XML 20 R6.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Cash flows from Operating Activities:    
Net income (loss) $ 1,527,595 $ (1,442,314)
Adjustments to reconcile net loss to net cash used in operating activities:    
Unrealized (gain) loss on change in fair value of forward purchase agreement liability (1,696,965) 1,700,783
Unrealized gain on marketable securities and cash held in Trust Account 0 (376,801)
Interest earned on investments held in Trust Account (2,742,369) (1,271,497)
Changes in current assets and current liabilities:    
Prepaid expenses 227,053 205,193
Accrued expenses 805,703 4,691
Due to Sponsor 80,000 0
Income taxes payable (234,184) 269,197
Franchise taxes payable (60,164) (114,681)
Net cash used in operating activities (2,093,331) (1,025,429)
Cash flows from Investing Activities:    
Extension funding (689,917) 0
Funds withdrawn for redemptions 107,607,366 0
Withdrawal of funds from Trust Account 933,051 317,352
Net cash provided by investing activities 107,850,500 317,352
Cash flows from Financing Activities:    
Funds withdrawn for redemptions (107,607,366) 0
Proceeds from issuance of Promissory Notes—Related Party 414,917 0
Proceeds from issuance of Working Capital Loans 910,083 0
Net cash used in financing activities (106,282,366) 0
Net change in cash (525,197) (708,077)
Cash, beginning of the year 601,088 1,309,165
Cash, end of the year 75,891 601,088
Supplemental disclosure of non-cash investing and financing activities:    
Gain on termination of FPA 1,011,752 0
Excise Tax payable 1,076,073 0
Conversion of Class B Common Stock to Class A Common Stock 288 0
Impact of the waiver of deferred commission by the underwriters 6,050,000 0
Income Tax Paid 712,837 0
Accretion of Class A shares to redemption amount $ 2,793,358 $ 1,012,665