XML 38 R28.htm IDEA: XBRL DOCUMENT v3.23.1
LOANS RECEIVABLE (Tables)
12 Months Ended
Dec. 31, 2022
LOANS RECEIVABLE  
Schedule of loans receivable

December 31, 

(Dollars in thousands)

2022

2021

Real estate loans

 

  

 

  

One- to four-family residential

$

87,508

$

87,564

Commercial real estate

 

19,437

 

23,112

Construction and land

 

6,172

 

4,079

Multi-family residential

 

3,200

 

4,589

Total real estate loans

116,317

119,344

Other loans

Commercial and industrial

13,843

8,374

Consumer

 

3,447

 

4,385

Total other loans

17,290

12,759

Total loans

133,607

132,103

Less: Allowance for loan losses

(1,807)

(2,276)

Net loans

$

131,800

$

129,827

Schedule of changes in the allowance for loan losses

The following tables outline the changes in the allowance for loan losses by collateral type for the years ended December 31, 2022 and 2021.

For the Year Ended December 31, 2022

(Dollars in thousands)

  

Beginning Balance

    

Provision (Reversal)

    

Charge-offs

    

Recoveries

    

Ending Balance

Allowance for loan losses

 

  

 

  

 

  

 

  

 

  

One- to four-family residential

$

1,573

$

(280)

$

(154)

$

85

$

1,224

Commercial real estate

 

370

 

(122)

 

-

 

-

 

248

Construction and land

 

55

 

19

 

-

 

-

 

74

Multi-family residential

 

73

 

(33)

 

-

 

-

 

40

Commercial and industrial

 

137

 

37

 

(21)

 

22

 

175

Consumer

 

68

 

4

 

(35)

 

9

 

46

Total

$

2,276

$

(375)

$

(210)

$

116

$

1,807

    

For the Year Ended December 31, 2021

(Dollars in thousands)

    

Beginning Balance

    

Provision (Reversal)

    

Charge-offs

    

Recoveries

    

Ending Balance

Allowance for loan losses

 

  

 

  

 

  

 

  

 

  

One- to four-family residential

$

1,910

$

(268)

$

(123)

$

54

$

1,573

Commercial real estate

 

744

 

(374)

 

-

 

-

 

370

Construction and land

 

82

 

(27)

 

-

 

-

 

55

Multi-family residential

 

68

 

5

 

-

 

-

 

73

Commercial and industrial

 

101

 

36

 

-

 

-

 

137

Consumer

 

78

 

7

 

(27)

 

10

 

68

Unallocated

 

39

 

(39)

 

-

 

-

 

-

Total

$

3,022

$

(660)

$

(150)

$

64

$

2,276

The following tables outline the allowance for loan losses for loans individually and collectively evaluated for impairment, and the balance of loans individually and collectively evaluated for impairment at December 31, 2022 and 2021.

    

December 31, 2022

    

December 31, 2021

(Dollars in thousands)

Individually Evaluated

Collectively Evaluated

Total

Individually Evaluated

Collectively Evaluated

Total

Allowance for loan losses

 

  

 

 

  

 

  

 

  

 

  

One- to four-family residential

$

216

$

1,008

$

1,224

$

319

$

1,254

$

1,573

Commercial real estate

-

 

248

 

248

 

-

 

370

 

370

Construction and land

-

 

74

 

74

 

-

 

55

 

55

Multi-family residential

-

 

40

 

40

 

-

 

73

 

73

Commercial and industrial

-

 

175

 

175

 

17

 

120

 

137

Consumer

-

 

46

 

46

 

-

 

68

 

68

Total

$

216

$

1,591

$

1,807

$

336

$

1,940

$

2,276

Loans

 

  

 

  

 

 

  

 

  

 

One- to four-family residential

$

2,712

$

84,796

$

87,508

$

2,266

$

85,298

$

87,564

Commercial real estate

 

51

 

19,386

 

19,437

 

-

23,112

 

23,112

Construction and land

 

33

 

6,139

 

6,172

 

37

 

4,042

 

4,079

Multi-family residential

 

-

 

3,200

 

3,200

 

-

 

4,589

 

4,589

Commercial and industrial

 

-

 

13,843

 

13,843

 

18

 

8,356

 

8,374

Consumer

 

-

3,447

 

3,447

 

-

 

4,385

 

4,385

Total

$

2,796

$

130,811

$

133,607

$

2,321

$

129,782

$

132,103

Summary of current, past due and nonaccrual loans

    

As of December 31, 2022

(Dollars in thousands)

Past Due 30-89 Days and Accruing

    

Past Due Over 90 Days and Accruing

    

Past Due Over 30 Days and Non-accruing

    

Total Past Due

    

Current and Accruing

    

Current and Non-accruing

    

Total Loans

One- to four-family residential

$

2,077

$

191

$

716

$

2,984

$

83,848

$

676

$

87,508

Commercial real estate

 

166

 

-

 

51

 

217

 

19,220

 

-

 

19,437

Construction and land

 

156

 

-

 

18

 

174

 

5,965

 

33

 

6,172

Multi-family residential

 

-

 

-

 

-

 

-

 

3,200

 

-

 

3,200

Commercial and industrial

 

-

 

-

 

-

 

-

 

13,843

 

-

 

13,843

Consumer

 

6

 

-

 

-

 

6

 

3,441

 

-

 

3,447

Total

$

2,405

$

191

$

785

$

3,381

$

129,517

$

709

$

133,607

As of December 31, 2021

(Dollars in thousands)

    

Past Due 30-89 Days and Accruing

    

Past Due Over 90 Days and Accruing

    

Past Due Over 30 Days and Non-accruing

    

Total Past Due

    

Current and Accruing

    

Current and Non-accruing

    

Total Loans

One- to four-family residential

$

2,116

$

-

$

411

$

2,527

$

84,657

$

380

$

87,564

Commercial real estate

 

133

 

-

 

-

 

133

 

22,979

 

-

 

23,112

Construction and land

 

62

 

-

 

31

 

93

 

3,949

 

37

 

4,079

Multi-family residential

 

-

 

-

 

-

 

-

 

4,589

 

-

 

4,589

Commercial and industrial

 

-

 

-

 

17

 

17

 

8,356

 

1

 

8,374

Consumer

 

32

 

1

 

13

 

46

 

4,339

 

-

 

4,385

Total

$

2,343

$

1

$

472

$

2,816

$

128,869

$

418

$

132,103

Schedule of troubled debt restructuring

Recorded Investment

(Dollars in thousands)

Number of Contracts

Pre-modification 

Post-modification 

December 31, 2021

 

  

 

  

 

  

One- to four-family residential

 

3

$

186

$

189

Total

 

3

$

186

$

189

Schedule of impaired loans

    

December 31, 2022

(Dollars in thousands)

Recorded Investment Without an Allowance

Recorded Investment With an Allowance

Unpaid Principal

Related Allowance

One- to four-family residential

$

1,843

$

869

$

3,149

$

216

Commercial real estate

 

51

 

-

 

52

 

-

Construction and land

 

33

 

-

 

42

 

-

Multi-family residential

 

-

 

-

 

-

 

-

Commercial and industrial

 

-

 

-

 

-

 

-

Consumer

 

-

 

-

 

-

 

-

Total

$

1,927

$

869

$

3,243

$

216

    

December 31, 2021

(Dollars in thousands)

Recorded Investment Without an Allowance

Recorded Investment With an Allowance

Unpaid Principal

Related Allowance

One- to four-family residential

$

1,153

$

1,113

$

3,128

$

319

Commercial real estate

 

-

 

-

 

-

 

-

Construction and land

 

37

 

-

 

44

 

-

Multi-family residential

 

-

 

-

 

-

 

-

Commercial and industrial

 

1

 

17

 

21

 

17

Consumer

 

-

 

-

 

-

 

-

Total

$

1,191

$

1,130

$

3,193

$

336

The table below presents the average balances and interest income for impaired loans for the years ended December 31, 2022 and 2021.

    

Year Ended

December 31, 2022

December 31, 2021

(Dollars in thousands)

Average Recorded Investment

Interest Income Recognized

Average Recorded Investment

Interest Income Recognized

One- to four-family residential

$

2,824

$

58

$

2,365

$

67

Commercial real estate

 

51

 

-

 

-

 

-

Construction and land

 

35

 

-

 

39

 

-

Multi-family residential

 

-

 

-

 

-

 

-

Commercial and industrial

 

-

 

-

 

20

 

2

Consumer

 

-

 

-

 

-

 

-

Total

$

2,910

$

58

$

2,424

$

69

Schedule of credit quality indicators

The information for each of the credit quality indicators is updated at least quarterly in conjunction with the determination of the adequacy of the allowance for loan losses.

December 31, 2022

(Dollars in thousands)

    

Pass

    

Special Mention

    

Substandard

    

Doubtful

    

Total

One- to four-family residential

$

84,219

$

171

$

3,118

$

-

$

87,508

Commercial real estate

 

19,334

 

-

 

103

 

-

 

19,437

Construction and land

 

5,822

 

291

 

59

 

-

 

6,172

Multi-family residential

 

3,200

 

-

 

-

 

-

 

3,200

Commercial and industrial

 

13,843

 

-

 

-

 

-

 

13,843

Consumer

 

3,447

 

-

 

-

 

-

 

3,447

Total

$

129,865

$

462

$

3,280

$

-

$

133,607

December 31, 2021

(Dollars in thousands)

    

Pass

    

Special Mention

    

Substandard

    

Doubtful

    

Total

One- to four-family residential

$

83,666

$

504

$

3,394

$

-

$

87,564

Commercial real estate

 

20,995

 

2,058

 

59

 

-

 

23,112

Construction and land

 

3,990

 

-

 

89

 

-

 

4,079

Multi-family residential

 

3,419

 

1,170

 

-

 

-

 

4,589

Commercial and industrial

 

8,356

 

-

 

18

 

-

 

8,374

Consumer

 

4,372

 

-

 

13

 

-

 

4,385

Total

$

124,798

$

3,732

$

3,573

$

-

$

132,103