XML 31 R20.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurements (Tables)
11 Months Ended
Dec. 31, 2021
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Summary Of Held To Maturity Securities The carrying value, excluding gross unrealized holding losses and fair value of held to maturity securities on December 31, 2021 are as follows:
                                         
    
Amortized
Cost and
Carrying Value
    
Gross
Unrealized
Gains
    
Gross
Unrealized
Losses
          
Fair Value
as of
December 31,
2021
 
U.S. Treasury Securities
   $ 116,733,409        —        $ (16,360            $ 116,716,698  
    
 
 
    
 
 
    
 
 
            
 
 
 
Summary of Assets and Liabilities that are measured at fair value on a recurring basis
The following table sets forth by level within the fair value hierarchy the Company’s assets and liabilities that were accounted for at fair value on a recurring basis at December 31, 2021:
                         
     Level 1      Level 2      Level 3  
Assets
                          
Investments held in Trust Account—U.S. Treasury
   $ 116,716,698      $ —        $ —    
Liabilities
                          
FPA
   $ —        $ —        $ 1,007,934  
FPA liability [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Summary of model for the FPA liability
The key inputs into the modified PWER model for the FPA liability were as follows:
 
Input
  
December 31,

2021
   
August 23,

2021
 
Probability of successful business combination
     85     85
Likelihood by 3/31/2022
     —       25
Likelihood by 4/30/2022
     5     —  
Likelihood by 3/31/2023
     —       50
Likelihood by 4/30/2023
     80     —  
Likelihood by 9/30/2023
     —       25
Likelihood by 10/31/2023
     15     —  
Risk-free rate
     0.51     0.09
Stock price
   $ 10.00     $ 10.00  
Estimated term remaining (years)
     1.35       1.10  
Volatility
     14.0     14.0
Summary of reconciliation of changes in fair value for the FPA liability classified as Level 3
The following table provides a reconciliation of changes in fair value of the beginning and ending balances for the FPA liability classified as Level 3:
 
Fair Value at August 23, 2021
   $ 1,013,935  
Change in fair value
     (6,001
Fair Value at December 31, 2021
   $ 1,007,934