XML 18 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Operating Activities    
Net loss $ (2,767,885) $ (127,132)
Adjustments to reconcile net income to net cash provided by operating activities    
Foreign currency translation (66,981) (14,538)
Depreciation 2,414
Share-based compensation 92,629 21,260
Change in operating assets and liabilities:    
Related party receivable 1,353,373 18,586
Prepaid expenses 157,009
Accounts payable (233,791) 41,414
Related party payable (82,033) 60,983
Accrued expenses 229,940 (573)
Net cash used in operating activities (1,315,325)
Investing Activities    
Purchases of equipment (10,999)
Net cash used in investing activities (10,999)
Financing Activities    
Proceeds from receipt of subscription receivable 204,879
Proceeds from issuance of common stock 2,675,940
Proceeds from exercise of options 8,469  
Payments on note payable (231,004)
Net cash provided by financing activities 2,658,284
Increase in cash 1,331,960
Cash, beginning of year
Cash, end of year 1,331,960
Supplemental disclosure of noncash investing and financing activities    
Issuance of Note Payable for payment of prepaid expense 439,122
Supplemental cash flow information    
Cash paid for interest $ 5,726