LOANS RECEIVABLE (Tables)
|
12 Months Ended |
Dec. 31, 2022 |
LOANS RECEIVABLE |
|
Schedule of loans receivable |
| | | | | | | | | December 31, | (Dollars in thousands) | | 2022 | | 2021 | Real estate loans | | | | | | | One- to four-family residential | | $ | 87,508 | | $ | 87,564 | Commercial real estate | | | 19,437 | | | 23,112 | Construction and land | | | 6,172 | | | 4,079 | Multi-family residential | | | 3,200 | | | 4,589 | Total real estate loans | | | 116,317 | | | 119,344 | Other loans | | | | | | | Commercial and industrial | | | 13,843 | | | 8,374 | Consumer | | | 3,447 | | | 4,385 | Total other loans | | | 17,290 | | | 12,759 | Total loans | | | 133,607 | | | 132,103 | Less: Allowance for loan losses | | | (1,807) | | | (2,276) | Net loans | | $ | 131,800 | | $ | 129,827 |
|
Schedule of changes in the allowance for loan losses |
The following tables outline the changes in the allowance for loan losses by collateral type for the years ended December 31, 2022 and 2021. | | | | | | | | | | | | | | | | | | For the Year Ended December 31, 2022 | (Dollars in thousands) | | Beginning Balance | | Provision (Reversal) | | Charge-offs | | Recoveries | | Ending Balance | Allowance for loan losses | | | | | | | | | | | | | | | | One- to four-family residential | | $ | 1,573 | | $ | (280) | | $ | (154) | | $ | 85 | | $ | 1,224 | Commercial real estate | | | 370 | | | (122) | | | - | | | - | | | 248 | Construction and land | | | 55 | | | 19 | | | - | | | - | | | 74 | Multi-family residential | | | 73 | | | (33) | | | - | | | - | | | 40 | Commercial and industrial | | | 137 | | | 37 | | | (21) | | | 22 | | | 175 | Consumer | | | 68 | | | 4 | | | (35) | | | 9 | | | 46 | Total | | $ | 2,276 | | $ | (375) | | $ | (210) | | $ | 116 | | $ | 1,807 |
| | | | | | | | | | | | | | | | | | For the Year Ended December 31, 2021 | (Dollars in thousands) | | Beginning Balance | | Provision (Reversal) | | Charge-offs | | Recoveries | | Ending Balance | Allowance for loan losses | | | | | | | | | | | | | | | | One- to four-family residential | | $ | 1,910 | | $ | (268) | | $ | (123) | | $ | 54 | | $ | 1,573 | Commercial real estate | | | 744 | | | (374) | | | - | | | - | | | 370 | Construction and land | | | 82 | | | (27) | | | - | | | - | | | 55 | Multi-family residential | | | 68 | | | 5 | | | - | | | - | | | 73 | Commercial and industrial | | | 101 | | | 36 | | | - | | | - | | | 137 | Consumer | | | 78 | | | 7 | | | (27) | | | 10 | | | 68 | Unallocated | | | 39 | | | (39) | | | - | | | - | | | - | Total | | $ | 3,022 | | $ | (660) | | $ | (150) | | $ | 64 | | $ | 2,276 |
The following tables outline the allowance for loan losses for loans individually and collectively evaluated for impairment, and the balance of loans individually and collectively evaluated for impairment at December 31, 2022 and 2021. | | | | | | | | | | | | | | | | | | | | | December 31, 2022 | | December 31, 2021 | (Dollars in thousands) | | Individually Evaluated | | Collectively Evaluated | | Total | | Individually Evaluated | | Collectively Evaluated | | Total | Allowance for loan losses | | | | | | | | | | | | | | | | | | | One- to four-family residential | | $ | 216 | | $ | 1,008 | | $ | 1,224 | | $ | 319 | | $ | 1,254 | | $ | 1,573 | Commercial real estate | | | - | | | 248 | | | 248 | | | - | | | 370 | | | 370 | Construction and land | | | - | | | 74 | | | 74 | | | - | | | 55 | | | 55 | Multi-family residential | | | - | | | 40 | | | 40 | | | - | | | 73 | | | 73 | Commercial and industrial | | | - | | | 175 | | | 175 | | | 17 | | | 120 | | | 137 | Consumer | | | - | | | 46 | | | 46 | | | - | | | 68 | | | 68 | Total | | $ | 216 | | $ | 1,591 | | $ | 1,807 | | $ | 336 | | $ | 1,940 | | $ | 2,276 | Loans | | | | | | | | | | | | | | | | | | | One- to four-family residential | | $ | 2,712 | | $ | 84,796 | | $ | 87,508 | | $ | 2,266 | | $ | 85,298 | | $ | 87,564 | Commercial real estate | | | 51 | | | 19,386 | | | 19,437 | | | - | | | 23,112 | | | 23,112 | Construction and land | | | 33 | | | 6,139 | | | 6,172 | | | 37 | | | 4,042 | | | 4,079 | Multi-family residential | | | - | | | 3,200 | | | 3,200 | | | - | | | 4,589 | | | 4,589 | Commercial and industrial | | | - | | | 13,843 | | | 13,843 | | | 18 | | | 8,356 | | | 8,374 | Consumer | | | - | | | 3,447 | | | 3,447 | | | - | | | 4,385 | | | 4,385 | Total | | $ | 2,796 | | $ | 130,811 | | $ | 133,607 | | $ | 2,321 | | $ | 129,782 | | $ | 132,103 |
|
Summary of current, past due and nonaccrual loans |
| | | | | | | | | | | | | | | | | | | | | | | | As of December 31, 2022 | (Dollars in thousands) | | Past Due 30-89 Days and Accruing | | Past Due Over 90 Days and Accruing | | Past Due Over 30 Days and Non-accruing | | Total Past Due | | Current and Accruing | | Current and Non-accruing | | Total Loans | One- to four-family residential | | $ | 2,077 | | $ | 191 | | $ | 716 | | $ | 2,984 | | $ | 83,848 | | $ | 676 | | $ | 87,508 | Commercial real estate | | | 166 | | | - | | | 51 | | | 217 | | | 19,220 | | | - | | | 19,437 | Construction and land | | | 156 | | | - | | | 18 | | | 174 | | | 5,965 | | | 33 | | | 6,172 | Multi-family residential | | | - | | | - | | | - | | | - | | | 3,200 | | | - | | | 3,200 | Commercial and industrial | | | - | | | - | | | - | | | - | | | 13,843 | | | - | | | 13,843 | Consumer | | | 6 | | | - | | | - | | | 6 | | | 3,441 | | | - | | | 3,447 | Total | | $ | 2,405 | | $ | 191 | | $ | 785 | | $ | 3,381 | | $ | 129,517 | | $ | 709 | | $ | 133,607 |
| | | | | | | | | | | | | | | | | | | | | | | | As of December 31, 2021 | (Dollars in thousands) | | Past Due 30-89 Days and Accruing | | Past Due Over 90 Days and Accruing | | Past Due Over 30 Days and Non-accruing | | Total Past Due | | Current and Accruing | | Current and Non-accruing | | Total Loans | One- to four-family residential | | $ | 2,116 | | $ | - | | $ | 411 | | $ | 2,527 | | $ | 84,657 | | $ | 380 | | $ | 87,564 | Commercial real estate | | | 133 | | | - | | | - | | | 133 | | | 22,979 | | | - | | | 23,112 | Construction and land | | | 62 | | | - | | | 31 | | | 93 | | | 3,949 | | | 37 | | | 4,079 | Multi-family residential | | | - | | | - | | | - | | | - | | | 4,589 | | | - | | | 4,589 | Commercial and industrial | | | - | | | - | | | 17 | | | 17 | | | 8,356 | | | 1 | | | 8,374 | Consumer | | | 32 | | | 1 | | | 13 | | | 46 | | | 4,339 | | | - | | | 4,385 | Total | | $ | 2,343 | | $ | 1 | | $ | 472 | | $ | 2,816 | | $ | 128,869 | | $ | 418 | | $ | 132,103 |
|
Schedule of troubled debt restructuring |
| | | | | | | | | | | | | Recorded Investment | (Dollars in thousands) | | Number of Contracts | | Pre-modification | | Post-modification | December 31, 2021 | | | | | | | | | One- to four-family residential | | 3 | | $ | 186 | | $ | 189 | Total | | 3 | | $ | 186 | | $ | 189 |
|
Schedule of impaired loans |
| | | | | | | | | | | | | | | December 31, 2022 | (Dollars in thousands) | | Recorded Investment Without an Allowance | | Recorded Investment With an Allowance | | Unpaid Principal | | Related Allowance | One- to four-family residential | | $ | 1,843 | | $ | 869 | | $ | 3,149 | | $ | 216 | Commercial real estate | | | 51 | | | - | | | 52 | | | - | Construction and land | | | 33 | | | - | | | 42 | | | - | Multi-family residential | | | - | | | - | | | - | | | - | Commercial and industrial | | | - | | | - | | | - | | | - | Consumer | | | - | | | - | | | - | | | - | Total | | $ | 1,927 | | $ | 869 | | $ | 3,243 | | $ | 216 |
| | | | | | | | | | | | | | | December 31, 2021 | (Dollars in thousands) | | Recorded Investment Without an Allowance | | Recorded Investment With an Allowance | | Unpaid Principal | | Related Allowance | One- to four-family residential | | $ | 1,153 | | $ | 1,113 | | $ | 3,128 | | $ | 319 | Commercial real estate | | | - | | | - | | | - | | | - | Construction and land | | | 37 | | | - | | | 44 | | | - | Multi-family residential | | | - | | | - | | | - | | | - | Commercial and industrial | | | 1 | | | 17 | | | 21 | | | 17 | Consumer | | | - | | | - | | | - | | | - | Total | | $ | 1,191 | | $ | 1,130 | | $ | 3,193 | | $ | 336 |
The table below presents the average balances and interest income for impaired loans for the years ended December 31, 2022 and 2021. | | | | | | | | | | | | | | | Year Ended | | | December 31, 2022 | | December 31, 2021 | (Dollars in thousands) | | Average Recorded Investment | | Interest Income Recognized | | Average Recorded Investment | | Interest Income Recognized | One- to four-family residential | | $ | 2,824 | | $ | 58 | | $ | 2,365 | | $ | 67 | Commercial real estate | | | 51 | | | - | | | - | | | - | Construction and land | | | 35 | | | - | | | 39 | | | - | Multi-family residential | | | - | | | - | | | - | | | - | Commercial and industrial | | | - | | | - | | | 20 | | | 2 | Consumer | | | - | | | - | | | - | | | - | Total | | $ | 2,910 | | $ | 58 | | $ | 2,424 | | $ | 69 |
|
Schedule of credit quality indicators |
The information for each of the credit quality indicators is updated at least quarterly in conjunction with the determination of the adequacy of the allowance for loan losses. | | | | | | | | | | | | | | | | | | December 31, 2022 | (Dollars in thousands) | | Pass | | Special Mention | | Substandard | | Doubtful | | Total | One- to four-family residential | | $ | 84,219 | | $ | 171 | | $ | 3,118 | | $ | - | | $ | 87,508 | Commercial real estate | | | 19,334 | | | - | | | 103 | | | - | | | 19,437 | Construction and land | | | 5,822 | | | 291 | | | 59 | | | - | | | 6,172 | Multi-family residential | | | 3,200 | | | - | | | - | | | - | | | 3,200 | Commercial and industrial | | | 13,843 | | | - | | | - | | | - | | | 13,843 | Consumer | | | 3,447 | | | - | | | - | | | - | | | 3,447 | Total | | $ | 129,865 | | $ | 462 | | $ | 3,280 | | $ | - | | $ | 133,607 |
| | | | | | | | | | | | | | | | | | December 31, 2021 | (Dollars in thousands) | | Pass | | Special Mention | | Substandard | | Doubtful | | Total | One- to four-family residential | | $ | 83,666 | | $ | 504 | | $ | 3,394 | | $ | - | | $ | 87,564 | Commercial real estate | | | 20,995 | | | 2,058 | | | 59 | | | - | | | 23,112 | Construction and land | | | 3,990 | | | - | | | 89 | | | - | | | 4,079 | Multi-family residential | | | 3,419 | | | 1,170 | | | - | | | - | | | 4,589 | Commercial and industrial | | | 8,356 | | | - | | | 18 | | | - | | | 8,374 | Consumer | | | 4,372 | | | - | | | 13 | | | - | | | 4,385 | Total | | $ | 124,798 | | $ | 3,732 | | $ | 3,573 | | $ | - | | $ | 132,103 |
|