XML 38 R23.htm IDEA: XBRL DOCUMENT v3.24.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Schedule of provision for income tax expense

The provision for income tax expense consisted of the following for the years ended December 31, 2023, 2022 and 2021 (in thousands):

 

 

December 31, 2023

 

 

December 31, 2022

 

 

December 31, 2021

 

Current:

 

 

 

 

 

 

 

 

Federal

$

5,918

 

 

$

896

 

 

$

72

 

State

 

78

 

 

 

 

 

 

(34

)

Total current income tax expense

 

5,996

 

 

 

896

 

 

 

38

 

 

 

 

 

 

 

 

 

 

Deferred:

 

 

 

 

 

 

 

 

Federal

 

 

 

 

 

 

 

 

State

 

 

 

 

 

 

 

 

Total deferred income tax expense (benefit)

 

 

 

 

 

 

 

 

Income tax expense

$

5,996

 

 

$

896

 

 

$

38

 

Schedule of effective income tax rate

The difference between the statutory rate for U.S statutory rate of 21% and the effective income tax rate was as follows:

 

 

December 31, 2023

 

 

December 31, 2022

 

 

December 31, 2021

 

Current:

 

 

 

 

 

 

 

 

Income taxes at statutory rate

 

21.0

%

 

 

21.0

%

 

 

21.0

%

State taxes, net of federal benefit

 

 

 

 

 

Non-taxed income

 

(17.3

)

 

 

(18.4

)

 

 

(21.4

)

Federal Credits

 

1.3

 

 

 

0.8

 

 

 

1.8

 

Share-based compensation

 

(2.2

)

 

 

(2.4

)

 

 

 

Change in valuation allowance

 

(7.3

)

 

 

(1.4

)

 

 

(1.3

)

Other

 

(0.1

)

 

 

(0.2

)

 

 

(0.2

)

Effective income tax rate

 

(4.6

)%

 

 

(0.6

)%

 

 

0.1

%

Schedule of components of deferred tax assets and liabilities

Components of the Company’s deferred tax assets and liabilities included in the consolidated balance sheet consisted of the following (in thousands):

 

 

December 31, 2023

 

 

December 31, 2022

 

Deferred tax assets:

 

 

 

 

 

Accrued compensation

$

1,302

 

 

$

678

 

Federal credit carryforwards

 

 

 

 

227

 

Leases

 

34

 

 

 

10

 

Share-based compensation

 

3,163

 

 

 

637

 

Research and experimental costs capitalized

 

9,556

 

 

 

3,504

 

Net operating loss carryforwards

 

294

 

 

 

 

Start-up costs

 

32

 

 

 

35

 

Deferred tax assets before valuation allowance

 

14,381

 

 

 

5,091

 

Valuation allowance

 

(12,888

)

 

 

(3,332

)

Total deferred tax assets

$

1,493

 

 

$

1,759

 

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

Intangible assets

$

 

 

$

45

 

Fixed assets

 

1,481

 

 

 

1,708

 

Prepaid expenses

 

12

 

 

 

6

 

Total deferred income tax liabilities

 

1,493

 

 

 

1,759

 

Net deferred tax asset

$

 

 

$

 

Schedule of reconciliation of unrecognized tax benefits

A reconciliation of the beginning and ending amount of total unrecognized tax benefits for the years ended December 31, 2023 and 2022 consisted of the following (in thousands):

 

 

December 31, 2023

 

 

December 31, 2022

 

Unrecognized tax benefits (gross):

 

 

 

 

 

Benefits at the beginning of the year

$

311

 

 

$

180

 

Increase related to prior year tax positions

 

28

 

 

 

9

 

Decrease related to prior year tax positions

 

 

 

 

 

Increase related to current year tax positions

 

229

 

 

 

122

 

Benefits at the end of the year

$

568

 

 

$

311