XML 17 R7.htm IDEA: XBRL DOCUMENT v3.23.1
Statements of Cash Flows - USD ($)
11 Months Ended 12 Months Ended
Dec. 31, 2021
Dec. 31, 2022
Cash flows from Operating Activities:    
Net loss $ (371,561) $ (1,442,314)
Adjustments to reconcile net loss to net cash used in operating activities:    
Formation costs paid by Sponsor 17,463 0
Formation costs paid by Sponsor in exchange for issuance of Class B common shares 725 0
Unrealized loss (gain) on change in fair value of Forward Purchase Agreement liability (6,001) 1,700,783
Unrealized gain on investments held in Trust Account   (376,801)
Interest earned on investments held in Trust Account (8,409) (1,271,497)
Changes in current assets and current liabilities:    
Prepaid expenses (439,469) 205,193
Accrued expenses 30,808 4,691
Income taxes payable   269,197
Franchise taxes payable 174,845 (114,681)
Net cash provided by operating activities (601,599) (1,025,429)
Cash flows from Investing Activities:    
Investment of cash in Trust Account (116,725,000) 0
Withdrawal of funds from trust   317,352
Net cash provided by (used in) investing activities (116,725,000) 317,352
Cash flows from Financing Activities:    
Proceeds from issuance of Private Placement Warrants 4,950,000 0
Proceeds from issuance of Founder Shares 25,000 0
Reimbursement of offering costs from underwriters 1,235,000 0
Proceeds from issuance of promissory note – related party 252,950 0
Proceeds from Issuance Initial Public Offering 115,000,000 0
Payment of advances due to related party (312,913) 0
Payment of deferred underwriter discount (2,000,000) 0
Payment of deferred offering costs (514,273) 0
Net cash provided by financing activities 118,635,764 0
Net change in cash 1,309,165 (708,077)
Cash, beginning of the period 0 1,309,165
Cash, end of the period 1,309,165 601,088
Supplemental disclosure of noncash investing and financing activities:    
Initial value of Forward Purchase Agreement liability 1,013,935 0
Deferred offering costs paid by Sponsor in promissory note 41,775 0
Deferred underwriting commission in equity 6,050,000 0
Excess fair value of Anchor Investor shares 3,386,739 0
Initial value of Class A common stock subject to possible redemption 116,725,000 0
Remeasurement of Class A common stock to redemption amount $ 0 $ 1,012,665