfunded commitments, fair value				$ 0
Investment, Identifier [Axis]: First and Second Lien, Denali Midco 2, LLC, Delayed Draw
Schedule of Investments [Line Items]
Unfunded commitments, unused fee				1.00%				1.00%
Unfunded commitments, principal amount				$ 6,000
Unfunded commitments, fair value				$ (228)
Investment, Identifier [Axis]: First and Second Lien, Dwyer Instruments, Inc., Delayed Draw
Schedule of Investments [Line Items]
Unfunded commitments, unused fee				1.00%				1.00%
Unfunded commitments, principal amount				$ 5,946
Unfunded commitments, fair value				$ (91)
Investment, Identifier [Axis]: First and Second Lien, Dwyer Instruments, Inc., Revolver
Schedule of Investments [Line Items]
Unfunded commitments, unused fee				0.50%				0.50%
Unfunded commitments, principal amount				$ 715
Unfunded commitments, fair value				$ (11)
Investment, Identifier [Axis]: First and Second Lien, Eliassen Group, LLC, Delayed Draw
Schedule of Investments [Line Items]
Unfunded commitments, unused fee				1.00%				1.00%
Unfunded commitments, principal amount				$ 3,741
Unfunded commitments, fair value				$ (43)
Investment, Identifier [Axis]: First and Second Lien, Ellkay, LLC, Revolver
Schedule of Investments [Line Items]
Unfunded commitments, unused fee				0.50%				0.50%
Unfunded commitments, principal amount				$ 0
Unfunded commitments, fair value				$ 0
Investment, Identifier [Axis]: First and Second Lien, Excel Fitness Holdings, Inc., Revolver
Schedule of Investments [Line Items]
Unfunded commitments, unused fee				0.50%				0.50%
Unfunded commitments, principal amount				$ 292
Unfunded commitments, fair value				$ (13)
Investment, Identifier [Axis]: First and Second Lien, Excelitas Technologies Corp., Delayed Draw
Schedule of Investments [Line Items]
Unfunded commitments, unused fee				0.50%				0.50%
Unfunded commitments, principal amount				$ 2,334
Unfunded commitments, fair value				$ (86)
Investment, Identifier [Axis]: First and Second Lien, Excelitas Technologies Corp., Revolver
Schedule of Investments [Line Items]
Unfunded commitments, unused fee				0.50%				0.50%
Unfunded commitments, principal amount				$ 480
Unfunded commitments, fair value				$ (18)
Investment, Identifier [Axis]: First and Second Lien, FPG Intermediate Holdco, LLC, Delayed Draw
Schedule of Investments [Line Items]
Unfunded commitments, unused fee				1.00%				1.00%
Unfunded commitments, principal amount				$ 12,317
Unfunded commitments, fair value				$ (539)
Investment, Identifier [Axis]: First and Second Lien, HS Spa Holdings Inc., Revolver
Schedule of Investments [Line Items]
Unfunded commitments, unused fee				0.50%				0.50%
Unfunded commitments, principal amount				$ 124
Unfunded commitments, fair value				$ (3)
Investment, Identifier [Axis]: First and Second Lien, Hercules Borrower LLC, Delayed Draw
Schedule of Investments [Line Items]
Unfunded commitments, unused fee				1.00%				1.00%
Unfunded commitments, principal amount				$ 1
Unfunded commitments, fair value				$ 0
Investment, Identifier [Axis]: First and Second Lien, Hoosier Intermediate, LLC, Revolver
Schedule of Investments [Line Items]
Unfunded commitments, unused fee				0.50%				0.50%
Unfunded commitments, principal amount				$ 1
Unfunded commitments, fair value				$ 0
Investment, Identifier [Axis]: First and Second Lien, IQN Holding Corp., Delayed Draw
Schedule of Investments [Line Items]
Unfunded commitments, unused fee				1.00%				1.00%
Unfunded commitments, principal amount				$ 2,976
Unfunded commitments, fair value				$ (46)
Investment, Identifier [Axis]: First and Second Lien, IQN Holding Corp., Revolver
Schedule of Investments [Line Items]
Unfunded commitments, unused fee				0.50%				0.50%
Unfunded commitments, principal amount				$ 489
Unfunded commitments, fair value				$ (8)
Investment, Identifier [Axis]: First and Second Lien, Jeg's Automotive, LLC, Delayed Draw
Schedule of Investments [Line Items]
Unfunded commitments, unused fee				1.00%				1.00%
Unfunded commitments, principal amount				$ 1
Unfunded commitments, fair value				$ 0
Investment, Identifier [Axis]: First and Second Lien, Kaseya, Inc., Delayed Draw
Schedule of Investments [Line Items]
Unfunded commitments, unused fee				0.50%				0.50%
Unfunded commitments, principal amount				$ 4,485
Unfunded commitments, fair value				$ (131)
Investment, Identifier [Axis]: First and Second Lien, Kaseya, Inc., Revolver
Schedule of Investments [Line Items]
Unfunded commitments, unused fee				0.50%				0.50%
Unfunded commitments, principal amount				$ 514
Unfunded commitments, fair value				$ (15)
Investment, Identifier [Axis]: First and Second Lien, LVF Holdings, Inc., Delayed Draw
Schedule of Investments [Line Items]
Unfunded commitments, unused fee				1.00%				1.00%
Unfunded commitments, principal amount				$ 2
Unfunded commitments, fair value				$ 0
Investment, Identifier [Axis]: First and Second Lien, LVF Holdings, Inc., Revolver
Schedule of Investments [Line Items]
Unfunded commitments, unused fee				0.50%				0.50%
Unfunded commitments, principal amount				$ 0
Unfunded commitments, fair value				$ 0
Investment, Identifier [Axis]: First and Second Lien, LinQuest Corporation, Delayed Draw
Schedule of Investments [Line Items]
Unfunded commitments, unused fee				1.00%				1.00%
Unfunded commitments, principal amount				$ 10,000
Unfunded commitments, fair value				$ 0
Investment, Identifier [Axis]: First and Second Lien, Material Holdings, LLC, Delayed Draw
Schedule of Investments [Line Items]
Unfunded commitments, unused fee				0.00%				0.00%
Unfunded commitments, principal amount				$ 4
Unfunded commitments, fair value				$ 0
Investment, Identifier [Axis]: First and Second Lien, Medical Manufacturing Technologies, LLC, Delayed Draw
Schedule of Investments [Line Items]
Unfunded commitments, unused fee				1.00%				1.00%
Unfunded commitments, principal amount				$ 0
Unfunded commitments, fair value				$ 0
Investment, Identifier [Axis]: First and Second Lien, Medical Manufacturing Technologies, LLC, Revolver
Schedule of Investments [Line Items]
Unfunded commitments, unused fee				0.50%				0.50%
Unfunded commitments, principal amount				$ 0
Unfunded commitments, fair value				$ 0
Investment, Identifier [Axis]: First and Second Lien, NEFCO Holding Company LLC, Delayed Draw 1
Schedule of Investments [Line Items]
Unfunded commitments, unused fee				1.00%				1.00%
Unfunded commitments, principal amount				$ 3,029
Unfunded commitments, fair value				$ (59)
Investment, Identifier [Axis]: First and Second Lien, NEFCO Holding Company LLC, Revolver
Schedule of Investments [Line Items]
Unfunded commitments, unused fee				0.50%				0.50%
Unfunded commitments, principal amount				$ 1,018
Unfunded commitments, fair value				$ (20)
Investment, Identifier [Axis]: First and Second Lien, North Haven Fairway Buyer, LLC, Revolver
Schedule of Investments [Line Items]
Unfunded commitments, unused fee				0.50%				0.50%
Unfunded commitments, principal amount				$ 923
Unfunded commitments, fair value				$ (17)
Investment, Identifier [Axis]: First and Second Lien, North Haven Stallone Buyer, LLC, Delayed Draw
Schedule of Investments [Line Items]
Unfunded commitments, unused fee				1.00%				1.00%
Unfunded commitments, principal amount				$ 200
Unfunded commitments, fair value				$ (4)
Investment, Identifier [Axis]: First and Second Lien, Oak Purchaser, Inc., Delayed Draw
Schedule of Investments [Line Items]
Unfunded commitments, unused fee				0.50%				0.50%
Unfunded commitments, principal amount				$ 2,963
Unfunded commitments, fair value				$ (69)
Investment, Identifier [Axis]: First and Second Lien, Oak Purchaser, Inc., Revolver
Schedule of Investments [Line Items]
Unfunded commitments, unused fee				0.50%				0.50%
Unfunded commitments, principal amount				$ 584
Unfunded commitments, fair value				$ (14)
Investment, Identifier [Axis]: First and Second Lien, PF Atlantic Holdco 2, LLC, Delayed Draw
Schedule of Investments [Line Items]
Unfunded commitments, unused fee				1.00%				1.00%
Unfunded commitments, principal amount				$ 1
Unfunded commitments, fair value				$ 0
Investment, Identifier [Axis]: First and Second Lien, PF Atlantic Holdco 2, LLC, Revolver
Schedule of Investments [Line Items]
Unfunded commitments, unused fee				0.50%				0.50%
Unfunded commitments, principal amount				$ 0
Unfunded commitments, fair value				$ 0
Investment, Identifier [Axis]: First and Second Lien, PXO Holdings I Corp., Delayed Draw
Schedule of Investments [Line Items]
Unfunded commitments, unused fee				1.00%				1.00%
Unfunded commitments, principal amount				$ 0
Unfunded commitments, fair value				$ 0
Investment, Identifier [Axis]: First and Second Lien, PXO Holdings I Corp., Revolver
Schedule of Investments [Line Items]
Unfunded commitments, unused fee				0.50%				0.50%
Unfunded commitments, principal amount				$ 0
Unfunded commitments, fair value				$ 0
Investment, Identifier [Axis]: First and Second Lien, QNNECT, LLC, Delayed Draw
Schedule of Investments [Line Items]
Unfunded commitments, unused fee				1.00%				1.00%
Unfunded commitments, principal amount				$ 1,386
Unfunded commitments, fair value				$ (42)
Investment, Identifier [Axis]: First and Second Lien, Quantic Electronics, LLC, Delayed Draw
Schedule of Investments [Line Items]
Unfunded commitments, unused fee				1.00%				1.00%
Unfunded commitments, principal amount				$ 3
Unfunded commitments, fair value				$ 0
Investment, Identifier [Axis]: First and Second Lien, RSC Acquisition, Inc., Delayed Draw
Schedule of Investments [Line Items]
Unfunded commitments, unused fee				1.00%				1.00%
Unfunded commitments, principal amount				$ 7,293
Unfunded commitments, fair value				$ (331)
Investment, Identifier [Axis]: First and Second Lien, Radwell Parent, LLC, Revolver
Schedule of Investments [Line Items]
Unfunded commitments, unused fee				0.38%				0.38%
Unfunded commitments, principal amount				$ 1,047
Unfunded commitments, fair value				$ (31)
Investment, Identifier [Axis]: First and Second Lien, SCP Eye Care HoldCo, LLC, Delayed Draw
Schedule of Investments [Line Items]
Unfunded commitments, unused fee				1.00%				1.00%
Unfunded commitments, principal amount				$ 2,352
Unfunded commitments, fair value				$ (57)
Investment, Identifier [Axis]: First and Second Lien, SCP Eye Care HoldCo, LLC, Revolver
Schedule of Investments [Line Items]
Unfunded commitments, unused fee				0.50%				0.50%
Unfunded commitments, principal amount				$ 1,035
Unfunded commitments, fair value				$ (25)
Investment, Identifier [Axis]: First and Second Lien, Smarsh Inc., Delayed Draw
Schedule of Investments [Line Items]
Unfunded commitments, unused fee				1.00%				1.00%
Unfunded commitments, principal amount				$ 0
Unfunded commitments, fair value				$ 0
Investment, Identifier [Axis]: First and Second Lien, Smarsh Inc., Revolver
Schedule of Investments [Line Items]
Unfunded commitments, unused fee				0.50%				0.50%
Unfunded commitments, principal amount				$ 0
Unfunded commitments, fair value				$ 0
Investment, Identifier [Axis]: First and Second Lien, Spotless Brands, LLC, Revolver
Schedule of Investments [Line Items]
Unfunded commitments, unused fee				0.50%				0.50%
Unfunded commitments, principal amount				$ 457
Unfunded commitments, fair value				$ (14)
Investment, Identifier [Axis]: First and Second Lien, The Carlstar Group LLC, Revolver
Schedule of Investments [Line Items]
Unfunded commitments, unused fee				0.50%				0.50%
Unfunded commitments, principal amount				$ 1,829
Unfunded commitments, fair value				$ (24)
Investment, Identifier [Axis]: First and Second Lien, Trader Corporation (Canada), Revolver
Schedule of Investments [Line Items]
Unfunded commitments, unused fee				0.50%				0.50%
Unfunded commitments, principal amount								$ 906
Unfunded commitments, fair value				$ (31)
Investment, Identifier [Axis]: First and Second Lien, Trafigura Trading LLC, Revolver
Schedule of Investments [Line Items]
Unfunded commitments, unused fee				0.50%				0.50%
Unfunded commitments, principal amount				$ 0
Unfunded commitments, fair value				$ 0
Investment, Identifier [Axis]: First and Second Lien, Tufin Software North America, Inc., Delayed Draw
Schedule of Investments [Line Items]
Unfunded commitments, unused fee				0.00%				0.00%
Unfunded commitments, principal amount				$ 31
Unfunded commitments, fair value				$ (1)
Investment, Identifier [Axis]: First and Second Lien, Tufin Software North America, Inc., Revolver
Schedule of Investments [Line Items]
Unfunded commitments, unused fee				0.50%				0.50%
Unfunded commitments, principal amount				$ 357
Unfunded commitments, fair value				$ (11)
Investment, Identifier [Axis]: First and Second Lien, Wineshipping.com LLC, Delayed Draw
Schedule of Investments [Line Items]
Unfunded commitments, unused fee				1.00%				1.00%
Unfunded commitments, principal amount				$ 0
Unfunded commitments, fair value				$ 0
Investment, Identifier [Axis]: First and Second Lien, Wineshipping.com LLC, Revolver
Schedule of Investments [Line Items]
Unfunded commitments, unused fee				0.50%				0.50%
Unfunded commitments, principal amount				$ 0
Unfunded commitments, fair value				0
Investment, Identifier [Axis]: HS Spa Holdings Inc., Revolver
Schedule of Investments [Line Items]
Unfunded commitments, unused fee		0.50%				0.50%	0.50%
Unfunded commitments, principal amount		$ 108
Unfunded commitments, fair value		$ (1)
Investment, Identifier [Axis]: Hercules Borrower LLC, Delayed Draw
Schedule of Investments [Line Items]
Unfunded commitments, unused fee		1.00%				1.00%	1.00%
Unfunded commitments, principal amount		$ 1
Unfunded commitments, fair value		$ 0
Investment, Identifier [Axis]: Hoosier Intermediate, LLC, Revolver
Schedule of Investments [Line Items]
Unfunded commitments, unused fee		0.50%				0.50%	0.50%
Unfunded commitments, principal amount		$ 1
Unfunded commitments, fair value		$ 0
Investment, Identifier [Axis]: IQN Holding Corp., Delayed Draw
Schedule of Investments [Line Items]
Unfunded commitments, unused fee		1.00%				1.00%	1.00%
Unfunded commitments, principal amount		$ 1,688
Unfunded commitments, fair value		$ 9
Investment, Identifier [Axis]: IQN Holding Corp., Revolver
Schedule of Investments [Line Items]
Unfunded commitments, unused fee		0.50%				0.50%	0.50%
Unfunded commitments, principal amount		$ 489
Unfunded commitments, fair value		$ 3
Investment, Identifier [Axis]: Jeg's Automotive, LLC, Delayed Draw
Schedule of Investments [Line Items]
Unfunded commitments, unused fee		1.00%				1.00%	1.00%
Unfunded commitments, principal amount		$ 1
Unfunded commitments, fair value		$ 0
Investment, Identifier [Axis]: Kaseya, Inc., Delayed Draw
Schedule of Investments [Line Items]
Unfunded commitments, unused fee		1.00%				1.00%	1.00%
Unfunded commitments, principal amount		$ 4,211
Unfunded commitments, fair value		$ (23)
Investment, Identifier [Axis]: Kaseya, Inc., Revolver
Schedule of Investments [Line Items]
Unfunded commitments, unused fee		0.50%				0.50%	0.50%
Unfunded commitments, principal amount		$ 385
Unfunded commitments, fair value		$ (2)
Investment, Identifier [Axis]: LVF Holdings, Inc., Revolver
Schedule of Investments [Line Items]
Unfunded commitments, unused fee		0.50%				0.50%	0.50%
Unfunded commitments, principal amount		$ 1
Unfunded commitments, fair value		$ 0
Investment, Identifier [Axis]: Material Holdings, LLC, Delayed Draw
Schedule of Investments [Line Items]
Unfunded commitments, unused fee		0.00%				0.00%	0.00%
Unfunded commitments, principal amount		$ 4
Unfunded commitments, fair value		$ 0
Investment, Identifier [Axis]: Medical Manufacturing Technologies, LLC, Revolver
Schedule of Investments [Line Items]
Unfunded commitments, unused fee		0.50%				0.50%	0.50%
Unfunded commitments, principal amount		$ 0
Unfunded commitments, fair value		$ 0
Investment, Identifier [Axis]: NEFCO Holding Company LLC, Delayed Draw
Schedule of Investments [Line Items]
Unfunded commitments, unused fee		1.00%				1.00%	1.00%
Unfunded commitments, principal amount		$ 2,904
Unfunded commitments, fair value		$ (1)
Investment, Identifier [Axis]: NEFCO Holding Company LLC, Revolver
Schedule of Investments [Line Items]
Unfunded commitments, unused fee		0.50%				0.50%	0.50%
Unfunded commitments, principal amount		$ 577
Unfunded commitments, fair value		$ 0
Investment, Identifier [Axis]: North Haven Fairway Buyer, LLC, Revolver
Schedule of Investments [Line Items]
Unfunded commitments, unused fee		0.50%				0.50%	0.50%
Unfunded commitments, principal amount		$ 923
Unfunded commitments, fair value		$ (20)
Investment, Identifier [Axis]: North Haven Stallone Buyer, LLC, Delayed Draw
Schedule of Investments [Line Items]
Unfunded commitments, unused fee		1.00%				1.00%	1.00%
Unfunded commitments, principal amount		$ 88
Unfunded commitments, fair value		$ (1)
Investment, Identifier [Axis]: Oak Purchaser, Inc., Delayed Draw
Schedule of Investments [Line Items]
Unfunded commitments, unused fee		0.50%				0.50%	0.50%
Unfunded commitments, principal amount		$ 2,472
Unfunded commitments, fair value		$ (68)
Investment, Identifier [Axis]: Oak Purchaser, Inc., Revolver
Schedule of Investments [Line Items]
Unfunded commitments, unused fee		0.50%				0.50%	0.50%
Unfunded commitments, principal amount		$ 584
Unfunded commitments, fair value		$ (16)
Investment, Identifier [Axis]: Oranje Holdco, Inc., Revolver
Schedule of Investments [Line Items]
Unfunded commitments, unused fee		0.50%				0.50%	0.50%
Unfunded commitments, principal amount		$ 1,007
Unfunded commitments, fair value		$ 3
Investment, Identifier [Axis]: PF Atlantic Holdco 2, LLC, Delayed Draw
Schedule of Investments [Line Items]
Unfunded commitments, unused fee		1.00%				1.00%	1.00%
Unfunded commitments, principal amount		$ 1
Unfunded commitments, fair value		$ 0
Investment, Identifier [Axis]: PF Atlantic Holdco 2, LLC, Revolver
Schedule of Investments [Line Items]
Unfunded commitments, unused fee		0.50%				0.50%	0.50%
Unfunded commitments, principal amount		$ 0
Unfunded commitments, fair value		$ 0
Investment, Identifier [Axis]: PXO Holdings I Corp., Delayed Draw
Schedule of Investments [Line Items]
Unfunded commitments, unused fee		1.00%				1.00%	1.00%
Unfunded commitments, principal amount		$ 0
Unfunded commitments, fair value		$ 0
Investment, Identifier [Axis]: PXO Holdings I Corp., Revolver
Schedule of Investments [Line Items]
Unfunded commitments, unused fee		0.50%				0.50%	0.50%
Unfunded commitments, principal amount		$ 0
Unfunded commitments, fair value		$ 0
Investment, Identifier [Axis]: Pestco Intermediate, LLC, Delayed Draw
Schedule of Investments [Line Items]
Unfunded commitments, unused fee		2.00%				2.00%	2.00%
Unfunded commitments, principal amount		$ 2,081
Unfunded commitments, fair value		$ (37)
Investment, Identifier [Axis]: Pestco Intermediate, LLC, Revolver
Schedule of Investments [Line Items]
Unfunded commitments, unused fee		0.50%				0.50%	0.50%
Unfunded commitments, principal amount		$ 357
Unfunded commitments, fair value		$ (6)
Investment, Identifier [Axis]: Pushpay USA Inc., Revolver
Schedule of Investments [Line Items]
Unfunded commitments, unused fee		0.50%				0.50%	0.50%
Unfunded commitments, principal amount		$ 926
Unfunded commitments, fair value		$ (11)
Investment, Identifier [Axis]: QNNECT, LLC, Delayed Draw
Schedule of Investments [Line Items]
Unfunded commitments, unused fee		1.00%				1.00%	1.00%
Unfunded commitments, principal amount		$ 1,325
Unfunded commitments, fair value		$ 15
Investment, Identifier [Axis]: Radwell Parent, LLC, Revolver
Schedule of Investments [Line Items]
Unfunded commitments, unused fee		0.38%				0.38%	0.38%
Unfunded commitments, principal amount		$ 837
Unfunded commitments, fair value		$ 3
Investment, Identifier [Axis]: SCP Eye Care HoldCo, LLC, Delayed Draw
Schedule of Investments [Line Items]
Unfunded commitments, unused fee		1.00%				1.00%	1.00%
Unfunded commitments, principal amount		$ 1,236
Unfunded commitments, fair value		$ (15)
Investment, Identifier [Axis]: SCP Eye Care HoldCo, LLC, Revolver
Schedule of Investments [Line Items]
Unfunded commitments, unused fee		0.50%				0.50%	0.50%
Unfunded commitments, principal amount		$ 546
Unfunded commitments, fair value		(7)
Investment, Identifier [Axis]: Second Lien Debt, 11852604 Canada Inc. (Canada), Healthcare & Pharmaceuticals
Schedule of Investments [Line Items]
Amortized cost		4	[5],[7],[13],[14],[15],[21]	4	[6],[9],[18],[20],[22]
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		4	[3],[7],[13],[14],[15],[21]	4	[4],[9],[18],[20],[22]
Investment, Identifier [Axis]: Second Lien Debt, AP Plastics Acquisition Holdings, LLC, Chemicals, Plastics & Rubber
Schedule of Investments [Line Items]
Amortized cost		10	[5],[7],[13],[14],[15]	10	[6],[9],[18],[20]
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		10	[3],[7],[13],[14],[15]	9	[4],[9],[18],[20]
Investment, Identifier [Axis]: Second Lien Debt, Blackbird Purchaser, Inc., Capital Equipment
Schedule of Investments [Line Items]
Amortized cost		2	[5],[7],[13],[14],[15]	2	[6],[9],[16],[18],[20]
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $273,832 and $202,115, respectively)		$ 2	[3],[7],[13],[14],[15]	$ 2	[4],[9],[16],[18],[20]
Investment, Identifier [Axis]: Smarsh Inc., Delayed Draw
Schedule of Investments [Line Items]
Unfunded commitments, unused fee		1.00%				1.00%	1.00%
Unfunded commitments, principal amount		$ 0
Unfunded commitments, fair value		$ 0
Investment, Identifier [Axis]: Smarsh Inc., Revolver
Schedule of Investments [Line Items]
Unfunded commitments, unused fee		0.50%				0.50%	0.50%
Unfunded commitments, principal amount		$ 0
Unfunded commitments, fair value		$ 0
Investment, Identifier [Axis]: Spotless Brands, LLC, Revolver
Schedule of Investments [Line Items]
Unfunded commitments, unused fee		0.50%				0.50%	0.50%
Unfunded commitments, principal amount		$ 457
Unfunded commitments, fair value		$ (1)
Investment, Identifier [Axis]: Summit Acquisition, Inc., Delayed Draw
Schedule of Investments [Line Items]
Unfunded commitments, unused fee		1.00%				1.00%	1.00%
Unfunded commitments, principal amount		$ 1,031
Unfunded commitments, fair value		$ (10)
Investment, Identifier [Axis]: Summit Acquisition, Inc., Revolver
Schedule of Investments [Line Items]
Unfunded commitments, unused fee		0.50%				0.50%	0.50%
Unfunded commitments, principal amount		$ 515
Unfunded commitments, fair value		$ (5)
Investment, Identifier [Axis]: The Carlstar Group LLC, Revolver
Schedule of Investments [Line Items]
Unfunded commitments, unused fee		0.50%				0.50%	0.50%
Unfunded commitments, principal amount		$ 1,829
Unfunded commitments, fair value		$ 10
Investment, Identifier [Axis]: Trader Corporation (Canada), Revolver
Schedule of Investments [Line Items]
Unfunded commitments, unused fee		0.50%				0.50%	0.50%
Unfunded commitments, principal amount							$ 906
Unfunded commitments, fair value		$ 11
Investment, Identifier [Axis]: Tufin Software North America, Inc., Delayed Draw
Schedule of Investments [Line Items]
Unfunded commitments, unused fee		0.00%				0.00%	0.00%
Unfunded commitments, principal amount		$ 87
Unfunded commitments, fair value		$ (2)
Investment, Identifier [Axis]: Tufin Software North America, Inc., Revolver
Schedule of Investments [Line Items]
Unfunded commitments, unused fee		0.50%				0.50%	0.50%
Unfunded commitments, principal amount		$ 357
Unfunded commitments, fair value		$ (8)
Investment, Identifier [Axis]: Wineshipping.com LLC, Delayed Draw
Schedule of Investments [Line Items]
Unfunded commitments, unused fee		1.00%				1.00%	1.00%
Unfunded commitments, principal amount		$ 0
Unfunded commitments, fair value		$ 0
Investment, Identifier [Axis]: Wineshipping.com LLC, Revolver
Schedule of Investments [Line Items]
Unfunded commitments, unused fee		0.50%				0.50%	0.50%
Unfunded commitments, principal amount		$ 0
Unfunded commitments, fair value		$ 0

[1] Unless otherwise indicated, issuers of debt and equity investments held by the Company are domiciled in the United States. Under the Investment Company Act of 1940, as amended (together with the rules and regulations promulgated thereunder, the “Investment Company Act”), the Company would be deemed to “control” a portfolio company if the Company owned more than 25% of its outstanding voting securities and/or held the power to exercise control over the management or policies of the portfolio company. As of September 30, 2023, the Company does not “control” any of these portfolio companies. Under the Investment Company Act, the Company would be deemed an “affiliated person” of a portfolio company if the Company owns 5% or more of the portfolio company’s outstanding voting securities. As of September 30, 2023, the Company is not an “affiliated person” of any of these portfolio companies. Certain portfolio company investments are subject to contractual restrictions on sales.

[2] Unless otherwise indicated, issuers of debt and equity investments held by the Company are domiciled in the United States. Under the Investment Company Act of 1940, as amended (together with the rules and regulations promulgated thereunder, the “Investment Company Act”), the Company would be deemed to “control” a portfolio company if the Company owned more than 25% of its outstanding voting securities and/or held the power to exercise control over the management or policies of the portfolio company. As of December 31, 2022, the Company does not “control” any of these portfolio companies. Under the Investment Company Act, the Company would be deemed an “affiliated person” of a portfolio company if the Company owns 5% or more of the portfolio company’s outstanding voting securities. As of December 31, 2022, the Company is not an “affiliated person” of any of these portfolio companies. Certain portfolio company investments are subject to contractual restrictions on sales.

[3] Fair value is determined in good faith by the Investment Adviser (as defined below), as the valuation designee pursuant to Rule 2a-5 under the Investment Company Act (see Note 2, Significant Accounting Policies, and Note 3, Fair Value Measurements, to these unaudited consolidated financial statements), pursuant to the Company’s valuation policy. The fair value of all first lien and second lien debt investments and equity investments was determined using significant unobservable inputs.

[4] Fair value is determined in good faith by CSL III Advisor, LLC, the Company’s investment adviser, as the valuation designee pursuant to Rule 2a-5 under the Investment Company Act (see Note 2, Significant Accounting Policies, and Note 3, Fair Value Measurements, to these unaudited consolidated financial statements), pursuant to the Company’s valuation policy. The fair value of all first lien and second lien debt investments and equity investments was determined using significant unobservable inputs.

[5] Amortized cost represents original cost, including origination fees and upfront fees received that are deemed to be an adjustment to yield, adjusted for the accretion/amortization of discounts/premiums, as applicable, on debt investments using the effective interest method.

[6] Amortized cost represents original cost, including origination fees and upfront fees received that are deemed to be an adjustment to yield, adjusted for the accretion/amortization of discounts/premiums, as applicable, on debt investments using the effective interest method.

[7] Denotes that all or a portion of the assets are owned by Carlyle Secured Lending III (together with its consolidated subsidiary, "we," "us," "our," "CSL III," or the "Company"). The Company has entered into a senior secured revolving credit facility (the "Subscription Facility"). The lenders of the Subscription Facility have a first lien security interest in substantially all of the portfolio investments held by the Company (see Note 5, Borrowings, to these unaudited consolidated financial statements). Accordingly, such assets are not available to creditors of the Company's wholly owned subsidiary, Carlyle Secured Lending III SPV, L.L.C. (the "SPV").

[8] Security acquired in transaction exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”), and may be deemed to be “restricted securities” under the Securities Act, unless otherwise noted. As of September 30, 2023, the aggregate fair value of these securities is $2,697, or 1.57% of the Company's net assets.

[9] Denotes that all or a portion of the assets are owned by Carlyle Secured Lending III (together with its consolidated subsidiary, "we," "us," "our," "CSL III," or the "Company"). The Company has entered into a senior secured revolving credit facility (the "Subscription Facility"). The lenders of the Subscription Facility have a first lien security interest in substantially all of the portfolio investments held by the Company (see Note 5, Borrowings, to these unaudited consolidated financial statements). Accordingly, such assets are not available to creditors of the Company's wholly owned subsidiary, Carlyle Secured Lending III SPV, L.L.C. (the "SPV").

[10] Security acquired in transaction exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”), and may be deemed to be “restricted securities” under the Securities Act, unless otherwise noted. As of December 31, 2022, the aggregate fair value of these securities is $2,998, or 2.73% of the Company’s net assets.

[11] As of September 30, 2023, the Company had the following unfunded commitments to fund delayed draw and revolving senior secured loans: Investments—non-controlled/non-affiliatedTypeUnused FeePar/ Principal Amount**Fair ValueFirst and Second Lien Debt—unfunded delayed draw and revolving term loans commitmentsADPD Holdings, LLCDelayed Draw1.00 %$6,354 $(512)ADPD Holdings, LLCRevolver0.50 828 (67)Alpine Acquisition Corp IIRevolver0.50 1,034 (48)Apex Companies Holdings, LLCDelayed Draw1.00 2,305 (15)Applied Technical Services, LLCDelayed Draw1.00 189 1 Ascend Buyer, LLCRevolver0.50 0 (0 )Associations, Inc.Delayed Draw1.00 1,290 — Associations, Inc.Revolver0.50 1 — Atlas AU Bidco Pty Ltd (Australia)Revolver0.50 67 1 Avalara, Inc.Revolver0.50 1,350 20 BlueCat Networks, Inc. (Canada)Delayed Draw1.00 3,699 (53)CD&R Madison Parent Ltd (United Kingdom)Delayed Draw1.50 £542 7 Celerion Buyer, Inc.Delayed Draw1.00 499 5 Celerion Buyer, Inc.Revolver0.50 249 2 CoreWeave Compute Acquisition Co. II, LLCDelayed Draw1.00 1,162 (20)Coupa Holdings, LLCDelayed Draw1.00 193 4 Coupa Holdings, LLCRevolver0.50 148 3 CPI Intermediate Holdings, Inc.Delayed Draw1.00 2,782 (37)CST Holding CompanyRevolver0.50 470 2 Denali Midco 2, LLCDelayed Draw1.00 2,300 (47)Dwyer Instruments, Inc.Delayed Draw1.00 5,946 4 Dwyer Instruments, Inc.Revolver0.50 630 0 Eliassen Group, LLCDelayed Draw1.00 3,015 (12)Ellkay, LLCRevolver0.50 0 (0 )Excel Fitness Holdings, Inc.Delayed Draw1.00 875 (7)Excel Fitness Holdings, Inc.Revolver0.50 594 (11)Excelitas Technologies Corp.Delayed Draw1.00 1,517 (17)Excelitas Technologies Corp.Revolver0.50 451 (5)FPG Intermediate Holdco, LLCDelayed Draw1.00 12,317 (151)Hercules Borrower LLCDelayed Draw1.00 1 (0 )Hoosier Intermediate, LLCRevolver0.50 1 (0 )HS Spa Holdings Inc.Revolver0.50 108 (1)IQN Holding Corp.Delayed Draw1.00 1,688 9 IQN Holding Corp.Revolver0.50 489 3 Jeg's Automotive, LLCDelayed Draw1.00 1 (0 ) Investments—non-controlled/non-affiliatedTypeUnused FeePar/ Principal Amount**Fair ValueKaseya, Inc.Delayed Draw1.00 %$4,211 $(23)Kaseya, Inc.Revolver0.50 385 (2)LVF Holdings, Inc.Revolver0.50 1 (0 )Material Holdings, LLCDelayed Draw— 4 (0 )Medical Manufacturing Technologies, LLCRevolver0.50 0 (0 )NEFCO Holding Company LLCDelayed Draw1.00 2,904 (1)NEFCO Holding Company LLCRevolver0.50 577 (0 )North Haven Fairway Buyer, LLCRevolver0.50 923 (20)North Haven Stallone Buyer, LLCDelayed Draw1.00 88 (1)Oak Purchaser, Inc.Delayed Draw0.50 2,472 (68)Oak Purchaser, Inc.Revolver0.50 584 (16)Oranje Holdco, Inc.Revolver0.50 1,007 3 Pestco Intermediate, LLCDelayed Draw2.00 2,081 (37)Pestco Intermediate, LLCRevolver0.50 357 (6)PF Atlantic Holdco 2, LLCDelayed Draw1.00 1 (0 )PF Atlantic Holdco 2, LLCRevolver0.50 0 (0 )Pushpay USA Inc.Revolver0.50 926 (11)PXO Holdings I Corp.Delayed Draw1.00 0 (0 )PXO Holdings I Corp.Revolver0.50 0 (0 )QNNECT, LLCDelayed Draw1.00 1,325 15 Radwell Parent, LLCRevolver0.38 837 3 SCP Eye Care HoldCo, LLCDelayed Draw1.00 1,236 (15)SCP Eye Care HoldCo, LLCRevolver0.50 546 (7)Smarsh Inc.Delayed Draw1.00 0 (0 )Smarsh Inc.Revolver0.50 0 (0 )Spotless Brands, LLCRevolver0.50 457 (1)Summit Acquisition, Inc.Delayed Draw1.00 1,031 (10)Summit Acquisition, Inc.Revolver0.50 515 (5)The Carlstar Group LLCRevolver0.50 1,829 10 Trader Corporation (Canada)Revolver0.50 C$906 11 Tufin Software North America, Inc.Delayed Draw— 87 (2)Tufin Software North America, Inc.Revolver0.50 357 (8)Wineshipping.com LLCDelayed Draw1.00 0 (0 )Wineshipping.com LLCRevolver0.50 0 0 Total unfunded commitments$78,622 $(1,133)

[12] Denotes that all or a portion of the assets are owned by the Company’s wholly owned subsidiary, the SPV. The SPV has entered into a senior secured revolving credit facility (as amended, the “SPV Credit Facility” and, together with the Subscription Facility, the “Credit Facilities”). The lenders of the SPV Credit Facility have a first lien security interest in substantially all of the assets of the SPV (see Note 5, Borrowings). Accordingly, such assets are not available to creditors of the Company.

[13] Loan includes interest rate floor feature, which generally ranges from 0.50% to 3.00%.

[14] Loans include a credit spread adjustment that ranges from 0.10% to 0.26%

[15] Variable rate loans to the portfolio companies bear interest at a rate that is determined by reference to either the Secured Overnight Financing Rate (“SOFR”) or an alternate base rate (commonly based on the Federal Funds Rate or the U.S. Prime Rate), which generally resets quarterly. For each such loan, the Company has indicated the reference rate used and provided the spread and the interest rate in effect as of September 30, 2023. As of September 30, 2023, the reference rates for our variable rate loans were the 30-day SOFR at 5.32%, the 90-day SOFR at 5.40%, the 180-day SOFR at 5.47%, the daily SONIA at 5.19%, the 90-day EURIBOR at 3.95% and the 30-day CDOR at 5.51%.

[16] As of December 31, 2022, the Company had the following unfunded commitments to fund delayed draw and revolving senior secured loans: Investments—non-controlled/non-affiliatedTypeUnused FeePar/ Principal AmountFair ValueFirst and Second Lien Debt—unfunded delayed draw and revolving term loans commitmentsADPD Holdings, LLCDelayed Draw0.50 %$6,571 $(162)ADPD Holdings, LLCRevolver0.50 828 (20)Alpine Acquisition Corp IIRevolver0.50 1,724 (64)Ascend Buyer, LLCRevolver0.50 0 (0)Associations, Inc.Delayed Draw1.00 5,356 (159)Associations, Inc.Revolver0.50 1 (0)Atlas AU Bidco Pty Ltd (Australia)Revolver0.50 67 (2)Avalara, Inc.Revolver0.50 1,350 (41)Blackbird Purchaser, Inc.Delayed Draw1.00 1 (0)BlueCat Networks, Inc. (Canada)Delayed Draw0.50 4,618 (129)Celerion Buyer, Inc.Delayed Draw1.00 499 (12)Celerion Buyer, Inc.Revolver0.50 249 (6)CPI Intermediate Holdings, Inc.Delayed Draw— 2,782 (56) Investments—non-controlled/non-affiliatedTypeUnused FeePar/ Principal AmountFair ValueCST Holding CompanyRevolver0.50 %$423 $(13)DCA Investment Holding LLCDelayed Draw1.00 0 (0)Denali Midco 2, LLCDelayed Draw1.00 6,000 (228)Dwyer Instruments, Inc.Delayed Draw1.00 5,946 (91)Dwyer Instruments, Inc.Revolver0.50 715 (11)Eliassen Group, LLCDelayed Draw1.00 3,741 (43)Ellkay, LLCRevolver0.50 0 (0)Excel Fitness Holdings, Inc.Revolver0.50 292 (13)Excelitas Technologies Corp.Delayed Draw0.50 2,334 (86)Excelitas Technologies Corp.Revolver0.50 480 (18)FPG Intermediate Holdco, LLCDelayed Draw1.00 12,317 (539)Hercules Borrower LLCDelayed Draw1.00 1 (0)Hoosier Intermediate, LLCRevolver0.50 1 (0)HS Spa Holdings Inc.Revolver0.50 124 (3)IQN Holding Corp.Delayed Draw1.00 2,976 (46)IQN Holding Corp.Revolver0.50 489 (8)Jeg's Automotive, LLCDelayed Draw1.00 1 (0)Kaseya, Inc.Delayed Draw0.50 4,485 (131)Kaseya, Inc.Revolver0.50 514 (15)LinQuest CorporationDelayed Draw1.00 10,000 — LVF Holdings, Inc.Delayed Draw1.00 2 (0)LVF Holdings, Inc.Revolver0.50 0 (0)Material Holdings, LLCDelayed Draw— 4 (0)Medical Manufacturing Technologies, LLCDelayed Draw1.00 0 (0)Medical Manufacturing Technologies, LLCRevolver0.50 0 (0)NEFCO Holding Company LLCDelayed Draw1.00 3,029 (59)NEFCO Holding Company LLCRevolver0.50 1,018 (20)North Haven Fairway Buyer, LLCRevolver0.50 923 (17)North Haven Stallone Buyer, LLCDelayed Draw1.00 200 (4)Oak Purchaser, Inc.Delayed Draw0.50 2,963 (69)Oak Purchaser, Inc.Revolver0.50 584 (14)PF Atlantic Holdco 2, LLCDelayed Draw1.00 1 (0)PF Atlantic Holdco 2, LLCRevolver0.50 0 (0)PXO Holdings I Corp.Delayed Draw1.00 0 (0)PXO Holdings I Corp.Revolver0.50 0 (0)QNNECT, LLCDelayed Draw1.00 1,386 (42)Quantic Electronics, LLCDelayed Draw1.00 3 (0) Investments—non-controlled/non-affiliatedTypeUnused FeePar/ Principal AmountFair ValueRadwell Parent, LLCRevolver0.38 %$1,047 $(31)RSC Acquisition, Inc.Delayed Draw1.00 7,293 (331)SCP Eye Care HoldCo, LLCDelayed Draw1.00 2,352 (57)SCP Eye Care HoldCo, LLCRevolver0.50 1,035 (25)Smarsh Inc.Delayed Draw1.00 0 (0)Smarsh Inc.Revolver0.50 0 (0)Spotless Brands, LLCRevolver0.50 457 (14)The Carlstar Group LLCRevolver0.50 1,829 (24)Trader Corporation (Canada)Revolver0.50 C$906 (31)Trafigura Trading LLCRevolver0.50 0 (0)Tufin Software North America, Inc.Delayed Draw— 31 (1)Tufin Software North America, Inc.Revolver0.50 357 (11)Wineshipping.com LLCDelayed Draw1.00 0 (0)Wineshipping.com LLCRevolver0.50 0 (0)Total unfunded commitments$100,069 $(2,646)

[17] Denotes that all or a portion of the assets are owned by the Company’s wholly owned subsidiary, the SPV. The SPV has entered into a senior secured revolving credit facility (the “SPV Credit Facility” and, together with the Subscription Facility, the “Credit Facilities”). The lenders of the SPV Credit Facility have a first lien security interest in substantially all of the assets of the SPV (see Note 5, Borrowings). Accordingly, such assets are not available to creditors of the Company.

[18] Loan includes interest rate floor feature, generally 1.00%.

[19] Loans include a credit spread adjustment that ranges from 0.10% to 0.26%.

[20] Variable rate loans to the portfolio companies bear interest at a rate that is determined by reference to either LIBOR or an alternate base rate (commonly based on the Federal Funds Rate or the U.S. Prime Rate), which generally resets quarterly. For each such loan, the Company has indicated the reference rate used and provided the spread and the interest rate in effect as of December 31, 2022. As of December 31, 2022, the reference rates for our variable rate loans were the 30-day LIBOR at 4.39%, the 90-day LIBOR at 4.77%, the 180-day LIBOR at 5.14%, the 30-day SOFR at 4.36%, and the 90-day SOFR at 4.59%.

[21] The Company has determined the indicated investments are non-qualifying assets under Section 55(a) of the Investment Company Act. Under the Investment Company Act, the Company may not acquire any non-qualifying assets unless, at the time such acquisition is made, qualifying assets represent at least 70% of the Company’s total assets.

[22] The Company has determined the indicated investments are non-qualifying assets under Section 55(a) of the Investment Company Act. Under the Investment Company Act, the Company may not acquire any non-qualifying assets unless, at the time such acquisition is made, qualifying assets represent at least 70% of the Company’s total assets.

[23] The investment is secured by receivables purchased from the portfolio company, with an implied discount of 12.89%. The investment was made via a tranched participation arrangement between the purchaser of such receivables and the Company. The investment has a secondary priority behind the rights of such purchaser.

[24] In addition to the interest earned based on the stated interest rate of this loan, which is the amount reflected in this schedule, the Company is entitled to receive additional interest as a result of an agreement among lenders, which has been included in the spread of each applicable investment. Pursuant to the agreement among lenders in respect of this loan, this investment represents a first lien/last out loan, which has a secondary priority behind the first lien/first out loan with respect to principal, interest and other payments.

XML

ORGANIZATION

9 Months Ended

Sep. 30, 2023

Organization, Consolidation and Presentation of Financial Statements [Abstract]

ORGANIZATION

ORGANIZATION

Carlyle Secured Lending III (together with its consolidated subsidiary, the “Company” or “CSL III”) is a Delaware statutory trust formed on February 8, 2021 and structured as an externally managed, non-diversified closed-end investment company. The Company has elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (together with the rules and regulations promulgated thereunder, the “Investment Company Act”). In addition, the Company has elected to be treated, and intends to continue to comply with the requirements to qualify annually, as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (together with the rules and regulations promulgated thereunder, the “Code”) beginning with the year ending December 31, 2022, as well as maintain such election in future taxable years. However, there is no guarantee that the Company will qualify to make such an election for any taxable year. For the initial tax year ended December 31, 2021, the Company was taxed as a regular C Corporation.

The Company’s investment objective is to generate current income and, to a lesser extent, capital appreciation primarily through assembling a portfolio of secured debt investments with favorable risk-adjusted returns. The Company’s investment strategy seeks to extract enhanced yield from a directly originated, and defensively constructed, portfolio of credit investments. The strategy’s core focus is U.S. middle market cash flow finance, principally in companies supported by financial sponsors. This core strategy is opportunistically supplemented with differentiated and complementary lending and investing strategies, which take advantage of the broad capabilities of Carlyle’s Global Credit platform while offering risk diversifying portfolio benefits. In describing the Company’s business, the Company uses the term “middle market” to refer generally to companies with approximately $25 million to $100 million of earnings before interest, taxes, depreciation and amortization (“EBITDA”). The Company seeks to achieve its investment objective primarily through a portfolio weighted towards first lien loans or unitranche loans (including last out portions of such loans), while a minority of our portfolio may also include, but not be limited to, assets such as second lien loans, unsecured debt, subordinated debt and select investments in preferred and common equities with loans that typically have a contractual maturity of six to seven years and typically do not preclude early repayment.

The Company invests primarily in loans to middle market companies whose debt has been rated below investment grade, or would likely be rated below investment grade if it was rated. These securities, which are often referred to as “junk,” have predominately speculative characteristics with respect to the issuer’s capacity to pay interest and repay principal.

The Company commenced operations on May 28, 2021 (“Commencement”). On February 24, 2022, the Company completed its initial closing of capital commitments from unaffiliated investors in the Company’s private offering (the “Initial Closing Date”). Up to and including August 24, 2023, the Company has held additional closings subsequent to the Initial Closing Date.

The Company is an “emerging growth company” as defined in the Jumpstart Our Business Startups Act of 2012.

The Company is externally managed by CSL III Advisor, LLC (together with its successors, the “Investment Adviser”), an investment adviser registered under the Investment Advisers Act of 1940, as amended. Carlyle Global Credit Administration L.L.C. (the “Administrator”) provides the administrative services necessary for the Company to operate. Both the Investment Adviser and the Administrator are consolidated subsidiaries of Carlyle Investment Management L.L.C., a wholly owned subsidiary of The Carlyle Group Inc. “Carlyle” refers to The Carlyle Group Inc. and its affiliates and its consolidated subsidiaries (other than portfolio companies of its affiliated funds), a global investment firm publicly traded on the Nasdaq Global Select Market under the symbol “CG”. Refer to the sec.gov website for further information on Carlyle.

Carlyle Secured Lending III SPV, L.L.C. (the “SPV”) is a Delaware limited liability company that was formed on August 31, 2022. The SPV, which invests in first and second lien senior secured loans, is a wholly owned subsidiary of the Company and is consolidated in these unaudited consolidated financial statements commencing from the date of its formation.

As a BDC, the Company is required to comply with certain regulatory requirements. As part of these requirements, the Company must not acquire any assets other than “qualifying assets” specified in the Investment Company Act unless, at the time the acquisition is made, at least 70% of its total assets are qualifying assets (with certain limited exceptions).

To qualify as a RIC, the Company must, among other things, meet certain source-of-income and asset diversification requirements and timely distribute to its shareholders generally at least 90% of its investment company taxable income, as defined by the Code, for each year. Pursuant to this election, the Company generally does not have to pay corporate level taxes on any income that it distributes to shareholders, provided that the Company satisfies those requirements.

XML

SIGNIFICANT ACCOUNTING POLICIES

9 Months Ended

Sep. 30, 2023

Accounting Policies [Abstract]

SIGNIFICANT ACCOUNTING POLICIES

SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The unaudited consolidated financial statements have been prepared on the accrual basis of accounting in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”). The Company is an investment company for the purposes of accounting and financial reporting in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946, Financial Services—Investment Companies (“ASC 946”). The unaudited consolidated financial statements include the accounts of the Company and its wholly owned subsidiary, the SPV. All significant intercompany balances and transactions have been eliminated. U.S. GAAP for an investment company requires investments to be recorded at fair value. The carrying value for all other assets and liabilities approximates their fair value.

The interim unaudited consolidated financial statements have been prepared in accordance with U.S. GAAP for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Articles 6 and 10 of Regulation S-X. Accordingly, certain disclosures accompanying the annual consolidated financial statements prepared in accordance with U.S. GAAP are omitted. In the opinion of management, all adjustments considered necessary for the fair presentation of unaudited consolidated financial statements for the interim periods presented have been included. These adjustments are of a normal, recurring nature. This Form 10-Q should be read in conjunction with the Company’s annual report on Form 10-K for the year ended December 31, 2022. The results of operations for the three and nine months ended September 30, 2023 are not necessarily indicative of the operating results to be expected for the full year.

The dollar amounts on the unaudited consolidated financial statements are presented in thousands. Prior periods have been conformed to the current presentation.

Use of Estimates

The preparation of financial statements in conformity with U.S. GAAP requires management to make assumptions and estimates that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Management’s estimates are based on historical experiences and other factors, including expectations of future events that management believes to be reasonable under the circumstances. It also requires management to exercise judgment in the process of applying the Company’s accounting policies. Assumptions and estimates regarding the valuation of investments and their resulting impact on management and incentive fees involve a higher degree of judgment and complexity and these assumptions and estimates may be significant to the unaudited consolidated financial statements. Actual results could differ from these estimates and such differences could be material.

Investments

Investment transactions are recorded on the trade date. Realized gains or losses are measured by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment at the time of exit using the specific identification method without regard to unrealized appreciation or depreciation previously recognized, and includes investments charged off during the period, net of recoveries. Net change in unrealized appreciation or depreciation on investments as presented in the accompanying Consolidated Statements of Operations reflects the net change in the fair value of investments, including the reversal of previously recorded unrealized appreciation or depreciation when gains or losses are realized. See Note 3, Fair Value Measurements, to the unaudited consolidated financial statements for further information about fair value measurements.

Cash, Cash Equivalents and Restricted Cash

Cash, cash equivalents and restricted cash consist of demand deposits and highly liquid investments (e.g., money market funds, U.S. treasury notes) with original maturities of three months or less. Cash equivalents are carried at amortized cost, which approximates fair value. The Company’s cash, cash equivalents and restricted cash are held with two large financial institutions and cash held in such financial institutions may, at times, exceed the Federal Deposit Insurance Corporation insured limit. As of September 30, 2023 and December 31, 2022, the Company held restricted cash balances of $8,096 and $726,

respectively, which represent amounts that are collected and held by trustees appointed by the Company for payment of interest expense and principal on the outstanding borrowings, or reinvestment into new assets, and as custodians of the assets securing certain of the Company’s financing transactions. As of September 30, 2023 approximately $508 of the restricted cash balances were denominated in a foreign currency. There was no restricted cash balances denominated in a foreign currency as of December 31, 2022.

Revenue Recognition

Interest from Investments

Interest income is recorded on an accrual basis and includes the accretion of discounts and amortization of premiums. Discounts from and premiums to par value on debt investments purchased are accreted/amortized into interest income over the life of the respective security using the effective interest method. The amortized cost of debt investments represents the original cost, including origination fees and upfront fees received that are deemed to be an adjustment to yield, adjusted for the accretion of discounts and amortization of premiums, if any. The Company may have delayed draw loans in its portfolio with original issue discount (“OID”) interest received at origination. OID received prior to funding on delayed draw loans is included in deferred income in the Consolidated Statements of Assets and Liabilities. This amount is recorded and accreted into interest income over the life of the respective security using the effective interest method.

The Company may have loans in its portfolio that contain payment-in-kind (“PIK”) provisions. PIK income represents interest that is accrued and recorded as interest income at the contractual rates, increases the loan principal on the respective capitalization dates, and is generally due at maturity. As of September 30, 2023 and December 31, 2022, the fair value of the loans in the portfolio with PIK provisions was $22,768 and $6,381 respectively, which represented approximately 8.2% and 3.2%, respectively, of total investments at fair value. For the three and nine months ended September 30, 2023, the Company earned $119 and $329, respectively, in PIK income. For the three and nine months ended September 30, 2022, the Company earned $4 and $4, in PIK income, respectively.

Other Income

Other income may include income such as consent, waiver, amendment, commitment, underwriting and prepayment fees associated with the Company’s investment activities as well as any fees for managerial assistance services rendered by the Company to the portfolio companies. Such fees are recognized as income when earned or the services are rendered. The Company may receive fees for guaranteeing the outstanding debt of a portfolio company. Such fees are amortized into other income over the life of the guarantee. The unamortized amount, if any, is included in prepaid expenses and other assets in the accompanying Consolidated Statements of Assets and Liabilities. For the three and nine months ended September 30, 2023, the Company earned $288 and $1,083, respectively, in other income, primarily from commitment fees, prepayment fees and amendment fees. For the three and nine months ended September 30, 2022, the Company earned $282 and $448, respectively, in other income, primarily from commitment fees and arranger fees.

Non-Accrual Income

Loans are generally placed on non-accrual status when principal or interest payments are past due or when there is reasonable doubt that principal or interest will be collected in full. Accrued and unpaid interest is generally reversed when a loan is placed on non-accrual status. Interest payments received on non-accrual loans may be recognized as income or applied to principal depending upon management’s judgment regarding collectability. Non-accrual loans are restored to accrual status when past due principal and interest are current or there is no longer any reasonable doubt that such principal or interest will be collected in full and, in management’s judgment, are likely to remain current. Management may determine not to place a loan on non-accrual status if the loan has sufficient collateral value and is in the process of collection. As of September 30, 2023 and September 30, 2022, there were no first or second lien debt investments on non-accrual status.

Organizational Expenses and Offering Costs

The Company bears, among other expenses and costs, organizational expenses and offering costs relating to the offering of the common shares of beneficial interest of the Company incurred on or prior to the final closing date (collectively, the “Organizational and Offering Costs”) up to a maximum aggregate amount of 0.15% of the Company’s total capital commitments. The Company’s final closing date was extended on February 21, 2023 by the Board of Trustees to permit the Company to accept shares up to and on August 24, 2023 (the “Final Closing Date”). In order to more fairly allocate the organizational expenses in connection with the Company’s formation among all shareholders, investors subscribing after the initial capital drawdown from investors in the Company’s private offering (the “Initial Drawdown” and the date on which the

Initial Drawdown occurs, the “Initial Drawdown Date”) are required to bear a pro rata portion of such expenses at the time of their first investment in the Company. To the extent the Company’s total capital commitments later increased from the Initial Drawdown Date, the Investment Adviser or its affiliates will be reimbursed by the Company for past payments of excess Organizational and Offering Costs made on the Company’s behalf up to 0.15% of total capital commitments, subject to Reimbursement Agreement (as defined below); provided, further, that the Investment Adviser or its affiliates may not be reimbursed for payment of excess Organizational and Offering Costs that were incurred more than three years prior to the proposed reimbursement.

The Company’s offering costs will be amortized over the twelve months beginning on the closing date for all closings occurring after the Initial Closing Date. As of September 30, 2023 and December 31, 2022, the Investment Advisor has incurred $2,196 and $2,199, respectively, of Organizational and Offering Costs, of which $467 and $417, respectively, would be reimbursable by the Company, subject to the Reimbursement Agreement (as defined below) and included in accrued organizational expenses and deferred offering costs payable in the accompanying Consolidated Statements of Assets and Liabilities. For the three months ended September 30, 2023, organizational expense and offering cost expense amounted to $5 and $20, respectively. For the nine months ended September 30, 2023, organizational expense and offering cost expense amounted to $17 and $86, respectively. For the three months ended September 30, 2022, organizational expense and offering cost expense amounted to $30 and $18, respectively. For the nine months ended September 30, 2022, organizational expense and offering cost expense amounted to $66 and $78, respectively.

Credit Facilities – Related Costs, Expenses and Deferred Financing Costs

The Company and the SPV have each entered into a senior secured revolving credit facility (the “Subscription Facility” and, as amended, the “SPV Credit Facility,” respectively, and together, the “Credit Facilities”). Interest expense and unused commitment fees on the Credit Facilities are recorded on an accrual basis. Unused commitment fees are included in interest expense and credit facility fees in the accompanying Consolidated Statements of Operations.

The Credit Facilities are recorded at carrying value, which approximates fair value.

Deferred financing costs include capitalized expenses related to the closing or amendments of the Credit Facilities. Amortization of deferred financing costs for each credit facility is computed on the straight-line basis over the respective term of each credit facility. The unamortized balance of such costs is included in prepaid expenses and other assets in the accompanying Consolidated Statements of Assets and Liabilities. The amortization of such costs is included in interest expense and credit facility fees in the accompanying Consolidated Statements of Operations.

In 2022, the Company began presenting interest expense and credit facility fees together in the accompanying Consolidated Statements of Operations, which had previously been presented as separate financial statement line items. Prior periods have been conformed to the current presentation.

Income Taxes

The Company was taxed as a regular C Corporation for the initial tax year ended December 31, 2021. Beginning with the year ending December 31, 2022, for federal income tax purposes, the Company has elected to be treated as a RIC under the Code, and intends to make the required distributions to its shareholders as specified therein. In order to qualify as a RIC, the Company must, among other things, meet certain minimum distribution, source-of-income and asset diversification requirements. If such requirements are met, then the Company is generally required to pay income taxes only on the portion of its taxable income and gains it does not distribute.

The minimum distribution requirements applicable to RICs require the Company to distribute to its shareholders at least 90% of its investment company taxable income (“ICTI”), as defined by the Code, each year. Depending on the level of ICTI earned in a tax year, the Company may choose to carry forward ICTI in excess of current year distributions into the next tax year. Any such carryover ICTI must be distributed before the end of that next tax year through a dividend declared prior to filing the final tax return related to the year which generated such ICTI.

In addition, based on the excise distribution requirements, the Company is subject to a 4% nondeductible federal excise tax on undistributed income unless the Company distributes in a timely manner an amount at least equal to the sum of (1) 98% of its ordinary income for each calendar year, (2) 98.2% of capital gain net income (both long-term and short-term) for the one-year period ending October 31 in that calendar year and (3) any income realized, but not distributed, in the preceding year. For this purpose, however, any ordinary income or capital gain net income retained by the Company that is subject to corporate income tax is considered to have been distributed. The Company intends to make sufficient distributions each taxable year to satisfy the excise distribution requirements as reasonable. For the three and nine months ended September 30, 2023, the

Company incurred $22 and $39 in excise tax, respectively. For the three and nine months ended September 30, 2022, the Company did not incur excise tax.

The Company evaluates tax positions taken or expected to be taken in the course of preparing its unaudited consolidated financial statements to determine whether the tax positions are “more likely than not” to be sustained by the applicable tax authority. The SPV is a disregarded entity for tax purposes and is consolidated with the tax return of the Company. All penalties and interest associated with income taxes, if any, are included in income tax expense.

Dividends and Distributions to Shareholders

To the extent that the Company has taxable income available, the Company intends to make quarterly distributions to its shareholders. Dividends and distributions to shareholders are recorded on the record date. The amount to be distributed, if any, is determined by the Board of Trustees each quarter. Any dividends to the Company’s shareholders will be declared out of assets legally available for distribution.

The Company has adopted a dividend reinvestment plan, pursuant to which the Company will reinvest all cash dividends declared by the Board of Trustees on behalf of the Company’s shareholders unless the investors opt out of the dividend reinvestment plan.

Functional Currency

The functional currency of the Company is the U.S. Dollar. Investments are generally made in the local currency of the country in which the investments are domiciled and are translated into U.S. Dollars with foreign currency translation gains or losses recorded within net change in unrealized appreciation (depreciation) on investments in the accompanying Consolidated Statements of Operations. Foreign currency translation gains and losses on non-investment assets and liabilities are separately reflected in the accompanying Consolidated Statements of Operations.

Earnings Per Common Share

The Company computes earnings per common share in accordance with ASC 260, Earnings Per Share (“ASC 260”). Basic earnings per common share is calculated by dividing the net increase (decrease) in net assets resulting from operations attributable to common stock by the weighted average number of shares of common stock outstanding. Diluted earnings per common share reflects the assumed conversion of all dilutive securities.

Recent Accounting Standards Updates

In December 2022, the FASB issued ASU No. 2022-06, Reference Rate Reform (Topic 848), which defers the sunset date of Topic 848 from December 31, 2022 to December 31, 2024. The expedients and exceptions provided by the amendments do not apply to contract modifications and hedging relationships entered into or evaluated after December 31, 2022, except for hedging transactions as of December 31, 2022, that an entity has elected certain optional expedients for and that are retained through the end of the hedging relationship. The Company does not expect this guidance to impact its consolidated financial statements.

XML

FAIR VALUE MEASUREMENTS

9 Months Ended

Sep. 30, 2023

Fair Value Disclosures [Abstract]

FAIR VALUE MEASUREMENTS

FAIR VALUE MEASUREMENTSThe Company applies fair value accounting in accordance with the terms of FASB ASC Topic 820, Fair Value Measurement (“ASC 820”). ASC 820 defines fair value as the amount that would be exchanged to sell an asset or transfer a liability in an orderly transfer between market participants at the measurement date. Effective September 8, 2022, the Investment Adviser, as the valuation designee pursuant to Rule 2a-5 under the Investment Company Act, determines in good faith the fair value of the Company’s investment portfolio for which market quotations are not readily available. The Investment Adviser values securities/instruments traded in active markets on the measurement date by multiplying the closing price of such traded securities/instruments by the quantity of shares or amount of the instrument held. The Investment Adviser may also obtain quotes with respect to certain of its investments, such as its securities/instruments traded in active markets and its liquid securities/instruments that are not traded in active markets, from pricing services, brokers, or counterparties (i.e., “consensus pricing”). When doing so, the Investment Adviser determines whether the quote obtained is sufficient according to U.S. GAAP to determine the fair value of the security. The Investment Adviser may use the quote obtained or alternative pricing sources may be utilized including valuation techniques typically utilized for illiquid securities/instruments.

Securities/instruments that are illiquid or for which the pricing source does not provide a valuation or methodology or provides a valuation or methodology that, in the judgment of the Investment Adviser, does not represent fair value shall each be valued as of the measurement date using all techniques appropriate under the circumstances and for which sufficient data is available. These valuation techniques may vary by investment and include comparable public market valuations, comparable precedent transaction valuations and/or discounted cash flow analyses. The process generally used to determine the applicable value is as follows: (i) the value of each portfolio company or investment is initially reviewed by the investment professionals responsible for such portfolio company or investment and, for non-traded investments, a standardized template designed to approximate fair market value based on observable market inputs, updated credit statistics and unobservable inputs is used to determine a preliminary value, which is also reviewed alongside consensus pricing, where available; (ii) preliminary valuation conclusions are documented and reviewed by a valuation committee comprised of personnel of the Investment Adviser; (iii) the Board of Trustees engages a third-party valuation firm to provide positive assurance on portions of first lien senior secured loans, “unitranche” loans and second lien senior secured loans each quarter (such that each non-traded investment is reviewed by a third-party valuation firm at least once on a rolling twelve month basis) including a review of management’s preliminary valuation and conclusion on fair value; (iv) if applicable, prior to September 8, 2022, the Audit Committee of the Board of Trustees (the “Audit Committee”) reviewed the assessments of the Investment Adviser and the third-party valuation firm; and (v) if applicable, prior to September 8, 2022, the Board of Trustees discussed the valuation recommendations of the Audit Committee and determined the fair value of each investment in the portfolio in good faith based on the input of the Investment Adviser and, where applicable, the third-party valuation firm.

All factors that might materially impact the value of an investment are considered, including, but not limited to the assessment of the following factors, as relevant:

•the nature and realizable value of any collateral;

•call features, put features and other relevant terms of debt;

•the portfolio company’s leverage and ability to make payments;

•the portfolio company’s public or private credit rating;

•the portfolio company’s actual and expected earnings and discounted cash flow;

•prevailing interest rates and spreads for similar securities and expected volatility in future interest rates;

•the markets in which the portfolio company does business and recent economic and/or market events; and

•comparisons to comparable transactions and publicly traded securities.

Investment performance data utilized are the most recently available financial statements and compliance certificates received from the portfolio companies as of the measurement date which in many cases may reflect a lag in information.

Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the Company’s investments may fluctuate from period to period. Because of the inherent uncertainty of valuation, these estimated values may differ significantly from the values that would have been reported had a ready market for the investments existed, and it is reasonably possible that the difference could be material.

In addition, changes in the market environment and other events that may occur over the life of the investments may cause the realized gains or losses on investments to be different from the net change in unrealized appreciation or depreciation currently reflected in the unaudited consolidated financial statements as of September 30, 2023 and December 31, 2022.

U.S. GAAP establishes a hierarchical disclosure framework which ranks the level of observability of market price inputs used in measuring investments at fair value. The observability of inputs is impacted by a number of factors, including the type of investment and the characteristics specific to the investment and state of the marketplace, including the existence and transparency of transactions between market participants. Investments with readily available quoted prices or for which fair value can be measured from quoted prices in active markets generally have a higher degree of market price observability and a lesser degree of judgment applied in determining fair value.

Investments measured and reported at fair value are classified and disclosed based on the observability of inputs used in determination of fair values, as follows:

•Level 1—inputs to the valuation methodology are quoted prices available in active markets for identical investments as of the reporting date. Financial instruments in this category generally include unrestricted securities, including equities and derivatives, listed in active markets. The Investment Adviser does not adjust the quoted price for these

investments, even in situations where the Company holds a large position and a sale could reasonably impact the quoted price.

•Level 2—inputs to the valuation methodology are either directly or indirectly observable as of the reporting date and are those other than quoted prices in active markets. Financial instruments in this category generally include less liquid and restricted securities listed in active markets, securities traded in other than active markets, government and agency securities, and certain over-the-counter derivatives where the fair value is based on observable inputs.

•Level 3—inputs to the valuation methodology are unobservable and significant to overall fair value measurement. The inputs into the determination of fair value require significant management judgment or estimation. Financial instruments in this category generally include investments in privately-held entities, and certain over-the-counter derivatives where the fair value is based on unobservable inputs.

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, an investment’s level within the fair value hierarchy is based on the lowest level of input that is significant to the overall fair value measurement. The Investment Adviser’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the investment.

Transfers between levels, if any, are recognized at the beginning of the quarter in which the transfers occur. For the three and nine months ended September 30, 2023 and 2022, there were no transfers between levels.

The following tables summarize the Company’s investments measured at fair value on a recurring basis by the above fair value hierarchy levels as of September 30, 2023 and December 31, 2022:

	September 30, 2023
	Level 1		Level 2		Level 3		Total
Assets
First Lien Debt	$	—	$	—	$	274,694	$	274,694
Second Lien Debt	—		—		16		16
Equity Investments	—		—		2,697		2,697
Total	$	—	$	—	$	277,407	$	277,407

	December 31, 2022
	Level 1		Level 2		Level 3		Total
Assets
First Lien Debt	$	—	$	—	$	197,068	$	197,068
Second Lien Debt	—		—		15		15
Equity Investments	—		—		2,998		2,998
Total	$	—	$	—	$	200,081	$	200,081

The changes in the Company’s investments at fair value for which the Company has used Level 3 inputs to determine fair value and net change in unrealized appreciation (depreciation) included in earnings for Level 3 investments still held are as follows:

	Financial Assets
	For the three months ended September 30, 2023
	First Lien Debt		Second Lien Debt		Equity Investments		Total
Balance, beginning of period	$	259,096	$	16	$	3,220	$	262,332
Purchases	15,021		—		6		15,027
Sales	—		—		—		—
Paydowns	(3,168)		—		(384)		(3,552)
Accretion of discount	324		—		12		336
Net realized gains (losses)	—		—		—		—
Net change in unrealized appreciation (depreciation)	3,421		—		(157)		3,264
Balance, end of period	$	274,694	$	16	$	2,697	$	277,407
Net change in unrealized appreciation (depreciation) relating to Level 3 investments still held at the reporting date included within the Consolidated Statements of Operations	$	3,421	$	—	$	(157)	$	3,264

	Financial Assets
	For the nine months ended September 30, 2023
	First Lien Debt		Second Lien Debt		Equity Investments		Total
Balance, beginning of period	$	197,068	$	15	$	2,998	$	200,081
Purchases	77,363		—		178		77,541
Sales	25		—		—		25
Paydowns	(6,351)		—		(384)		(6,735)
Accretion of discount	860		1		15		876
Net realized gains (losses)	10		—		—		10
Net change in unrealized appreciation (depreciation)	5,719		—		(110)		5,609
Balance, end of period	$	274,694	$	16	$	2,697	$	277,407
Net change in unrealized appreciation (depreciation) relating to Level 3 investments still held at the reporting date included within the Consolidated Statements of Operations	$	5,719	$	—	$	(110)	$	5,609

	Financial Assets
	For the three months ended September 30, 2022
	First Lien Debt		Second Lien Debt		Equity Investments		Total
Balance, beginning of period	$	33,704	$	15	$	2	$	33,721
Purchases	70,168		0		2,889		73,057
Paydowns	(724)		—		—		(724)
Accretion of discount	107		0		0		107
Net change in unrealized appreciation (depreciation)	(682)		0		(0)		(682)
Balance, end of period	$	102,573	$	15	$	2,891	$	105,479
Net change in unrealized appreciation (depreciation) relating to Level 3 investments still held at the reporting date included within the Consolidated Statements of Operations	$	(682)	$	0	$	(0)	$	(682)

	Financial Assets
	For the nine months ended September 30, 2022
	First Lien Debt		Second Lien Debt		Equity Investments		Total
Balance, beginning of period	$	99	$	16	$	2	$	117
Purchases	104,480		0		2,889		107,369
Paydowns	(1,073)		—		—		(1,073)
Accretion of discount	135		0		0		135
Net change in unrealized appreciation (depreciation)	(1,068)		(1)		0		(1,069)
Balance, end of period	$	102,573	$	15	$	2,891	$	105,479
Net change in unrealized appreciation (depreciation) relating to Level 3 investments still held at the reporting date included within the Consolidated Statements of Operations	$	(1,068)	$	(1)	$	0	$	(1,069)

The Company generally uses the following framework when determining the fair value of investments that are categorized as Level 3:

Investments in debt securities are initially evaluated to determine whether the enterprise value of the portfolio company is greater than the applicable debt. The enterprise value of the portfolio company is estimated using a market approach and an income approach. The market approach utilizes market value (EBITDA) multiples of publicly traded comparable companies and available precedent sales transactions of comparable companies. The Investment Adviser carefully considers numerous factors when selecting the appropriate companies whose multiples are used to value the Company’s portfolio companies. These factors include, but are not limited to, the type of organization, similarity to the business being valued, relevant risk factors, as well as size, profitability and growth expectations. The income approach typically uses a discounted cash flow analysis of the portfolio company.

Investments in debt securities that do not have sufficient coverage through the enterprise value analysis are valued based on an expected probability of default and discount recovery analysis.

Investments in debt securities with sufficient coverage through the enterprise value analysis are generally valued using a discounted cash flow analysis of the underlying security. Projected cash flows in the discounted cash flow typically represent the relevant security’s contractual interest, fees and principal payments plus the assumption of full principal recovery at the security’s expected maturity date. The discount rate to be used is determined using an average of two market-based methodologies. Investments in debt securities may also be valued using consensus pricing.

Investments in equities are generally valued using a market approach and/or an income approach. The market approach utilizes market value (EBITDA) multiples of publicly traded comparable companies and available precedent sales transactions of comparable companies. The income approach typically uses a discounted cash flow analysis of the portfolio company.

The following tables summarize the quantitative information related to the significant unobservable inputs for Level 3 instruments which are carried at fair value as of September 30, 2023 and December 31, 2022:

	Fair Value as of September 30, 2023		Valuation Techniques	Significant Unobservable Inputs	Range
					Low		High		Weighted Average
Investments in First Lien Debt	$	274,661	Discounted Cash Flow	Discount Rate	6.02	%	15.75	%	7.21	%
	33		Consensus Pricing	Indicative Quotes	98.25	%	98.25	%	98.25	%
Total First Lien Debt	274,694
Investments in Second Lien Debt	16		Discounted Cash Flow	Discount Rate	8.29	%	13.16	%	10.24	%
Total Second Lien Debt	16
Investments in Equity	2,697		Income Approach	Discount Rate	11.68	%	17.95	%	17.48	%
Total Equity Investments	2,697
Total Level 3 Investments	$	277,407

	Fair Value as of December 31, 2022		Valuation Techniques	Significant Unobservable Inputs	Range
					Low		High		Weighted Average
Investments in First Lien Debt	$	158,355	Discounted Cash Flow	Discount Rate	6.82	%	13.13	%	8.03	%
	38,713		Consensus Pricing	Indicative Quotes	97.00	%	99.25	%	97.22	%
Total First Lien Debt	197,068
Investments in Second Lien Debt	15		Discounted Cash Flow	Discount Rate	9.61	%	12.91	%	10.46	%
Total Second Lien Debt	15
Investments in Equity	2,998		Income Approach	Discount Rate	13.70	%	18.67	%	18.66	%
Total Equity Investments	2,998
Total Level 3 Investments	$	200,081

The significant unobservable inputs used in the fair value measurement of the Company’s investments in first and second lien debt securities are discount rates and indicative quotes. The significant unobservable inputs used in the fair value measurement of the Company’s investments in equities are discount rates. Significant increases in discount rates in isolation would result in a significantly lower fair value measurement. Significant decreases in indicative quotes in isolation would result in a significantly lower fair value measurement.

Financial instruments disclosed but not carried at fair value

The carrying values of the secured borrowings generally approximate their respective fair values due to their variable interest rates. Secured borrowings are categorized as Level 3 within the hierarchy. The carrying value of other financial assets and liabilities approximates their fair value based on the short-term nature of these items.

XML

RELATED PARTY TRANSACTIONS

9 Months Ended

Sep. 30, 2023

Related Party Transactions [Abstract]

RELATED PARTY TRANSACTIONS

RELATED PARTY TRANSACTIONS

Investment Advisory Agreement

On June 21, 2021, the Company entered into an investment advisory agreement (the “Investment Advisory Agreement”) with Carlyle Global Credit Investment Management L.L.C. (the “Initial Investment Adviser”). On November 2, 2021, the Board of Trustees approved a novation agreement, which was executed by the Company, the Investment Adviser and the Initial Investment Adviser, on November 11, 2021, pursuant to which a novation of the Investment Advisory Agreement was effected so that the Investment Adviser was substituted for the Initial Investment Adviser and the Initial Investment Adviser was released from its obligations under the Investment Advisory Agreement. In connection therewith, the Board of Trustees approved an amended and restated investment advisory agreement, which was executed by the Company and the Investment Adviser on November 11, 2021, the terms of which are substantially identical to the terms of the Investment Advisory Agreement, except for (1) the substitution of the Investment Adviser for the Initial Investment Adviser as a party thereto, (2) associated changes relating to the legal forms of such parties, and (3) a limited number of non-material changes to the existing Investment Advisory Agreement.

The initial term of the Investment Advisory Agreement was two years from June 21, 2021 and, unless terminated earlier, the Investment Advisory Agreement renews automatically for successive annual periods, provided such continuance is specifically approved at least annually by the vote of the Board of Trustees and by the vote of a majority of the trustees of the Company who are not “interested persons” of the Company as defined in Section 2(a)(19) of the Investment Company Act (“Independent Trustees”). The Investment Advisory Agreement will automatically terminate in the event of an assignment and may be terminated by either party without penalty upon at least 60 days’ written notice to the other party. On May 4, 2023, the Company’s Board of Trustees, including a majority of the Independent Trustees approved at an in-person meeting the continuance of the Company’s Investment Advisory Agreement with the Investment Adviser for an additional one year term. Pursuant to the Investment Advisory Agreement and subject to the overall supervision of the Board of Trustees, the Investment Adviser provides investment advisory services to the Company. For providing these services, the Investment Adviser receives fees from the Company consisting of two components—a base management fee and an incentive fee.

The base management fee is calculated and payable quarterly in arrears at an annual rate of 1.50% of the average value of the Company's gross assets at the end of the two most recently completed fiscal quarters; provided, however, that the annual

rate shall be 1.00% with respect to the amount of such average value of the gross assets as of the end of the two most recently completed calendar quarters that exceeds the product of (A) 200% and (B) the average of the Company’s net asset value (“NAV”) at the end of the two most recently completed calendar quarters. The base management fee will be appropriately adjusted for any share issuances or repurchases during such fiscal quarter and the base management fees for any partial month or quarter will be pro-rated. The Company’s gross assets exclude any cash, cash equivalents and restricted cash and include assets acquired through the incurrence of debt from the use of leverage.

The Investment Adviser has irrevocably agreed to waive its rights to receive any base management fee for quarterly periods ending on or prior to the date of the closing of a Liquidity Event, which means (i) a quotation or listing of the Company’s securities on a stock exchange, including through an initial public offering (an “Exchange Listing”), (ii) a transaction or series of transactions, including, but not limited to, by way of merger, division, consolidation, share exchange (including by way of an optional exchange of the Company’s shares for shares of a publicly traded BDC), recapitalization, reorganization, or sale of shares, in each case for consideration of either cash and/or publicly listed securities, or (iii) the sale of all or substantially all of the Company’s assets to, or other liquidity event with, another entity. Potential transactions for purposes of clauses (ii) and (iii) of the definition of “Liquidity Event” could include counterparties, including but not limited to other BDCs, that are advised by the Investment Adviser or its affiliates.

The incentive fee consists of two parts. The first part is calculated and payable quarterly in arrears and equals 17.5% of pre-incentive fee net investment income for the immediately preceding calendar quarter, subject to a preferred return of 1.5% per quarter (6% annualized), or “hurdle rate,” and a “catch-up” feature. The second part is determined and payable in arrears as of the end of each calendar year in an amount equal to 17.5% of cumulative realized capital gains, if any, from inception through the end of each calendar year, computed net of all cumulative realized capital losses and unrealized capital depreciation less the aggregate amount of any previously paid capital gain incentive fees; provided, that the incentive fee determined at the end of the first calendar year of operations may be calculated for a period of shorter than twelve calendar months to take into account any realized capital gains computed net of all realized capital losses on a cumulative basis and unrealized capital depreciation. The Investment Adviser irrevocably agreed to waive its rights to receive any incentive fee for quarterly periods ending on or prior to the date on which the value of the Company’s gross assets first exceeds $150 million, which occurred in 2022.

For the three and nine months ended September 30, 2023, the Company incurred $1,016 and $2,778, respectively, in incentive fee on pre-incentive fee net investment income. For the three and nine months ended September 30, 2022, the Company did not incur any net investment income incentive fees. As of September 30, 2023 and December 31, 2022, $1,017 and $507, respectively, was unpaid and included incentive fees payable in the accompanying unaudited Consolidated Statements of Assets and Liabilities.

Accrued capital gains incentive fees are based upon the cumulative net realized and unrealized appreciation (depreciation) from inception. Accordingly, the accrual for any capital gains incentive fee under U.S. GAAP in a given period may result in an additional expense if such cumulative amount is greater than in the prior period or a reduction of previously recorded expense if such cumulative amount is less than in the prior period. If such cumulative amount is negative, then there is no accrual. For the three and nine months ended September 30, 2023 and 2022, the Company did not incur any capital gains incentive fees.

On June 21, 2021, the Investment Adviser entered into a personnel agreement with The Carlyle Group Employee Co., L.L.C. (“Carlyle Employee Co.”), an affiliate of the Investment Adviser and a wholly-owned subsidiary of Carlyle, pursuant to which Carlyle Employee Co. provides the Investment Adviser with access to investment professionals.

Expense Support and Conditional Reimbursement Agreement

On May 13, 2022, the Company entered into an Expense Support and Conditional Reimbursement Agreement (the “Reimbursement Agreement”) with the Investment Adviser. Under the Reimbursement Agreement, the Investment Adviser shall pay other operating expenses of the Company on the Company’s behalf (the “Required Expense Payment”) such that other operating expenses of the Company do not exceed 0.125% (0.50% on annualized basis) (the “Expense Limitation”) (i) of the Company’s total investments at amortized cost, excluding cash, cash equivalents and restricted cash, as of the end of the applicable calendar quarter with respect to any such quarter after the first calendar quarter for which the total investments at amortized cost exceeds $150 million, and (ii) of the average of the Company’s total investments at amortized cost, excluding cash, cash equivalents and restricted cash, as of the beginning of the applicable calendar quarter and as of the end of such calendar quarter with respect to any calendar quarter up to and including the first calendar quarter for which the total investments at amortized cost exceeds $150 million. For any calendar quarter prior to March 31, 2022 (the “Effective Date” and any such quarter, a “Prior Quarter”), the Investment Adviser shall make a Required Expense Payment as if the Expense

Limitation had been in effect for such quarter. The Investment Adviser’s obligation to make a Required Expense Payment with respect to a Prior Quarter shall become a liability of the Investment Adviser and the Company’s right to receive a Required Expense Payment shall be an asset of the Company commencing only on and as of the Effective Date.

Other operating expenses means the Company’s organization and offering expenses, professional fees, trustee fees, administration fees, and other general and administrative expenses, all as determined in accordance with U.S. GAAP, and shall include the Company’s allocable portion of compensation, overhead (including rent, office equipment and utilities) and other expenses incurred by the Administrator in performing its administrative obligations under the Administration Agreement (as defined below). Other operating expenses shall include disbursements made by the Investment Adviser that if made by the Company would constitute an other operating expense and does not include management fees, incentive fees and interest expense.

The Company has agreed to reimburse the Investment Adviser in the amount of all Required Expense Payments made by the Investment Adviser subject to the limitation that a reimbursement will be made by the Company only if and to the extent that (i) it is made not more than three years from the date on which the applicable Required Expense Payment became an obligation of the Investment Adviser; and (ii) the Investment Adviser reimbursement does not cause the Company’s total other operating expenses during the applicable quarter to exceed the Expense Limitation.

For the three months ended September 30, 2023 and 2022, $910 and $578 of other operating expenses were reimbursable by the Investment Adviser under the agreement relating to other operating expenses incurred during the respective periods. For the nine months ended September 30, 2023 and 2022, $2,564 and $2,257 of other operating expenses were reimbursable by the Investment Adviser under the agreement relating to other operating expenses incurred during the respective periods. As of September 30, 2023 and December 31, 2022, the Company has incurred other operating expenses of $5,634 and $3,070 respectively, that are subject to reimbursement by the Investment Adviser under the agreement, of which $1,682 and $1,490, respectively, are included in Due from Investment Adviser on the Consolidated Statements of Assets and Liabilities. All amounts eligible for recovery by the Investment Adviser from the Company at September 30, 2023 will expire three years after the first Required Expense Payment.

Administration Agreement

On June 21, 2021, the Company entered into an administration agreement (the “Administration Agreement”) with the Administrator. Pursuant to the Administration Agreement, the Administrator furnishes the Company with office facilities, equipment and clerical, bookkeeping and record keeping services at such facilities. Under the Administration Agreement, the Administrator also performs, or oversees the performance of, our required administrative services, which include, among other things, providing assistance in accounting, legal, compliance, operations, technology and investor relations, and being responsible for the financial records that the Company is required to maintain and preparing reports to the Company’s shareholders and reports filed with the SEC. Payments under the Administration Agreement are equal to an amount that reimburses the Administrator for its costs and expenses and the Company’s allocable portion of overhead incurred by the Administrator in performing its obligations under the Administration Agreement, including the Company’s allocable portion of the compensation paid to or compensatory distributions received by the Company’s officers (including the Chief Compliance Officer, Chief Financial Officer and Treasurer) and their respective staff who provide services to the Company, operations staff who provide services to the Company, and internal audit staff in their role of performing the internal control assessment under the Sarbanes-Oxley Act of 2002 (the “Sarbanes-Oxley Act”). Reimbursement under the Administration Agreement occurs quarterly in arrears.

The initial term of the Administration Agreement is two years from June 21, 2021, and, unless terminated earlier, the Administration Agreement will renew automatically for successive annual periods, provided that such continuance is specifically approved at least annually by (i) the vote of the Board of Trustees or by a majority vote of the outstanding voting securities of the Company, and (ii) the vote of a majority of the Company’s Independent Trustees. On May 4, 2023, the Company’s Board of Trustees, including a majority of the Independent Trustees, approved the continuance of the Administration Agreement for a one year period. The Administration Agreement may not be assigned by a party without the consent of the other party and may be terminated by either party without penalty upon 60 days’ written notice to the other party.

For the three and nine months ended September 30, 2023, the Company incurred $187 and $748, respectively, in fees under the Administration Agreement. For the three and nine months ended September 30, 2022, the Company incurred $63 and $100, respectively, in fees under the Administration Agreement. Fees incurred under the Administration Agreement are included in administrative service fees in the accompanying unaudited Consolidated Statements of Operations. As of September 30, 2023 and December 31, 2022, $308 and $396, respectively, was unpaid and included in administrative service fees payable in the accompanying unaudited Consolidated Statements of Assets and Liabilities.

Sub-Administration Agreements

On June 21, 2021, the Administrator entered into a sub-administration agreement with Carlyle Employee Co. (the “Carlyle Sub-Administration Agreement”). Pursuant to the Carlyle Sub-Administration Agreement, Carlyle Employee Co. provides the Administrator with access to personnel. The Company will ultimately bear the costs of the Carlyle Sub-Administration Agreement and any additional sub-administration agreements that the Administrator enters into.

On March 17, 2021, the Administrator entered into a sub-administration agreement with DST Asset Manager Solutions, Inc. (“DST” and, such agreement, the “DST Sub-Administration Agreement”).

On June 30, 2021, the Administrator entered into a sub-administration agreement with State Street Bank and Trust Company (“State Street” and, such agreement, the “State Street Sub-Administration Agreement” and, together with the Carlyle Sub-Administration Agreements and the DST Sub-Administration Agreement, the “Sub-Administration Agreements”).

On May 4, 2023, the Company’s Board of Trustees, including a majority of the Independent Trustees, approved the continuance of the Sub-Administration Agreements for a one year period.

For the three and nine months ended September 30, 2023, fees incurred in connection with the State Street Sub-Administration Agreement and the DST Sub-Administration Agreement amounted to $342 and $618, respectively. For the three and nine months ended September 30, 2022, fees incurred in connection with the State Street Sub-Administration Agreement and the DST Sub-Administration Agreement amounted to $57 and $217, respectively. These fees are included in other general and administrative expenses in the accompanying unaudited Consolidated Statements of Operations. As of September 30, 2023 and December 31, 2022, $576 and $47, respectively, was unpaid and included in other accrued expenses and liabilities in the accompanying unaudited Consolidated Statements of Assets and Liabilities.

Placement Fees

On June 21, 2021, the Company entered into a placement fee arrangement with TCG Capital Markets L.L.C. (“TCG”), a licensed broker dealer and an affiliate of the Investment Adviser, which may require shareholders to pay a placement fee to TCG for TCG’s services.

For the three and nine months ended September 30, 2023 and 2022, TCG did not earn placement fees from the Company’s shareholder in connection with the issuance or sale of common shares of beneficial interest of the Company, par value $0.001 per Share.

Board of Trustees

The Company’s Board of Trustees currently consists of seven members, four of whom are Independent Trustees. The Board of Trustees has established an audit committee and a pricing committee of the Board of Trustees, and may establish additional committees in the future. For the three and nine months ended September 30, 2023 the Company incurred $61 and $191, respectively, in fees and expenses associated with its Independent Trustees’ services on the Company's Board of Trustees and its committees. For the three and nine months ended September 30, 2022, the Company incurred $120 and $303, respectively, in fees and expenses associated with its Independent Trustees’ services on the Company's Board of Trustees and its committees. These fees are included in trustees’ fees and expenses in the accompanying Consolidated Statements of Operations. As of September 30, 2023 and December 31, 2022, no fees or expenses associated with the Board of Trustees were payable.

XML

BORROWINGS

9 Months Ended

Sep. 30, 2023

Debt Disclosure [Abstract]

BORROWINGS

BORROWINGS                         The Company and the SPV are party to the Credit Facilities as described below. In accordance with the Investment Company Act, the Company is currently only allowed to borrow amounts such that its asset coverage, as defined in the Investment Company Act, is at least 150% after such borrowing. As of September 30, 2023, asset coverage was 223.82%, and the Company and the SPV were in compliance with all covenants and other requirements under the Credit Facilities as of September 30, 2023. Below is a summary of the borrowings and repayments under the Credit Facilities for the three and nine months ended September 30, 2023 and 2022.

	Three months ended September 30,				Nine months ended September 30,
	2023		2022		2023		2022
Outstanding borrowing, beginning of period	$	132,414	$	19,650	$	98,631	$	—
Borrowings	17,300		53,247		75,020		72,897
Repayments	(11,000)		(27,000)		(35,400)		(27,000)
Foreign currency translation	(475)		(77)		(12)		(77)
Outstanding borrowing, end of period	$	138,239	$	45,820	$	138,239	$	45,820

Subscription Facility

The Company entered into the Subscription Facility on April 22, 2022. The Subscription Facility provides for secured borrowings of $45 million. The maximum principal amount is subject to availability under the Subscription Facility, which is based on certain of the Company’s investor equity capital commitments and a percentage determined in the lender’s reasonable discretion to account for foreign exchange volatility. The Subscription Facility has a maturity date of April 22, 2024. The Company may borrow amounts in U.S. Dollars or certain other permitted currencies. Borrowings under the Subscription Facility bear interest at a spread to the applicable benchmark rate of 2.30% to 2.55%. The Company also pays a fee of 0.30% per year on undrawn amounts under the Subscription Facility.

Subject to certain exceptions, the Subscription Facility is secured by a first lien security interest in the Company’s unfunded investor equity capital commitments. The Subscription Facility includes customary covenants, certain limitations on the incurrence of additional indebtedness and liens, and other maintenance covenants, as well as usual and customary events of default for senior secured revolving credit facilities of this nature.

SPV Credit Facility

The SPV entered into the SPV Credit Facility with a lender on September 30, 2022, which was subsequently amended May 11, 2023. The SPV Credit Facility provides for secured borrowings of $150 million, subject to availability under the SPV Credit Facility and restrictions imposed on borrowings under the Investment Company Act. The SPV Credit Facility has a revolving period through September 30, 2025 and a maturity date of September 30, 2030, with one one-year extension option, at the SPV’s election. The SPV may borrow amounts in U.S. Dollars or certain other permitted currencies. Borrowings under the SPV Credit Facility bear interest initially at the annual rate of three month SOFR (or, if applicable, a rate based on the prime rate or federal funds rate plus 0.50%) plus 2.85%. The SPV also pays a fee of 0.30% per year on undrawn amounts under the SPV Credit Facility. Payments under the SPV Credit Facility are made quarterly.

The SPV Credit Facility is secured by a first lien security interest on substantially all of the assets of the SPV. The SPV Credit Facility includes customary covenants, certain limitations on the incurrence of additional indebtedness and liens, and other maintenance covenants, as well as usual and customary events of default for senior secured revolving credit facilities of this nature.

Summary of the Credit Facilities

The Credit Facilities consisted of the following as of September 30, 2023 and December 31, 2022:

	September 30, 2023
	Total Facility		Borrowings Outstanding		Unused  Portion (1)		Amount Available (2)
Subscription Facility	$	45,000	$	33,239	$	11,761	$	11,761
SPV Credit Facility	150,000		105,000		45,000		28,883
Total	$	195,000	$	138,239	$	56,761	$	40,644

	December 31, 2022
	Total Facility		Borrowings Outstanding		Unused  Portion (1)		Amount Available (2)
Subscription Facility	$	45,000	$	43,931	$	1,069	$	1,069
SPV Credit Facility	150,000		54,700		95,300		43,729
Total	$	195,000	$	98,631	$	96,369	$	44,798

(1)The unused portion is the amount upon which commitment fees are based.

(2)Available for borrowing based on the computation of collateral to support the borrowings and subject to compliance with applicable covenants and financial ratios.

For the three and nine months ended September 30, 2023 and 2022, the components of interest expense and credit facility fees were as follows:

	Three months ended September 30,						Nine months ended September 30,
	2023			2022			2023			2022
Interest expense	$	2,761		$	494		$	7,314		$	595
Facility unused commitment fee	45			22			155			45
Amortization of deferred financing costs	249			106			658			175
Total interest expense and credit facility fees	$	3,055		$	622		$	8,127		$	815
Cash paid for interest expense and credit facility fees	$	2,493		$	221		$	6,369		$	306
Weighted average principal debt outstanding	$	136,821		$	37,728		$	127,437		$	16,663
Weighted average interest rate(1)	7.90		%	5.13		%	7.56		%	3.95		%

(1) Excludes facility unused commitment fee and amortization of deferred financing costs and debt issuance costs.

As of September 30, 2023 and December 31, 2022, the components of interest and credit facility fees payable were as follows:

	As of
	September 30, 2023			December 31, 2022
Interest expense payable	$	1,898		$	652
Unused commitment fees payable	42			75
Total interest expense and credit facility fees payable	$	1,940		$	727
Weighted average interest rate (based on floating benchmark rates)	7.99		%	6.41		%

XML

COMMMITMENTS AND CONTINGENCIES

9 Months Ended

Sep. 30, 2023

Commitments and Contingencies Disclosure [Abstract]

COMMMITMENTS AND CONTINGENCIES

COMMITMENTS AND CONTINGENCIES

A summary of significant contractual payment obligations was as follows as of September 30, 2023 and December 31, 2022:

	As of
Payment Due by Period	September 30, 2023		December 31, 2022
Less than 1 year	$	33,239	$	—
1-3 years	—		43,931
3-5 years	—		—
More than 5 years	105,000		54,700
Total	$	138,239	$	98,631

In the ordinary course of its business, the Company enters into contracts or agreements that contain indemnification or warranties. Future events could occur that lead to the execution of these provisions against the Company. The Company believes that the likelihood of such an event is remote; however, the maximum potential exposure is unknown. No accrual has been made in the unaudited consolidated financial statements as of September 30, 2023 and December 31, 2022 for any such exposure.

As of September 30, 2023 and December 31, 2022, the Company had $311,291 and $277,898, respectively, in total capital commitments from shareholders, of which $153,019 and $168,237, respectively, was unfunded. As of September 30, 2023 and December 31, 2022, current officers had $225 and $275, respectively, in unfunded capital commitments to the Company.

The Company has in the past, currently is and may in the future become obligated to fund commitments such as revolving credit facilities, bridge financing commitments, or delayed draw commitments. The Company had the following unfunded commitments to fund delayed draw and revolving senior secured loans as of the indicated dates:

	Par/ Principal Amount as of
	September 30, 2023		December 31, 2022
Unfunded delayed draw commitments	$	62,234	$	84,892
Unfunded revolving loan commitments	16,388		15,177
Total unfunded commitments	$	78,622	$	100,069

XML

NET ASSETS

9 Months Ended

Sep. 30, 2023

Equity [Abstract]

NET ASSETS

NET ASSETS

In connection with its formation, the Company has the authority to issue an unlimited number of common shares of beneficial interest of the Company, par value $0.001 per share (“Shares”).

The following table summarizes capital activity during the three and nine months ended September 30, 2023:

	Common Shares of Beneficial Interest			Capital in Excess of Par Value		Accumulated Net Investment Income (Loss)		Accumulated Net Realized Gain (Loss)		Accumulated Net Unrealized Appreciation (Depreciation)		Total Net Assets
	Shares	Amount
Balance, July 1, 2023	6,974,983	$	7	$	138,894	$	2,843	$	9	$	(284)	$	141,469
Common shares of beneficial interest issued	1,120,349	1		23,291		—		—		—		23,292
Dividend reinvestment	81,429	—		1,627		—		—		—		1,627
Net investment income (loss)	—	—		—		4,790		—		—		4,790
Net realized gain (loss)	—	—		—		—		(2)		—		(2)
Net change in unrealized appreciation (depreciation)	—	—		—		—		—		3,723		3,723
Dividends declared	—	—		—		(3,738)		—		—		(3,738)
Balance, September 30, 2023	8,176,761	$	8	$	163,812	$	3,895	$	7	$	3,439	$	171,161

	Common Shares of Beneficial Interest			Capital in Excess of Par Value		Accumulated Net Investment Income (Loss)		Accumulated Net Realized Gain (Loss)		Accumulated Net Unrealized Appreciation (Depreciation)		Total Net Assets
	Shares	Amount
Balance, January 1, 2023	5,568,950	$	6	$	110,873	$	955	$	—	$	(2,162)	$	109,672
Common shares of beneficial interest issued	2,389,479	2		48,609		—		—		—		48,611
Dividend reinvestment	218,332	—		4,330		—		—		—		4,330
Net investment income (loss)	—	—		—		13,054		—		—		13,054
Net realized gain (loss)	—	—		—		—		7		—		7
Net change in unrealized appreciation (depreciation)	—	—		—		—		—		5,601		5,601
Dividends declared	—	—		—		(10,114)		—		—		(10,114)
Balance, September 30, 2023	8,176,761	$	8	$	163,812	$	3,895	$	7	$	3,439	$	171,161

The following table summarizes capital activity during the three and nine months ended September 30, 2022:

	Common Shares of Beneficial Interest			Capital in Excess of Par Value		Accumulated Net Investment Income (Loss)		Accumulated Net Realized Gain (Loss)		Accumulated Net Unrealized Appreciation (Depreciation)		Total Net Assets
	Shares	Amount
Balance, July 1, 2022	2,294,820	$	2	$	45,864	$	177	$	—	$	(387)	$	45,656
Common shares of beneficial interest issued	1,066,889	1		21,187		—		—		—		21,188
Dividend reinvestment	17,171	0		346		—		—		—		346
Net investment income (loss)	—	—		—		1,505		—		—		1,505
Net realized gain (loss)	—	—		—		—		(18)		—		(18)
Net change in unrealized appreciation (depreciation)	—	—		—		—		—		(605)		(605)
Dividends declared	—	—		—		(1,179)		—		—		(1,179)
Balance, September 30, 2022	3,378,880	$	3	$	67,397	$	503	$	(18)	$	(992)	$	66,893

	Common Shares of Beneficial Interest			Capital in Excess of Par Value		Accumulated Net Investment Income (Loss)		Accumulated Net Realized Gain (Loss)		Accumulated Net Unrealized Appreciation (Depreciation)		Total Net Assets
	Shares	Amount
Balance, January 1, 2022	5,000	$	0	$	100	$	(729)	$	—	$	0	$	(629)
Common Shares of Beneficial Interest issued	3,356,709	3		66,951		—		—		—		66,954
Dividend reinvestment	17,171	0		346		—		—		—		346
Net investment income (loss)	—	—		—		2,802		—		—		2,802
Net realized gain (loss)	—	—		—		—		(18)		—		(18)
Net change in unrealized appreciation (depreciation)	—	—		—		—		—		(992)		(992)
Dividends declared	—	—		—		(1,570)		—		—		(1,570)
Balance, September 30, 2022	3,378,880	$	3	$	67,397	$	503	$	(18)	$	(992)	$	66,893

    The following table summarizes total Shares issued and proceeds related to capital activity during the nine months ended September 30, 2023:

	Shares Issued	Proceeds
March 29, 2023	1,269,130	$	25,319
September 27, 2023	1,120,349	23,292
Total	2,389,479	$	48,611

The following table summarizes total Shares issued and proceeds related to capital activity for the nine months ended September 30, 2022:

	Shares Issued	Proceeds
March 31, 2022	761,040	$	15,221
June 30, 2022	1,528,780	30,545
September 28, 2022	1,066,889	21,188
Total	3,356,709	$	66,954

The Company has adopted a dividend reinvestment plan, pursuant to which the Company will reinvest all cash dividends declared by the Board of Trustees on behalf of the Company’s shareholders who do not elect to receive their dividends in cash. The following table summarizes the Shares issued under the dividend reinvestment plan during the nine months ended September 30, 2023:

	Shares Issued	Share Value
January 20, 2023	68,233	$	1,351
April 20, 2023	68,670	$	1,352
July 21, 2023	81,429	$	1,627
Total	218,332	$	4,330

The following table summarizes the Shares issued under the dividend reinvestment plan during the nine months ended September 30, 2022:

	Shares Issued	Share Value
July 15, 2022	17,171	$	346
Total	17,171	$	346

Capital transactions for September 30, 2023 and 2022 were executed at an offering price at a premium to net asset value in order to effect a reallocation of previously incurred expenses to investors. There was no increase to net asset value per Share resulting from such transactions for the nine months ended September 30, 2023. Such transactions increased net asset value by $144.82 per Share for the nine months ended September 30, 2022.

Earnings Per Share

The Company computes earnings per Share in accordance with ASC 260, Earnings Per Share. Basic earnings per Share was calculated by dividing the net increase (decrease) in net assets resulting from operations attributable to the Company by the weighted-average number of Shares outstanding for the period. Basic and diluted earnings per Share were as follows:

	Three months ended September 30,				Nine months ended September 30,
	2023		2022		2023		2022
Net increase (decrease) in net assets resulting from operations	$	8,511	$	882	$	18,662	$	1,792
Weighted-average Shares outstanding	7,087,421		2,344,168		6,576,260		1,055,359
Basic and diluted earnings per common Share	$	1.20	$	0.38	$	2.84	$	1.70

The following table summarizes the Company’s dividends declared since Commencement:

Date Declared	Record Date	Payment Date	Per Share Amount
2022
June 15, 2022	June 15, 2022	July 15, 2022	$	0.51
September 14, 2022	September 14, 2022	October 19, 2022	0.51
December 23, 2022	December 23, 2022	January 20, 2023	0.35
Total			$	1.37
2023
March 15, 2023	March 15, 2023	April 20, 2023	$	0.50
June 30, 2023	June 30, 2023	July 21, 2023	0.51
September 13, 2023	September 13, 2023	October 20, 2023	0.53
Total			$	1.54

XML

CONSOLIDATED FINANCIAL HIGHLIGHTS

9 Months Ended

Sep. 30, 2023

Investment Company [Abstract]

CONSOLIDATED FINANCIAL HIGHLIGHTS

CONSOLIDATED FINANCIAL HIGHLIGHTS

The following is a schedule of unaudited consolidated financial highlights for the nine months ended September 30, 2023 and 2022: 

	Nine months ended September 30,
	2023			2022
Per Share Data:
Net asset value per Share, beginning of period	$	19.69		$	(125.70)
Net investment income (loss)(1)	1.99			2.65
Net realized gain (loss) and net change in unrealized appreciation (depreciation) on investments and non-investment assets and liabilities	0.85			(0.95)
Net increase (decrease) in net assets resulting from operations	2.84			1.70
Dividends declared(2)	(1.54)			(1.02)
Effect of offering price of subscriptions(3)	(0.06)			144.82
Net asset value per Share, end of period	$	20.93		$	19.80
Number of Shares outstanding, end of period	8,176,761			3,378,880
Total return based on net asset value (4)	13.73		%	(116.56)		%
Net assets, end of period	$	171,161		$	66,893
Ratio to average net assets(5):
Expenses before incentive fees and waivers and reimbursements of expenses	7.74		%	6.84		%
Expenses before incentive fees, after waivers and reimbursements of expenses	5.91		%	6.84		%
Expenses after incentive fees, before waivers and reimbursements of expenses	9.73		%	6.84		%
Expenses after incentive fees and waivers and reimbursements of expenses	7.90		%	(0.25)		%
Net investment income (loss)	9.32		%	8.80		%
Interest expense and credit facility fees	5.80		%	2.56		%
Ratios/Supplemental Data:
Asset coverage, end of period	223.82		%	190.82		%
Portfolio turnover	2.69		%	5.17		%
Total committed capital, end of period	$	311,291		$	273,070
Ratio of total contributed capital to total committed capital, end of period	50.84		%	24.56		%
Weighted-average Shares outstanding	6,576,260			1,055,359

(1)Net investment income (loss) per Share was calculated as net investment income (loss) for the period divided by the weighted average number of Shares outstanding for the period.

(2)Dividends declared per Share was calculated as the sum of dividends declared during the period divided by the number of Shares outstanding at the date of the relevant transactions (refer to Note 7, Net Assets).

(3)Decrease is due to the offering price of subscriptions during the period (See Note 7, Net Assets).

(4)Total return is based on the change in net asset value per Share during the year plus the declared dividends on Shares, assuming reinvestment of dividends in accordance with the dividend reinvestment plan, divided by the beginning net asset value for the year.

(5)These ratios to average net assets have not been annualized.

XML

LITIGATION

9 Months Ended

Sep. 30, 2023

Commitments and Contingencies Disclosure [Abstract]

LITIGATION

LITIGATION

The Company may become party to certain lawsuits in the ordinary course of business. The Company does not believe that the outcome of current matters, if any, will materially impact the Company or its unaudited consolidated financial statements. As of September 30, 2023 and December 31, 2022, the Company was not subject to any material legal proceedings, nor, to the Company’s knowledge, is any material legal proceeding threatened against the Company.

In addition, portfolio investments of the Company could be the subject of litigation or regulatory investigations in the ordinary course of business. The Company does not believe that the outcome of any current contingent liabilities of its portfolio investments, if any, will materially affect the Company or these unaudited consolidated financial statements.

XML

TAX

9 Months Ended

Sep. 30, 2023

Income Tax Disclosure [Abstract]

TAX

TAX

The Company has not recorded a liability for any uncertain tax positions pursuant to the provisions of ASC 740, Income Taxes, as of September 30, 2023 and December 31, 2022.

In the normal course of business, the Company is subject to examination by federal and certain state, local and foreign tax regulators. The Company's federal tax returns are generally subject to examination by the Internal Revenue service for a period of three years after they are filed.

The Company’s taxable income for each period is an estimate and will not be finally determined until the Company files its tax return for each year. Therefore, the final taxable income, and the taxable income earned in each period and carried forward for distribution in the following period, may be different than this estimate. The estimated tax character of dividends declared on Shares for the nine months ended September 30, 2023 was as follows:

	Nine months ended September 30,
	2023		2022
Ordinary income	$	10,114	1,570
Tax return of capital	$	—

XML

SUBSEQUENT EVENTS	9 Months Ended
	Sep. 30, 2023
Subsequent Events [Abstract]
SUBSEQUENT EVENTS	SUBSEQUENT EVENTSSubsequent events have been evaluated through the date the unaudited consolidated financial statements were issued. There have been no subsequent events that require recognition or disclosure through the date the unaudited consolidated financial statements were issued, except as disclosed elsewhere in these unaudited consolidated financial statements.

XML

Pay vs Performance Disclosure - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022
Pay vs Performance Disclosure
Net increase (decrease) in net assets resulting from operations	$ 8,511	$ 882	$ 18,662	$ 1,792

XML

Insider Trading Arrangements	3 Months Ended
	Sep. 30, 2023
Trading Arrangements, by Individual
Rule 10b5-1 Arrangement Adopted	false
Non-Rule 10b5-1 Arrangement Adopted	false
Rule 10b5-1 Arrangement Terminated	false
Non-Rule 10b5-1 Arrangement Terminated	false

XML

SIGNIFICANT ACCOUNTING POLICIES (Policies)

9 Months Ended

Sep. 30, 2023

Accounting Policies [Abstract]

Basis of Presentation

Basis of Presentation

The unaudited consolidated financial statements have been prepared on the accrual basis of accounting in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”). The Company is an investment company for the purposes of accounting and financial reporting in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946, Financial Services—Investment Companies (“ASC 946”). The unaudited consolidated financial statements include the accounts of the Company and its wholly owned subsidiary, the SPV. All significant intercompany balances and transactions have been eliminated. U.S. GAAP for an investment company requires investments to be recorded at fair value. The carrying value for all other assets and liabilities approximates their fair value.

The interim unaudited consolidated financial statements have been prepared in accordance with U.S. GAAP for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Articles 6 and 10 of Regulation S-X. Accordingly, certain disclosures accompanying the annual consolidated financial statements prepared in accordance with U.S. GAAP are omitted. In the opinion of management, all adjustments considered necessary for the fair presentation of unaudited consolidated financial statements for the interim periods presented have been included. These adjustments are of a normal, recurring nature. This Form 10-Q should be read in conjunction with the Company’s annual report on Form 10-K for the year ended December 31, 2022. The results of operations for the three and nine months ended September 30, 2023 are not necessarily indicative of the operating results to be expected for the full year.

Reclassifications

The dollar amounts on the unaudited consolidated financial statements are presented in thousands. Prior periods have been conformed to the current presentation.

Use of Estimates

Use of Estimates

The preparation of financial statements in conformity with U.S. GAAP requires management to make assumptions and estimates that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Management’s estimates are based on historical experiences and other factors, including expectations of future events that management believes to be reasonable under the circumstances. It also requires management to exercise judgment in the process of applying the Company’s accounting policies. Assumptions and estimates regarding the valuation of investments and their resulting impact on management and incentive fees involve a higher degree of judgment and complexity and these assumptions and estimates may be significant to the unaudited consolidated financial statements. Actual results could differ from these estimates and such differences could be material.

Investments

InvestmentsInvestment transactions are recorded on the trade date. Realized gains or losses are measured by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment at the time of exit using the specific identification method without regard to unrealized appreciation or depreciation previously recognized, and includes investments charged off during the period, net of recoveries. Net change in unrealized appreciation or depreciation on investments as presented in the accompanying Consolidated Statements of Operations reflects the net change in the fair value of investments, including the reversal of previously recorded unrealized appreciation or depreciation when gains or losses are realized.

Cash and Cash Equivalents

Cash, Cash Equivalents and Restricted Cash

Cash, cash equivalents and restricted cash consist of demand deposits and highly liquid investments (e.g., money market funds, U.S. treasury notes) with original maturities of three months or less. Cash equivalents are carried at amortized cost, which approximates fair value. The Company’s cash, cash equivalents and restricted cash are held with two large financial institutions and cash held in such financial institutions may, at times, exceed the Federal Deposit Insurance Corporation insured limit. As of September 30, 2023 and December 31, 2022, the Company held restricted cash balances of $8,096 and $726,

respectively, which represent amounts that are collected and held by trustees appointed by the Company for payment of interest expense and principal on the outstanding borrowings, or reinvestment into new assets, and as custodians of the assets securing certain of the Company’s financing transactions. As of September 30, 2023 approximately $508 of the restricted cash balances were denominated in a foreign currency. There was no restricted cash balances denominated in a foreign currency as of December 31, 2022.

Restricted Cash

Cash, Cash Equivalents and Restricted Cash

Cash, cash equivalents and restricted cash consist of demand deposits and highly liquid investments (e.g., money market funds, U.S. treasury notes) with original maturities of three months or less. Cash equivalents are carried at amortized cost, which approximates fair value. The Company’s cash, cash equivalents and restricted cash are held with two large financial institutions and cash held in such financial institutions may, at times, exceed the Federal Deposit Insurance Corporation insured limit. As of September 30, 2023 and December 31, 2022, the Company held restricted cash balances of $8,096 and $726,

respectively, which represent amounts that are collected and held by trustees appointed by the Company for payment of interest expense and principal on the outstanding borrowings, or reinvestment into new assets, and as custodians of the assets securing certain of the Company’s financing transactions. As of September 30, 2023 approximately $508 of the restricted cash balances were denominated in a foreign currency. There was no restricted cash balances denominated in a foreign currency as of December 31, 2022.

Revenue Recognition

Revenue Recognition

Interest from Investments

Interest income is recorded on an accrual basis and includes the accretion of discounts and amortization of premiums. Discounts from and premiums to par value on debt investments purchased are accreted/amortized into interest income over the life of the respective security using the effective interest method. The amortized cost of debt investments represents the original cost, including origination fees and upfront fees received that are deemed to be an adjustment to yield, adjusted for the accretion of discounts and amortization of premiums, if any. The Company may have delayed draw loans in its portfolio with original issue discount (“OID”) interest received at origination. OID received prior to funding on delayed draw loans is included in deferred income in the Consolidated Statements of Assets and Liabilities. This amount is recorded and accreted into interest income over the life of the respective security using the effective interest method.

The Company may have loans in its portfolio that contain payment-in-kind (“PIK”) provisions. PIK income represents interest that is accrued and recorded as interest income at the contractual rates, increases the loan principal on the respective capitalization dates, and is generally due at maturity. As of September 30, 2023 and December 31, 2022, the fair value of the loans in the portfolio with PIK provisions was $22,768 and $6,381 respectively, which represented approximately 8.2% and 3.2%, respectively, of total investments at fair value. For the three and nine months ended September 30, 2023, the Company earned $119 and $329, respectively, in PIK income. For the three and nine months ended September 30, 2022, the Company earned $4 and $4, in PIK income, respectively.

Other Income

Other income may include income such as consent, waiver, amendment, commitment, underwriting and prepayment fees associated with the Company’s investment activities as well as any fees for managerial assistance services rendered by the Company to the portfolio companies. Such fees are recognized as income when earned or the services are rendered. The Company may receive fees for guaranteeing the outstanding debt of a portfolio company. Such fees are amortized into other income over the life of the guarantee. The unamortized amount, if any, is included in prepaid expenses and other assets in the accompanying Consolidated Statements of Assets and Liabilities. For the three and nine months ended September 30, 2023, the Company earned $288 and $1,083, respectively, in other income, primarily from commitment fees, prepayment fees and amendment fees. For the three and nine months ended September 30, 2022, the Company earned $282 and $448, respectively, in other income, primarily from commitment fees and arranger fees.

Non-Accrual Income

Loans are generally placed on non-accrual status when principal or interest payments are past due or when there is reasonable doubt that principal or interest will be collected in full. Accrued and unpaid interest is generally reversed when a loan is placed on non-accrual status. Interest payments received on non-accrual loans may be recognized as income or applied to principal depending upon management’s judgment regarding collectability. Non-accrual loans are restored to accrual status when past due principal and interest are current or there is no longer any reasonable doubt that such principal or interest will be collected in full and, in management’s judgment, are likely to remain current. Management may determine not to place a loan on non-accrual status if the loan has sufficient collateral value and is in the process of collection. As of September 30, 2023 and September 30, 2022, there were no first or second lien debt investments on non-accrual status.

Organizational Expenses and Offering Costs

The Company bears, among other expenses and costs, organizational expenses and offering costs relating to the offering of the common shares of beneficial interest of the Company incurred on or prior to the final closing date (collectively, the “Organizational and Offering Costs”) up to a maximum aggregate amount of 0.15% of the Company’s total capital commitments. The Company’s final closing date was extended on February 21, 2023 by the Board of Trustees to permit the Company to accept shares up to and on August 24, 2023 (the “Final Closing Date”). In order to more fairly allocate the organizational expenses in connection with the Company’s formation among all shareholders, investors subscribing after the initial capital drawdown from investors in the Company’s private offering (the “Initial Drawdown” and the date on which the

Initial Drawdown occurs, the “Initial Drawdown Date”) are required to bear a pro rata portion of such expenses at the time of their first investment in the Company. To the extent the Company’s total capital commitments later increased from the Initial Drawdown Date, the Investment Adviser or its affiliates will be reimbursed by the Company for past payments of excess Organizational and Offering Costs made on the Company’s behalf up to 0.15% of total capital commitments, subject to Reimbursement Agreement (as defined below); provided, further, that the Investment Adviser or its affiliates may not be reimbursed for payment of excess Organizational and Offering Costs that were incurred more than three years prior to the proposed reimbursement.The Company’s offering costs will be amortized over the twelve months beginning on the closing date for all closings occurring after the Initial Closing Date. As of September 30, 2023 and December 31, 2022, the Investment Advisor has incurred $2,196 and $2,199, respectively, of Organizational and Offering Costs, of which $467 and $417, respectively, would be reimbursable by the Company, subject to the Reimbursement Agreement (as defined below) and included in accrued organizational expenses and deferred offering costs payable in the accompanying Consolidated Statements of Assets and Liabilities.

Credit Facilities – Related Costs, Expenses and Deferred Financing Costs

Credit Facilities – Related Costs, Expenses and Deferred Financing Costs

The Company and the SPV have each entered into a senior secured revolving credit facility (the “Subscription Facility” and, as amended, the “SPV Credit Facility,” respectively, and together, the “Credit Facilities”). Interest expense and unused commitment fees on the Credit Facilities are recorded on an accrual basis. Unused commitment fees are included in interest expense and credit facility fees in the accompanying Consolidated Statements of Operations.

The Credit Facilities are recorded at carrying value, which approximates fair value.

Deferred financing costs include capitalized expenses related to the closing or amendments of the Credit Facilities. Amortization of deferred financing costs for each credit facility is computed on the straight-line basis over the respective term of each credit facility. The unamortized balance of such costs is included in prepaid expenses and other assets in the accompanying Consolidated Statements of Assets and Liabilities. The amortization of such costs is included in interest expense and credit facility fees in the accompanying Consolidated Statements of Operations.

In 2022, the Company began presenting interest expense and credit facility fees together in the accompanying Consolidated Statements of Operations, which had previously been presented as separate financial statement line items. Prior periods have been conformed to the current presentation.

Income Taxes

Income Taxes

The Company was taxed as a regular C Corporation for the initial tax year ended December 31, 2021. Beginning with the year ending December 31, 2022, for federal income tax purposes, the Company has elected to be treated as a RIC under the Code, and intends to make the required distributions to its shareholders as specified therein. In order to qualify as a RIC, the Company must, among other things, meet certain minimum distribution, source-of-income and asset diversification requirements. If such requirements are met, then the Company is generally required to pay income taxes only on the portion of its taxable income and gains it does not distribute.

The minimum distribution requirements applicable to RICs require the Company to distribute to its shareholders at least 90% of its investment company taxable income (“ICTI”), as defined by the Code, each year. Depending on the level of ICTI earned in a tax year, the Company may choose to carry forward ICTI in excess of current year distributions into the next tax year. Any such carryover ICTI must be distributed before the end of that next tax year through a dividend declared prior to filing the final tax return related to the year which generated such ICTI.

In addition, based on the excise distribution requirements, the Company is subject to a 4% nondeductible federal excise tax on undistributed income unless the Company distributes in a timely manner an amount at least equal to the sum of (1) 98% of its ordinary income for each calendar year, (2) 98.2% of capital gain net income (both long-term and short-term) for the one-year period ending October 31 in that calendar year and (3) any income realized, but not distributed, in the preceding year. For this purpose, however, any ordinary income or capital gain net income retained by the Company that is subject to corporate income tax is considered to have been distributed. The Company intends to make sufficient distributions each taxable year to satisfy the excise distribution requirements as reasonable. For the three and nine months ended September 30, 2023, the

Company incurred $22 and $39 in excise tax, respectively. For the three and nine months ended September 30, 2022, the Company did not incur excise tax.The Company evaluates tax positions taken or expected to be taken in the course of preparing its unaudited consolidated financial statements to determine whether the tax positions are “more likely than not” to be sustained by the applicable tax authority. The SPV is a disregarded entity for tax purposes and is consolidated with the tax return of the Company. All penalties and interest associated with income taxes, if any, are included in income tax expense.

Dividends and Distributions to Stockholders

Dividends and Distributions to Shareholders

To the extent that the Company has taxable income available, the Company intends to make quarterly distributions to its shareholders. Dividends and distributions to shareholders are recorded on the record date. The amount to be distributed, if any, is determined by the Board of Trustees each quarter. Any dividends to the Company’s shareholders will be declared out of assets legally available for distribution.

The Company has adopted a dividend reinvestment plan, pursuant to which the Company will reinvest all cash dividends declared by the Board of Trustees on behalf of the Company’s shareholders unless the investors opt out of the dividend reinvestment plan.

Functional Currency

Functional CurrencyThe functional currency of the Company is the U.S. Dollar. Investments are generally made in the local currency of the country in which the investments are domiciled and are translated into U.S. Dollars with foreign currency translation gains or losses recorded within net change in unrealized appreciation (depreciation) on investments in the accompanying Consolidated Statements of Operations. Foreign currency translation gains and losses on non-investment assets and liabilities are separately reflected in the accompanying Consolidated Statements of Operations.

Earnings Per Common Share

Earnings Per Common Share

The Company computes earnings per common share in accordance with ASC 260, Earnings Per Share (“ASC 260”). Basic earnings per common share is calculated by dividing the net increase (decrease) in net assets resulting from operations attributable to common stock by the weighted average number of shares of common stock outstanding. Diluted earnings per common share reflects the assumed conversion of all dilutive securities.

Recent Accounting Standards Updates

Recent Accounting Standards UpdatesIn December 2022, the FASB issued ASU No. 2022-06, Reference Rate Reform (Topic 848), which defers the sunset date of Topic 848 from December 31, 2022 to December 31, 2024. The expedients and exceptions provided by the amendments do not apply to contract modifications and hedging relationships entered into or evaluated after December 31, 2022, except for hedging transactions as of December 31, 2022, that an entity has elected certain optional expedients for and that are retained through the end of the hedging relationship. The Company does not expect this guidance to impact its consolidated financial statements.

XML

FAIR VALUE MEASUREMENTS (Tables)

9 Months Ended

Sep. 30, 2023

Fair Value Disclosures [Abstract]

Schedule of Investments Measured at Fair Value on Recurring Basis

The following tables summarize the Company’s investments measured at fair value on a recurring basis by the above fair value hierarchy levels as of September 30, 2023 and December 31, 2022:

	September 30, 2023
	Level 1		Level 2		Level 3		Total
Assets
First Lien Debt	$	—	$	—	$	274,694	$	274,694
Second Lien Debt	—		—		16		16
Equity Investments	—		—		2,697		2,697
Total	$	—	$	—	$	277,407	$	277,407

	December 31, 2022
	Level 1		Level 2		Level 3		Total
Assets
First Lien Debt	$	—	$	—	$	197,068	$	197,068
Second Lien Debt	—		—		15		15
Equity Investments	—		—		2,998		2,998
Total	$	—	$	—	$	200,081	$	200,081

Schedule of Level 3 Input Reconciliation

The changes in the Company’s investments at fair value for which the Company has used Level 3 inputs to determine fair value and net change in unrealized appreciation (depreciation) included in earnings for Level 3 investments still held are as follows:

	Financial Assets
	For the three months ended September 30, 2023
	First Lien Debt		Second Lien Debt		Equity Investments		Total
Balance, beginning of period	$	259,096	$	16	$	3,220	$	262,332
Purchases	15,021		—		6		15,027
Sales	—		—		—		—
Paydowns	(3,168)		—		(384)		(3,552)
Accretion of discount	324		—		12		336
Net realized gains (losses)	—		—		—		—
Net change in unrealized appreciation (depreciation)	3,421		—		(157)		3,264
Balance, end of period	$	274,694	$	16	$	2,697	$	277,407
Net change in unrealized appreciation (depreciation) relating to Level 3 investments still held at the reporting date included within the Consolidated Statements of Operations	$	3,421	$	—	$	(157)	$	3,264

	Financial Assets
	For the nine months ended September 30, 2023
	First Lien Debt		Second Lien Debt		Equity Investments		Total
Balance, beginning of period	$	197,068	$	15	$	2,998	$	200,081
Purchases	77,363		—		178		77,541
Sales	25		—		—		25
Paydowns	(6,351)		—		(384)		(6,735)
Accretion of discount	860		1		15		876
Net realized gains (losses)	10		—		—		10
Net change in unrealized appreciation (depreciation)	5,719		—		(110)		5,609
Balance, end of period	$	274,694	$	16	$	2,697	$	277,407
Net change in unrealized appreciation (depreciation) relating to Level 3 investments still held at the reporting date included within the Consolidated Statements of Operations	$	5,719	$	—	$	(110)	$	5,609

	Financial Assets
	For the three months ended September 30, 2022
	First Lien Debt		Second Lien Debt		Equity Investments		Total
Balance, beginning of period	$	33,704	$	15	$	2	$	33,721
Purchases	70,168		0		2,889		73,057
Paydowns	(724)		—		—		(724)
Accretion of discount	107		0		0		107
Net change in unrealized appreciation (depreciation)	(682)		0		(0)		(682)
Balance, end of period	$	102,573	$	15	$	2,891	$	105,479
Net change in unrealized appreciation (depreciation) relating to Level 3 investments still held at the reporting date included within the Consolidated Statements of Operations	$	(682)	$	0	$	(0)	$	(682)

	Financial Assets
	For the nine months ended September 30, 2022
	First Lien Debt		Second Lien Debt		Equity Investments		Total
Balance, beginning of period	$	99	$	16	$	2	$	117
Purchases	104,480		0		2,889		107,369
Paydowns	(1,073)		—		—		(1,073)
Accretion of discount	135		0		0		135
Net change in unrealized appreciation (depreciation)	(1,068)		(1)		0		(1,069)
Balance, end of period	$	102,573	$	15	$	2,891	$	105,479
Net change in unrealized appreciation (depreciation) relating to Level 3 investments still held at the reporting date included within the Consolidated Statements of Operations	$	(1,068)	$	(1)	$	0	$	(1,069)

Schedule of Fair Value Inputs and Valuation Techniques

The following tables summarize the quantitative information related to the significant unobservable inputs for Level 3 instruments which are carried at fair value as of September 30, 2023 and December 31, 2022:

	Fair Value as of September 30, 2023		Valuation Techniques	Significant Unobservable Inputs	Range
					Low		High		Weighted Average
Investments in First Lien Debt	$	274,661	Discounted Cash Flow	Discount Rate	6.02	%	15.75	%	7.21	%
	33		Consensus Pricing	Indicative Quotes	98.25	%	98.25	%	98.25	%
Total First Lien Debt	274,694
Investments in Second Lien Debt	16		Discounted Cash Flow	Discount Rate	8.29	%	13.16	%	10.24	%
Total Second Lien Debt	16
Investments in Equity	2,697		Income Approach	Discount Rate	11.68	%	17.95	%	17.48	%
Total Equity Investments	2,697
Total Level 3 Investments	$	277,407

	Fair Value as of December 31, 2022		Valuation Techniques	Significant Unobservable Inputs	Range
					Low		High		Weighted Average
Investments in First Lien Debt	$	158,355	Discounted Cash Flow	Discount Rate	6.82	%	13.13	%	8.03	%
	38,713		Consensus Pricing	Indicative Quotes	97.00	%	99.25	%	97.22	%
Total First Lien Debt	197,068
Investments in Second Lien Debt	15		Discounted Cash Flow	Discount Rate	9.61	%	12.91	%	10.46	%
Total Second Lien Debt	15
Investments in Equity	2,998		Income Approach	Discount Rate	13.70	%	18.67	%	18.66	%
Total Equity Investments	2,998
Total Level 3 Investments	$	200,081

XML

BORROWINGS (Tables)

9 Months Ended

Sep. 30, 2023

Debt Disclosure [Abstract]

Schedule of Credit Facilities

Below is a summary of the borrowings and repayments under the Credit Facilities for the three and nine months ended September 30, 2023 and 2022.

	Three months ended September 30,				Nine months ended September 30,
	2023		2022		2023		2022
Outstanding borrowing, beginning of period	$	132,414	$	19,650	$	98,631	$	—
Borrowings	17,300		53,247		75,020		72,897
Repayments	(11,000)		(27,000)		(35,400)		(27,000)
Foreign currency translation	(475)		(77)		(12)		(77)
Outstanding borrowing, end of period	$	138,239	$	45,820	$	138,239	$	45,820

The Credit Facilities consisted of the following as of September 30, 2023 and December 31, 2022:

	September 30, 2023
	Total Facility		Borrowings Outstanding		Unused  Portion (1)		Amount Available (2)
Subscription Facility	$	45,000	$	33,239	$	11,761	$	11,761
SPV Credit Facility	150,000		105,000		45,000		28,883
Total	$	195,000	$	138,239	$	56,761	$	40,644

	December 31, 2022
	Total Facility		Borrowings Outstanding		Unused  Portion (1)		Amount Available (2)
Subscription Facility	$	45,000	$	43,931	$	1,069	$	1,069
SPV Credit Facility	150,000		54,700		95,300		43,729
Total	$	195,000	$	98,631	$	96,369	$	44,798

(1)The unused portion is the amount upon which commitment fees are based.

(2)Available for borrowing based on the computation of collateral to support the borrowings and subject to compliance with applicable covenants and financial ratios.

For the three and nine months ended September 30, 2023 and 2022, the components of interest expense and credit facility fees were as follows:

	Three months ended September 30,						Nine months ended September 30,
	2023			2022			2023			2022
Interest expense	$	2,761		$	494		$	7,314		$	595
Facility unused commitment fee	45			22			155			45
Amortization of deferred financing costs	249			106			658			175
Total interest expense and credit facility fees	$	3,055		$	622		$	8,127		$	815
Cash paid for interest expense and credit facility fees	$	2,493		$	221		$	6,369		$	306
Weighted average principal debt outstanding	$	136,821		$	37,728		$	127,437		$	16,663
Weighted average interest rate(1)	7.90		%	5.13		%	7.56		%	3.95		%

(1) Excludes facility unused commitment fee and amortization of deferred financing costs and debt issuance costs.

Components of Interest and Credit Facilities Payable

As of September 30, 2023 and December 31, 2022, the components of interest and credit facility fees payable were as follows:

	As of
	September 30, 2023			December 31, 2022
Interest expense payable	$	1,898		$	652
Unused commitment fees payable	42			75
Total interest expense and credit facility fees payable	$	1,940		$	727
Weighted average interest rate (based on floating benchmark rates)	7.99		%	6.41		%

XML

COMMMITMENTS AND CONTINGENCIES (Tables)

9 Months Ended

Sep. 30, 2023

Commitments and Contingencies Disclosure [Abstract]

Summary of Payment Obligations

A summary of significant contractual payment obligations was as follows as of September 30, 2023 and December 31, 2022:

	As of
Payment Due by Period	September 30, 2023		December 31, 2022
Less than 1 year	$	33,239	$	—
1-3 years	—		43,931
3-5 years	—		—
More than 5 years	105,000		54,700
Total	$	138,239	$	98,631

Schedule of Unfunded Commitments

The Company had the following unfunded commitments to fund delayed draw and revolving senior secured loans as of the indicated dates:

	Par/ Principal Amount as of
	September 30, 2023		December 31, 2022
Unfunded delayed draw commitments	$	62,234	$	84,892
Unfunded revolving loan commitments	16,388		15,177
Total unfunded commitments	$	78,622	$	100,069

XML

NET ASSETS (Tables)

9 Months Ended

Sep. 30, 2023

Equity [Abstract]

Summary of Changes in Net Assets

The following table summarizes capital activity during the three and nine months ended September 30, 2023:

	Common Shares of Beneficial Interest			Capital in Excess of Par Value		Accumulated Net Investment Income (Loss)		Accumulated Net Realized Gain (Loss)		Accumulated Net Unrealized Appreciation (Depreciation)		Total Net Assets
	Shares	Amount
Balance, July 1, 2023	6,974,983	$	7	$	138,894	$	2,843	$	9	$	(284)	$	141,469
Common shares of beneficial interest issued	1,120,349	1		23,291		—		—		—		23,292
Dividend reinvestment	81,429	—		1,627		—		—		—		1,627
Net investment income (loss)	—	—		—		4,790		—		—		4,790
Net realized gain (loss)	—	—		—		—		(2)		—		(2)
Net change in unrealized appreciation (depreciation)	—	—		—		—		—		3,723		3,723
Dividends declared	—	—		—		(3,738)		—		—		(3,738)
Balance, September 30, 2023	8,176,761	$	8	$	163,812	$	3,895	$	7	$	3,439	$	171,161

	Common Shares of Beneficial Interest			Capital in Excess of Par Value		Accumulated Net Investment Income (Loss)		Accumulated Net Realized Gain (Loss)		Accumulated Net Unrealized Appreciation (Depreciation)		Total Net Assets
	Shares	Amount
Balance, January 1, 2023	5,568,950	$	6	$	110,873	$	955	$	—	$	(2,162)	$	109,672
Common shares of beneficial interest issued	2,389,479	2		48,609		—		—		—		48,611
Dividend reinvestment	218,332	—		4,330		—		—		—		4,330
Net investment income (loss)	—	—		—		13,054		—		—		13,054
Net realized gain (loss)	—	—		—		—		7		—		7
Net change in unrealized appreciation (depreciation)	—	—		—		—		—		5,601		5,601
Dividends declared	—	—		—		(10,114)		—		—		(10,114)
Balance, September 30, 2023	8,176,761	$	8	$	163,812	$	3,895	$	7	$	3,439	$	171,161

The following table summarizes capital activity during the three and nine months ended September 30, 2022:

	Common Shares of Beneficial Interest			Capital in Excess of Par Value		Accumulated Net Investment Income (Loss)		Accumulated Net Realized Gain (Loss)		Accumulated Net Unrealized Appreciation (Depreciation)		Total Net Assets
	Shares	Amount
Balance, July 1, 2022	2,294,820	$	2	$	45,864	$	177	$	—	$	(387)	$	45,656
Common shares of beneficial interest issued	1,066,889	1		21,187		—		—		—		21,188
Dividend reinvestment	17,171	0		346		—		—		—		346
Net investment income (loss)	—	—		—		1,505		—		—		1,505
Net realized gain (loss)	—	—		—		—		(18)		—		(18)
Net change in unrealized appreciation (depreciation)	—	—		—		—		—		(605)		(605)
Dividends declared	—	—		—		(1,179)		—		—		(1,179)
Balance, September 30, 2022	3,378,880	$	3	$	67,397	$	503	$	(18)	$	(992)	$	66,893

	Common Shares of Beneficial Interest			Capital in Excess of Par Value		Accumulated Net Investment Income (Loss)		Accumulated Net Realized Gain (Loss)		Accumulated Net Unrealized Appreciation (Depreciation)		Total Net Assets
	Shares	Amount
Balance, January 1, 2022	5,000	$	0	$	100	$	(729)	$	—	$	0	$	(629)
Common Shares of Beneficial Interest issued	3,356,709	3		66,951		—		—		—		66,954
Dividend reinvestment	17,171	0		346		—		—		—		346
Net investment income (loss)	—	—		—		2,802		—		—		2,802
Net realized gain (loss)	—	—		—		—		(18)		—		(18)
Net change in unrealized appreciation (depreciation)	—	—		—		—		—		(992)		(992)
Dividends declared	—	—		—		(1,570)		—		—		(1,570)
Balance, September 30, 2022	3,378,880	$	3	$	67,397	$	503	$	(18)	$	(992)	$	66,893

Schedule of Stock Issued

The following table summarizes total Shares issued and proceeds related to capital activity during the nine months ended September 30, 2023:

	Shares Issued	Proceeds
March 29, 2023	1,269,130	$	25,319
September 27, 2023	1,120,349	23,292
Total	2,389,479	$	48,611

The following table summarizes total Shares issued and proceeds related to capital activity for the nine months ended September 30, 2022:

	Shares Issued	Proceeds
March 31, 2022	761,040	$	15,221
June 30, 2022	1,528,780	30,545
September 28, 2022	1,066,889	21,188
Total	3,356,709	$	66,954

The following table summarizes the Shares issued under the dividend reinvestment plan during the nine months ended September 30, 2023:

	Shares Issued	Share Value
January 20, 2023	68,233	$	1,351
April 20, 2023	68,670	$	1,352
July 21, 2023	81,429	$	1,627
Total	218,332	$	4,330

The following table summarizes the Shares issued under the dividend reinvestment plan during the nine months ended September 30, 2022:

	Shares Issued	Share Value
July 15, 2022	17,171	$	346
Total	17,171	$	346

Schedule of Basic and Diluted Earnings Per Share

Basic and diluted earnings per Share were as follows:

	Three months ended September 30,				Nine months ended September 30,
	2023		2022		2023		2022
Net increase (decrease) in net assets resulting from operations	$	8,511	$	882	$	18,662	$	1,792
Weighted-average Shares outstanding	7,087,421		2,344,168		6,576,260		1,055,359
Basic and diluted earnings per common Share	$	1.20	$	0.38	$	2.84	$	1.70

Summary of Dividends Declared

The following table summarizes the Company’s dividends declared since Commencement:

Date Declared	Record Date	Payment Date	Per Share Amount
2022
June 15, 2022	June 15, 2022	July 15, 2022	$	0.51
September 14, 2022	September 14, 2022	October 19, 2022	0.51
December 23, 2022	December 23, 2022	January 20, 2023	0.35
Total			$	1.37
2023
March 15, 2023	March 15, 2023	April 20, 2023	$	0.50
June 30, 2023	June 30, 2023	July 21, 2023	0.51
September 13, 2023	September 13, 2023	October 20, 2023	0.53
Total			$	1.54

XML

CONSOLIDATED FINANCIAL HIGHLIGHTS (Tables)

9 Months Ended

Sep. 30, 2023

Investment Company [Abstract]

Schedule of Consolidated Financial Highlights

The following is a schedule of unaudited consolidated financial highlights for the nine months ended September 30, 2023 and 2022: 

	Nine months ended September 30,
	2023			2022
Per Share Data:
Net asset value per Share, beginning of period	$	19.69		$	(125.70)
Net investment income (loss)(1)	1.99			2.65
Net realized gain (loss) and net change in unrealized appreciation (depreciation) on investments and non-investment assets and liabilities	0.85			(0.95)
Net increase (decrease) in net assets resulting from operations	2.84			1.70
Dividends declared(2)	(1.54)			(1.02)
Effect of offering price of subscriptions(3)	(0.06)			144.82
Net asset value per Share, end of period	$	20.93		$	19.80
Number of Shares outstanding, end of period	8,176,761			3,378,880
Total return based on net asset value (4)	13.73		%	(116.56)		%
Net assets, end of period	$	171,161		$	66,893
Ratio to average net assets(5):
Expenses before incentive fees and waivers and reimbursements of expenses	7.74		%	6.84		%
Expenses before incentive fees, after waivers and reimbursements of expenses	5.91		%	6.84		%
Expenses after incentive fees, before waivers and reimbursements of expenses	9.73		%	6.84		%
Expenses after incentive fees and waivers and reimbursements of expenses	7.90		%	(0.25)		%
Net investment income (loss)	9.32		%	8.80		%
Interest expense and credit facility fees	5.80		%	2.56		%
Ratios/Supplemental Data:
Asset coverage, end of period	223.82		%	190.82		%
Portfolio turnover	2.69		%	5.17		%
Total committed capital, end of period	$	311,291		$	273,070
Ratio of total contributed capital to total committed capital, end of period	50.84		%	24.56		%
Weighted-average Shares outstanding	6,576,260			1,055,359

(1)Net investment income (loss) per Share was calculated as net investment income (loss) for the period divided by the weighted average number of Shares outstanding for the period.

(2)Dividends declared per Share was calculated as the sum of dividends declared during the period divided by the number of Shares outstanding at the date of the relevant transactions (refer to Note 7, Net Assets).

(3)Decrease is due to the offering price of subscriptions during the period (See Note 7, Net Assets).

(4)Total return is based on the change in net asset value per Share during the year plus the declared dividends on Shares, assuming reinvestment of dividends in accordance with the dividend reinvestment plan, divided by the beginning net asset value for the year.

(5)These ratios to average net assets have not been annualized.

XML

TAX (Tables)

9 Months Ended

Sep. 30, 2023

Income Tax Disclosure [Abstract]

Schedule of tax character of distributions paid

The estimated tax character of dividends declared on Shares for the nine months ended September 30, 2023 was as follows:

	Nine months ended September 30,
	2023		2022
Ordinary income	$	10,114	1,570
Tax return of capital	$	—

XML

ORGANIZATION (Details)	9 Months Ended
	Sep. 30, 2023
Minimum
Investment Company, Nonconsolidated Subsidiary [Line Items]
Loan contractual term	6 years
Maximum
Investment Company, Nonconsolidated Subsidiary [Line Items]
Loan contractual term	7 years

XML

SIGNIFICANT ACCOUNTING POLICIES (Details)	3 Months Ended		9 Months Ended		12 Months Ended
	Sep. 30, 2023 USD ($) financial_institution	Sep. 30, 2022 USD ($)	Sep. 30, 2023 USD ($) financial_institution	Sep. 30, 2022 USD ($)	Dec. 31, 2022 USD ($)
Fair Value, Concentration of Risk, Financial Statement Captions [Line Items]
Number of financial institutions | financial_institution	2		2
Restricted cash	$ 8,096,000		$ 8,096,000		$ 726,000
Cash denominated in a foreign currency	508,000		508,000		0
Fair value of loans with PIK provisions	22,768,000		22,768,000		6,381,000
PIK income	119,000	$ 4,000	329,000	$ 4,000
Other income	288,000	282,000	$ 1,083,000	448,000
Percent of total capital commitments			0.15%
Organizational and offering costs incurred	2,196,000		$ 2,196,000		2,199,000
Organizational and offering costs incurred, reimbursable	467,000		467,000		$ 417,000
Organizational expenses	5,000	30,000	17,000	66,000
Offering cost expense	20,000	18,000	86,000	78,000
Excise tax expense	$ 22,000	$ 0	$ 39,000	$ 0
Investments at fair value | Investment type concentration
Fair Value, Concentration of Risk, Financial Statement Captions [Line Items]
Concentration risk percentage			100.00%		100.00%
Investments at fair value | Investment type concentration | PIK loan
Fair Value, Concentration of Risk, Financial Statement Captions [Line Items]
Concentration risk percentage			8.20%		3.20%

XML

FAIR VALUE MEASUREMENTS - Schedule of Investments Measured at Fair Value on Recurring Basis (Details) - USD ($) $ in Thousands	Sep. 30, 2023		Dec. 31, 2022
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Investment, at fair value	$ 277,407	[1],[2]	$ 200,081	[3],[4]
First Lien Debt
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Investment, at fair value	274,694		197,068
Second Lien Debt
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Investment, at fair value	16		15
Equity Investments
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Investment, at fair value	2,697		2,998
Level 1
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Investment, at fair value	0		0
Level 1 | First Lien Debt
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Investment, at fair value	0		0
Level 1 | Second Lien Debt
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Investment, at fair value	0		0
Level 1 | Equity Investments
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Investment, at fair value	0		0
Level 2
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Investment, at fair value	0		0
Level 2 | First Lien Debt
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Investment, at fair value	0		0
Level 2 | Second Lien Debt
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Investment, at fair value	0		0
Level 2 | Equity Investments
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Investment, at fair value	0		0
Level 3
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Investment, at fair value	277,407		200,081
Level 3 | First Lien Debt
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Investment, at fair value	274,694		197,068
Level 3 | Second Lien Debt
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Investment, at fair value	16		15
Level 3 | Equity Investments
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Investment, at fair value	$ 2,697		$ 2,998

[1] Fair value is determined in good faith by the Investment Adviser (as defined below), as the valuation designee pursuant to Rule 2a-5 under the Investment Company Act (see Note 2, Significant Accounting Policies, and Note 3, Fair Value Measurements, to these unaudited consolidated financial statements), pursuant to the Company’s valuation policy. The fair value of all first lien and second lien debt investments and equity investments was determined using significant unobservable inputs.

[2] Unless otherwise indicated, issuers of debt and equity investments held by the Company are domiciled in the United States. Under the Investment Company Act of 1940, as amended (together with the rules and regulations promulgated thereunder, the “Investment Company Act”), the Company would be deemed to “control” a portfolio company if the Company owned more than 25% of its outstanding voting securities and/or held the power to exercise control over the management or policies of the portfolio company. As of September 30, 2023, the Company does not “control” any of these portfolio companies. Under the Investment Company Act, the Company would be deemed an “affiliated person” of a portfolio company if the Company owns 5% or more of the portfolio company’s outstanding voting securities. As of September 30, 2023, the Company is not an “affiliated person” of any of these portfolio companies. Certain portfolio company investments are subject to contractual restrictions on sales.

[3] Fair value is determined in good faith by CSL III Advisor, LLC, the Company’s investment adviser, as the valuation designee pursuant to Rule 2a-5 under the Investment Company Act (see Note 2, Significant Accounting Policies, and Note 3, Fair Value Measurements, to these unaudited consolidated financial statements), pursuant to the Company’s valuation policy. The fair value of all first lien and second lien debt investments and equity investments was determined using significant unobservable inputs.

[4] Unless otherwise indicated, issuers of debt and equity investments held by the Company are domiciled in the United States. Under the Investment Company Act of 1940, as amended (together with the rules and regulations promulgated thereunder, the “Investment Company Act”), the Company would be deemed to “control” a portfolio company if the Company owned more than 25% of its outstanding voting securities and/or held the power to exercise control over the management or policies of the portfolio company. As of December 31, 2022, the Company does not “control” any of these portfolio companies. Under the Investment Company Act, the Company would be deemed an “affiliated person” of a portfolio company if the Company owns 5% or more of the portfolio company’s outstanding voting securities. As of December 31, 2022, the Company is not an “affiliated person” of any of these portfolio companies. Certain portfolio company investments are subject to contractual restrictions on sales.

XML

FAIR VALUE MEASUREMENTS - Schedule of Level 3 Input Reconciliation (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Balance, beginning of period	$ 262,332	$ 33,721	$ 200,081	$ 117
Purchases	15,027	73,057	77,541	107,369
Sales	0		25
Paydowns	(3,552)	(724)	(6,735)	(1,073)
Accretion of discount	336	107	876	135
Net gain (loss) included in earnings		(682)		(1,069)
Balance, end of period	277,407	105,479	277,407	105,479
Net change in unrealized appreciation (depreciation) relating to Level 3 investments still held at the reporting date included within the Consolidated Statements of Operations	3,264	(682)	5,609	(1,069)
Net realized gains (losses)
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Net gain (loss) included in earnings	0		10
Net change in unrealized appreciation (depreciation)
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Net gain (loss) included in earnings	3,264		5,609
First Lien Debt
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Balance, beginning of period	259,096	33,704	197,068	99
Purchases	15,021	70,168	77,363	104,480
Sales	0		25
Paydowns	(3,168)	(724)	(6,351)	(1,073)
Accretion of discount	324	107	860	135
Net gain (loss) included in earnings		(682)		(1,068)
Balance, end of period	274,694	102,573	274,694	102,573
Net change in unrealized appreciation (depreciation) relating to Level 3 investments still held at the reporting date included within the Consolidated Statements of Operations	3,421	(682)	5,719	(1,068)
First Lien Debt | Net realized gains (losses)
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Net gain (loss) included in earnings	0		10
First Lien Debt | Net change in unrealized appreciation (depreciation)
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Net gain (loss) included in earnings	3,421		5,719
Second Lien Debt
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Balance, beginning of period	16	15	15	16
Purchases	0	0	0	0
Sales	0		0
Paydowns	0	0	0	0
Accretion of discount	0	0	1	0
Net gain (loss) included in earnings		0		(1)
Balance, end of period	16	15	16	15
Net change in unrealized appreciation (depreciation) relating to Level 3 investments still held at the reporting date included within the Consolidated Statements of Operations	0	0	0	(1)
Second Lien Debt | Net realized gains (losses)
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Net gain (loss) included in earnings	0		0
Second Lien Debt | Net change in unrealized appreciation (depreciation)
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Net gain (loss) included in earnings	0		0
Equity Investments
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Balance, beginning of period	3,220	2	2,998	2
Purchases	6	2,889	178	2,889
Sales	0		0
Paydowns	(384)	0	(384)	0
Accretion of discount	12	0	15	0
Net gain (loss) included in earnings		0		0
Balance, end of period	2,697	2,891	2,697	2,891
Net change in unrealized appreciation (depreciation) relating to Level 3 investments still held at the reporting date included within the Consolidated Statements of Operations	(157)	$ 0	(110)	$ 0
Equity Investments | Net realized gains (losses)
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Net gain (loss) included in earnings	0		0
Equity Investments | Net change in unrealized appreciation (depreciation)
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Net gain (loss) included in earnings	$ (157)		$ (110)

XML

FAIR VALUE MEASUREMENTS - Schedule of Fair Value Inputs and Valuation Techniques (Details) $ in Thousands	Sep. 30, 2023 USD ($)		Dec. 31, 2022 USD ($)
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Investment, at fair value	$ 277,407	[1],[2]	$ 200,081	[3],[4]
First Lien Debt
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Investment, at fair value	274,694		197,068
Second Lien Debt
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Investment, at fair value	16		15
Equity Investments
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Investment, at fair value	2,697		2,998
Level 3
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Investment, at fair value	277,407		200,081
Level 3 | First Lien Debt
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Investment, at fair value	274,694		197,068
Level 3 | First Lien Debt | Discounted Cash Flow
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Investment, at fair value	$ 274,661		$ 158,355
Level 3 | First Lien Debt | Discounted Cash Flow | Discount Rate | Low
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Investment, measurement input	0.0602		0.0682
Level 3 | First Lien Debt | Discounted Cash Flow | Discount Rate | High
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Investment, measurement input	0.1575		0.1313
Level 3 | First Lien Debt | Discounted Cash Flow | Discount Rate | Weighted Average
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Investment, measurement input	0.0721		0.0803
Level 3 | First Lien Debt | Consensus Pricing
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Investment, at fair value	$ 33		$ 38,713
Level 3 | First Lien Debt | Consensus Pricing | Indicative Quotes | Low
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Investment, measurement input	0.9825		0.9700
Level 3 | First Lien Debt | Consensus Pricing | Indicative Quotes | High
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Investment, measurement input	0.9825		0.9925
Level 3 | First Lien Debt | Consensus Pricing | Indicative Quotes | Weighted Average
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Investment, measurement input	0.9825		0.9722
Level 3 | Second Lien Debt
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Investment, at fair value	$ 16		$ 15
Level 3 | Second Lien Debt | Discounted Cash Flow
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Investment, at fair value	$ 16		$ 15
Level 3 | Second Lien Debt | Discounted Cash Flow | Discount Rate | Low
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Investment, measurement input	0.0829		0.0961
Level 3 | Second Lien Debt | Discounted Cash Flow | Discount Rate | High
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Investment, measurement input	0.1316		0.1291
Level 3 | Second Lien Debt | Discounted Cash Flow | Discount Rate | Weighted Average
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Investment, measurement input	0.1024		0.1046
Level 3 | Equity Investments
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Investment, at fair value	$ 2,697		$ 2,998
Level 3 | Equity Investments | Income Approach
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Investment, at fair value	$ 2,697		$ 2,998
Level 3 | Equity Investments | Income Approach | Discount Rate | Low
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Investment, measurement input	0.1168		0.1370
Level 3 | Equity Investments | Income Approach | Discount Rate | High
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Investment, measurement input	0.1795		0.1867
Level 3 | Equity Investments | Income Approach | Discount Rate | Weighted Average
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Investment, measurement input	0.1748		0.1866

[1] Fair value is determined in good faith by the Investment Adviser (as defined below), as the valuation designee pursuant to Rule 2a-5 under the Investment Company Act (see Note 2, Significant Accounting Policies, and Note 3, Fair Value Measurements, to these unaudited consolidated financial statements), pursuant to the Company’s valuation policy. The fair value of all first lien and second lien debt investments and equity investments was determined using significant unobservable inputs.

[2] Unless otherwise indicated, issuers of debt and equity investments held by the Company are domiciled in the United States. Under the Investment Company Act of 1940, as amended (together with the rules and regulations promulgated thereunder, the “Investment Company Act”), the Company would be deemed to “control” a portfolio company if the Company owned more than 25% of its outstanding voting securities and/or held the power to exercise control over the management or policies of the portfolio company. As of September 30, 2023, the Company does not “control” any of these portfolio companies. Under the Investment Company Act, the Company would be deemed an “affiliated person” of a portfolio company if the Company owns 5% or more of the portfolio company’s outstanding voting securities. As of September 30, 2023, the Company is not an “affiliated person” of any of these portfolio companies. Certain portfolio company investments are subject to contractual restrictions on sales.

[3] Fair value is determined in good faith by CSL III Advisor, LLC, the Company’s investment adviser, as the valuation designee pursuant to Rule 2a-5 under the Investment Company Act (see Note 2, Significant Accounting Policies, and Note 3, Fair Value Measurements, to these unaudited consolidated financial statements), pursuant to the Company’s valuation policy. The fair value of all first lien and second lien debt investments and equity investments was determined using significant unobservable inputs.

[4] Unless otherwise indicated, issuers of debt and equity investments held by the Company are domiciled in the United States. Under the Investment Company Act of 1940, as amended (together with the rules and regulations promulgated thereunder, the “Investment Company Act”), the Company would be deemed to “control” a portfolio company if the Company owned more than 25% of its outstanding voting securities and/or held the power to exercise control over the management or policies of the portfolio company. As of December 31, 2022, the Company does not “control” any of these portfolio companies. Under the Investment Company Act, the Company would be deemed an “affiliated person” of a portfolio company if the Company owns 5% or more of the portfolio company’s outstanding voting securities. As of December 31, 2022, the Company is not an “affiliated person” of any of these portfolio companies. Certain portfolio company investments are subject to contractual restrictions on sales.

XML

RELATED PARTY TRANSACTIONS (Details)				3 Months Ended		9 Months Ended
	May 04, 2023	May 13, 2022 USD ($)	Jun. 21, 2021 USD ($) component day	Sep. 30, 2023 USD ($) $ / shares	Sep. 30, 2022 USD ($) $ / shares	Sep. 30, 2023 USD ($) member $ / shares	Sep. 30, 2022 USD ($) $ / shares	Dec. 31, 2022 USD ($) $ / shares
Related Party Transaction [Line Items]
Incentive fees				$ 1,016,000	$ 0	$ 2,778,000	$ 0
Incentive fees payable				1,017,000		1,017,000		$ 507,000
Expense reimbursements				910,000	578,000	2,564,000	2,257,000
Assets				(317,356,000)		(317,356,000)		(213,177,000)
Due from Investment Adviser				1,682,000		1,682,000		1,490,000
Administrative service fees				187,000	63,000	748,000	100,000
Administrative service fees payable				308,000		308,000		396,000
Other general and administrative				426,000	$ 75,000	889,000	$ 298,000
Other accrued expenses and liabilities				$ 949,000		$ 949,000		$ 251,000
Common stock, par value (in dollars per share) | $ / shares				$ 0.001	$ 0.001	$ 0.001	$ 0.001	$ 0.001
Trustees’ fees and expenses				$ 61,000	$ 120,000	$ 191,000	$ 303,000
Related party
Related Party Transaction [Line Items]
Administrative service fees				187,000	63,000	748,000	100,000
Administrative service fees payable				308,000		$ 308,000		$ 396,000
Number of members, board of trustees | member						7
Number of members, independent trustees | member						4
Investment Advisory Agreement | Related party
Related Party Transaction [Line Items]
Agreement period			2 years
Termination notice, number of written days notice threshold | day			60
Agreement period, additional period	1 year
Number of components | component			2
Net asset value multiplier			200.00%
Fee waiver, gross assets threshold			$ 150,000,000
Quarterly base management fee rate | Related party
Related Party Transaction [Line Items]
Base management fee rate			1.50%
Annualized base management fee rate | Related party
Related Party Transaction [Line Items]
Base management fee rate			1.00%
Incentive fee on pre-incentive fee net investment income
Related Party Transaction [Line Items]
Incentive fees				1,016,000		$ 2,778,000
Incentive fees payable				1,017,000		1,017,000		507,000
Incentive fee on pre-incentive fee net investment income | Related party
Related Party Transaction [Line Items]
Incentive rate			17.50%
Quarterly hurdle rate | Related party
Related Party Transaction [Line Items]
Incentive rate			1.50%
Annualized hurdle rate | Related party
Related Party Transaction [Line Items]
Incentive rate			6.00%
Realized capital gains incentive fees
Related Party Transaction [Line Items]
Incentive fees				0	0	$ 0	0
Realized capital gains incentive fees | Related party
Related Party Transaction [Line Items]
Incentive rate			17.50%
Expense Support and Conditional Reimbursement Agreement | Related party
Related Party Transaction [Line Items]
Agreement period						3 years
Fee reimbursement, operating expense limitation		0.125%
Fee reimbursement, operating expense limitation, annualized basis		0.50%
Fee reimbursement, investment amortized cost threshold		$ 150,000,000
Expense reimbursements				910,000	578,000	$ 2,564,000	2,257,000
Assets				(5,634,000)		(5,634,000)		(3,070,000)
Due from Investment Adviser				1,682,000		1,682,000		1,490,000
Administration Agreement | Related party
Related Party Transaction [Line Items]
Agreement period			2 years
Termination notice, number of written days notice threshold | day			60
State Street Sub-Administration Agreement | Related party
Related Party Transaction [Line Items]
Other general and administrative				342,000	57,000	618,000	217,000
Other accrued expenses and liabilities				576,000		576,000		47,000
Placement fees | Related party
Related Party Transaction [Line Items]
Transaction amount				0	0	0	0
Independent Trustees' services | Related party
Related Party Transaction [Line Items]
Other accrued expenses and liabilities				0		0		$ 0
Trustees’ fees and expenses				$ 61,000	$ 120,000	$ 191,000	$ 303,000

XML

BORROWINGS - Narrative (Details) $ in Thousands	Sep. 30, 2022 USD ($) extension	Apr. 22, 2022 USD ($)	Sep. 30, 2023 USD ($)	Dec. 31, 2022 USD ($)
Line of Credit Facility [Line Items]
Asset coverage ratio	190.82%		223.82%
Line of credit | Secured debt
Line of Credit Facility [Line Items]
Maximum borrowing capacity			$ 195,000	$ 195,000
Line of credit | Subscription Facility | Secured debt
Line of Credit Facility [Line Items]
Maximum borrowing capacity		$ 45,000	45,000	45,000
Unused capacity commitment fee		0.30%
Line of credit | Subscription Facility | Base rate | Minimum | Secured debt
Line of Credit Facility [Line Items]
Basis spread on variable rate		2.30%
Line of credit | Subscription Facility | Base rate | Maximum | Secured debt
Line of Credit Facility [Line Items]
Basis spread on variable rate		2.55%
Line of credit | SPV Credit Facility | Secured debt
Line of Credit Facility [Line Items]
Maximum borrowing capacity	$ 150,000		$ 150,000	$ 150,000
Unused capacity commitment fee	0.30%
Number of extensions | extension	1
Extension term	1 year
Line of credit | SPV Credit Facility | SOFR | Minimum | Secured debt
Line of Credit Facility [Line Items]
Basis spread on variable rate	0.50%
Line of credit | SPV Credit Facility | SOFR | Maximum | Secured debt
Line of Credit Facility [Line Items]
Basis spread on variable rate	2.85%

XML

BORROWINGS - Schedule of Borrowings and Repayments (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022
Line of Credit Facility, Increase (Decrease) [Roll Forward]
Outstanding borrowing, beginning of period	$ 132,414	$ 19,650	$ 98,631	$ 0
Borrowings	17,300	53,247	75,020	72,897
Repayments	(11,000)	(27,000)	(35,400)	(27,000)
Foreign currency translation	(475)	(77)	(12)	(77)
Outstanding borrowing, end of period	$ 138,239	$ 45,820	$ 138,239	$ 45,820

XML

BORROWINGS - Summary of Credit Facility (Details) - USD ($) $ in Thousands	Sep. 30, 2023	Jun. 30, 2023	Dec. 31, 2022	Sep. 30, 2022	Jun. 30, 2022	Apr. 22, 2022	Dec. 31, 2021
Line of Credit Facility [Line Items]
Borrowings Outstanding	$ 138,239	$ 132,414	$ 98,631	$ 45,820	$ 19,650		$ 0
Line of credit | Secured debt
Line of Credit Facility [Line Items]
Total Facility	195,000		195,000
Borrowings Outstanding	138,239		98,631
Unused  Portion	56,761		96,369
Amount Available	40,644		44,798
Subscription Facility | Line of credit | Secured debt
Line of Credit Facility [Line Items]
Total Facility	45,000		45,000			$ 45,000
Borrowings Outstanding	33,239		43,931
Unused  Portion	11,761		1,069
Amount Available	11,761		1,069
SPV Credit Facility | Line of credit | Secured debt
Line of Credit Facility [Line Items]
Total Facility	150,000		150,000	$ 150,000
Borrowings Outstanding	105,000		54,700
Unused  Portion	45,000		95,300
Amount Available	$ 28,883		$ 43,729

XML

BORROWINGS - Components of Interest Expense (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022
Debt Instrument [Line Items]
Interest expense	$ 2,761	$ 494	$ 7,314	$ 595
Facility unused commitment fee	45	22	155	45
Amortization of deferred financing costs	249	106	658	176
Total interest expense and credit facility fees	3,055	622	8,127	815
Cash paid for interest expense and credit facility fees	2,493	221	6,369	306
Weighted average principal debt outstanding	$ 136,821	$ 37,728	$ 127,437	$ 16,663
Weighted average interest rate	7.90%	5.13%	7.56%	3.95%
Previously reported
Debt Instrument [Line Items]
Amortization of deferred financing costs				$ 175

XML

BORROWINGS - Components of Interest and Credit Facilities Payable (Details) - USD ($) $ in Thousands	Sep. 30, 2023	Dec. 31, 2022
Debt Disclosure [Abstract]
Interest expense payable	$ 1,898	$ 652
Unused commitment fees payable	42	75
Total interest expense and credit facility fees payable	$ 1,940	$ 727
Weighted average interest rate (based on floating benchmark rates)	7.99%	6.41%

XML

COMMMITMENTS AND CONTINGENCIES - Summary of Payment Obligations (Details) - USD ($) $ in Thousands	Sep. 30, 2023	Dec. 31, 2022
Payment Due by Period
Less than 1 year	$ 33,239	$ 0
1-3 years	0	43,931
3-5 years	0	0
More than 5 years	105,000	54,700
Total	$ 138,239	$ 98,631

XML

COMMMITMENTS AND CONTINGENCIES - Narrative (Details) - USD ($) $ in Thousands	9 Months Ended		12 Months Ended
	Sep. 30, 2023	Sep. 30, 2022	Dec. 31, 2022
Financial Support for Nonconsolidated Legal Entity [Line Items]
Committed capital	$ 311,291	$ 273,070
Stockholders
Financial Support for Nonconsolidated Legal Entity [Line Items]
Committed capital	311,291		$ 277,898
Committed capital, unfunded	153,019		168,237
Officers
Financial Support for Nonconsolidated Legal Entity [Line Items]
Committed capital, unfunded	$ 225		$ 275

XML

COMMMITMENTS AND CONTINGENCIES - Schedule of Unfunded Commitments (Details) - USD ($) $ in Thousands	Sep. 30, 2023	Dec. 31, 2022
Financial Support for Nonconsolidated Legal Entity [Line Items]
Total unfunded commitments	$ 78,622	$ 100,069
Unfunded delayed draw commitments
Financial Support for Nonconsolidated Legal Entity [Line Items]
Total unfunded commitments	62,234	84,892
Unfunded revolving loan commitments
Financial Support for Nonconsolidated Legal Entity [Line Items]
Total unfunded commitments	$ 16,388	$ 15,177

XML

NET ASSETS - Narrative (Details) - $ / shares	9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022	Dec. 31, 2022
Equity [Abstract]
Common stock, par value (in dollars per share)	$ 0.001	$ 0.001	$ 0.001
Effect of offering price of subscriptions (in dollars per share)	$ (0.06)	$ 144.82

XML

NET ASSETS - Summary of Changes in Net Assets (Details) - USD ($) $ in Thousands					3 Months Ended		9 Months Ended
	Jul. 21, 2023	Apr. 20, 2023	Jan. 20, 2023	Jul. 15, 2022	Sep. 30, 2023	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022
Investment Company, Net Assets [Roll Forward]
Balance, beginning of period (in shares)							5,568,950
Net assets at beginning of period					$ 141,469	$ 45,656	$ 109,672	$ (629)
Common shares of beneficial interest issued					23,292	21,188	$ 48,611	$ 66,954
Dividend reinvestment (in shares)	81,429	68,670	68,233	17,171			218,332	17,171
Dividend reinvestment	$ 1,627	$ 1,352	$ 1,351	$ 346	1,627	346	$ 4,330	$ 346
Net investment income (loss)					4,790	1,505	13,054	2,802
Net realized gain (loss) on investments and non-investment assets and liabilities					(2)	(18)	7	(18)
Net change in unrealized appreciation (depreciation)					3,723	(605)	5,601	(992)
Dividends declared					$ (3,738)	(1,179)	$ (10,114)	(1,570)
Balance, end of period (in shares)					8,176,761		8,176,761
Net assets at end of period					$ 171,161	$ 66,893	$ 171,161	$ 66,893
Common Shares of Beneficial Interest
Investment Company, Net Assets [Roll Forward]
Balance, beginning of period (in shares)					6,974,983	2,294,820	5,568,950	5,000
Net assets at beginning of period					$ 7	$ 2	$ 6	$ 0
Common shares of beneficial interest issued (in shares)					1,120,349	1,066,889	2,389,479	3,356,709
Common shares of beneficial interest issued					$ 1	$ 1	$ 2	$ 3
Dividend reinvestment (in shares)					81,429	17,171	218,332	17,171
Balance, end of period (in shares)					8,176,761	3,378,880	8,176,761	3,378,880
Net assets at end of period					$ 8	$ 3	$ 8	$ 3
Capital in Excess of Par Value
Investment Company, Net Assets [Roll Forward]
Net assets at beginning of period					138,894	45,864	110,873	100
Common shares of beneficial interest issued					23,291	21,187	48,609	66,951
Dividend reinvestment					1,627	346	4,330	346
Net assets at end of period					163,812	67,397	163,812	67,397
Accumulated Net Investment Income (Loss)
Investment Company, Net Assets [Roll Forward]
Net assets at beginning of period					2,843	177	955	(729)
Net investment income (loss)					4,790	1,505	13,054	2,802
Dividends declared					(3,738)	(1,179)	(10,114)	(1,570)
Net assets at end of period					3,895	503	3,895	503
Accumulated Net Realized Gain (Loss)
Investment Company, Net Assets [Roll Forward]
Net assets at beginning of period					9	0	0	0
Net realized gain (loss) on investments and non-investment assets and liabilities					(2)	(18)	7	(18)
Net assets at end of period					7	(18)	7	(18)
Accumulated Net Unrealized Appreciation (Depreciation)
Investment Company, Net Assets [Roll Forward]
Net assets at beginning of period					(284)	(387)	(2,162)	0
Net change in unrealized appreciation (depreciation)					3,723	(605)	5,601	(992)
Net assets at end of period					$ 3,439	$ (992)	$ 3,439	$ (992)

XML

NET ASSETS - Schedule of Stock Issued (Details) - USD ($) $ in Thousands										3 Months Ended		9 Months Ended
	Sep. 27, 2023	Jul. 21, 2023	Apr. 20, 2023	Mar. 29, 2023	Jan. 20, 2023	Sep. 28, 2022	Jul. 15, 2022	Jun. 30, 2022	Mar. 31, 2022	Sep. 30, 2023	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022
Equity [Abstract]
Shares issued (in shares)	1,120,349			1,269,130		1,066,889		1,528,780	761,040			2,389,479	3,356,709
Sale of stock, proceeds	$ 23,292			$ 25,319		$ 21,188		$ 30,545	$ 15,221			$ 48,611	$ 66,954
Shares issued, dividend reinvestment (in shares)		81,429	68,670		68,233		17,171					218,332	17,171
Share value, dividend reinvestment		$ 1,627	$ 1,352		$ 1,351		$ 346			$ 1,627	$ 346	$ 4,330	$ 346

XML

NET ASSETS - Schedule of Basic and Diluted Earnings Per Share (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022
Equity [Abstract]
Net increase (decrease) in net assets resulting from operations	$ 8,511	$ 882	$ 18,662	$ 1,792
Weighted-average common shares outstanding
Basic (in shares)	7,087,421	2,344,168	6,576,260	1,055,359
Diluted (in shares)	7,087,421	2,344,168	6,576,260	1,055,359
Basic and diluted earnings per common share
Basic (in dollars per share)	$ 1.20	$ 0.38	$ 2.84	$ 1.70
Diluted (in dollars per share)	$ 1.20	$ 0.38	$ 2.84	$ 1.70

XML

NET ASSETS - Summary of Dividends Declared (Details) - $ / shares							9 Months Ended		12 Months Ended
	Sep. 13, 2023	Jun. 30, 2023	Mar. 15, 2023	Dec. 23, 2022	Sep. 14, 2022	Jun. 15, 2022	Sep. 30, 2023	Sep. 30, 2022	Dec. 31, 2022
Equity [Abstract]
Dividend declared (in dollars per share)	$ 0.53	$ 0.51	$ 0.50	$ 0.35	$ 0.51	$ 0.51	$ 1.54	$ 1.02	$ 1.37

XML

CONSOLIDATED FINANCIAL HIGHLIGHTS (Details) - USD ($) $ / shares in Units, $ in Thousands							3 Months Ended		9 Months Ended		12 Months Ended
	Sep. 13, 2023	Jun. 30, 2023	Mar. 15, 2023	Dec. 23, 2022	Sep. 14, 2022	Jun. 15, 2022	Sep. 30, 2023	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022	Dec. 31, 2022
Per Common Share Data:
Net asset value per share, beginning of period (in dollars per share)									$ 19.69	$ (125.70)	$ (125.70)
Net investment income (loss) (in dollars per share)									1.99	2.65
Net realized gain (loss) and net change in unrealized appreciation (depreciation) on investments and non-investment assets and liabilities (in dollars per share)									0.85	(0.95)
Net increase (decrease) in net assets resulting from operations (in dollars per share)									2.84	1.70
Dividends declared (in dollars per share)	$ (0.53)	$ (0.51)	$ (0.50)	$ (0.35)	$ (0.51)	$ (0.51)			(1.54)	(1.02)	(1.37)
Effect of offering price of subscriptions (in dollars per share)									(0.06)	144.82
Net asset value per share, end of period (in dollars per share)							$ 20.93	$ 19.80	$ 20.93	$ 19.80	$ 19.69
Number of Shares outstanding, end of period							8,176,761	3,378,880	8,176,761	3,378,880	5,568,950
Total return based on net asset value									13.73%	(116.56%)
Net assets, end of period							$ 171,161	$ 66,893	$ 171,161	$ 66,893
Ratio to average net assets:
Expenses before incentive fees and waivers and reimbursements of expenses									7.74%	6.84%
Expenses before incentive fees, after waivers and reimbursements of expenses									5.91%	6.84%
Expenses after incentive fees, before waivers and reimbursements of expenses									9.73%	6.84%
Expenses after incentive fees and waivers and reimbursements of expenses									7.90%	(0.25%)
Net investment income (loss)									9.32%	8.80%
Interest expense and credit facility fees									5.80%	2.56%
Ratios/Supplemental Data:
Asset coverage, end of period							223.82%	190.82%	223.82%	190.82%
Portfolio turnover									2.69%	5.17%
Total committed capital, end of period									$ 311,291	$ 273,070
Ratio of total contributed capital to total committed capital, end of period									50.84%	24.56%
Weighted-average Shares outstanding (in shares)							7,087,421	2,344,168	6,576,260	1,055,359

XML

TAX (Details) - USD ($) $ in Thousands	9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022
Income Tax Disclosure [Abstract]
Ordinary income	$ 10,114	$ 1,570
Tax return of capital	$ 0