XML 41 R30.htm IDEA: XBRL DOCUMENT v3.22.4
SCHEDULE OF STOCK VALUATION ASSUMPTIONS (Details)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Risk free interest rate - minimum 1.54%  
Risk free interest rate - maximum 4.20%  
Risk-free interest rate   0.31%
Expected dividend yield
Expected term   5 years
Expected volatility - minimum 57.20%  
Expected volatility - maximum 65.70%  
Expected volatility   59.00%
Warrant [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Risk-free interest rate 1.75%
Expected dividend yield
Expected term 8 years 6 months
Expected volatility 63.90%
Minimum [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Expected term 5 years  
Maximum [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Expected term 8 years 6 months