10-Q

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒	QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended March 31, 2022
☐	TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from                      to

Commission file number: 001-40893

CATALYST BANCORP, INC.

(Exact name of registrant as specified in its charter)

Louisiana	86-2411762
(State or other jurisdiction of incorporation of organization)	(I.R.S. Employer Identification No.)

235 N. Court Street, Opelousas, Louisiana 70570

(Address of principal executive offices; Zip Code) 

(337) 948-3033

(Registrant’s telephone number, including area code)

None

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock	CLST	Nasdaq Capital Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 and 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒  No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒  No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☐	Accelerated filer	☐
Non-accelerated filer	☒	Smaller reporting company	☒
Emerging growth company	☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐  No ☒

There were 5,290,000 shares of Registrant’s common stock, par value of $0.01 per share, issued and outstanding as of May 9, 2022.

CATALYST BANCORP, INC.

FORM 10-Q

TABLE OF CONTENTS

PART I	FINANCIAL INFORMATION
Item 1.	Financial Statements (Unaudited)
	Consolidated Statements of Financial Condition	1
	Consolidated Statements of Income	2
	Consolidated Statements of Comprehensive Income	3
	Consolidated Statements of Changes in Shareholders' Equity	4
	Consolidated Statements of Cash Flows	5
	Notes to Unaudited Consolidated Financial Statements	6
Item 2.	Management's Discussion and Analysis of Financial Condition and Results of Operations	22
Item 3.	Quantitative and Qualitative Disclosures about Market Risk	35
Item 4.	Controls and Procedures	35
PART II	OTHER INFORMATION	36
Item 1.	Legal Proceedings	36
Item 1A.	Risk Factors	36
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	36
Item 3.	Defaults Upon Senior Securities	36
Item 4.	Mine Safety Disclosures	36
Item 5	Other Information	36
Item 6.	Exhibits	37
SIGNATURES		38

i

PART I. FINANCIAL INFORMATION

ITEM 1.     FINANCIAL STATEMENTS

CATALYST BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

	(Unaudited)
	March 31,		December 31,
(Dollars in thousands)	2022		2021
ASSETS
Non-interest-bearing cash	$	511	$	4,933
Interest-bearing cash and due from banks		39,585		35,951
Total cash and cash equivalents		40,096		40,884
Investment securities:
Securities available-for-sale, at fair value		84,649		88,339
Securities held-to-maturity (fair values of $12,181 and $13,152, respectively)		13,492		13,498
Loans receivable, net of unearned income		132,003		131,842
Allowance for loan losses		(2,173)		(2,276)
Loans receivable, net		129,830		129,566
Accrued interest receivable		536		579
Foreclosed assets		320		340
Premises and equipment, net		6,475		6,577
Stock in correspondent banks, at cost		1,794		1,793
Bank-owned life insurance		8,824		3,303
Other assets		1,256		470
TOTAL ASSETS	$	287,272	$	285,349
LIABILITIES
Deposits
Non-interest-bearing	$	33,056	$	30,299
Interest-bearing		150,028		146,496
Total deposits		183,084		176,795
Advances from Federal Home Loan Bank		9,063		9,018
Other liabilities		663		1,190
TOTAL LIABILITIES		192,810		187,003
SHAREHOLDERS' EQUITY
Preferred stock, $0.01 par value - 5,000,000 shares authorized; none issued		-		-
Common stock, $0.01 par value - 30,000,000 shares authorized; 5,290,000 issued and outstanding at March 31, 2022 and December 31, 2021		53		53
Additional paid-in capital		50,821		50,802
Unallocated common stock held by Employee Stock Ownership Plan ("ESOP")		(4,126)		(4,179)
Retained earnings		52,222		52,353
Accumulated other comprehensive income (loss)		(4,508)		(683)
TOTAL SHAREHOLDERS' EQUITY		94,462		98,346
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY	$	287,272	$	285,349

The accompanying Notes are an integral part of these financial statements.

1

CATALYST BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

	Three Months Ended March 31,
(Dollars in thousands)	2022		2021
INTEREST INCOME
Loans receivable, including fees	$	1,563	$	1,808
Investment securities		329		121
Other		19		14
Total interest income		1,911		1,943
INTEREST EXPENSE
Deposits		92		155
Advances from Federal Home Loan Bank		68		68
Total interest expense		160		223
Net interest income		1,751		1,720
Provision for (reversal of) loan losses		(71)		-
Net interest income after provision for (reversal of) loan losses		1,822		1,720
NON-INTEREST INCOME
Service charges on deposit accounts		168		123
Gain on sale of fixed assets		-		25
Bank-owned life insurance		21		22
Other		8		17
Total non-interest income		197		187
NON-INTEREST EXPENSE
Salaries and employee benefits		1,261		1,067
Occupancy and equipment		210		182
Data processing and communication		208		174
Professional fees		140		73
Directors’ fees		55		71
ATM and debit card		49		43
Foreclosed assets, net		(17)		(7)
Advertising and marketing		42		9
Franchise and shares tax		58		-
Other		182		114
Total non-interest expense		2,188		1,726
Income (loss) before income tax expense (benefit)		(169)		181
Income tax expense (benefit)		(38)		30
NET INCOME (LOSS)	$	(131)	$	151
Earnings (loss) per share - basic	$	(0.03)	$	N/A

The accompanying Notes are an integral part of these financial statements.

2

CATALYST BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

	Three Months Ended March 31,
(Dollars in thousands)	2022		2021
Net income (loss)	$	(131)	$	151
Net unrealized gains (losses) on available-for-sale securities		(4,842)		(413)
Income tax effect		1,017		86
Total other comprehensive income (loss)		(3,825)		(327)
Total comprehensive income (loss)	$	(3,956)	$	(176)

The accompanying Notes are an integral part of these financial statements.

3

CATALYST BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

(Unaudited)

(Dollars in thousands)	Common Stock		Additional Paid-in Capital		Unallocated Common Stock Held by ESOP		Retained Earnings		Accumulated Other Comprehensive Income (Loss)		Total
BALANCE, DECEMBER 31, 2020	$	-	$	-	$	-	$	50,426	$	107	$	50,533
Net income (loss)		-		-		-		151		-		151
Other comprehensive income (loss)		-		-		-		-		(327)		(327)
BALANCE, MARCH 31, 2021	$	-	$	-	$	-	$	50,577	$	(220)	$	50,357
BALANCE, DECEMBER 31, 2021	$	53	$	50,802	$	(4,179)	$	52,353	$	(683)	$	98,346
Net income (loss)		-		-		-		(131)		-		(131)
Other comprehensive income (loss)		-		-		-		-		(3,825)		(3,825)
ESOP shares released for allocation		-		19		53		-		-		72
BALANCE, MARCH 31, 2022	$	53	$	50,821	$	(4,126)	$	52,222	$	(4,508)	$	94,462

The accompanying Notes are an integral part of these financial statements.

4

CATALYST BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

	Three Months Ended March 31,
(Dollars in thousands)	2022		2021
CASH FLOWS FROM OPERATING ACTIVITIES
Net income (loss)	$	(131)	$	151
Adjustments to reconcile net income to net cash provided by operating activities:
Investment securities amortization, net		139		91
Federal Home Loan Bank stock dividends		(1)		(3)
Amortization of prepayment penalties on debt restructuring		45		45
Provision for (reversal of) loan losses		(71)		-
Net gain on sale of premises and equipment		-		(25)
Increase in cash surrender value of bank-owned life insurance		(21)		(22)
Stock-based compensation		72		-
Depreciation of premises and equipment		121		100
Net gains on the sale of foreclosed assets		(21)		-
Deferred income tax expense (benefit)		11		(25)
(Increase) decrease in other assets		(68)		(212)
Increase (decrease) in other liabilities		(198)		202
Net cash provided by (used in) operating activities		(123)		302
CASH FLOWS FROM INVESTING ACTIVITIES
Activity in available-for-sale securities:
Proceeds from maturities, calls, and paydowns		3,056		1,903
Purchases		(4,340)		(8,164)
Activity in held-to-maturity securities:
Proceeds from maturities and calls		-		-
Purchases		-		-
Net (increase) decrease in loans		(180)		5,752
Proceeds from sale of foreclosed assets		29		-
Purchases of premises and equipment		(19)		(63)
Proceeds from sale of premises and equipment		-		25
Purchase of bank-owned life insurance		(5,500)		-
Net cash used in investing activities		(6,954)		(547)
CASH FLOWS FROM FINANCING ACTIVITIES
Net increase in deposits		6,289		12,071
Net cash provided by financing activities		6,289		12,071
NET CHANGE IN CASH AND CASH EQUIVALENTS		(788)		11,826
CASH AND CASH EQUIVALENTS, beginning of period		40,884		25,245
CASH AND CASH EQUIVALENTS, end of period	$	40,096	$	37,071
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING ACTIVITIES
Loans originated to facilitate the sale of real estate owned	$	-	$	-
Acquisition of real estate in settlement of loans	$	-	$	120
SUPPLEMENTAL SCHEDULE OF INTEREST AND TAXES PAID
Cash paid for interest	$	113	$	214
Cash paid for income taxes	$	-	$	-

The accompanying Notes are an integral part of these financial statements.

5

CATALYST BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 1. BASIS OF PRESENTATION

Catalyst Bancorp, Inc. (“Catalyst Bancorp” or the “Company”) was incorporated by St. Landry Homestead Federal Savings Bank (“St. Landry Homestead” or the “Bank”) in February 2021 as part of the conversion of St. Landry Homestead from the mutual to the stock form of organization (the “Conversion). The Conversion was completed on October 12, 2021, at which time the Company acquired all of the issued and outstanding shares of common stock of the Bank and became the holding company for the Bank. Shares of the Company’s common stock were issued and sold in an offering to certain depositors of the Bank and others. The Company was not engaged in operations and had not issued any shares of stock prior to the completion of the Conversion.

As used in this report, unless the context otherwise requires, the terms “we,” “our,” “us,” or the “Company” refer to Catalyst Bancorp, and the term the “Bank” refers to St. Landry Homestead, the wholly owned subsidiary of the Company. In addition, unless the context otherwise requires, references to the operations of the Company include the operations of the Bank.

The accompanying unaudited consolidated financial statements of the Company were prepared in accordance with instructions for Form 10-Q and Regulation S-X and do not include information or footnotes necessary for a complete presentation of financial condition, results of operations, comprehensive income, changes in equity and cash flows in conformity with accounting principles generally accepted in the United States of America. In the opinion of management, all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation of the financial statements have been included. The results of operations for the three-month periods ended March 31, 2022 and 2021 are not necessarily indicative of the results which may be expected for the entire fiscal year. These statements should be read in conjunction with the audited consolidated financial statements and notes thereto contained in the Company’s Annual Report on Form 10-K filed with the SEC for the year ended December 31, 2021.

There have been no material changes from the significant accounting policies previously disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021. In preparing the financial statements, the Company is required to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. The consolidated financial statements reflect all adjustments that are, in the opinion of management, necessary for a fair statement of the Company’s financial condition, results of operations, comprehensive income, changes in equity and cash flows for the interim periods presented. These adjustments are of a normal recurring nature and include appropriate estimated provisions.

Certain amounts reported in prior periods may have been reclassified to conform to the current period presentation. Such reclassifications had no effect on previously reported equity or net income.

NOTE 2. COMPLETION OF STOCK OFFERING

The Company completed its initial public offering (“IPO”) of stock in connection with the Bank’s conversion from the mutual to the stock form of organization on October 12, 2021. Information for periods prior to the completion of the Conversion are for the Bank only.

The Company issued a total of 5,290,000 shares of its common stock, par value $0.01 per share, for an aggregate of $52.9 million in total offering proceeds, including shares issued to the Company’s employee stock ownership plan (“ESOP”). The Company made a loan to the ESOP in the amount of $4.2 million, which the ESOP used to purchase 423,200 shares. The Company’s common stock trades on the Nasdaq Capital Market under the symbol “CLST”.

The costs of issuing the common stock were deferred and deducted from the sales proceeds of the IPO at December 31, 2021. Conversion costs totaled $2.1 million at December 31, 2021. The net proceeds of the IPO of $50.8 million are reflected in the Company’s shareholders’ equity at December 31, 2021.

6

NOTE 3. RECENT ACCOUNTING PRONOUNCEMENTS

In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (ASC 326), Measurement of Credit Losses on Financial Instruments. The amendments introduce an impairment model that is based on current expected credit losses (“CECL”), rather than incurred losses, to estimate credit losses on certain types of financial instruments, including loans, held-to-maturity securities and certain off-balance sheet financial instruments. The CECL should consider historical information, current information, and reasonable and supportable forecasts, including estimates of prepayments, over the contractual term. An entity must use judgment in determining the relevant information and estimation methods that are appropriate in its circumstances. Financial instruments with similar risk characteristics may be grouped together when estimating the CECL. The allowance for credit losses for purchased financial assets with a more-than-insignificant amount of credit deterioration since origination that are measured at amortized cost basis is determined in a similar manner to other financial assets measured at amortized cost basis; however, the initial estimate of expected credit loss would be recognized through an allowance for credit losses with an offset to the purchase price at acquisition. Only subsequent changes in the allowance for credit losses are recorded as a credit loss expense for these assets. The ASU also amends the current available-for-sale security impairment model for debt securities whereby credit losses related to available-for-sale debt securities should be recorded through an allowance for credit losses. The amendments will be applied through a modified retrospective approach, resulting in a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective. On October 18, 2019, FASB approved an effective date delay applicable to smaller reporting companies and non-public business entities until January 2023. The Company has elected to delay implementation of the standard until January 2023. Currently, the Company has implemented a software application to assist in determining our allowance for loan losses under the CECL model and is in the process of evaluating certain methodologies. The impact upon adoption of this ASU is not known and may have a material effect on the Company’s consolidated financial statements

In March 2022, the FASB issued ASU 2022-02, Financial Instruments - Credit Losses (ASC 326), Troubled Debt Restructurings (“TDRs”) and Vintage Disclosures. The amendments in this ASU respond to feedback received by the FASB during the post-implementation review of the amendments included in ASU 2016-13. The amendments in ASU 2022-02 eliminate the accounting guidance for TDRs by creditors in ASC 310-40, Receivables – Troubled Debt Restructurings by Creditors and enhance disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty. Stakeholders have observed that the additional designation of a loan modification as a TDR and the related accounting under current GAAP are unnecessarily complex and do not provide decision-useful information after the adoption of ASU 2016-13 since credit losses from TDRs are incorporated under the CECL model.  Under the amendments in ASU 2022-02, an entity must apply the guidance under ASC 310-20 to determine whether a modification results in a new loan or a continuation of an existing loan rather than applying the guidance for TDRs.  For public business entities, the amendments in ASU 2022-02 also require an entity to disclose current-period gross write-offs by year of origination for financing receivables and net investments in leases within the scope of ASC 326-20. The amendments in ASU 2022-02 are effective at the time of adoption of the amendments in ASU 2016-13. The Company is currently evaluating the provisions of the amendment, however, we do not expect the adoption of ASU 2022-02 to have a material effect on the Company’s consolidated financial statements.

7

NOTE 4. EARNINGS PER SHARE

Earnings (loss) per common share was computed based on the following:

	Three Months Ended March 31,
(In thousands, except per share data)	2022
Numerator
Net income (loss) available to common shareholders	$	(131)
Denominator
Weighted average common shares outstanding		5,290
Weighted average unallocated ESOP shares		(415)
Weighted average shares		4,875
Basic earnings (loss) per common share	$	(0.03)

During the three months ended March 31, 2022, there were no convertible securities or other contracts to issue common stock outstanding that if converted or exercised would result in potential dilution of earnings per share. At and during the three months ended March 31, 2021, the Company did not have any common shares outstanding. The Company completed its initial public offering (“IPO”) of stock in connection with the Bank’s conversion from the mutual to the stock form of organization on October 12, 2021.

8

NOTE 5. INVESTMENT SECURITIES

Investment securities have been classified according to management’s intent. The amortized cost of securities and their approximate fair values are as follows:

	March 31, 2022
(Dollars in thousands)	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
Securities available-for-sale
Mortgage-backed securities	$	74,914	$	2	$	(4,767)	$	70,149
U.S. Government and agency obligations		10,974		-		(594)		10,380
Municipal obligations		4,467		-		(347)		4,120
Total available-for-sale	$	90,355	$	2	$	(5,708)	$	84,649
Securities held-to-maturity
U.S. Government and agency obligations	$	13,016	$	-	$	(1,287)	$	11,729
Municipal obligations		476		-		(24)		452
Total held-to-maturity	$	13,492	$	-	$	(1,311)	$	12,181

	December 31, 2021
(Dollars in thousands)	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
Securities available-for-sale
Mortgage-backed securities	$	75,374	$	87	$	(798)	$	74,663
U.S. Government and agency obligations		9,347		1		(111)		9,237
Municipal obligations		4,482		-		(43)		4,439
Total available-for-sale	$	89,203	$	88	$	(952)	$	88,339
Securities held-to-maturity
U.S. Government and agency obligations	$	13,019	$	23	$	(375)	$	12,667
Municipal obligations		479		6		-		485
Total held-to-maturity	$	13,498	$	29	$	(375)	$	13,152

There were no securities transferred between classifications during the first three months of 2022 or in 2021.

Investment securities with a carrying amount of approximately $10.5 million and $10.2 million, respectively, were pledged to secure deposits as required or permitted by law at March 31, 2022 and December 31, 2021.

9

The following is a summary of maturities of securities held-to-maturity and available-for-sale at March 31, 2022 and December 31, 2021:

	March 31, 2022
	Available-for-Sale				Held-to-Maturity
(Dollars in thousands)	Amortized Cost		Fair Value		Amortized Cost		Fair Value
Amounts maturing in:
One year or less	$	-	$	-	$	-	$	-
After one through five years		11,401		10,906		-		-
After five through ten years		13,363		12,653		9,476		8,498
After ten years		65,591		61,090		4,016		3,683
Total	$	90,355	$	84,649	$	13,492	$	12,181

	December 31, 2021
	Available-for-Sale				Held-to-Maturity
(Dollars in thousands)	Amortized Cost		Fair Value		Amortized Cost		Fair Value
Amounts maturing in:
One year or less	$	-	$	-	$	-	$	-
After one through five years		8,431		8,396		-		-
After five through ten years		12,695		12,604		9,479		9,157
After ten years		68,077		67,339		4,019		3,995
Total	$	89,203	$	88,339	$	13,498	$	13,152

Securities are classified according to their contractual maturities without consideration of principal amortization, potential prepayments, or call options. The expected maturities may differ from contractual maturities because of the exercise of call options and potential paydowns. Accordingly, actual maturities may differ from contractual maturities.

10

Information pertaining to securities with gross unrealized losses at March 31, 2022 and December 31, 2021 aggregated by investment category and length of time that individual securities have been in a continuous loss position, follows:

	March 31, 2022
	Less than 12 Months				12 Months or Greater				Total
(Dollars in thousands)	Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses
Securities available-for-sale
Mortgage-backed securities	$	64,650	$	(4,256)	$	5,103	$	(511)	$	69,753	$	(4,767)
U.S. Government and agency obligations		8,600		(374)		1,780		(220)		10,380		(594)
Municipal obligations		3,051		(247)		1,069		(100)		4,120		(347)
Total available-for-sale	$	76,301	$	(4,877)	$	7,952	$	(831)	$	84,253	$	(5,708)
Securities held-to-maturity
U.S. Government and agency obligations	$	2,831	$	(185)	$	8,898	$	(1,102)	$	11,729	$	(1,287)
Municipal obligations		452		(24)		-		-		452		(24)
Total held-to-maturity	$	3,283	$	(209)	$	8,898	$	(1,102)	$	12,181	$	(1,311)
Total	$	79,584	$	(5,086)	$	16,850	$	(1,933)	$	96,434	$	(7,019)

	December 31, 2021
	Less than 12 Months				12 Months or Greater				Total
(Dollars in thousands)	Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses
Securities available-for-sale
Mortgage-backed securities	$	68,412	$	(746)	$	1,889	$	(52)	$	70,301	$	(798)
U.S. Government and agency obligations		5,697		(24)		1,913		(87)		7,610		(111)
Municipal obligations		3,283		(24)		1,156		(19)		4,439		(43)
Total available-for-sale	$	77,392	$	(794)	$	4,958	$	(158)	$	82,350	$	(952)
Securities held-to-maturity
U.S. Government and agency obligations	$	1,940	$	(61)	$	7,685	$	(314)	$	9,625	$	(375)
Municipal obligations		-		-		-		-		-		-
Total held-to-maturity	$	1,940	$	(61)	$	7,685	$	(314)	$	9,625	$	(375)
Total	$	79,332	$	(855)	$	12,643	$	(472)	$	91,975	$	(1,327)

Management evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. Consideration is given to the length of time and the extent to which that fair value has been less than cost, the financial condition and near-term prospects of the issuer, and the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value.

At March 31, 2022, there were 86 securities with an unrealized loss, compared to 67 securities with an unrealized loss at December 31, 2021. The securities in unrealized loss positions consisted of government-sponsored mortgage-backed securities and debt obligations guaranteed by federal, state and local government entities. These unrealized losses relate principally to current interest rates for similar types of securities. In analyzing an issuer's financial condition, management considers whether the securities are issued by the federal government, its agencies, or other governments, whether downgrades by bond rating agencies have occurred, and the results of reviews of the issuer's financial condition. As management has the intent and ability to hold securities until maturity, or for the foreseeable future if classified as available-for-sale, no declines are deemed to be other-than-temporary.

11

NOTE 6.  LOANS RECEIVABLE

Loans receivable at March 31, 2022 and December 31, 2021 are summarized as follows:

	March 31,		December 31,
(Dollars in thousands)	2022		2021
Real estate loans
One- to four-family residential	$	87,144	$	87,303
Commercial real estate		22,611		23,112
Construction and land		4,739		4,079
Multi-family residential		3,367		4,589
Total real estate loans		117,861		119,083
Other loans
Commercial and industrial		10,119		8,374
Consumer		4,023		4,385
Total other loans		14,142		12,759
Total loans		132,003		131,842
Less: Allowance for loan losses		(2,173)		(2,276)
Net loans	$	129,830	$	129,566

The following tables outline the changes in the allowance for loan losses by collateral type for the three months ended March 31, 2022 and 2021.

	For the Three Months Ended March 31, 2022
(Dollars in thousands)	Beginning Balance		Provision (Reversal)		Charge-offs		Recoveries		Ending Balance
Allowance for loan losses
One- to four-family residential	$	1,573	$	(53)	$	(55)	$	30	$	1,495
Commercial real estate		370		(37)		-		-		333
Construction and land		55		4		-		-		59
Multi-family residential		73		(22)		-		-		51
Commercial and industrial		137		41		(2)		-		176
Consumer		68		(4)		(6)		1		59
Total	$	2,276	$	(71)	$	(63)	$	31	$	2,173

	For the Three Months Ended March 31, 2021
(Dollars in thousands)	Beginning Balance		Provision (Reversal)		Charge-offs		Recoveries		Ending Balance
Allowance for loan losses
One- to four-family residential	$	1,910	$	(48)	$	(82)	$	24	$	1,804
Commercial real estate		744		(7)		-		-		737
Construction and land		82		(15)		-		-		67
Multi-family residential		68		(1)		-		-		67
Commercial and industrial		101		5		-		-		106
Consumer		78		41		(7)		5		117
Unallocated		39		25		-		-		64
Total	$	3,022	$	-	$	(89)	$	29	$	2,962

12

The following tables outline the changes in the allowance for loan losses individually and collectively evaluated for impairment, and the amount of loans individually and collectively evaluated for impairment at March 31, 2022 and December 31, 2021.

	March 31, 2022						December 31, 2021
(Dollars in thousands)	Individually Evaluated		Collectively Evaluated		Total		Individually Evaluated		Collectively Evaluated		Total
Allowance for loan losses
One- to four-family residential	$	340	$	1,155	$	1,495	$	319	$	1,254	$	1,573
Commercial real estate		-		333		333		-		370		370
Construction and land		-		59		59		-		55		55
Multi-family residential		-		51		51		-		73		73
Commercial and industrial		17		159		176		17		120		137
Consumer		-		59		59		-		68		68
Total	$	357	$	1,816	$	2,173	$	336	$	1,940	$	2,276
Loans
One- to four-family residential	$	2,901	$	84,243	$	87,144	$	2,266	$	85,037	$	87,303
Commercial real estate		51		22,560		22,611		-		23,112		23,112
Construction and land		62		4,677		4,739		37		4,042		4,079
Multi-family residential		-		3,367		3,367		-		4,589		4,589
Commercial and industrial		17		10,102		10,119		18		8,356		8,374
Consumer		-		4,023		4,023		-		4,385		4,385
Total	$	3,031	$	128,972	$	132,003	$	2,321	$	129,521	$	131,842

13

A summary of current, past due and nonaccrual loans as of March 31, 2022 and December 31, 2021 follows:

	As of March 31, 2022
(Dollars in thousands)	Past Due 30-89 Days and Accruing		Past Due Over 90 Days and Accruing		Past Due Over 30 Days and Non-accruing		Total Past Due		Current and Accruing		Current and Non-accruing		Total Loans
One- to four-family residential	$	1,798	$	-	$	571	$	2,369	$	84,211	$	564	$	87,144
Commercial real estate		261		-		-		261		22,298		52		22,611
Construction and land		7		-		62		69		4,667		3		4,739
Multi-family residential		-		-		-		-		3,367		-		3,367
Commercial and industrial		-		-		17		17		10,102		-		10,119
Consumer		12		-		-		12		4,011		-		4,023
Total	$	2,078	$	-	$	650	$	2,728	$	128,656	$	619	$	132,003

	As of December 31, 2021
(Dollars in thousands)	Past Due 30-89 Days and Accruing		Past Due Over 90 Days and Accruing		Past Due Over 30 Days and Non-accruing		Total Past Due		Current and Accruing		Current and Non-accruing		Total Loans
One- to four-family residential	$	2,116	$	-	$	411	$	2,527	$	84,396	$	380	$	87,303
Commercial real estate		133		-		-		133		22,979		-		23,112
Construction and land		62		-		31		93		3,949		37		4,079
Multi-family residential		-		-		-		-		4,589		-		4,589
Commercial and industrial		-		-		17		17		8,356		1		8,374
Consumer		32		1		13		46		4,339		-		4,385
Total	$	2,343	$	1	$	472	$	2,816	$	128,608	$	418	$	131,842

The Company was not committed to lend any additional funds on nonaccrual loans at March 31, 2022 or December 31, 2021. At March 31, 2022 and December 31, 2021, loans secured by residential real estate for which formal foreclosure proceedings were in process totaled $158,000 and $47,000, respectively.

14

A Troubled Debt Restructuring (“TDR”) is considered such if the lender, for economic or legal reasons related to the debtor’s financial difficulties, grants a concession to the debtor that it would not otherwise consider. During the three months ended March 31, 2022, no loans were modified in a manner deemed to constitute a TDR. Information pertaining to loans modified during the year ended December 31, 2021 follows:

		Recorded Investment
(Dollars in thousands)	Number of Contracts	Pre-modification		Post-modification
December 31, 2021
One- to four-family residential	3	$	186	$	189
Total	3	$	186	$	189

Troubled debt restructured loans were modified to defer principal and extend maturity on average for three months. All three loans modified during the year ended December 31, 2021 defaulted after modification. The modifications and defaults did not have a significant impact on the determination of the allowance for loan losses. The Company has no commitments to loan additional funds to the borrowers whose loans have been modified.

Information on impaired loans as of March 31, 2022 and December 31, 2021 follows:

	As of and for the Three Months Ended March 31, 2022
(Dollars in thousands)	Recorded Investment Without an Allowance		Recorded Investment With an Allowance		Unpaid Principal		Related Allowance		Average Recorded Investment		Interest Income Recognized
One- to four-family residential	$	2,117	$	784	$	3,502	$	340	$	2,911	$	21
Commercial real estate		51		-		52		-		52		-
Construction and land		62		-		70		-		62		-
Multi-family residential		-		-		-		-		-		-
Commercial and industrial		-		17		17		17		17		-
Consumer		-		-		-		-		-		-
Total	$	2,230	$	801	$	3,641	$	357	$	3,042	$	21

	As of and for the Year Ended December 31, 2021
(Dollars in thousands)	Recorded Investment Without an Allowance		Recorded Investment With an Allowance		Unpaid Principal		Related Allowance		Average Recorded Investment		Interest Income Recognized
One- to four-family residential	$	1,153	$	1,113	$	3,128	$	319	$	2,365	$	67
Commercial real estate		-		-		-		-		-		-
Construction and land		37		-		44		-		39		-
Multi-family residential		-		-		-		-		-		-
Commercial and industrial		1		17		21		17		20		2
Consumer		-		-		-		-		-		-
Total	$	1,191	$	1,130	$	3,193	$	336	$	2,424	$	69

15

Loans are categorized by credit quality indicators based on relevant information about the ability of borrowers to service their debt, such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. Credit quality classifications follow regulatory guidelines and can generally be described as follows:

Pass – Loans in this category have strong asset quality and liquidity along with a multi-year track record of profitability.

Special Mention – Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

Substandard – Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful – Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loss – Loans classified as loss have been identified as uncollectible and are generally charged-off in the period identified.

The information for each of the credit quality indicators is updated at least quarterly in conjunction with the determination of the adequacy of the allowance for loan losses.

	March 31, 2022
(Dollars in thousands)	Pass		Special Mention		Substandard		Doubtful		Total
One- to four-family residential	$	83,237	$	296	$	3,611	$	-	$	87,144
Commercial real estate		20,492		2,010		109		-		22,611
Construction and land		4,654		-		85		-		4,739
Multi-family residential		3,367		-		-		-		3,367
Commercial and industrial		10,102		-		17		-		10,119
Consumer		4,021		2		-		-		4,023
Total	$	125,873	$	2,308	$	3,822	$	-	$	132,003

	December 31, 2021
(Dollars in thousands)	Pass		Special Mention		Substandard		Doubtful		Total
One- to four-family residential	$	83,405	$	504	$	3,394	$	-	$	87,303
Commercial real estate		20,995		2,058		59		-		23,112
Construction and land		3,990		-		89		-		4,079
Multi-family residential		3,419		1,170		-		-		4,589
Commercial and industrial		8,356		-		18		-		8,374
Consumer		4,372		-		13		-		4,385
Total	$	124,537	$	3,732	$	3,573	$	-	$	131,842

16

NOTE 7. CAPITAL REQUIREMENTS AND OTHER REGULATORY MATTERS

The Bank is subject to various regulatory capital requirements administered by its primary federal regulator, the Office of the Comptroller of the Currency (“OCC”). Failure to meet minimum regulatory capital requirements can result in certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Bank’s financial statements. Under the regulatory capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classification under the prompt corrective action guidelines are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios of: total risk-based capital, Tier 1 Capital to risk-weighted assets, and Tier 1 Capital to adjusted total assets. As of March 31, 2022 and December 31, 2021, the Bank met all of the capital adequacy requirements to which it is subject.

At March 31, 2022 and December 31, 2021, the Bank was categorized as well capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since the most recent notification that management believes have changed the Bank’s prompt corrective action category. The following table presents actual and required capital ratios for the Bank.

	Actual				To be Well Capitalized under the Prompt Corrective Action Provision
(Dollars in thousands)	Amount		Ratio		Amount		Ratio
As of March 31, 2022
Common Equity Tier 1 Capital	$	77,713	57.98	%	$	8,712	>6.5	%
Tier 1 Risk-Based Capital		77,713	57.98			10,723	>8.0
Total Risk-Based Capital		79,394	59.23			13,403	>10.0
Tier 1 Leverage Capital		77,713	28.39			13,689	>5.0
As of December 31, 2021
Common Equity Tier 1 Capital	$	77,819	63.51	%	$	7,965	>6.5	%
Tier 1 Risk-Based Capital		77,819	63.51			9,803	>8.0
Total Risk-Based Capital		79,360	64.77			12,253	>10.0
Tier 1 Leverage Capital		77,819	27.38			14,210	>5.0

17

NOTE 8. COMMITMENTS AND CONTINGENCIES

In the ordinary course of business, the Company has various outstanding commitments and contingent liabilities that are not reflected in the accompanying financial statements. In the opinion of management, the ultimate disposition of these matters is not expected to have a material adverse effect on the financial statements.

The Company is not involved in any pending legal proceedings as a plaintiff or defendant other than routine legal proceedings occurring in the ordinary course of business, and at March 31, 2022, we were not involved in any legal proceedings, the outcome of which would be material to our financial condition or results of operations.

The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments consist of commitments to extend credit. These instruments involve, to varying degrees, elements of credit risk in excess of the amounts recognized in the statement of financial position. The contract or notional amounts of these instruments reflect the extent of the Company’s involvement in particular classes of instruments.

NOTE 9. FAIR VALUE MEASUREMENTS

In accordance with fair value guidance, the Company groups its financial assets and financial liabilities generally measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.

Level 1 — Valuation is based on quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date. Level 1 assets and liabilities generally include debt and equity securities that are traded in an active exchange market. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.

Level 2 — Valuation is based on inputs other than quoted prices included with Level 1 that are observable for the asset or liability, either directly or indirectly. The valuation may be based on quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term for the asset or liability.

Level 3 — Valuation is based on unobservable income inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which determination of fair value requires significant management judgment or estimation.

18

Fair values of assets and liabilities measured on a recurring basis at March 31, 2022 and December 31, 2021 follows:

	Fair Value Measurements at Reporting Date Using
(Dollars in thousands)	Fair Value		Level 1		Level 2		Level 3
March 31, 2022
Available-for-sale securities	$	84,649	$	-	$	84,649	$	-
December 31, 2021
Available-for-sale securities	$	88,339	$	-	$	88,339	$	-

Fair values of assets and liabilities measured on a nonrecurring basis at March 31, 2022 and December 31, 2021 follows:

	Fair Value Measurements at Reporting Date Using
(Dollars in thousands)	Fair Value		Level 1		Level 2		Level 3
March 31, 2022
Impaired loans	$	689	$	-	$	-	$	689
Foreclosed assets		320		-		-		320
Total	$	1,009	$	-	$	-	$	1,009
December 31, 2021
Impaired loans	$	1,020	$	-	$	-	$	1,020
Foreclosed assets		340		-		-		340
Total	$	1,360	$	-	$	-	$	1,360

At March 31, 2022 and December 31, 2021, impaired loans with a recorded investment of $1.0 million and $1.4 million, respectively, have been written down to their fair value by a charge to the allowance for loan losses. Foreclosed assets are written down to fair value by a charge to earnings through foreclosed asset expense. During the three months ended March 31, 2022, no impairment losses on foreclosed assets were recognized.

The fair value of impaired loans and real estate owned is estimated using current appraised values less estimated costs to sell and discounts to reflect current market conditions.

NOTE 10. FAIR VALUE OF FINANCIAL INSTRUMENTS

The Company follows the guidance of FASB ASC 825, Financial Instruments, and FASB ASC 820, Fair Value Measurement. This guidance permits entities to measure many financial instruments and certain other items at fair value. No assets have been elected to be reported at fair value. The objective is to improve financial reporting by providing the Company with the opportunity to mitigate volatility in reported earnings caused by measuring related assets and liabilities differently without having to apply complex hedge accounting provisions. This guidance clarifies that fair value is an exit price, representing the amount that would be received to sell an asset or to transfer a liability in an orderly transaction between market participants. Under this guidance, fair value measurements are not adjusted for transaction costs. This guidance establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quotes priced in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements).

19

Accounting Standards Codification 825-10, Recognition and Measurement of Financial Assets and Financial Liabilities requires that the Company disclose estimated fair values for its financial instruments, whether or not recognized in the statement of financial condition. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the instruments. Certain financial instruments and all nonfinancial instruments are excluded from the disclosure requirements. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company.

The following methods and assumptions were used to estimate the fair value of each class of financial instruments of which it is practicable to estimate that value:

Cash and Cash Equivalents - The carrying amounts reported in the statements of financial condition for cash and cash equivalents approximate those assets’ fair values and are classified within Level 1 of the fair value hierarchy.

Investment Securities - The fair market values of investments securities are obtained from a third-party service provider, whose prices are based on a combination of observed market prices for identical or similar instruments and various matrix pricing programs. The fair market values of investment securities are classified within Level 2 of the fair value hierarchy.

Loans Receivable, net - Loans are valued using the methodology developed for Economic Value of Equity pricing, with a build-up for loans based on the U.S. Treasury yield curve, a credit risk spread and an overhead coverage rate. Loans receivable are classified within Level 3 of the fair value hierarchy.

Bank-owned Life Insurance - The cash surrender value of bank-owned life insurance approximates its fair value and is classified within Level 2 of the fair value hierarchy.

Non-maturity Deposit Liabilities - Under ASC 825-10, the fair value of deposits with no stated maturity, such as non-interest-bearing demand deposits, savings, NOW, money market and checking accounts, is equal to the amount payable on demand at the reporting date. These non-maturity deposit liabilities are classified within Level 2 of the fair value hierarchy.

Certificates of Deposit - All certificates are assumed to remain on the Company’s books until maturity without any change in coupon.  Fair values are estimated using market pricing data for new CDs of similar structure and remaining maturity. Certificates of deposit are classified within Level 2 of the fair value hierarchy.

Federal Home Loan Bank Borrowings - Data is taken from the Company’s FHLB Customer Profile report.  All borrowings are priced using current advance pricing data from the FHLB’s website for new borrowings of similar structure and remaining maturity. FHLB borrowings are classified within Level 2 of the fair value hierarchy.

Other Assets and Liabilities - All other assets and liabilities are reported at current book value unless noted otherwise.

20

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument.  These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument.  Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision.  Changes in assumptions could significantly affect the estimates.

Fair value estimates are based on existing on and off-balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments.

The estimated fair values of the Bank’s financial instruments as of March 31, 2022 and December 31, 2021 are as follows:

	March 31, 2022
(Dollars in thousands)	Carrying Amount		Fair Value		Level 1		Level 2		Level 3
Financial Assets:
Cash and cash equivalents	$	40,096	$	40,096	$	40,096	$	-	$	-
Investment securities:
Available-for-sale		84,649		84,649		-		84,649		-
Held-to-maturity		13,492		12,181		-		12,181		-
Loans receivable, net		129,830		128,464		-		-		128,464
Bank-owned life insurance		8,824		8,824		-		8,824		-
Financial Liabilities:
Deposits		183,084		182,839		-		182,839		-
Borrowed funds		9,063		8,170		-		8,170		-

	December 31, 2021
(Dollars in thousands)	Carrying Amount		Fair Value		Level 1		Level 2		Level 3
Financial Assets:
Cash and cash equivalents	$	40,884	$	40,884	$	40,884	$	-	$	-
Investment securities:
Available-for-sale		88,339		88,339		-		88,339		-
Held-to-maturity		13,498		13,152		-		13,152		-
Loans receivable, net		129,566		128,591		-		-		128,591
Bank-owned life insurance		3,303		3,303		-		3,303		-
Financial Liabilities:
Deposits		176,795		176,869		-		176,869		-
Borrowed funds		9,018		8,720		-		8,720		-

The carrying amounts in the preceding table are included in the statement of financial condition under the applicable captions. It is not practical to estimate the fair value of Federal Home Loan Bank (“FHLB”) and First National Bankers Bank stock because they are not marketable. The carrying amount of investments without readily determinable fair value  are reported in the Consolidated Statements of Financial Condition at historical cost.

21

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

General

Management’s discussion and analysis of financial condition and results of operations at March 31, 2022 and for the three months ended March 31, 2022 and 2021 is intended to assist in understanding our financial condition and results of operations. The information contained in this section should be read in conjunction with the unaudited consolidated financial statements of the Company and the notes thereto appearing in Part I, Item 1, of this Quarterly Report on Form 10-Q as well as the business and financial information included in the Company’s Annual Report on Form 10-K filed with the SEC for the year ended December 31, 2021.

Cautionary Note Regarding Forward-Looking Statements

Certain matters in this Form 10-Q may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  Forward-looking statements are not statements of historical fact, are based on certain assumptions and are generally identified by use of words such as “believes,” “expects,” “anticipates,” “estimates,” “forecasts,” “intends,” “plans,” “targets,” “potentially,” “probably,” “projects,” “outlook” or similar expressions or future or conditional verbs such as “may,” “will,” “should,” “would,” and “could.”   These forward-looking statements include, but are not limited to:

● statements of our goals, intentions and expectations;

● statements regarding our business plans, prospects, growth and operating strategies;

● statements regarding the quality of our loan and investment portfolios; and

● estimates of our risks and future costs and benefits.

You are cautioned not to place undue reliance on any forward-looking statements, which speak only as of the date made. These forward-looking statements are based on our current beliefs and expectations and, by their nature, are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control.  In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change.

Important factors that could cause our actual results to differ materially from the results anticipated or projected, include, but are not limited to, the following:

● general economic conditions, either nationally or in our market areas, that are different than expected;

● conditions relating to the COVID-19 pandemic, or other infectious disease outbreaks, including the severity and duration of the associated economic slowdown, either nationally or in our market areas, that are worse than expected;

● changes in the level and direction of loan delinquencies and charge-offs and changes in estimates of the adequacy of the allowance for loan losses;

● our ability to access cost-effective funding;

● major catastrophes such as hurricanes, floods or other natural disasters, the related disruption to local, regional and global economic activity and financial markets, and the impact that any of the foregoing may have on us and our customers and other constituencies;

22

● technological changes that may be more difficult or expensive than expected;

● success or consummation of new business initiatives may be more difficult or expensive than expected;

● the inability of third party service providers to perform;

● fluctuations in real estate values and both residential and commercial real estate market conditions;

● demand for loans and deposits in our market area;

● our ability to continue to implement our business strategies;

● competition among depository and other financial institutions;

● inflation and changes in the interest rate environment that reduce our margins and yields, reduce the fair value of financial instruments or reduce the origination levels in our lending business, or increase the level of defaults, losses and prepayments on loans;

● adverse changes in the securities markets;

● changes in laws or government regulations or policies affecting financial institutions, including changes in regulatory fees and capital requirements;

● our ability to manage market risk, credit risk and operational risk in the current economic conditions;

● our ability to enter new markets successfully and capitalize on growth opportunities;

● our ability to successfully integrate any assets, liabilities, customers, systems and management personnel we may acquire into our operations and our ability to realize related revenue synergies and cost savings within expected time frames and any goodwill charges related thereto;

● changes in consumer spending, borrowing and savings habits;

● changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Financial Accounting Standards Board, the U. S. Securities and Exchange Commission or the Public Company Accounting Oversight Board;

● our ability to retain key employees; and our compensation expense associated with equity allocated or awarded to our employees.

We undertake no obligation to publicly update or revise any forward-looking statements included in this report or to update the reasons why actual results could differ from those contained in such statements, whether as a result of new information, future events or otherwise.  In light of these risks, uncertainties and assumptions, the forward-looking statements discussed in this report might not occur and you should not put undue reliance on any forward-looking statements.

23

Overview

Catalyst Bancorp, Inc. (“Catalyst Bancorp” or the “Company”) was incorporated by St. Landry Homestead Federal Savings Bank (“St. Landry Homestead” or the “Bank”) in February 2021 as part of the conversion of St. Landry Homestead from the mutual to the stock form of organization (the “Conversion). The Conversion was completed on October 12, 2021, at which time the Company acquired all of the issued and outstanding shares of common stock of the Bank and became the holding company for the Bank. As a result of the Conversion, the Bank is a wholly owned subsidiary of Catalyst Bancorp. The Company was not engaged in operations and had not issued any shares of stock prior to the completion of the Conversion.

Founded in 1922, the Bank is a community-oriented savings bank serving the banking needs of customers in the Acadiana region of south-central Louisiana. We are headquartered in Opelousas, Louisiana and serve our customers through six full-service branches located in Carencro, Eunice, Lafayette, Opelousas, and Port Barre. Our primary business consists of attracting deposits from the general public and using those funds together with funds we borrow from the Federal Home Loan Bank (“FHLB”) of Dallas and other sources to originate loans to our customers and invest in securities. Historically, we operated as a traditional thrift relying on long-term, single-family residential mortgage loans secured by properties located primarily in St. Landry Parish and adjoining areas to generate interest income. We are re-focusing our business strategy to a relationship-based community bank model targeting small- to mid-sized businesses and business professionals in our market areas while continuing to serve our traditional customer base. The Conversion and offering were important factors in our efforts to become a more dynamic, profitable and growing institution.

At March 31, 2022, total assets were $287.3 million, including total loans of $132.0 million and total investment securities of $98.1 million, total deposits were $183.1 million and total equity was $94.5 million. The Company reported a net loss of $131,000 for the three months ended March 31, 2022, compared to net income of $151,000 for the three months ended March 31, 2021. The decrease in net income over the comparable three-month periods was primarily due to an increase in non-interest expense of $462,000, or 26.8%, partially offset by an increase in net interest income after the reversal of loan losses of $102,000. During the three months ended March 31, 2022, the Company recorded a reversal to the allowance for loan losses of $71,000. No provision for or reversal of loan losses was recorded for the three months ended March 31, 2021.

Our results of operations depend, to a large extent, on net interest income, which is the difference between the income earned on our loan and investment portfolios and interest expense on deposits and borrowings. Our net interest income is largely determined by our net interest spread, which is the difference between the average yield earned on interest-earning assets and the average rate paid on interest-bearing liabilities, and the relative amounts of interest-earning assets and interest-bearing liabilities. Results of operations are also affected by our provisions for loan losses, fee income and other non-interest income and non-interest expense. Non-interest expense principally consists of compensation, office occupancy and equipment expense, data processing, advertising and business promotion and other expense. We expect that our non-interest expenses will increase as we grow and expand our operations. In addition, our compensation expense will increase due to the new stock benefit plans we intend to implement. Our results of operations are also significantly affected by general economic and competitive conditions, particularly changes in interest rates, the impact of the COVID-19 pandemic, government policies and actions of regulatory authorities. Future changes in applicable law, regulations or government policies may materially impact our financial condition and results of operations.

Critical Accounting Estimates

In reviewing and understanding financial information for the Company, you are encouraged to read and understand the significant accounting policies used in preparing our financial statements. These policies are described in Note 1 of the notes to our consolidated financial statements included in the Company’s Annual Report on Form 10-K filed with the SEC for the year ended December 31, 2021. Our accounting and financial reporting policies conform to accounting principles generally accepted in the United States of America and to general practices within the banking industry. Accordingly, the financial statements require certain estimates, judgments, and assumptions, which are believed to be reasonable based upon the information available. These estimates and assumptions affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the periods presented. The JOBS Act contains provisions that, among other things, reduce certain reporting requirements for qualifying public companies.

24

As an emerging growth company, we may delay adoption of new or revised accounting pronouncements applicable to public companies until such pronouncements are made applicable to private companies. We intend to take advantage of the benefits of this extended transition period. Accordingly, our financial statements may not be comparable to companies that comply with such new or revised accounting standards.

The following accounting policies comprise those that management believes are the most critical to aid in fully understanding and evaluating our reported financial results. These policies require numerous estimates or economic assumptions that may prove inaccurate or may be subject to variations which may significantly affect our reported results and financial condition for the period or in future periods.

Allowance for Loan Losses.  We have identified the evaluation of the allowance for loan losses as a critical accounting policy where amounts are sensitive to material variation. The allowance for loan losses represents management’s estimate for probable losses that are inherent in our loan portfolio but which have not yet been realized as of the date of our balance sheet. It is established through a provision for loan losses charged to earnings. Loans, or portions of loans, are charged off against the allowance in the period that such loans, or portions thereof, are deemed uncollectible. Subsequent recoveries are added to the allowance. The allowance is an amount that management believes will cover probable and reasonably estimable losses in the loan portfolio based on evaluations of the collectability of loans. The evaluations take into consideration such factors as changes in the types and amount of loans in the loan portfolio, historical loss experience, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral, estimated losses relating to specifically identified loans, and current economic conditions. This evaluation is inherently subjective as it requires material estimates including, among others, exposure at default, the amount and timing of expected future cash flows on impacted loans, value of collateral, estimated losses on our commercial and residential loan portfolios and general amounts for historical loss experience. All of these estimates may be susceptible to significant changes as more information becomes available. The allowance for loans losses totaled $2.2 million, or 1.65% of total loans, at March 31, 2022 and $2.3 million, or 1.73% of total loans, at December 31, 2021.  The decrease in the allowance for loan losses primarily related to improvements in our assessment of the impact of the COVID-19 pandemic on our borrowers.

While management uses the best information available to make loan loss allowance evaluations, adjustments to the allowance may be necessary based on changes in economic and other conditions or changes in accounting guidance. Historically, our estimates of the allowance for loan loss have not required significant adjustments from management’s initial estimates. In addition, the Office of the Comptroller of the Currency as an integral part of their examination processes periodically reviews our allowance for loan losses. While management is responsible for the establishment of the allowance for loan losses and for adjusting such allowance through provisions for loan losses, management may determine, as a result of such regulatory reviews, that an increase or decrease in the allowance or provision for loan losses may be necessary or that loan charge-offs are needed. To the extent that actual outcomes differ from management’s estimates, additional provisions to the allowance for loan losses may be required that would adversely impact earnings in future periods.

Investment Securities. Available-for-sale securities consist of investment securities not classified as trading securities or held-to-maturity securities. Available-for-sale securities are reported at fair value and unrealized holding gains and losses, net of tax, on available-for-sale securities are included in other comprehensive income. The fair market values of investment securities are obtained from a third party service provider, whose prices are based on a combination of observed market prices for identical or similar instruments and various matrix pricing programs. The fair market values of investment securities are classified within Level 2 of the fair value hierarchy.

Management evaluates securities for other-than-temporary impairment at least quarterly, and more frequently when economic or market concerns warrant such evaluation. The term “other-than-temporary” is not intended to indicate a permanent decline in value. Rather, it means that the prospects for near term recovery of value are not necessarily favorable, or that there is a lack of evidence to support fair values equal to, or greater than, the carrying value of the investment. Declines in the estimated fair value of individual investment securities below their cost that are considered other-than-temporary are recognized as realized losses in the statement of income. Factors affecting the determination of whether an other-than-temporary impairment has occurred include, among other things, (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near term prospects of the issuer, (3) that the Company does not intend to sell these securities, and (4) it is more likely than

25

not that the Company will not be required to sell before a period of time sufficient to allow for any anticipated recovery in fair value. Unrealized holding gains and losses, net of tax, on available-for-sale securities are included in other comprehensive income. At March 31, 2022 and December 31, 2021, net unrealized losses on available-for-sale securities totaled $5.7 million and $864,000, respectively. The increase in unrealized losses on available-for-sale securities relate principally to the change in interest rates for similar types of securities. No declines in fair value of available-for-sale securities were deemed to be other-than-temporary.

Income Taxes.  Deferred income tax assets and liabilities are determined using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is determined based on the tax effects of the temporary differences between the book and tax bases of the various assets and liabilities and gives current recognition to changes in tax rates and laws. Realizing our deferred tax assets principally depends upon our achieving projected future taxable income. We may change our judgments regarding future profitability due to future market conditions and other factors. We may adjust our deferred tax asset balances if our judgments change.

COVID-19

In light of the recent events surrounding the COVID-19 epidemic, the Company is continually assessing the effects of the pandemic on its employees, customers and communities. The CARES Act, enacted in March of 2020, contains many provisions related to banking, lending, mortgage forbearance and taxation. We have supported our customers through the Small Business Administration’s (“SBA”) Paycheck Protection Program (“PPP”), loan modifications and loan deferrals. We have funded 240 SBA PPP loans totaling approximately $8.5 million with an average initial loan balance of $36,000 to existing customers and key prospects located primarily in our markets in south central Louisiana. In addition, we have granted modifications, generally in the form of three-month deferrals of principal payments and a three-month extension of the maturity date, to 204 loans with principal balances totaling $28.2 million under the CARES Act. The Company handles loan modification requests on a case-by-case basis considering the effects of the COVID-19 pandemic, the related economic slowdown and stay-at-home orders on our customers and their current and projected cash flows through the terms of their respective loans. We believe the customer interaction during this time provides us with an opportunity to broaden and deepen our customer relationships while benefiting the local communities we serve. As of March 31, 2022 and December 31, 2021, the total unpaid principal balance of PPP loans totaled $841,000 and $2.8 million, respectively. We had no loans under deferral or extension agreements due to COVID-19 at March 31, 2022 or December 31, 2021.

The Company has worked with customers affected by COVID-19 through modifications of their loans. In accordance with guidance from the Federal Deposit Insurance Corporation (the “FDIC”), borrowers who were current prior to becoming affected by COVID-19, that received loan modifications as a result of the pandemic, generally were not reported as past due. Effects of COVID-19 may negatively impact management assumptions and estimates, such as the allowance for loan losses. The Company is evaluating all loan modifications to customers to identify and quantify any impact they may have on the Company. However, it is difficult to assess or predict how and to what extent COVID-19 will affect the Company in the future.

26

Comparison of Financial Condition at March 31, 2022 and December 31, 2021

Total Assets.  Total assets increased $1.9 million, or 0.7%, to $287.3 million at March 31, 2022 from $285.3 million at December 31, 2021. The increase resulted primarily from a $5.5 million increase in bank-owned life insurance, partially offset by a decrease of $3.7 million in available-for-sale securities.

Cash and Cash Equivalents. Cash and cash equivalents decreased by $788,000, or 1.9%, to $40.1 million at March 31, 2022, compared to $40.9 million at December 31, 2021. The decrease resulted primarily from the purchase of $5.5 million in bank-owned life insurance and purchases of available-for-sale securities, net of proceeds from maturities, calls and paydowns, of $1.3 million, partially offset by a net increase in total deposits of $6.3 million.

Loans.  Total loans receivable increased by $161,000, or 0.1%, to $132.0 million at March 31, 2022, compared to $131.8 million at December 31, 2021. During the three months ended March 31, 2022, our total real estate loan portfolio decreased by $1.2 million, due primarily to a $1.2 million decrease in multi-family residential loans. Our total commercial and industrial loans increased by $1.7 million to $10.1 million at March 31, 2022, compared to $8.4 million at December 31, 2021. The total unpaid principal balance of PPP loans, included in commercial and industrial loans, amounted to $841,000 at March 31, 2022, down $1.9 million from $2.8 million at December 31, 2021.

Allowance for Loan Losses. The allowance for loans losses totaled $2.2 million, or 1.65% of total loans, at March 31, 2022 and $2.3 million, or 1.73% of total loans, at December 31, 2021. The decline in the ratio of the allowance for loan losses to total loans primarily reflects continued improvement in our assessment of the impact of the COVID-19 pandemic on our borrowers.  During the three months ended March 31, 2022, net loan charge-offs totaled $32,000 and the Company recorded a reversal to the allowance for loan losses of $71,000.

Investment Securities.  Our total investment securities, available-for-sale and held-to-maturity, amounted to $98.1 million at March 31, 2022, a decrease of $3.7 million, or 3.6%, compared to $101.8 million in investment securities at December 31, 2021. Net unrealized losses on securities available-for-sale totaled $5.7 million at March 31, 2022, compared to $864,000 at December 31, 2021. The increase in unrealized losses on available-for-sale securities related principally to increases in market interest rates for similar securities. At March 31, 2022, $84.6 million, or 86.3%, of our total investment securities were classified as available-for-sale. Our investment securities portfolio at such date consisted primarily of debt obligations issued by the U.S. government and government agencies and government-sponsored mortgage-backed securities. During the three months ended March 31, 2022, purchases of $4.3 million of investment securities exceeded $3.1 million of maturities, calls and principal repayments.

Deposits.  Our total deposits amounted to $183.1 million at March 31, 2022, an increase of $6.3 million, or 3.6%, compared to December 31, 2021. This increase resulted primarily from increases in NOW accounts and demand deposit accounts, up $3.6 million and $2.8 million, respectively, from December 31, 2021.

Borrowings. Our borrowings, which consist of FHLB advances, amounted to $9.1 million at March 31, 2022, compared to $9.0 million at December 31, 2021. The $45,000 increase in the carrying value of our FHLB advances reflects the amortization of deferred prepayment penalties on $10.0 million in advances restructured in December of 2020. In December 2020, a total of $15.0 million of long-term FHLB advances were paid off, with resulting prepayment penalties of $1.5 million being charged to earnings. The remaining $10.0 million of long-term debt was restructured to longer maturities at then current interest rates. An additional prepayment penalty for the restructuring of $1.2 million was treated as a discount on the debt.

Shareholders’ Equity.  Shareholders’ equity decreased $3.9 million to $94.5 million at March 31, 2022 compared to $98.3 million at December 31, 2021. The primary reason for the decrease in total shareholders’ equity was a $3.8 million increase in the Company’s accumulated other compressive loss position due to unrealized losses on available-for-sale securities. At March 31, 2022, our ratio of total shareholders’ equity to total assets was 32.9% compared to 34.5% at December 31, 2021.

27

Non-performing Assets. The following table shows the amounts of our non-performing assets, which include non-accruing loans, accruing loans 90 days or more past due and real estate owned at the dates indicated, and our performing TDRs.

	March 31,			December 31,
(Dollars in thousands)	2022			2021
Non-accruing loans
One- to four-family residential	$	1,135		$	791
Commercial real estate		52			-
Construction and land		65			68
Multi-family residential		-			-
Commercial and industrial		17			18
Consumer		-			13
Total non-accruing loans		1,269			890
Accruing loans 90 days or more past due
One- to four-family residential		-			-
Commercial real estate		-			-
Construction and land		-			-
Multi-family residential		-			-
Commercial and industrial		-			-
Consumer		-			1
Total accruing loans 90 days or more past due		-			1
Total non-performing loans		1,269			891
Foreclosed assets		320			340
Total non-performing assets		1,589			1,231
Performing troubled debt restructurings		1,153			1,873
Total non-performing assets and performing TDRs	$	2,742		$	3,104
Total loans	$	132,003		$	131,842
Total assets	$	287,272		$	285,349
Total non-accruing loans as a percentage of total loans		0.96	%		0.68	%
Total non-performing loans as a percentage of total loans		0.96	%		0.68	%
Total non-performing loans as a percentage of total assets		0.44	%		0.31	%
Total non-performing assets as a percentage of total assets		0.55	%		0.43	%

28

Comparison of Results of Operations for the Three Months Ended March 31, 2022 and 2021.

General. For the three months ended March 31, 2022, the Company reported a net loss of $131,000, compared to net income of $151,000 for the three months ended March 31, 2021. The decrease in net income over the comparable three-month periods was primarily due to an increase in non-interest expense of $462,000, or 26.8%, partially offset by an increase in net interest income after the reversal of loan losses of $102,000. During the three months ended March 31, 2022, the Company recorded a reversal to the allowance for loan losses of $71,000. No provision for or reversal of loan losses was recorded for the three months ended March 31, 2021.

Interest Income. Total interest income decreased $32,000, or 1.6%, to $1.9 million for the three months ended March 31, 2022, compared to the three months ended March 31, 2021. This decrease was primarily attributable to a $245,000 decrease in interest income on loans receivable, partially offset by an increase in income on investment securities of $208,000. The decrease in interest income on loans was due to a reduction in the average balance of our loans of $18.4 million, or 12.4%, to $130.8 million for the three months ended March 31, 2022 from $149.2 million for the three months ended March 31, 2021. The increase in interest income on investment securities was primarily due to an increase in the average balance of total investment securities of $60.8 million, or 149.9%, compared to the three months ended March 31, 2021. During the fourth quarter of 2021, the Company deployed $41.9 million of the proceeds from our initial public offering into the investment securities portfolio.

Interest Expense. Total interest expense decreased $63,000, or 28.3%, to $160,000 for the three months ended March 31, 2022 from $223,000 for the three months ended March 31, 2021. Interest expense on deposits was $92,000 during the three months ended March 31, 2022, down $63,000, or 40.6%, from $155,000 for the three months ended March 31, 2021.  While the average balance of our total interest-bearing deposits increased by $5.3 million, or 3.7%, to $147.8 million for the three months ended March 31, 2022 compared to the three months ended March 31, 2021, the average rate paid on interest-bearing deposits decreased by 19 basis points to 0.25% for the three months ended March 31, 2022 compared to the three months ended March 31, 2021.

Net Interest Income. Net interest income was $1.8 million for the three months ended March 31, 2022, an increase of $31,000, or 1.8%, compared to the three months ended March 31, 2021. Our interest rate spread was 2.44% and 3.06% for the three months ended March 31, 2022 and 2021, respectively. Our net interest margin was 2.61% and 3.24% for the three months ended March 31, 2022 and 2021, respectively. The decline in interest rate spread and net interest margin over the comparable periods was primarily the result of a continuing low interest rate environment and a shift in the mix of our interest-earning assets as we grew our investment securities portfolio and experienced a decline in total loans. These factors reduced average yield earned on total interest-earning assets in an amount which more than offset the reduction in the average cost of our interest-bearing liabilities.

29

Average Balances, Net Interest Income, and Yields Earned and Rates Paid.  The following tables show for the periods indicated the total dollar amount of interest from average interest-earning assets and the resulting yields, as well as the interest expense on average interest-bearing liabilities, expressed both in dollars and rates, and the net interest margin. Taxable equivalent (“TE”) yields have been calculated using a marginal tax rate of 21%. All average balances are based on daily balances.

	Three Months Ended March 31,
	2022						2021
(Dollars in thousands)	Average Balance		Interest		Average Yield/Rate		Average Balance		Interest		Average Yield/Rate
Interest-earning assets:
Loans receivable(1)	$	130,755	$	1,563	4.85	%	$	149,183	$	1,808	4.92	%
Investment securities(TE)		101,348		329	1.31			40,551		121	1.21
Other interest-earning assets		39,605		19	0.20			25,901		14	0.22
Total interest-earning assets(TE)		271,708		1,911	2.85			215,635		1,943	3.66
Non-interest-earning assets		14,938						14,039
Total assets	$	286,646					$	229,674
Interest-bearing liabilities:
Savings, NOW and money market accounts		81,885		24	0.12			73,444		32	0.18
Certificates of deposit		65,939		68	0.42			69,082		123	0.72
Total deposits		147,824		92	0.25			142,526		155	0.44
FHLB advances		9,034		68	3.02			8,854		68	3.07
Total interest-bearing liabilities		156,858		160	0.41			151,380		223	0.60
Non-interest-bearing liabilities		32,623						27,590
Total liabilities		189,481						178,970
Shareholders' equity		97,165						50,704
Total liabilities and shareholders' equity	$	286,646					$	229,674
Net interest-earning assets	$	114,850					$	64,255
Net interest income; average interest rate spread(TE)			$	1,751	2.44	%			$	1,720	3.06	%
Net interest margin(TE)(2)					2.61	%					3.24	%
Average interest-earning assets to average interest-bearing liabilities					173.22	%					142.45	%

(1) Includes non-accrual loans during the respective periods. Calculated net of deferred fees and discounts and loans in process.

(2) Equals net interest income divided by average interest-earning assets. Taxable equivalent yields are calculated using a marginal tax rate of 21%.

30

Rate/Volume Analysis.  The following tables show the extent to which changes in interest rates and changes in volume of interest-earning assets and interest-bearing liabilities affected our interest income and expense during the periods indicated. For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to (1) changes in rate, which is the change in rate multiplied by prior year volume, and (2) changes in volume, which is the change in volume multiplied by prior year rate. The combined effect of changes in both rate and volume has been allocated proportionately to the change due to rate and the change due to volume.

	Three Months Ended March 31, 2022
	compared to Three Months Ended March 31, 2021
	Increase (Decrease) Due to
(Dollars in thousands)	Rate		Volume		Total Increase (Decrease)
Interest income:
Loans receivable	$	(24)	$	(221)	$	(245)
Investment securities		12		196		208
Other interest-earning assets		(2)		7		5
Total interest income		(14)		(18)		(32)
Interest expense:
Savings, NOW and money market accounts		(11)		3		(8)
Certificates of deposit		(50)		(5)		(55)
Total deposits		(61)		(2)		(63)
FHLB advances and other borrowings		(1)		1		—
Total interest expense		(62)		(1)		(63)
Increase (decrease) in net interest income	$	48	$	(17)	$	31

31

Provision for Loan Losses.  During the three months ended March 31, 2022, the Company recorded a reversal to the allowance for loan losses of $71,000 primarily due to continued improvement in our assessment of the impact of the COVID-19 pandemic on our borrowers. No provision for or reversal of loan losses was recorded for the three months ended March 31, 2021. The ratio of the allowance for loan losses to total loans was 1.65% at March 31, 2022.

Non-interest Income.  Non-interest income increased $10,000, or 5.3%, to $197,000 for the three months ended March 31, 2022 from $187,000 for the three months ended March 31, 2021. The increase was primarily due to an increase of $45,000 in income from service charges on deposit accounts, partially offset by the absence of gains on the sale of fixed assets during the three months ended March 31, 2022 and a decline in other non-interest income over the comparable periods. Gains on the sale of fixed assets totaled $25,000 during the three months ended March 31, 2021.

Non-interest Expense.  Non-interest expense increased $462,000, or 26.8%, to $2.2 million for the three months ended March 31, 2022, compared to $1.7 million for the three months ended March 31, 2021. On October 12, 2021, the Company completed its initial public offering and the mutual-to-stock conversion of the Bank. The increase in non-interest expense primarily reflects the costs associated with operating as a public company and additional personnel.

Salaries and employee benefits expense totaled $1.3 million for the three months ended March 31, 2022, an increase of $194,000, or 18.2%, over the comparable period in 2021 primarily due to additional personnel and ESOP compensation expense of $72,000 recognized in the 2022 period. The Company’s ESOP commenced during the fourth quarter of 2021. Occupancy and equipment expense totaled $210,000 for the three months ended March 31, 2022, an increase of $28,000, or 15.4%, over the comparable period in 2021 primarily due to expenses related to an additional branch location opened in November 2021. Data processing and communication expense totaled $208,000 for the three months ended March 31, 2022, an increase of $34,000, or 19.5%, over the comparable period in 2021 primarily due to the cost of technology resources for additional personnel and the new branch location. Professional fees totaled $140,000 for the three months ended March 31, 2022, an increase of $67,000, or 91.8%, over the comparable period in 2021 primarily due to public company consulting and legal services. Advertising and marketing expense totaled $42,000 for the three months ended March 31, 2022, an increase of $33,000 over the comparable period in 2021 primarily due to the costs incurred for the planned rebranding of the Bank. Franchise and shares tax expense totaled $58,000 for the three months ended March 31, 2022. As a result of the mutual-to-stock conversion of the Bank and the establishment of Catalyst Bancorp as its holding company, the Company became subject to franchise tax and the Bank became subject to Louisiana shares tax for 2022.

Income Tax Expense.  The Company reported an income benefit of $38,000 for the three months ended March 31, 2022, compared to income tax expense of $30,000 for the three months ended March 31, 2021. The change in income tax expense over the comparable three-month periods was primarily due to the change in taxable earnings.

32

Liquidity and Capital Resources

The Company maintains levels of liquid assets deemed adequate by management. We adjust our liquidity levels to fund deposit outflows, repay our borrowings, and to fund loan commitments. We also adjust liquidity, as appropriate, to meet asset and liability management objectives.

Liquidity describes our ability to meet the financial obligations that arise in the ordinary course of business. Liquidity is primarily needed to meet the borrowing and deposit withdrawal requirements of our customers and to fund current and planned expenditures. Our primary sources of funds are deposits, principal and interest payments on loans and securities, and proceeds from maturities of securities. We also have the ability to borrow from the FHLB. At March 31, 2022, we had outstanding advances from the FHLB with a carrying value of $9.1 million, and had the capacity to borrow approximately an additional $47.5 million from the FHLB and an additional $17.8 million on a line of credit with First National Bankers Bank at such date.

While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and loan prepayments are greatly influenced by general interest rates, economic conditions, and competition. Our most liquid assets are cash and short-term investments. The levels of these assets are dependent on our operating, financing, lending, and investing activities during any given period.

Our cash flows are comprised of three primary classifications: cash flows from operating activities, investing activities, and financing activities. Net cash used in operating activities was $123,000 for the three months ended March 31, 2022. Net cash used in investing activities, which consists primarily of net change in loans receivable and net change in investment securities, was $7.0 million for the three months ended March 31, 2022. Net cash provided by financing activities, consisting primarily of the activity in deposit accounts and FHLB advances, was $6.3 million for the three months ended March 31, 2022.

We are committed to maintaining a strong liquidity position. We monitor our liquidity position daily. We anticipate that we will have sufficient funds to meet our current funding commitments. Based on our deposit retention experience and current pricing strategy, we anticipate that a significant portion of maturing time deposits will be retained. We also anticipate continued use of FHLB advances.

The Bank exceeded all regulatory capital requirements and was categorized as well-capitalized at March 31, 2022 and December 31, 2021. Management is not aware of any conditions or events since the most recent notification that would change our category. The following table presents actual and required capital.

	Actual				To be Well Capitalized under the Prompt Corrective Action Provision
(Dollars in thousands)	Amount		Ratio		Amount		Ratio
As of March 31, 2022
Common Equity Tier 1 Capital	$	77,713	57.98	%	$	8,712	>6.5	%
Tier 1 Risk-Based Capital		77,713	57.98			10,723	>8.0
Total Risk-Based Capital		79,394	59.23			13,403	>10.0
Tier 1 Leverage Capital		77,713	28.39			13,689	>5.0
As of December 31, 2021
Common Equity Tier 1 Capital	$	77,819	63.51	%	$	7,965	>6.5	%
Tier 1 Risk-Based Capital		77,819	63.51			9,803	>8.0
Total Risk-Based Capital		79,360	64.77			12,253	>10.0
Tier 1 Leverage Capital		77,819	27.38			14,210	>5.0

33

Off-balance Sheet Arrangements and Other Commitments

At March 31, 2022, we had $1.0 million of remaining funds to be disbursed on construction loans in process and $11.7 million of outstanding commitments to originate loans. Our total letters and lines of credit, unused overdraft privilege amounts and unused lines of credit totaled $6.1 million at March 31, 2022. Certificates of deposit that are scheduled to mature in less than one year from March 31, 2022, totaled $51.4 million. Management expects that a substantial portion of the maturing certificates of deposit will be renewed. However, if a substantial portion of these deposits is not retained, we may utilize FHLB advances or raise interest rates on deposits to attract new accounts, which may result in higher levels of interest expense.

The following table summarizes our outstanding commitments to originate loans and to advance additional amounts pursuant to outstanding letters of credit, lines of credit and undisbursed construction loans at March 31, 2022.

			Amount of Commitment Expiration — Per Period
(Dollars in thousands)	Total Amounts Committed at March 31, 2022		To 1 Year		1 - 3 Years		4 - 5 Years		After 5 Years
Commitments to originate loans	$	11,747	$	11,747	$	-	$	-	$	-
Unused lines of credit		4,970		1,929		1,874		-		1,167
Undisbursed portion of construction loans in process		1,029		1,028		-		1		-
Unused overdraft privilege amounts		1,088		-		-		-		1,088
Letters of credit		2		2		-		-		-
Total commitments	$	18,836	$	14,706	$	1,874	$	1	$	2,255

The following table summarizes our contractual cash obligations at March 31, 2022.

			Payments Due By Period
(Dollars in thousands)	Total at March 31, 2022		To 1 Year		1 - 3 Years		4 - 5 Years		After 5 Years
Certificates of deposit	$	65,539	$	51,412	$	12,957	$	1,170	$	-
FHLB advances		10,000		-		-		3,000		7,000
Total long-term debt		75,539		51,412		12,957		4,170		7,000
Operating lease obligations		-		-		-		-		-
Total contractual obligations	$	75,539	$	51,412	$	12,957	$	4,170	$	7,000

Recent Accounting Pronouncements

For a discussion of the impact of recent accounting pronouncements, see Note 3 of the notes to our financial statements.

34

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not required.

ITEM 4. CONTROLS AND PROCEDURES

An evaluation of our disclosure controls and procedures (as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934 (the “Act”)) as of March 31, 2022, was carried out under the supervision and with the participation of our Chief Executive Officer, Chief Financial Officer and several other members of our senior management.  Our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures in effect as of March 31, 2022, were effective.  In addition, there have been no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) of the Act) that occurred during the quarter ended March 31, 2022, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

We do not expect that our disclosure controls and procedures and internal control over financial reporting will prevent all errors and all fraud. A control procedure, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control procedure are met. Because of the inherent limitations in all control procedures, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls may be circumvented by the individual acts of some persons, by collusion of two or more people, or by override of the control. The design of any control procedure also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control procedure, misstatements due to error or fraud may occur and not be detected.

35

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

We are not involved in any pending legal proceedings as a plaintiff or defendant other than routine legal proceedings occurring in the ordinary course of business, and at March 31, 2022, we were not involved in any legal proceedings, the outcome of which would be material to our financial condition or results of operations.

ITEM 1A. RISK FACTORS

Not applicable.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Not applicable.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

Nothing to report.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5. OTHER INFORMATION

Nothing to report.

36

ITEM 6. EXHIBITS

31.1	Rule 13a-14(a) Certifications (Chief Executive Officer)
31.2	Rule 13a-14(a) Certifications (Chief Financial Officer)
32.0	Section 1350 Certifications
101.INS	XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
101.SCH	XBRL Taxonomy Extension Schema Document
101.CAL	XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB	XBRL Taxonomy Extension Label Linkbase Document
101.PRE	XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF	XBRL Taxonomy Extension Definitions Linkbase Document
104	Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101)

37

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	CATALYST BANCORP, INC.
Date: May 13, 2022	By:	/s/ Joseph B. Zanco
		Joseph B. Zanco
		President and Chief Executive Officer
		(Duly Authorized Officer)
Date: May 13, 2022	By:	/s/ Jacques L. J. Bourque
		Jacques L. J. Bourque
		Chief Financial Officer
		(Principal Financial and Accounting Officer)

38

EX-31.1

EXHIBIT 31.1

RULE 13A-14(A) CERTIFICATION

I, Joseph B. Zanco, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Catalyst Bancorp, Inc. (the “Company”);

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Company as of, and for, the periods presented in this report;

4. The Company’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the Company and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) [Paragraph omitted in accordance with Exchange Act Rule 13a-14(a)];

c) Evaluated the effectiveness of the Company’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the Company’s internal control over financial reporting that occurred during the Company’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting; and

5. The Company’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting to the Company’s auditors and the audit committee of the Company’s Board of Directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting, which are reasonably likely to adversely affect the Company’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the Company’s internal control over financial reporting.

Date:  May 13, 2022	By:	/s/ Joseph B. Zanco
		Joseph B. Zanco
		President and Chief Executive Officer

EX-31.2

EXHIBIT 31.2

RULE 13A-14(A) CERTIFICATION

I, Jacques L. J. Bourque, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of Catalyst Bancorp, Inc. (the “Company”);

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Company as of, and for, the periods presented in this report;

4. The Company’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the Company and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) [Paragraph omitted in accordance with Exchange Act Rule 13a-14(a)];

c) Evaluated the effectiveness of the Company’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the Company’s internal control over financial reporting that occurred during the Company’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting; and

5. The Company’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting to the Company’s auditors and the audit committee of the Company’s Board of Directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting, which are reasonably likely to adversely affect the Company’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the Company’s internal control over financial reporting.

Date:  May 13, 2022	By:	/s/ Jacques L. J. Bourque
		Jacques L. J. Bourque
		Chief Financial Officer

EX-32.0

EXHIBIT 32.0

SECTION 1350 CERTIFICATION

Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 each of the undersigned hereby certifies in his or her capacity as an officer of Catalyst Bancorp, Inc.  (the “Company”) that the Quarterly Report of the Company on Form 10-Q for the period ended March 31, 2022, fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934, as amended, and that the information contained in such report fairly represents, in all material respects, the financial statements included in such report.

Date: May 13, 2022	/s/ Joseph B. Zanco
	Joseph B. Zanco
	President and Chief Executive Officer
Date: May 13, 2022	/s/ Jacques L. J. Bourque
	Jacques L. J. Bourque
	Chief Financial Officer

XML

Document and Entity Information - shares	3 Months Ended
	Mar. 31, 2022	May 09, 2022
Document and Entity Information
Document Type	10-Q
Document Quarterly Report	true
Document Transition Report	false
Document Period End Date	Mar. 31, 2022
Entity File Number	001-40893
Entity Registrant Name	CATALYST BANCORP, INC.
Entity Incorporation, State or Country Code	LA
Entity Tax Identification Number	86-2411762
Entity Address, Address Line One	235 N. Court Street
Entity Address, City or Town	Opelousas
Entity Address State Or Province	LA
Entity Address, Postal Zip Code	70570
City Area Code	337
Local Phone Number	948-3033
Title of 12(b) Security	Common Stock
Trading Symbol	CLST
Security Exchange Name	NASDAQ
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Non-accelerated Filer
Entity Small Business	true
Entity Emerging Growth Company	true
Entity Ex Transition Period	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		5,290,000
Entity Central Index Key	0001849867
Current Fiscal Year End Date	--12-31
Document Fiscal Year Focus	2022
Document Fiscal Period Focus	Q1
Amendment Flag	false

XML

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION - USD ($) $ in Thousands	Mar. 31, 2022	Dec. 31, 2021
ASSETS
Non-interest-bearing cash	$ 511	$ 4,933
Interest-bearing cash and due from banks	39,585	35,951
Total cash and cash equivalents	40,096	40,884
Investment securities:
Securities available-for-sale, at fair value	84,649	88,339
Securities held-to-maturity (fair values of $12,181 and $13,152, respectively)	13,492	13,498
Loans receivable, net of unearned income	132,003	131,842
Allowance for loan losses	(2,173)	(2,276)
Loans receivable, net	129,830	129,566
Accrued interest receivable	536	579
Foreclosed assets	320	340
Premises and equipment, net	6,475	6,577
Stock in correspondent banks, at cost	1,794	1,793
Bank-owned life insurance	8,824	3,303
Other assets	1,256	470
TOTAL ASSETS	287,272	285,349
Deposits
Non-interest-bearing	33,056	30,299
Interest-bearing	150,028	146,496
Total deposits	183,084	176,795
Advances from Federal Home Loan Bank	9,063	9,018
Other liabilities	663	1,190
TOTAL LIABILITIES	192,810	187,003
SHAREHOLDERS' EQUITY
Preferred stock, $0.01 par value - 5,000,000 shares authorized; none issued
Common stock, $0.01 par value - 30,000,000 shares authorized; 5,290,000 issued and outstanding at March 31, 2022 and December 31, 2021	53	53
Additional paid-in capital	50,821	50,802
Unallocated common stock held by Employee Stock Ownership Plan ("ESOP")	(4,126)	(4,179)
Retained earnings	52,222	52,353
Accumulated other comprehensive income (loss)	(4,508)	(683)
TOTAL SHAREHOLDERS' EQUITY	94,462	98,346
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY	$ 287,272	$ 285,349

XML

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (Parenthetical) - USD ($) $ in Thousands	Mar. 31, 2022	Dec. 31, 2021
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
Fair Value	$ 12,181	$ 13,152
Preferred Stock, Par or Stated Value Per Share	$ 0.01	$ 0.01
Preferred Stock Authorized	5,000,000	5,000,000
Preferred Stock, Shares Issued	0	0
Common stock par value (in dollars per share)	$ 0.01	$ 0.01
Common Stock, Shares Authorized	30,000,000	30,000,000
Common Stock, Shares, Issued	5,290,000	5,290,000
Common Stock, Shares, Outstanding	5,290,000	5,290,000

XML

CONSOLIDATED STATEMENTS OF INCOME - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2022	Mar. 31, 2021
INTEREST INCOME
Loans receivable, including fees	$ 1,563	$ 1,808
Investment securities	329	121
Other	19	14
Total interest income	1,911	1,943
INTEREST EXPENSE
Deposits	92	155
Advances from Federal Home Loan Bank	68	68
Total interest expense	160	223
Net interest income	1,751	1,720
Provision for (reversal of) loan losses	(71)
Net interest income after provision for (reversal of) loan losses	1,822	1,720
NON-INTEREST INCOME
Service charges on deposit accounts	168	123
Gain on sale of fixed assets		25
Bank-owned life insurance	21	22
Other	8	17
Total non-interest income	197	187
NON-INTEREST EXPENSE
Salaries and employee benefits	1,261	1,067
Occupancy and equipment	210	182
Data processing and communication	208	174
Professional fees	140	73
Directors' fees	55	71
ATM and debit card	49	43
Foreclosed assets, net	(17)	(7)
Advertising and marketing	42	9
Franchise and shares tax	58
Other	182	114
Total non-interest expense	2,188	1,726
Income (loss) before income tax expense (benefit)	(169)	181
Income tax expense (benefit)	(38)	30
NET INCOME (LOSS)	$ (131)	$ 151
Earnings (loss) per share - basic	$ (0.03)

XML

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2022	Mar. 31, 2021
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Net income (loss)	$ (131)	$ 151
Net unrealized gains (losses) on available-for-sale securities	(4,842)	(413)
Income tax effect	1,017	86
Total other comprehensive income (loss)	(3,825)	(327)
Total comprehensive income (loss)	$ (3,956)	$ (176)

XML

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($) $ in Thousands	Common Stock	Additional Paid-in Capital	Unallocated Common Stock Held by ESOP	Retained Earnings	Accumulated Other Comprehensive Income (Loss)	Total
Beginning Balance at Dec. 31, 2020				$ 50,426	$ 107	$ 50,533
CHANGES IN EQUITY
Net income (loss)				151		151
Other comprehensive income (loss)					(327)	(327)
Ending Balance at Mar. 31, 2021				50,577	(220)	50,357
Beginning Balance at Dec. 31, 2021	$ 53	$ 50,802	$ (4,179)	52,353	(683)	98,346
CHANGES IN EQUITY
Net income (loss)				(131)		(131)
Other comprehensive income (loss)					(3,825)	(3,825)
ESOP shares released for allocation		19	53			72
Ending Balance at Mar. 31, 2022	$ 53	$ 50,821	$ (4,126)	$ 52,222	$ (4,508)	$ 94,462

XML

CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2022	Mar. 31, 2021
CASH FLOWS FROM OPERATING ACTIVITIES
Net income (loss)	$ (131)	$ 151
Adjustments to reconcile net income to net cash provided by operating activities:
Investment securities amortization, net	139	91
Federal Home Loan Bank stock dividends	(1)	(3)
Amortization of prepayment penalties on debt restructuring	45	45
Provision for (reversal of) loan losses	(71)
Net gain on sale of premises and equipment		(25)
Increase in cash surrender value of bank-owned life insurance	(21)	(22)
Stock-based compensation	72
Depreciation of premises and equipment	121	100
Net gains on the sale of foreclosed assets	(21)
Deferred income tax expense (benefit)	11	(25)
(Increase) decrease in other assets	(68)	(212)
Increase (decrease) in other liabilities	(198)	202
Net cash provided by (used in) operating activities	(123)	302
Activity in available-for-sale securities:
Proceeds from maturities, calls, and paydowns	3,056	1,903
Purchases	(4,340)	(8,164)
Net (increase) decrease in loans	(180)	5,752
Proceeds from sale of foreclosed assets	29
Purchases of premises and equipment	(19)	(63)
Proceeds from sale of premises and equipment		25
Purchase of bank-owned life insurance	(5,500)
Net cash used in investing activities	(6,954)	(547)
CASH FLOWS FROM FINANCING ACTIVITIES
Net increase in deposits	6,289	12,071
Net cash provided by financing activities	6,289	12,071
NET CHANGE IN CASH AND CASH EQUIVALENTS	(788)	11,826
CASH AND CASH EQUIVALENTS, beginning of period	40,884	25,245
CASH AND CASH EQUIVALENTS, end of period	40,096	37,071
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING ACTIVITIES
Acquisition of real estate in settlement of loans		120
SUPPLEMENTAL SCHEDULE OF INTEREST AND TAXES PAID
Cash paid for interest	$ 113	$ 214

XML

BASIS OF PRESENTATION

3 Months Ended

Mar. 31, 2022

BASIS OF PRESENTATION

BASIS OF PRESENTATION

NOTE 1. BASIS OF PRESENTATION

Catalyst Bancorp, Inc. (“Catalyst Bancorp” or the “Company”) was incorporated by St. Landry Homestead Federal Savings Bank (“St. Landry Homestead” or the “Bank”) in February 2021 as part of the conversion of St. Landry Homestead from the mutual to the stock form of organization (the “Conversion). The Conversion was completed on October 12, 2021, at which time the Company acquired all of the issued and outstanding shares of common stock of the Bank and became the holding company for the Bank. Shares of the Company’s common stock were issued and sold in an offering to certain depositors of the Bank and others. The Company was not engaged in operations and had not issued any shares of stock prior to the completion of the Conversion.

As used in this report, unless the context otherwise requires, the terms “we,” “our,” “us,” or the “Company” refer to Catalyst Bancorp, and the term the “Bank” refers to St. Landry Homestead, the wholly owned subsidiary of the Company. In addition, unless the context otherwise requires, references to the operations of the Company include the operations of the Bank.

The accompanying unaudited consolidated financial statements of the Company were prepared in accordance with instructions for Form 10-Q and Regulation S-X and do not include information or footnotes necessary for a complete presentation of financial condition, results of operations, comprehensive income, changes in equity and cash flows in conformity with accounting principles generally accepted in the United States of America. In the opinion of management, all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation of the financial statements have been included. The results of operations for the three-month periods ended March 31, 2022 and 2021 are not necessarily indicative of the results which may be expected for the entire fiscal year. These statements should be read in conjunction with the audited consolidated financial statements and notes thereto contained in the Company’s Annual Report on Form 10-K filed with the SEC for the year ended December 31, 2021.

There have been no material changes from the significant accounting policies previously disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021. In preparing the financial statements, the Company is required to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. The consolidated financial statements reflect all adjustments that are, in the opinion of management, necessary for a fair statement of the Company’s financial condition, results of operations, comprehensive income, changes in equity and cash flows for the interim periods presented. These adjustments are of a normal recurring nature and include appropriate estimated provisions.

Certain amounts reported in prior periods may have been reclassified to conform to the current period presentation. Such reclassifications had no effect on previously reported equity or net income.

XML

COMPLETION OF STOCK OFFERING

3 Months Ended

Mar. 31, 2022

COMPLETION OF STOCK OFFERING

COMPLETION OF STOCK OFFERING

NOTE 2. COMPLETION OF STOCK OFFERING

The Company completed its initial public offering (“IPO”) of stock in connection with the Bank’s conversion from the mutual to the stock form of organization on October 12, 2021. Information for periods prior to the completion of the Conversion are for the Bank only.

The Company issued a total of 5,290,000 shares of its common stock, par value $0.01 per share, for an aggregate of $52.9 million in total offering proceeds, including shares issued to the Company’s employee stock ownership plan (“ESOP”). The Company made a loan to the ESOP in the amount of $4.2 million, which the ESOP used to purchase 423,200 shares. The Company’s common stock trades on the Nasdaq Capital Market under the symbol “CLST”.

The costs of issuing the common stock were deferred and deducted from the sales proceeds of the IPO at December 31, 2021. Conversion costs totaled $2.1 million at December 31, 2021. The net proceeds of the IPO of $50.8 million are reflected in the Company’s shareholders’ equity at December 31, 2021.

XML

RECENT ACCOUNTING PRONOUNCEMENTS

3 Months Ended

Mar. 31, 2022

RECENT ACCOUNTING PRONOUNCEMENTS

RECENT ACCOUNTING PRONOUNCEMENTS

NOTE 3. RECENT ACCOUNTING PRONOUNCEMENTS

In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (ASC 326), Measurement of Credit Losses on Financial Instruments. The amendments introduce an impairment model that is based on current expected credit losses (“CECL”), rather than incurred losses, to estimate credit losses on certain types of financial instruments, including loans, held-to-maturity securities and certain off-balance sheet financial instruments. The CECL should consider historical information, current information, and reasonable and supportable forecasts, including estimates of prepayments, over the contractual term. An entity must use judgment in determining the relevant information and estimation methods that are appropriate in its circumstances. Financial instruments with similar risk characteristics may be grouped together when estimating the CECL. The allowance for credit losses for purchased financial assets with a more-than-insignificant amount of credit deterioration since origination that are measured at amortized cost basis is determined in a similar manner to other financial assets measured at amortized cost basis; however, the initial estimate of expected credit loss would be recognized through an allowance for credit losses with an offset to the purchase price at acquisition. Only subsequent changes in the allowance for credit losses are recorded as a credit loss expense for these assets. The ASU also amends the current available-for-sale security impairment model for debt securities whereby credit losses related to available-for-sale debt securities should be recorded through an allowance for credit losses. The amendments will be applied through a modified retrospective approach, resulting in a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective. On October 18, 2019, FASB approved an effective date delay applicable to smaller reporting companies and non-public business entities until January 2023. The Company has elected to delay implementation of the standard until January 2023. Currently, the Company has implemented a software application to assist in determining our allowance for loan losses under the CECL model and is in the process of evaluating certain methodologies. The impact upon adoption of this ASU is not known and may have a material effect on the Company’s consolidated financial statements

In March 2022, the FASB issued ASU 2022-02, Financial Instruments - Credit Losses (ASC 326), Troubled Debt Restructurings (“TDRs”) and Vintage Disclosures. The amendments in this ASU respond to feedback received by the FASB during the post-implementation review of the amendments included in ASU 2016-13. The amendments in ASU 2022-02 eliminate the accounting guidance for TDRs by creditors in ASC 310-40, Receivables – Troubled Debt Restructurings by Creditors and enhance disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty. Stakeholders have observed that the additional designation of a loan modification as a TDR and the related accounting under current GAAP are unnecessarily complex and do not provide decision-useful information after the adoption of ASU 2016-13 since credit losses from TDRs are incorporated under the CECL model.  Under the amendments in ASU 2022-02, an entity must apply the guidance under ASC 310-20 to determine whether a modification results in a new loan or a continuation of an existing loan rather than applying the guidance for TDRs.  For public business entities, the amendments in ASU 2022-02 also require an entity to disclose current-period gross write-offs by year of origination for financing receivables and net investments in leases within the scope of ASC 326-20. The amendments in ASU 2022-02 are effective at the time of adoption of the amendments in ASU 2016-13. The Company is currently evaluating the provisions of the amendment, however, we do not expect the adoption of ASU 2022-02 to have a material effect on the Company’s consolidated financial statements.

XML

EARNINGS PER SHARE

3 Months Ended

Mar. 31, 2022

EARNINGS PER SHARE

EARNINGS PER SHARE

NOTE 4. EARNINGS PER SHARE

Earnings (loss) per common share was computed based on the following:

	Three Months Ended March 31,
(In thousands, except per share data)	2022
Numerator
Net income (loss) available to common shareholders	$	(131)
Denominator
Weighted average common shares outstanding		5,290
Weighted average unallocated ESOP shares		(415)
Weighted average shares		4,875
Basic earnings (loss) per common share	$	(0.03)

During the three months ended March 31, 2022, there were no convertible securities or other contracts to issue common stock outstanding that if converted or exercised would result in potential dilution of earnings per share. At and during the three months ended March 31, 2021, the Company did not have any common shares outstanding. The Company completed its initial public offering (“IPO”) of stock in connection with the Bank’s conversion from the mutual to the stock form of organization on October 12, 2021.

XML

INVESTMENT SECURITIES

3 Months Ended

Mar. 31, 2022

INVESTMENT SECURITIES

INVESTMENT SECURITIES

NOTE 5. INVESTMENT SECURITIES

Investment securities have been classified according to management’s intent. The amortized cost of securities and their approximate fair values are as follows:

	March 31, 2022
(Dollars in thousands)	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
Securities available-for-sale
Mortgage-backed securities	$	74,914	$	2	$	(4,767)	$	70,149
U.S. Government and agency obligations		10,974		-		(594)		10,380
Municipal obligations		4,467		-		(347)		4,120
Total available-for-sale	$	90,355	$	2	$	(5,708)	$	84,649
Securities held-to-maturity
U.S. Government and agency obligations	$	13,016	$	-	$	(1,287)	$	11,729
Municipal obligations		476		-		(24)		452
Total held-to-maturity	$	13,492	$	-	$	(1,311)	$	12,181

	December 31, 2021
(Dollars in thousands)	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
Securities available-for-sale
Mortgage-backed securities	$	75,374	$	87	$	(798)	$	74,663
U.S. Government and agency obligations		9,347		1		(111)		9,237
Municipal obligations		4,482		-		(43)		4,439
Total available-for-sale	$	89,203	$	88	$	(952)	$	88,339
Securities held-to-maturity
U.S. Government and agency obligations	$	13,019	$	23	$	(375)	$	12,667
Municipal obligations		479		6		-		485
Total held-to-maturity	$	13,498	$	29	$	(375)	$	13,152

There were no securities transferred between classifications during the first three months of 2022 or in 2021.

Investment securities with a carrying amount of approximately $10.5 million and $10.2 million, respectively, were pledged to secure deposits as required or permitted by law at March 31, 2022 and December 31, 2021.

The following is a summary of maturities of securities held-to-maturity and available-for-sale at March 31, 2022 and December 31, 2021:

	March 31, 2022
	Available-for-Sale				Held-to-Maturity
(Dollars in thousands)	Amortized Cost		Fair Value		Amortized Cost		Fair Value
Amounts maturing in:
One year or less	$	-	$	-	$	-	$	-
After one through five years		11,401		10,906		-		-
After five through ten years		13,363		12,653		9,476		8,498
After ten years		65,591		61,090		4,016		3,683
Total	$	90,355	$	84,649	$	13,492	$	12,181

	December 31, 2021
	Available-for-Sale				Held-to-Maturity
(Dollars in thousands)	Amortized Cost		Fair Value		Amortized Cost		Fair Value
Amounts maturing in:
One year or less	$	-	$	-	$	-	$	-
After one through five years		8,431		8,396		-		-
After five through ten years		12,695		12,604		9,479		9,157
After ten years		68,077		67,339		4,019		3,995
Total	$	89,203	$	88,339	$	13,498	$	13,152

Securities are classified according to their contractual maturities without consideration of principal amortization, potential prepayments, or call options. The expected maturities may differ from contractual maturities because of the exercise of call options and potential paydowns. Accordingly, actual maturities may differ from contractual maturities.

Information pertaining to securities with gross unrealized losses at March 31, 2022 and December 31, 2021 aggregated by investment category and length of time that individual securities have been in a continuous loss position, follows:

	March 31, 2022
	Less than 12 Months				12 Months or Greater				Total
(Dollars in thousands)	Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses
Securities available-for-sale
Mortgage-backed securities	$	64,650	$	(4,256)	$	5,103	$	(511)	$	69,753	$	(4,767)
U.S. Government and agency obligations		8,600		(374)		1,780		(220)		10,380		(594)
Municipal obligations		3,051		(247)		1,069		(100)		4,120		(347)
Total available-for-sale	$	76,301	$	(4,877)	$	7,952	$	(831)	$	84,253	$	(5,708)
Securities held-to-maturity
U.S. Government and agency obligations	$	2,831	$	(185)	$	8,898	$	(1,102)	$	11,729	$	(1,287)
Municipal obligations		452		(24)		-		-		452		(24)
Total held-to-maturity	$	3,283	$	(209)	$	8,898	$	(1,102)	$	12,181	$	(1,311)
Total	$	79,584	$	(5,086)	$	16,850	$	(1,933)	$	96,434	$	(7,019)

	December 31, 2021
	Less than 12 Months				12 Months or Greater				Total
(Dollars in thousands)	Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses
Securities available-for-sale
Mortgage-backed securities	$	68,412	$	(746)	$	1,889	$	(52)	$	70,301	$	(798)
U.S. Government and agency obligations		5,697		(24)		1,913		(87)		7,610		(111)
Municipal obligations		3,283		(24)		1,156		(19)		4,439		(43)
Total available-for-sale	$	77,392	$	(794)	$	4,958	$	(158)	$	82,350	$	(952)
Securities held-to-maturity
U.S. Government and agency obligations	$	1,940	$	(61)	$	7,685	$	(314)	$	9,625	$	(375)
Municipal obligations		-		-		-		-		-		-
Total held-to-maturity	$	1,940	$	(61)	$	7,685	$	(314)	$	9,625	$	(375)
Total	$	79,332	$	(855)	$	12,643	$	(472)	$	91,975	$	(1,327)

Management evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. Consideration is given to the length of time and the extent to which that fair value has been less than cost, the financial condition and near-term prospects of the issuer, and the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value.

At March 31, 2022, there were 86 securities with an unrealized loss, compared to 67 securities with an unrealized loss at December 31, 2021. The securities in unrealized loss positions consisted of government-sponsored mortgage-backed securities and debt obligations guaranteed by federal, state and local government entities. These unrealized losses relate principally to current interest rates for similar types of securities. In analyzing an issuer's financial condition, management considers whether the securities are issued by the federal government, its agencies, or other governments, whether downgrades by bond rating agencies have occurred, and the results of reviews of the issuer's financial condition. As management has the intent and ability to hold securities until maturity, or for the foreseeable future if classified as available-for-sale, no declines are deemed to be other-than-temporary.

XML

LOANS RECEIVABLE

3 Months Ended

Mar. 31, 2022

LOANS RECEIVABLE

LOANS RECEIVABLE

NOTE 6.  LOANS RECEIVABLE

Loans receivable at March 31, 2022 and December 31, 2021 are summarized as follows:

	March 31,		December 31,
(Dollars in thousands)	2022		2021
Real estate loans
One- to four-family residential	$	87,144	$	87,303
Commercial real estate		22,611		23,112
Construction and land		4,739		4,079
Multi-family residential		3,367		4,589
Total real estate loans		117,861		119,083
Other loans
Commercial and industrial		10,119		8,374
Consumer		4,023		4,385
Total other loans		14,142		12,759
Total loans		132,003		131,842
Less: Allowance for loan losses		(2,173)		(2,276)
Net loans	$	129,830	$	129,566

The following tables outline the changes in the allowance for loan losses by collateral type for the three months ended March 31, 2022 and 2021.

	For the Three Months Ended March 31, 2022
(Dollars in thousands)	Beginning Balance		Provision (Reversal)		Charge-offs		Recoveries		Ending Balance
Allowance for loan losses
One- to four-family residential	$	1,573	$	(53)	$	(55)	$	30	$	1,495
Commercial real estate		370		(37)		-		-		333
Construction and land		55		4		-		-		59
Multi-family residential		73		(22)		-		-		51
Commercial and industrial		137		41		(2)		-		176
Consumer		68		(4)		(6)		1		59
Total	$	2,276	$	(71)	$	(63)	$	31	$	2,173

	For the Three Months Ended March 31, 2021
(Dollars in thousands)	Beginning Balance		Provision (Reversal)		Charge-offs		Recoveries		Ending Balance
Allowance for loan losses
One- to four-family residential	$	1,910	$	(48)	$	(82)	$	24	$	1,804
Commercial real estate		744		(7)		-		-		737
Construction and land		82		(15)		-		-		67
Multi-family residential		68		(1)		-		-		67
Commercial and industrial		101		5		-		-		106
Consumer		78		41		(7)		5		117
Unallocated		39		25		-		-		64
Total	$	3,022	$	-	$	(89)	$	29	$	2,962

The following tables outline the changes in the allowance for loan losses individually and collectively evaluated for impairment, and the amount of loans individually and collectively evaluated for impairment at March 31, 2022 and December 31, 2021.

	March 31, 2022						December 31, 2021
(Dollars in thousands)	Individually Evaluated		Collectively Evaluated		Total		Individually Evaluated		Collectively Evaluated		Total
Allowance for loan losses
One- to four-family residential	$	340	$	1,155	$	1,495	$	319	$	1,254	$	1,573
Commercial real estate		-		333		333		-		370		370
Construction and land		-		59		59		-		55		55
Multi-family residential		-		51		51		-		73		73
Commercial and industrial		17		159		176		17		120		137
Consumer		-		59		59		-		68		68
Total	$	357	$	1,816	$	2,173	$	336	$	1,940	$	2,276
Loans
One- to four-family residential	$	2,901	$	84,243	$	87,144	$	2,266	$	85,037	$	87,303
Commercial real estate		51		22,560		22,611		-		23,112		23,112
Construction and land		62		4,677		4,739		37		4,042		4,079
Multi-family residential		-		3,367		3,367		-		4,589		4,589
Commercial and industrial		17		10,102		10,119		18		8,356		8,374
Consumer		-		4,023		4,023		-		4,385		4,385
Total	$	3,031	$	128,972	$	132,003	$	2,321	$	129,521	$	131,842

A summary of current, past due and nonaccrual loans as of March 31, 2022 and December 31, 2021 follows:

	As of March 31, 2022
(Dollars in thousands)	Past Due 30-89 Days and Accruing		Past Due Over 90 Days and Accruing		Past Due Over 30 Days and Non-accruing		Total Past Due		Current and Accruing		Current and Non-accruing		Total Loans
One- to four-family residential	$	1,798	$	-	$	571	$	2,369	$	84,211	$	564	$	87,144
Commercial real estate		261		-		-		261		22,298		52		22,611
Construction and land		7		-		62		69		4,667		3		4,739
Multi-family residential		-		-		-		-		3,367		-		3,367
Commercial and industrial		-		-		17		17		10,102		-		10,119
Consumer		12		-		-		12		4,011		-		4,023
Total	$	2,078	$	-	$	650	$	2,728	$	128,656	$	619	$	132,003

	As of December 31, 2021
(Dollars in thousands)	Past Due 30-89 Days and Accruing		Past Due Over 90 Days and Accruing		Past Due Over 30 Days and Non-accruing		Total Past Due		Current and Accruing		Current and Non-accruing		Total Loans
One- to four-family residential	$	2,116	$	-	$	411	$	2,527	$	84,396	$	380	$	87,303
Commercial real estate		133		-		-		133		22,979		-		23,112
Construction and land		62		-		31		93		3,949		37		4,079
Multi-family residential		-		-		-		-		4,589		-		4,589
Commercial and industrial		-		-		17		17		8,356		1		8,374
Consumer		32		1		13		46		4,339		-		4,385
Total	$	2,343	$	1	$	472	$	2,816	$	128,608	$	418	$	131,842

The Company was not committed to lend any additional funds on nonaccrual loans at March 31, 2022 or December 31, 2021. At March 31, 2022 and December 31, 2021, loans secured by residential real estate for which formal foreclosure proceedings were in process totaled $158,000 and $47,000, respectively.

A Troubled Debt Restructuring (“TDR”) is considered such if the lender, for economic or legal reasons related to the debtor’s financial difficulties, grants a concession to the debtor that it would not otherwise consider. During the three months ended March 31, 2022, no loans were modified in a manner deemed to constitute a TDR. Information pertaining to loans modified during the year ended December 31, 2021 follows:

		Recorded Investment
(Dollars in thousands)	Number of Contracts	Pre-modification		Post-modification
December 31, 2021
One- to four-family residential	3	$	186	$	189
Total	3	$	186	$	189

Troubled debt restructured loans were modified to defer principal and extend maturity on average for three months. All three loans modified during the year ended December 31, 2021 defaulted after modification. The modifications and defaults did not have a significant impact on the determination of the allowance for loan losses. The Company has no commitments to loan additional funds to the borrowers whose loans have been modified.

Information on impaired loans as of March 31, 2022 and December 31, 2021 follows:

	As of and for the Three Months Ended March 31, 2022
(Dollars in thousands)	Recorded Investment Without an Allowance		Recorded Investment With an Allowance		Unpaid Principal		Related Allowance		Average Recorded Investment		Interest Income Recognized
One- to four-family residential	$	2,117	$	784	$	3,502	$	340	$	2,911	$	21
Commercial real estate		51		-		52		-		52		-
Construction and land		62		-		70		-		62		-
Multi-family residential		-		-		-		-		-		-
Commercial and industrial		-		17		17		17		17		-
Consumer		-		-		-		-		-		-
Total	$	2,230	$	801	$	3,641	$	357	$	3,042	$	21

	As of and for the Year Ended December 31, 2021
(Dollars in thousands)	Recorded Investment Without an Allowance		Recorded Investment With an Allowance		Unpaid Principal		Related Allowance		Average Recorded Investment		Interest Income Recognized
One- to four-family residential	$	1,153	$	1,113	$	3,128	$	319	$	2,365	$	67
Commercial real estate		-		-		-		-		-		-
Construction and land		37		-		44		-		39		-
Multi-family residential		-		-		-		-		-		-
Commercial and industrial		1		17		21		17		20		2
Consumer		-		-		-		-		-		-
Total	$	1,191	$	1,130	$	3,193	$	336	$	2,424	$	69

Loans are categorized by credit quality indicators based on relevant information about the ability of borrowers to service their debt, such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. Credit quality classifications follow regulatory guidelines and can generally be described as follows:

Pass – Loans in this category have strong asset quality and liquidity along with a multi-year track record of profitability.

Special Mention – Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

Substandard – Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful – Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loss – Loans classified as loss have been identified as uncollectible and are generally charged-off in the period identified.

The information for each of the credit quality indicators is updated at least quarterly in conjunction with the determination of the adequacy of the allowance for loan losses.

	March 31, 2022
(Dollars in thousands)	Pass		Special Mention		Substandard		Doubtful		Total
One- to four-family residential	$	83,237	$	296	$	3,611	$	-	$	87,144
Commercial real estate		20,492		2,010		109		-		22,611
Construction and land		4,654		-		85		-		4,739
Multi-family residential		3,367		-		-		-		3,367
Commercial and industrial		10,102		-		17		-		10,119
Consumer		4,021		2		-		-		4,023
Total	$	125,873	$	2,308	$	3,822	$	-	$	132,003

	December 31, 2021
(Dollars in thousands)	Pass		Special Mention		Substandard		Doubtful		Total
One- to four-family residential	$	83,405	$	504	$	3,394	$	-	$	87,303
Commercial real estate		20,995		2,058		59		-		23,112
Construction and land		3,990		-		89		-		4,079
Multi-family residential		3,419		1,170		-		-		4,589
Commercial and industrial		8,356		-		18		-		8,374
Consumer		4,372		-		13		-		4,385
Total	$	124,537	$	3,732	$	3,573	$	-	$	131,842

XML

CAPITAL REQUIREMENTS AND OTHER REGULATORY MATTERS

3 Months Ended

Mar. 31, 2022

CAPITAL REQUIREMENTS AND OTHER REGULATORY MATTERS

CAPITAL REQUIREMENTS AND OTHER REGULATORY MATTERS

NOTE 7. CAPITAL REQUIREMENTS AND OTHER REGULATORY MATTERS

The Bank is subject to various regulatory capital requirements administered by its primary federal regulator, the Office of the Comptroller of the Currency (“OCC”). Failure to meet minimum regulatory capital requirements can result in certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Bank’s financial statements. Under the regulatory capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classification under the prompt corrective action guidelines are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios of: total risk-based capital, Tier 1 Capital to risk-weighted assets, and Tier 1 Capital to adjusted total assets. As of March 31, 2022 and December 31, 2021, the Bank met all of the capital adequacy requirements to which it is subject.

At March 31, 2022 and December 31, 2021, the Bank was categorized as well capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since the most recent notification that management believes have changed the Bank’s prompt corrective action category. The following table presents actual and required capital ratios for the Bank.

	Actual				To be Well Capitalized under the Prompt Corrective Action Provision
(Dollars in thousands)	Amount		Ratio		Amount		Ratio
As of March 31, 2022
Common Equity Tier 1 Capital	$	77,713	57.98	%	$	8,712	>6.5	%
Tier 1 Risk-Based Capital		77,713	57.98			10,723	>8.0
Total Risk-Based Capital		79,394	59.23			13,403	>10.0
Tier 1 Leverage Capital		77,713	28.39			13,689	>5.0
As of December 31, 2021
Common Equity Tier 1 Capital	$	77,819	63.51	%	$	7,965	>6.5	%
Tier 1 Risk-Based Capital		77,819	63.51			9,803	>8.0
Total Risk-Based Capital		79,360	64.77			12,253	>10.0
Tier 1 Leverage Capital		77,819	27.38			14,210	>5.0

XML

COMMITMENTS AND CONTINGENCIES

3 Months Ended

Mar. 31, 2022

COMMITMENTS AND CONTINGENCIES.

COMMITMENTS AND CONTINGENCIES

NOTE 8. COMMITMENTS AND CONTINGENCIES

In the ordinary course of business, the Company has various outstanding commitments and contingent liabilities that are not reflected in the accompanying financial statements. In the opinion of management, the ultimate disposition of these matters is not expected to have a material adverse effect on the financial statements.

The Company is not involved in any pending legal proceedings as a plaintiff or defendant other than routine legal proceedings occurring in the ordinary course of business, and at March 31, 2022, we were not involved in any legal proceedings, the outcome of which would be material to our financial condition or results of operations.

The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments consist of commitments to extend credit. These instruments involve, to varying degrees, elements of credit risk in excess of the amounts recognized in the statement of financial position. The contract or notional amounts of these instruments reflect the extent of the Company’s involvement in particular classes of instruments.

XML

FAIR VALUE MEASUREMENTS

3 Months Ended

Mar. 31, 2022

FAIR VALUE MEASUREMENTS

FAIR VALUE MEASUREMENTS

NOTE 9. FAIR VALUE MEASUREMENTS

In accordance with fair value guidance, the Company groups its financial assets and financial liabilities generally measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.

Level 1 — Valuation is based on quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date. Level 1 assets and liabilities generally include debt and equity securities that are traded in an active exchange market. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.

Level 2 — Valuation is based on inputs other than quoted prices included with Level 1 that are observable for the asset or liability, either directly or indirectly. The valuation may be based on quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term for the asset or liability.

Level 3 — Valuation is based on unobservable income inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which determination of fair value requires significant management judgment or estimation.

Fair values of assets and liabilities measured on a recurring basis at March 31, 2022 and December 31, 2021 follows:

	Fair Value Measurements at Reporting Date Using
(Dollars in thousands)	Fair Value		Level 1		Level 2		Level 3
March 31, 2022
Available-for-sale securities	$	84,649	$	-	$	84,649	$	-
December 31, 2021
Available-for-sale securities	$	88,339	$	-	$	88,339	$	-

Fair values of assets and liabilities measured on a nonrecurring basis at March 31, 2022 and December 31, 2021 follows:

	Fair Value Measurements at Reporting Date Using
(Dollars in thousands)	Fair Value		Level 1		Level 2		Level 3
March 31, 2022
Impaired loans	$	689	$	-	$	-	$	689
Foreclosed assets		320		-		-		320
Total	$	1,009	$	-	$	-	$	1,009
December 31, 2021
Impaired loans	$	1,020	$	-	$	-	$	1,020
Foreclosed assets		340		-		-		340
Total	$	1,360	$	-	$	-	$	1,360

At March 31, 2022 and December 31, 2021, impaired loans with a recorded investment of $1.0 million and $1.4 million, respectively, have been written down to their fair value by a charge to the allowance for loan losses. Foreclosed assets are written down to fair value by a charge to earnings through foreclosed asset expense. During the three months ended March 31, 2022, no impairment losses on foreclosed assets were recognized.

The fair value of impaired loans and real estate owned is estimated using current appraised values less estimated costs to sell and discounts to reflect current market conditions.

XML

FAIR VALUE OF FINANCIAL INSTRUMENTS

3 Months Ended

Mar. 31, 2022

FAIR VALUE OF FINANCIAL INSTRUMENTS

FAIR VALUE OF FINANCIAL INSTRUMENTS

NOTE 10. FAIR VALUE OF FINANCIAL INSTRUMENTS

The Company follows the guidance of FASB ASC 825, Financial Instruments, and FASB ASC 820, Fair Value Measurement. This guidance permits entities to measure many financial instruments and certain other items at fair value. No assets have been elected to be reported at fair value. The objective is to improve financial reporting by providing the Company with the opportunity to mitigate volatility in reported earnings caused by measuring related assets and liabilities differently without having to apply complex hedge accounting provisions. This guidance clarifies that fair value is an exit price, representing the amount that would be received to sell an asset or to transfer a liability in an orderly transaction between market participants. Under this guidance, fair value measurements are not adjusted for transaction costs. This guidance establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quotes priced in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements).

Accounting Standards Codification 825-10, Recognition and Measurement of Financial Assets and Financial Liabilities requires that the Company disclose estimated fair values for its financial instruments, whether or not recognized in the statement of financial condition. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the instruments. Certain financial instruments and all nonfinancial instruments are excluded from the disclosure requirements. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company.

The following methods and assumptions were used to estimate the fair value of each class of financial instruments of which it is practicable to estimate that value:

Cash and Cash Equivalents - The carrying amounts reported in the statements of financial condition for cash and cash equivalents approximate those assets’ fair values and are classified within Level 1 of the fair value hierarchy.

Investment Securities - The fair market values of investments securities are obtained from a third-party service provider, whose prices are based on a combination of observed market prices for identical or similar instruments and various matrix pricing programs. The fair market values of investment securities are classified within Level 2 of the fair value hierarchy.

Loans Receivable, net - Loans are valued using the methodology developed for Economic Value of Equity pricing, with a build-up for loans based on the U.S. Treasury yield curve, a credit risk spread and an overhead coverage rate. Loans receivable are classified within Level 3 of the fair value hierarchy.

Bank-owned Life Insurance - The cash surrender value of bank-owned life insurance approximates its fair value and is classified within Level 2 of the fair value hierarchy.

Non-maturity Deposit Liabilities - Under ASC 825-10, the fair value of deposits with no stated maturity, such as non-interest-bearing demand deposits, savings, NOW, money market and checking accounts, is equal to the amount payable on demand at the reporting date. These non-maturity deposit liabilities are classified within Level 2 of the fair value hierarchy.

Certificates of Deposit - All certificates are assumed to remain on the Company’s books until maturity without any change in coupon.  Fair values are estimated using market pricing data for new CDs of similar structure and remaining maturity. Certificates of deposit are classified within Level 2 of the fair value hierarchy.

Federal Home Loan Bank Borrowings - Data is taken from the Company’s FHLB Customer Profile report.  All borrowings are priced using current advance pricing data from the FHLB’s website for new borrowings of similar structure and remaining maturity. FHLB borrowings are classified within Level 2 of the fair value hierarchy.

Other Assets and Liabilities - All other assets and liabilities are reported at current book value unless noted otherwise.

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument.  These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument.  Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision.  Changes in assumptions could significantly affect the estimates.

Fair value estimates are based on existing on and off-balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments.

The estimated fair values of the Bank’s financial instruments as of March 31, 2022 and December 31, 2021 are as follows:

	March 31, 2022
(Dollars in thousands)	Carrying Amount		Fair Value		Level 1		Level 2		Level 3
Financial Assets:
Cash and cash equivalents	$	40,096	$	40,096	$	40,096	$	-	$	-
Investment securities:
Available-for-sale		84,649		84,649		-		84,649		-
Held-to-maturity		13,492		12,181		-		12,181		-
Loans receivable, net		129,830		128,464		-		-		128,464
Bank-owned life insurance		8,824		8,824		-		8,824		-
Financial Liabilities:
Deposits		183,084		182,839		-		182,839		-
Borrowed funds		9,063		8,170		-		8,170		-

	December 31, 2021
(Dollars in thousands)	Carrying Amount		Fair Value		Level 1		Level 2		Level 3
Financial Assets:
Cash and cash equivalents	$	40,884	$	40,884	$	40,884	$	-	$	-
Investment securities:
Available-for-sale		88,339		88,339		-		88,339		-
Held-to-maturity		13,498		13,152		-		13,152		-
Loans receivable, net		129,566		128,591		-		-		128,591
Bank-owned life insurance		3,303		3,303		-		3,303		-
Financial Liabilities:
Deposits		176,795		176,869		-		176,869		-
Borrowed funds		9,018		8,720		-		8,720		-

The carrying amounts in the preceding table are included in the statement of financial condition under the applicable captions. It is not practical to estimate the fair value of Federal Home Loan Bank (“FHLB”) and First National Bankers Bank stock because they are not marketable. The carrying amount of investments without readily determinable fair value  are reported in the Consolidated Statements of Financial Condition at historical cost.

XML

RECENT ACCOUNTING PRONOUNCEMENTS (Policies)

3 Months Ended

Mar. 31, 2022

RECENT ACCOUNTING PRONOUNCEMENTS

Recent Accounting Pronouncements

In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (ASC 326), Measurement of Credit Losses on Financial Instruments. The amendments introduce an impairment model that is based on current expected credit losses (“CECL”), rather than incurred losses, to estimate credit losses on certain types of financial instruments, including loans, held-to-maturity securities and certain off-balance sheet financial instruments. The CECL should consider historical information, current information, and reasonable and supportable forecasts, including estimates of prepayments, over the contractual term. An entity must use judgment in determining the relevant information and estimation methods that are appropriate in its circumstances. Financial instruments with similar risk characteristics may be grouped together when estimating the CECL. The allowance for credit losses for purchased financial assets with a more-than-insignificant amount of credit deterioration since origination that are measured at amortized cost basis is determined in a similar manner to other financial assets measured at amortized cost basis; however, the initial estimate of expected credit loss would be recognized through an allowance for credit losses with an offset to the purchase price at acquisition. Only subsequent changes in the allowance for credit losses are recorded as a credit loss expense for these assets. The ASU also amends the current available-for-sale security impairment model for debt securities whereby credit losses related to available-for-sale debt securities should be recorded through an allowance for credit losses. The amendments will be applied through a modified retrospective approach, resulting in a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective. On October 18, 2019, FASB approved an effective date delay applicable to smaller reporting companies and non-public business entities until January 2023. The Company has elected to delay implementation of the standard until January 2023. Currently, the Company has implemented a software application to assist in determining our allowance for loan losses under the CECL model and is in the process of evaluating certain methodologies. The impact upon adoption of this ASU is not known and may have a material effect on the Company’s consolidated financial statements

In March 2022, the FASB issued ASU 2022-02, Financial Instruments - Credit Losses (ASC 326), Troubled Debt Restructurings (“TDRs”) and Vintage Disclosures. The amendments in this ASU respond to feedback received by the FASB during the post-implementation review of the amendments included in ASU 2016-13. The amendments in ASU 2022-02 eliminate the accounting guidance for TDRs by creditors in ASC 310-40, Receivables – Troubled Debt Restructurings by Creditors and enhance disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty. Stakeholders have observed that the additional designation of a loan modification as a TDR and the related accounting under current GAAP are unnecessarily complex and do not provide decision-useful information after the adoption of ASU 2016-13 since credit losses from TDRs are incorporated under the CECL model.  Under the amendments in ASU 2022-02, an entity must apply the guidance under ASC 310-20 to determine whether a modification results in a new loan or a continuation of an existing loan rather than applying the guidance for TDRs.  For public business entities, the amendments in ASU 2022-02 also require an entity to disclose current-period gross write-offs by year of origination for financing receivables and net investments in leases within the scope of ASC 326-20. The amendments in ASU 2022-02 are effective at the time of adoption of the amendments in ASU 2016-13. The Company is currently evaluating the provisions of the amendment, however, we do not expect the adoption of ASU 2022-02 to have a material effect on the Company’s consolidated financial statements.

XML

EARNINGS PER SHARE (Tables)

3 Months Ended

Mar. 31, 2022

EARNINGS PER SHARE

Schedule of Earnings Per Share, Basic

	Three Months Ended March 31,
(In thousands, except per share data)	2022
Numerator
Net income (loss) available to common shareholders	$	(131)
Denominator
Weighted average common shares outstanding		5,290
Weighted average unallocated ESOP shares		(415)
Weighted average shares		4,875
Basic earnings (loss) per common share	$	(0.03)

XML

INVESTMENT SECURITIES (Tables)

3 Months Ended

Mar. 31, 2022

INVESTMENT SECURITIES

Schedule of amortized cost and fair values of securities

	March 31, 2022
(Dollars in thousands)	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
Securities available-for-sale
Mortgage-backed securities	$	74,914	$	2	$	(4,767)	$	70,149
U.S. Government and agency obligations		10,974		-		(594)		10,380
Municipal obligations		4,467		-		(347)		4,120
Total available-for-sale	$	90,355	$	2	$	(5,708)	$	84,649
Securities held-to-maturity
U.S. Government and agency obligations	$	13,016	$	-	$	(1,287)	$	11,729
Municipal obligations		476		-		(24)		452
Total held-to-maturity	$	13,492	$	-	$	(1,311)	$	12,181

	December 31, 2021
(Dollars in thousands)	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
Securities available-for-sale
Mortgage-backed securities	$	75,374	$	87	$	(798)	$	74,663
U.S. Government and agency obligations		9,347		1		(111)		9,237
Municipal obligations		4,482		-		(43)		4,439
Total available-for-sale	$	89,203	$	88	$	(952)	$	88,339
Securities held-to-maturity
U.S. Government and agency obligations	$	13,019	$	23	$	(375)	$	12,667
Municipal obligations		479		6		-		485
Total held-to-maturity	$	13,498	$	29	$	(375)	$	13,152

Schedule of maturities of securities held-to-maturity and available-for-sale

	March 31, 2022
	Available-for-Sale				Held-to-Maturity
(Dollars in thousands)	Amortized Cost		Fair Value		Amortized Cost		Fair Value
Amounts maturing in:
One year or less	$	-	$	-	$	-	$	-
After one through five years		11,401		10,906		-		-
After five through ten years		13,363		12,653		9,476		8,498
After ten years		65,591		61,090		4,016		3,683
Total	$	90,355	$	84,649	$	13,492	$	12,181

	December 31, 2021
	Available-for-Sale				Held-to-Maturity
(Dollars in thousands)	Amortized Cost		Fair Value		Amortized Cost		Fair Value
Amounts maturing in:
One year or less	$	-	$	-	$	-	$	-
After one through five years		8,431		8,396		-		-
After five through ten years		12,695		12,604		9,479		9,157
After ten years		68,077		67,339		4,019		3,995
Total	$	89,203	$	88,339	$	13,498	$	13,152

Schedule of securities with gross unrealized losses

	March 31, 2022
	Less than 12 Months				12 Months or Greater				Total
(Dollars in thousands)	Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses
Securities available-for-sale
Mortgage-backed securities	$	64,650	$	(4,256)	$	5,103	$	(511)	$	69,753	$	(4,767)
U.S. Government and agency obligations		8,600		(374)		1,780		(220)		10,380		(594)
Municipal obligations		3,051		(247)		1,069		(100)		4,120		(347)
Total available-for-sale	$	76,301	$	(4,877)	$	7,952	$	(831)	$	84,253	$	(5,708)
Securities held-to-maturity
U.S. Government and agency obligations	$	2,831	$	(185)	$	8,898	$	(1,102)	$	11,729	$	(1,287)
Municipal obligations		452		(24)		-		-		452		(24)
Total held-to-maturity	$	3,283	$	(209)	$	8,898	$	(1,102)	$	12,181	$	(1,311)
Total	$	79,584	$	(5,086)	$	16,850	$	(1,933)	$	96,434	$	(7,019)

	December 31, 2021
	Less than 12 Months				12 Months or Greater				Total
(Dollars in thousands)	Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses
Securities available-for-sale
Mortgage-backed securities	$	68,412	$	(746)	$	1,889	$	(52)	$	70,301	$	(798)
U.S. Government and agency obligations		5,697		(24)		1,913		(87)		7,610		(111)
Municipal obligations		3,283		(24)		1,156		(19)		4,439		(43)
Total available-for-sale	$	77,392	$	(794)	$	4,958	$	(158)	$	82,350	$	(952)
Securities held-to-maturity
U.S. Government and agency obligations	$	1,940	$	(61)	$	7,685	$	(314)	$	9,625	$	(375)
Municipal obligations		-		-		-		-		-		-
Total held-to-maturity	$	1,940	$	(61)	$	7,685	$	(314)	$	9,625	$	(375)
Total	$	79,332	$	(855)	$	12,643	$	(472)	$	91,975	$	(1,327)

XML

LOANS RECEIVABLE (Tables)

3 Months Ended

Mar. 31, 2022

LOANS RECEIVABLE

Schedule of loans receivable

	March 31,		December 31,
(Dollars in thousands)	2022		2021
Real estate loans
One- to four-family residential	$	87,144	$	87,303
Commercial real estate		22,611		23,112
Construction and land		4,739		4,079
Multi-family residential		3,367		4,589
Total real estate loans		117,861		119,083
Other loans
Commercial and industrial		10,119		8,374
Consumer		4,023		4,385
Total other loans		14,142		12,759
Total loans		132,003		131,842
Less: Allowance for loan losses		(2,173)		(2,276)
Net loans	$	129,830	$	129,566

Schedule of changes in the allowance for loan losses

The following tables outline the changes in the allowance for loan losses by collateral type for the three months ended March 31, 2022 and 2021.

	For the Three Months Ended March 31, 2022
(Dollars in thousands)	Beginning Balance		Provision (Reversal)		Charge-offs		Recoveries		Ending Balance
Allowance for loan losses
One- to four-family residential	$	1,573	$	(53)	$	(55)	$	30	$	1,495
Commercial real estate		370		(37)		-		-		333
Construction and land		55		4		-		-		59
Multi-family residential		73		(22)		-		-		51
Commercial and industrial		137		41		(2)		-		176
Consumer		68		(4)		(6)		1		59
Total	$	2,276	$	(71)	$	(63)	$	31	$	2,173

	For the Three Months Ended March 31, 2021
(Dollars in thousands)	Beginning Balance		Provision (Reversal)		Charge-offs		Recoveries		Ending Balance
Allowance for loan losses
One- to four-family residential	$	1,910	$	(48)	$	(82)	$	24	$	1,804
Commercial real estate		744		(7)		-		-		737
Construction and land		82		(15)		-		-		67
Multi-family residential		68		(1)		-		-		67
Commercial and industrial		101		5		-		-		106
Consumer		78		41		(7)		5		117
Unallocated		39		25		-		-		64
Total	$	3,022	$	-	$	(89)	$	29	$	2,962

The following tables outline the changes in the allowance for loan losses individually and collectively evaluated for impairment, and the amount of loans individually and collectively evaluated for impairment at March 31, 2022 and December 31, 2021.

	March 31, 2022						December 31, 2021
(Dollars in thousands)	Individually Evaluated		Collectively Evaluated		Total		Individually Evaluated		Collectively Evaluated		Total
Allowance for loan losses
One- to four-family residential	$	340	$	1,155	$	1,495	$	319	$	1,254	$	1,573
Commercial real estate		-		333		333		-		370		370
Construction and land		-		59		59		-		55		55
Multi-family residential		-		51		51		-		73		73
Commercial and industrial		17		159		176		17		120		137
Consumer		-		59		59		-		68		68
Total	$	357	$	1,816	$	2,173	$	336	$	1,940	$	2,276
Loans
One- to four-family residential	$	2,901	$	84,243	$	87,144	$	2,266	$	85,037	$	87,303
Commercial real estate		51		22,560		22,611		-		23,112		23,112
Construction and land		62		4,677		4,739		37		4,042		4,079
Multi-family residential		-		3,367		3,367		-		4,589		4,589
Commercial and industrial		17		10,102		10,119		18		8,356		8,374
Consumer		-		4,023		4,023		-		4,385		4,385
Total	$	3,031	$	128,972	$	132,003	$	2,321	$	129,521	$	131,842

Summary of current, past due and nonaccrual loans

	As of March 31, 2022
(Dollars in thousands)	Past Due 30-89 Days and Accruing		Past Due Over 90 Days and Accruing		Past Due Over 30 Days and Non-accruing		Total Past Due		Current and Accruing		Current and Non-accruing		Total Loans
One- to four-family residential	$	1,798	$	-	$	571	$	2,369	$	84,211	$	564	$	87,144
Commercial real estate		261		-		-		261		22,298		52		22,611
Construction and land		7		-		62		69		4,667		3		4,739
Multi-family residential		-		-		-		-		3,367		-		3,367
Commercial and industrial		-		-		17		17		10,102		-		10,119
Consumer		12		-		-		12		4,011		-		4,023
Total	$	2,078	$	-	$	650	$	2,728	$	128,656	$	619	$	132,003

	As of December 31, 2021
(Dollars in thousands)	Past Due 30-89 Days and Accruing		Past Due Over 90 Days and Accruing		Past Due Over 30 Days and Non-accruing		Total Past Due		Current and Accruing		Current and Non-accruing		Total Loans
One- to four-family residential	$	2,116	$	-	$	411	$	2,527	$	84,396	$	380	$	87,303
Commercial real estate		133		-		-		133		22,979		-		23,112
Construction and land		62		-		31		93		3,949		37		4,079
Multi-family residential		-		-		-		-		4,589		-		4,589
Commercial and industrial		-		-		17		17		8,356		1		8,374
Consumer		32		1		13		46		4,339		-		4,385
Total	$	2,343	$	1	$	472	$	2,816	$	128,608	$	418	$	131,842

Schedule of troubled debt restructuring

		Recorded Investment
(Dollars in thousands)	Number of Contracts	Pre-modification		Post-modification
December 31, 2021
One- to four-family residential	3	$	186	$	189
Total	3	$	186	$	189

Schedule of impaired loans

Information on impaired loans as of March 31, 2022 and December 31, 2021 follows:

	As of and for the Three Months Ended March 31, 2022
(Dollars in thousands)	Recorded Investment Without an Allowance		Recorded Investment With an Allowance		Unpaid Principal		Related Allowance		Average Recorded Investment		Interest Income Recognized
One- to four-family residential	$	2,117	$	784	$	3,502	$	340	$	2,911	$	21
Commercial real estate		51		-		52		-		52		-
Construction and land		62		-		70		-		62		-
Multi-family residential		-		-		-		-		-		-
Commercial and industrial		-		17		17		17		17		-
Consumer		-		-		-		-		-		-
Total	$	2,230	$	801	$	3,641	$	357	$	3,042	$	21

	As of and for the Year Ended December 31, 2021
(Dollars in thousands)	Recorded Investment Without an Allowance		Recorded Investment With an Allowance		Unpaid Principal		Related Allowance		Average Recorded Investment		Interest Income Recognized
One- to four-family residential	$	1,153	$	1,113	$	3,128	$	319	$	2,365	$	67
Commercial real estate		-		-		-		-		-		-
Construction and land		37		-		44		-		39		-
Multi-family residential		-		-		-		-		-		-
Commercial and industrial		1		17		21		17		20		2
Consumer		-		-		-		-		-		-
Total	$	1,191	$	1,130	$	3,193	$	336	$	2,424	$	69

Schedule of credit quality indicators

The information for each of the credit quality indicators is updated at least quarterly in conjunction with the determination of the adequacy of the allowance for loan losses.

	March 31, 2022
(Dollars in thousands)	Pass		Special Mention		Substandard		Doubtful		Total
One- to four-family residential	$	83,237	$	296	$	3,611	$	-	$	87,144
Commercial real estate		20,492		2,010		109		-		22,611
Construction and land		4,654		-		85		-		4,739
Multi-family residential		3,367		-		-		-		3,367
Commercial and industrial		10,102		-		17		-		10,119
Consumer		4,021		2		-		-		4,023
Total	$	125,873	$	2,308	$	3,822	$	-	$	132,003

	December 31, 2021
(Dollars in thousands)	Pass		Special Mention		Substandard		Doubtful		Total
One- to four-family residential	$	83,405	$	504	$	3,394	$	-	$	87,303
Commercial real estate		20,995		2,058		59		-		23,112
Construction and land		3,990		-		89		-		4,079
Multi-family residential		3,419		1,170		-		-		4,589
Commercial and industrial		8,356		-		18		-		8,374
Consumer		4,372		-		13		-		4,385
Total	$	124,537	$	3,732	$	3,573	$	-	$	131,842

XML

CAPITAL REQUIREMENTS AND OTHER REGULATORY MATTERS (Tables)

3 Months Ended

Mar. 31, 2022

CAPITAL REQUIREMENTS AND OTHER REGULATORY MATTERS

Schedule of actual and required capital amounts and ratios

	Actual				To be Well Capitalized under the Prompt Corrective Action Provision
(Dollars in thousands)	Amount		Ratio		Amount		Ratio
As of March 31, 2022
Common Equity Tier 1 Capital	$	77,713	57.98	%	$	8,712	>6.5	%
Tier 1 Risk-Based Capital		77,713	57.98			10,723	>8.0
Total Risk-Based Capital		79,394	59.23			13,403	>10.0
Tier 1 Leverage Capital		77,713	28.39			13,689	>5.0
As of December 31, 2021
Common Equity Tier 1 Capital	$	77,819	63.51	%	$	7,965	>6.5	%
Tier 1 Risk-Based Capital		77,819	63.51			9,803	>8.0
Total Risk-Based Capital		79,360	64.77			12,253	>10.0
Tier 1 Leverage Capital		77,819	27.38			14,210	>5.0

XML

FAIR VALUE MEASUREMENTS (Tables)

3 Months Ended

Mar. 31, 2022

FAIR VALUE MEASUREMENTS

Schedule of fair values of assets and liabilities measured on a recurring and nonrecurring basis

Fair values of assets and liabilities measured on a recurring basis at March 31, 2022 and December 31, 2021 follows:

	Fair Value Measurements at Reporting Date Using
(Dollars in thousands)	Fair Value		Level 1		Level 2		Level 3
March 31, 2022
Available-for-sale securities	$	84,649	$	-	$	84,649	$	-
December 31, 2021
Available-for-sale securities	$	88,339	$	-	$	88,339	$	-

Fair values of assets and liabilities measured on a nonrecurring basis at March 31, 2022 and December 31, 2021 follows:

	Fair Value Measurements at Reporting Date Using
(Dollars in thousands)	Fair Value		Level 1		Level 2		Level 3
March 31, 2022
Impaired loans	$	689	$	-	$	-	$	689
Foreclosed assets		320		-		-		320
Total	$	1,009	$	-	$	-	$	1,009
December 31, 2021
Impaired loans	$	1,020	$	-	$	-	$	1,020
Foreclosed assets		340		-		-		340
Total	$	1,360	$	-	$	-	$	1,360

XML

FAIR VALUES OF FINANCIAL INSTRUMENTS (Tables)

3 Months Ended

Mar. 31, 2022

FAIR VALUE OF FINANCIAL INSTRUMENTS

Schedule of estimated fair values of the Bank's financial instruments

	March 31, 2022
(Dollars in thousands)	Carrying Amount		Fair Value		Level 1		Level 2		Level 3
Financial Assets:
Cash and cash equivalents	$	40,096	$	40,096	$	40,096	$	-	$	-
Investment securities:
Available-for-sale		84,649		84,649		-		84,649		-
Held-to-maturity		13,492		12,181		-		12,181		-
Loans receivable, net		129,830		128,464		-		-		128,464
Bank-owned life insurance		8,824		8,824		-		8,824		-
Financial Liabilities:
Deposits		183,084		182,839		-		182,839		-
Borrowed funds		9,063		8,170		-		8,170		-

	December 31, 2021
(Dollars in thousands)	Carrying Amount		Fair Value		Level 1		Level 2		Level 3
Financial Assets:
Cash and cash equivalents	$	40,884	$	40,884	$	40,884	$	-	$	-
Investment securities:
Available-for-sale		88,339		88,339		-		88,339		-
Held-to-maturity		13,498		13,152		-		13,152		-
Loans receivable, net		129,566		128,591		-		-		128,591
Bank-owned life insurance		3,303		3,303		-		3,303		-
Financial Liabilities:
Deposits		176,795		176,869		-		176,869		-
Borrowed funds		9,018		8,720		-		8,720		-

XML

COMPLETION OF STOCK OFFERING (Details) - USD ($) $ / shares in Units, $ in Millions		12 Months Ended
	Oct. 12, 2021	Dec. 31, 2021	Mar. 31, 2022
Subsidiary, Sale of Stock [Line Items]
Common stock par value (in dollars per share)		$ 0.01	$ 0.01
IPO [Member]
Subsidiary, Sale of Stock [Line Items]
Issuance of common stock (in shares)	5,290,000
Common stock par value (in dollars per share)	$ 0.01
Total offering proceeds	$ 52.9
Loan to ESOP for purchase of common stock	$ 4.2
Purchase of shares under ESOP	423,200
Net proceeds from offering		$ 50.8
Deferred conversion costs		$ 2.1

XML

EARNINGS PER SHARE (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended
	Mar. 31, 2022	Mar. 31, 2021
Numerator
Net income available to common shareholders	$ (131)	$ 151
Denominator
Weighted average common shares outstanding	5,290,000
Weighted average unallocated ESOP shares	(415,000)
Weighted average shares	4,875,000
Earnings (loss) per share - basic	$ (0.03)
Potential dilution of earnings per share.	0

XML

INVESTMENT SECURITIES - Fair Value to Amortized Cost (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2022	Mar. 31, 2021	Dec. 31, 2021
Securities Available-for-Sale
Amortized cost	$ 90,355		$ 89,203
Gross Unrealized Gains	2		88
Gross Unrealized Losses	(5,708)		(952)
Fair Value	84,649		88,339
Securities Held-to-Maturity
Amortized cost	13,492		13,498
Gross Unrealized Gains			29
Gross Unrealized Losses	(1,311)		(375)
Fair Value	12,181		13,152
Securities transferred between classifications	0	$ 0
Securities pledged as collateral	10,500		10,200
Mortgage-backed
Securities Available-for-Sale
Amortized cost	74,914		75,374
Gross Unrealized Gains	2		87
Gross Unrealized Losses	(4,767)		(798)
Fair Value	70,149		74,663
U.S. Government and agency obligations
Securities Available-for-Sale
Amortized cost	10,974		9,347
Gross Unrealized Gains			1
Gross Unrealized Losses	(594)		(111)
Fair Value	10,380		9,237
Securities Held-to-Maturity
Amortized cost	13,016		13,019
Gross Unrealized Gains			23
Gross Unrealized Losses	(1,287)		(375)
Fair Value	11,729		12,667
Municipal obligations
Securities Available-for-Sale
Amortized cost	4,467		4,482
Gross Unrealized Losses	(347)		(43)
Fair Value	4,120		4,439
Securities Held-to-Maturity
Amortized cost	476		479
Gross Unrealized Gains			6
Gross Unrealized Losses	(24)
Fair Value	$ 452		$ 485

XML

INVESTMENT SECURITIES - Maturity (Details) - USD ($) $ in Thousands	Mar. 31, 2022	Dec. 31, 2021
Available-for-sale securities, Amortized cost
Due from one to five years	$ 11,401	$ 8,431
Due from five to ten years	13,363	12,695
After ten years	65,591	68,077
Total	90,355	89,203
Available-for-sale securities, Fair value
Due from one to five years	10,906	8,396
Due from five to ten years	12,653	12,604
After ten years	61,090	67,339
Total	84,649	88,339
Held-to-maturity securities, Amortized cost
Due from five to ten years	9,476	9,479
After ten years	4,016	4,019
Total	13,492	13,498
Held-to-maturity securities, Fair value
Due from five to ten years	8,498	9,157
After ten years	3,683	3,995
Total	$ 12,181	$ 13,152

XML

INVESTMENT SECURITIES - Securities with Gross Unrealized Losses (Details)	3 Months Ended
	Mar. 31, 2022 USD ($) security	Dec. 31, 2021 USD ($) security
Securities Held-to-Maturity, Fair Value
Less than 12 months	$ 3,283,000	$ 1,940,000
Over 12 months	8,898,000	7,685,000
Fair value	12,181,000	9,625,000
Securities Held-to-Maturity, Gross Unrealized Losses
Less than 12 months	(209,000)	(61,000)
Over 12 months	(1,102,000)	(314,000)
Gross unrealized losses	(1,311,000)	(375,000)
Securities Available-for-Sale, Fair Value
Less than 12 months	76,301,000	77,392,000
Over 12 months	7,952,000	4,958,000
Fair value	84,253,000	82,350,000
Securities Available-for-Sale, Gross Unrealized Losses
Less than 12 months	(4,877,000)	(794,000)
Over 12 months	(831,000)	(158,000)
Gross unrealized losses	(5,708,000)	(952,000)
Total, Fair Value
Less than 12 months	79,584,000	79,332,000
Over 12 months	16,850,000	12,643,000
Fair value	96,434,000	91,975,000
Total, Gross Unrealized Losses
Less than 12 months	(5,086,000)	(855,000)
Over 12 months	(1,933,000)	(472,000)
Gross unrealized losses	$ (7,019,000)	$ (1,327,000)
Number of securities in unrealized loss position | security	86	67
Other-than-temporary impairment	$ 0
Mortgage-backed
Securities Available-for-Sale, Fair Value
Less than 12 months	64,650,000	$ 68,412,000
Over 12 months	5,103,000	1,889,000
Fair value	69,753,000	70,301,000
Securities Available-for-Sale, Gross Unrealized Losses
Less than 12 months	(4,256,000)	(746,000)
Over 12 months	(511,000)	(52,000)
Gross unrealized losses	(4,767,000)	(798,000)
U.S. Government and agency obligations
Securities Held-to-Maturity, Fair Value
Less than 12 months	2,831,000	1,940,000
Over 12 months	8,898,000	7,685,000
Fair value	11,729,000	9,625,000
Securities Held-to-Maturity, Gross Unrealized Losses
Less than 12 months	(185,000)	(61,000)
Over 12 months	(1,102,000)	(314,000)
Gross unrealized losses	(1,287,000)	(375,000)
Securities Available-for-Sale, Fair Value
Less than 12 months	8,600,000	5,697,000
Over 12 months	1,780,000	1,913,000
Fair value	10,380,000	7,610,000
Securities Available-for-Sale, Gross Unrealized Losses
Less than 12 months	(374,000)	(24,000)
Over 12 months	(220,000)	(87,000)
Gross unrealized losses	(594,000)	(111,000)
Municipal obligations
Securities Held-to-Maturity, Fair Value
Less than 12 months	452,000
Fair value	452,000
Securities Held-to-Maturity, Gross Unrealized Losses
Less than 12 months	(24,000)
Gross unrealized losses	(24,000)
Securities Available-for-Sale, Fair Value
Less than 12 months	3,051,000	3,283,000
Over 12 months	1,069,000	1,156,000
Fair value	4,120,000	4,439,000
Securities Available-for-Sale, Gross Unrealized Losses
Less than 12 months	(247,000)	(24,000)
Over 12 months	(100,000)	(19,000)
Gross unrealized losses	$ (347,000)	$ (43,000)

XML

LOANS RECEIVABLE (Details) - USD ($)	Mar. 31, 2022	Dec. 31, 2021	Mar. 31, 2021	Dec. 31, 2020
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total loans	$ 132,003,000	$ 131,842,000
Less allowance for loan losses	(2,173,000)	(2,276,000)	$ (2,962,000)	$ (3,022,000)
Loans receivable, net	129,830,000	129,566,000
Real Estate
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total loans	117,861,000	119,083,000
One- to four-family residential
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total loans	87,144,000	87,303,000
Less allowance for loan losses	(1,495,000)	(1,573,000)	(1,804,000)	(1,910,000)
Commercial real estate
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total loans	22,611,000	23,112,000
Less allowance for loan losses	(333,000)	(370,000)	(737,000)	(744,000)
Construction & land
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total loans	4,739,000	4,079,000
Less allowance for loan losses	(59,000)	(55,000)	(67,000)	(82,000)
Multi-family residential
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total loans	3,367,000	4,589,000
Less allowance for loan losses	(51,000)	(73,000)	(67,000)	(68,000)
Other loans
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total loans	14,142,000	12,759,000
Commercial and industrial
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total loans	10,119,000	8,374,000
Consumer
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total loans	4,023,000	4,385,000
Residential real estate
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total loans	158,000	47,000
Consumer
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total loans	4,023,000	4,385,000
Less allowance for loan losses	(59,000)	(68,000)	(117,000)	(78,000)
Commercial and industrial
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total loans	10,119,000	8,374,000
Less allowance for loan losses	$ (176,000)	$ (137,000)	(106,000)	(101,000)
Unallocated
Accounts, Notes, Loans and Financing Receivable [Line Items]
Less allowance for loan losses			$ (64,000)	$ (39,000)

XML

LOANS RECEIVABLE - Allowance for Loan Losses (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2022	Mar. 31, 2021
Financing Receivable, Allowance for Credit Loss [Roll Forward]
Beginning balance	$ 2,276	$ 3,022
(Reversal of) provision for loan losses	(71)
Charge-offs	(63)	(89)
Recoveries	31	29
Ending balance	2,173	2,962
One- to four-family residential
Financing Receivable, Allowance for Credit Loss [Roll Forward]
Beginning balance	1,573	1,910
(Reversal of) provision for loan losses	(53)	(48)
Charge-offs	(55)	(82)
Recoveries	30	24
Ending balance	1,495	1,804
Commercial real estate
Financing Receivable, Allowance for Credit Loss [Roll Forward]
Beginning balance	370	744
(Reversal of) provision for loan losses	(37)	(7)
Ending balance	333	737
Construction & land
Financing Receivable, Allowance for Credit Loss [Roll Forward]
Beginning balance	55	82
(Reversal of) provision for loan losses	4	(15)
Ending balance	59	67
Multi-family residential
Financing Receivable, Allowance for Credit Loss [Roll Forward]
Beginning balance	73	68
(Reversal of) provision for loan losses	(22)	(1)
Ending balance	51	67
Consumer
Financing Receivable, Allowance for Credit Loss [Roll Forward]
Beginning balance	68	78
(Reversal of) provision for loan losses	(4)	41
Charge-offs	(6)	(7)
Recoveries	1	5
Ending balance	59	117
Commercial and industrial
Financing Receivable, Allowance for Credit Loss [Roll Forward]
Beginning balance	137	101
(Reversal of) provision for loan losses	41	5
Charge-offs	(2)
Ending balance	$ 176	106
Unallocated
Financing Receivable, Allowance for Credit Loss [Roll Forward]
Beginning balance		39
(Reversal of) provision for loan losses		25
Ending balance		$ 64

XML

LOANS RECEIVABLE - Individually and Collectively Evaluated (Details) - USD ($)	Mar. 31, 2022	Dec. 31, 2021	Mar. 31, 2021	Dec. 31, 2020
Allowance for loan losses:
Individually evaluated for impairment	$ 357,000	$ 336,000
Collectively evaluated for impairment	1,816,000	1,940,000
Total	2,173,000	2,276,000	$ 2,962,000	$ 3,022,000
Loans:
Individually evaluated for impairment	3,031,000	2,321,000
Collectively evaluated for impairment	128,972,000	129,521,000
Total loans	132,003,000	131,842,000
Real Estate
Loans:
Total loans	117,861,000	119,083,000
One- to four-family residential
Allowance for loan losses:
Individually evaluated for impairment	340,000	319,000
Collectively evaluated for impairment	1,155,000	1,254,000
Total	1,495,000	1,573,000	1,804,000	1,910,000
Loans:
Individually evaluated for impairment	2,901,000	2,266,000
Collectively evaluated for impairment	84,243,000	85,037,000
Total loans	87,144,000	87,303,000
Commercial real estate
Allowance for loan losses:
Collectively evaluated for impairment	333,000	370,000
Total	333,000	370,000	737,000	744,000
Loans:
Individually evaluated for impairment	51,000
Collectively evaluated for impairment	22,560,000	23,112,000
Total loans	22,611,000	23,112,000
Construction & land
Allowance for loan losses:
Collectively evaluated for impairment	59,000	55,000
Total	59,000	55,000	67,000	82,000
Loans:
Individually evaluated for impairment	62,000	37,000
Collectively evaluated for impairment	4,677,000	4,042,000
Total loans	4,739,000	4,079,000
Multi-family residential
Allowance for loan losses:
Collectively evaluated for impairment	51,000	73,000
Total	51,000	73,000	67,000	68,000
Loans:
Collectively evaluated for impairment	3,367,000	4,589,000
Total loans	3,367,000	4,589,000
Commercial and industrial
Loans:
Total loans	10,119,000	8,374,000
Consumer
Loans:
Total loans	4,023,000	4,385,000
Residential real estate
Loans:
Total loans	158,000	47,000
Consumer
Allowance for loan losses:
Collectively evaluated for impairment	59,000	68,000
Total	59,000	68,000	117,000	78,000
Loans:
Collectively evaluated for impairment	4,023,000	4,385,000
Total loans	4,023,000	4,385,000
Commercial and industrial
Allowance for loan losses:
Individually evaluated for impairment	17,000	17,000
Collectively evaluated for impairment	159,000	120,000
Total	176,000	137,000	106,000	101,000
Loans:
Individually evaluated for impairment	17,000	18,000
Collectively evaluated for impairment	10,102,000	8,356,000
Total loans	$ 10,119,000	$ 8,374,000
Unallocated
Allowance for loan losses:
Total			$ 64,000	$ 39,000

XML

LOANS RECEIVABLE - Current, Past Due and Nonaccrual Loans (Details) - USD ($)	Mar. 31, 2022	Dec. 31, 2021
Financing Receivable, Past Due [Line Items]
Total loans	$ 132,003,000	$ 131,842,000
Past due
Financing Receivable, Past Due [Line Items]
Total loans	2,728,000	2,816,000
Past Due 30-89 Days Accruing
Financing Receivable, Past Due [Line Items]
Total loans	2,078,000	2,343,000
Past Due Over 90 Days and Accruing
Financing Receivable, Past Due [Line Items]
Total loans		1,000
Past Due Over 30 Days Non-Accruing
Financing Receivable, Past Due [Line Items]
Total loans	650,000	472,000
Current and Accruing
Financing Receivable, Past Due [Line Items]
Total loans	128,656,000	128,608,000
Current and Non-Accruing
Financing Receivable, Past Due [Line Items]
Total loans	619,000	418,000
Real Estate
Financing Receivable, Past Due [Line Items]
Total loans	117,861,000	119,083,000
One- to four-family residential
Financing Receivable, Past Due [Line Items]
Total loans	87,144,000	87,303,000
One- to four-family residential | Past due
Financing Receivable, Past Due [Line Items]
Total loans	2,369,000	2,527,000
One- to four-family residential | Past Due 30-89 Days Accruing
Financing Receivable, Past Due [Line Items]
Total loans	1,798,000	2,116,000
One- to four-family residential | Past Due Over 30 Days Non-Accruing
Financing Receivable, Past Due [Line Items]
Total loans	571,000	411,000
One- to four-family residential | Current and Accruing
Financing Receivable, Past Due [Line Items]
Total loans	84,211,000	84,396,000
One- to four-family residential | Current and Non-Accruing
Financing Receivable, Past Due [Line Items]
Total loans	564,000	380,000
Commercial real estate
Financing Receivable, Past Due [Line Items]
Total loans	22,611,000	23,112,000
Commercial real estate | Past due
Financing Receivable, Past Due [Line Items]
Total loans	261,000	133,000
Commercial real estate | Past Due 30-89 Days Accruing
Financing Receivable, Past Due [Line Items]
Total loans	261,000	133,000
Commercial real estate | Current and Accruing
Financing Receivable, Past Due [Line Items]
Total loans	22,298,000	22,979,000
Commercial real estate | Current and Non-Accruing
Financing Receivable, Past Due [Line Items]
Total loans	52,000
Construction & land
Financing Receivable, Past Due [Line Items]
Total loans	4,739,000	4,079,000
Construction & land | Past due
Financing Receivable, Past Due [Line Items]
Total loans	69,000	93,000
Construction & land | Past Due 30-89 Days Accruing
Financing Receivable, Past Due [Line Items]
Total loans	7,000	62,000
Construction & land | Past Due Over 30 Days Non-Accruing
Financing Receivable, Past Due [Line Items]
Total loans	62,000	31,000
Construction & land | Current and Accruing
Financing Receivable, Past Due [Line Items]
Total loans	4,667,000	3,949,000
Construction & land | Current and Non-Accruing
Financing Receivable, Past Due [Line Items]
Total loans	3,000	37,000
Multi-family residential
Financing Receivable, Past Due [Line Items]
Total loans	3,367,000	4,589,000
Multi-family residential | Current and Accruing
Financing Receivable, Past Due [Line Items]
Total loans	3,367,000	4,589,000
Consumer
Financing Receivable, Past Due [Line Items]
Total loans	4,023,000	4,385,000
Consumer | Past due
Financing Receivable, Past Due [Line Items]
Total loans	12,000	46,000
Consumer | Past Due 30-89 Days Accruing
Financing Receivable, Past Due [Line Items]
Total loans	12,000	32,000
Consumer | Past Due Over 90 Days and Accruing
Financing Receivable, Past Due [Line Items]
Total loans		1,000
Consumer | Past Due Over 30 Days Non-Accruing
Financing Receivable, Past Due [Line Items]
Total loans		13,000
Consumer | Current and Accruing
Financing Receivable, Past Due [Line Items]
Total loans	4,011,000	4,339,000
Commercial and industrial
Financing Receivable, Past Due [Line Items]
Total loans	10,119,000	8,374,000
Commercial and industrial | Past due
Financing Receivable, Past Due [Line Items]
Total loans	17,000	17,000
Commercial and industrial | Past Due Over 30 Days Non-Accruing
Financing Receivable, Past Due [Line Items]
Total loans	17,000	17,000
Commercial and industrial | Current and Accruing
Financing Receivable, Past Due [Line Items]
Total loans	10,102,000	8,356,000
Commercial and industrial | Current and Non-Accruing
Financing Receivable, Past Due [Line Items]
Total loans		1,000
Residential real estate
Financing Receivable, Past Due [Line Items]
Total loans	158,000	47,000
Consumer
Financing Receivable, Past Due [Line Items]
Total loans	4,023,000	4,385,000
Commercial and industrial
Financing Receivable, Past Due [Line Items]
Total loans	$ 10,119,000	$ 8,374,000

XML

LOANS RECEIVABLE - Loans Modification (Details) $ in Thousands	3 Months Ended	12 Months Ended
	Mar. 31, 2022 USD ($) contract	Dec. 31, 2021 USD ($) contract loan
Financing Receivable, Allowance for Credit Loss [Line Items]
Number of contracts | contract	0	3
Pre-modification Outstanding Recorded Investment		$ 186
Post-modification Outstanding Recorded Investment		$ 189
TDR modified maturity term	3 months
Number of payment defaults | loan		3
Commitment to lend additional fund	$ 0	$ 0
One- to four-family residential
Financing Receivable, Allowance for Credit Loss [Line Items]
Number of contracts | contract		3
Pre-modification Outstanding Recorded Investment		$ 186
Post-modification Outstanding Recorded Investment		$ 189

XML

LOANS RECEIVABLE - Impaired Loans (Details) - USD ($) $ in Thousands	3 Months Ended	12 Months Ended
	Mar. 31, 2022	Dec. 31, 2021
Financing Receivable, Impaired [Line Items]
Recorded Investment	$ 2,230	$ 1,191
Unpaid Principal Balance	801	1,130
Related Allowance	3,641	3,193
Average Recorded Investment	357	336
Interest Income Recognized	3,042	2,424
Interest Income Collected	21	69
One- to four-family residential
Financing Receivable, Impaired [Line Items]
Recorded Investment	2,117	1,153
Unpaid Principal Balance	784	1,113
Related Allowance	3,502	3,128
Average Recorded Investment	340	319
Interest Income Recognized	2,911	2,365
Interest Income Collected	21	67
Commercial real estate
Financing Receivable, Impaired [Line Items]
Recorded Investment	51
Related Allowance	52
Interest Income Recognized	52
Construction & land
Financing Receivable, Impaired [Line Items]
Recorded Investment	62	37
Related Allowance	70	44
Interest Income Recognized	62	39
Commercial and industrial
Financing Receivable, Impaired [Line Items]
Unpaid Principal Balance	17
Related Allowance	17
Average Recorded Investment	17
Interest Income Recognized	$ 17
Commercial and industrial
Financing Receivable, Impaired [Line Items]
Recorded Investment		1
Unpaid Principal Balance		17
Related Allowance		21
Average Recorded Investment		17
Interest Income Recognized		20
Interest Income Collected		$ 2

XML

LOANS RECEIVABLE - Credit Quality Indicators (Details) - USD ($)	Mar. 31, 2022	Dec. 31, 2021
Loans
Total loans	$ 132,003,000	$ 131,842,000
Pass
Loans
Total loans	125,873,000	124,537,000
Special Mention
Loans
Total loans	2,308,000	3,732,000
Substandard
Loans
Total loans	3,822,000	3,573,000
Real Estate
Loans
Total loans	117,861,000	119,083,000
One- to four-family residential
Loans
Total loans	87,144,000	87,303,000
One- to four-family residential | Pass
Loans
Total loans	83,237,000	83,405,000
One- to four-family residential | Special Mention
Loans
Total loans	296,000	504,000
One- to four-family residential | Substandard
Loans
Total loans	3,611,000	3,394,000
Commercial real estate
Loans
Total loans	22,611,000	23,112,000
Commercial real estate | Pass
Loans
Total loans	20,492,000	20,995,000
Commercial real estate | Special Mention
Loans
Total loans	2,010,000	2,058,000
Commercial real estate | Substandard
Loans
Total loans	109,000	59,000
Construction & land
Loans
Total loans	4,739,000	4,079,000
Construction & land | Pass
Loans
Total loans	4,654,000	3,990,000
Construction & land | Substandard
Loans
Total loans	85,000	89,000
Multi-family residential
Loans
Total loans	3,367,000	4,589,000
Multi-family residential | Pass
Loans
Total loans	3,367,000	3,419,000
Multi-family residential | Special Mention
Loans
Total loans		1,170,000
Consumer
Loans
Total loans	4,023,000	4,385,000
Consumer | Pass
Loans
Total loans	4,021,000
Consumer | Special Mention
Loans
Total loans	2,000
Commercial and industrial
Loans
Total loans	10,119,000	8,374,000
Commercial and industrial | Pass
Loans
Total loans	10,102,000
Commercial and industrial | Substandard
Loans
Total loans	17,000
Residential real estate
Loans
Total loans	158,000	47,000
Consumer
Loans
Total loans	4,023,000	4,385,000
Consumer | Pass
Loans
Total loans		4,372,000
Consumer | Substandard
Loans
Total loans		13,000
Commercial and industrial
Loans
Total loans	$ 10,119,000	8,374,000
Commercial and industrial | Pass
Loans
Total loans		8,356,000
Commercial and industrial | Substandard
Loans
Total loans		$ 18,000

XML

CAPITAL REQUIREMENTS AND OTHER REGULATORY MATTERS (Details) $ in Thousands	Mar. 31, 2022 USD ($)	Dec. 31, 2021 USD ($)
Common Equity Tier 1 Capital
Actual, Amount	$ 77,713	$ 77,819
Actual, Ratio	57.98	63.51
To be Well Capitalized under Prompt Corrective Action Provisions, Amount	$ 8,712	$ 7,965
To be Well Capitalized under Prompt Corrective Action Provisions, Ratio	6.5	6.5
Tier 1 Risk-Based Capital
Actual, Amount	$ 77,713	$ 77,819
Actual, Ratio	57.98	63.51
To be Well Capitalized under Prompt Corrective Action Provisions, Amount	$ 10,723	$ 9,803
To be Well Capitalized under Prompt Corrective Action Provisions, Ratio	8.0	8.0
Total Risk-Based Capital
Actual, Amount	$ 79,394	$ 79,360
Actual, Ratio	59.23	64.77
To be Well Capitalized under Prompt Corrective Action Provisions, Amount	$ 13,403	$ 12,253
To be Well Capitalized under Prompt Corrective Action Provisions, Ratio	10.0	10.0
Tier 1 Leverage Capital
Actual, Amount	$ 77,713	$ 77,819
Actual, Ratio	28.39	27.38
To be Well Capitalized under Prompt Corrective Action Provisions, Amount	$ 13,689	$ 14,210
To be Well Capitalized under Prompt Corrective Action Provisions, Ratio	5.0	5.0

XML

FAIR VALUE MEASUREMENTS - Fair Values of Assets and Liabilities on a Recurring Basis (Details) - USD ($) $ in Thousands	Mar. 31, 2022	Dec. 31, 2021
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities available-for-sale, at fair value	$ 84,649	$ 88,339
Foreclosed assets	320	340
Recurring Basis
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities available-for-sale, at fair value	84,649	88,339
Recurring Basis | Level 2
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities available-for-sale, at fair value	84,649	88,339
Nonrecurring Basis
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Impaired loans	689	1,020
Foreclosed assets	320	340
Total	1,009	1,360
Nonrecurring Basis | Level 3
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Impaired loans	689	1,020
Foreclosed assets	320	340
Total	1,009	1,360
Carrying Amount
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities available-for-sale, at fair value	84,649	88,339
Fair Value
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities available-for-sale, at fair value	84,649	88,339
Fair Value | Level 2
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities available-for-sale, at fair value	$ 84,649	$ 88,339

XML

FAIR VALUE MEASUREMENTS - Narratives (Details) - USD ($) $ in Millions	3 Months Ended
	Mar. 31, 2022	Dec. 31, 2021
FAIR VALUE MEASUREMENTS
Impaired loans, carrying amount	$ 1.0	$ 1.4
Foreclosed real estate, impaired loans	$ 0.0

XML

FAIR VALUE OF FINANCIAL INSTRUMENTS (Details) - USD ($) $ in Thousands	Mar. 31, 2022	Dec. 31, 2021
Investment securities
Held-to-maturity	$ 12,181	$ 13,152
Securities available-for-sale, at fair value	84,649	88,339
Carrying Amount
Financial Assets:
Cash and cash equivalents	40,096	40,884
Investment securities
Held-to-maturity	13,492	13,498
Securities available-for-sale, at fair value	84,649	88,339
Loans receivable, net	129,830	129,566
Bank-owned life insurance	8,824	3,303
Financial Liabilities:
Deposits	183,084	176,795
Borrowed funds	9,063	9,018
Fair Value
Financial Assets:
Cash and cash equivalents	40,096	40,884
Investment securities
Held-to-maturity	12,181	13,152
Securities available-for-sale, at fair value	84,649	88,339
Loans receivable, net	128,464	128,591
Bank-owned life insurance	8,824	3,303
Financial Liabilities:
Deposits	182,839	176,869
Borrowed funds	8,170	8,720
Fair Value | Level 1
Financial Assets:
Cash and cash equivalents	40,096	40,884
Fair Value | Level 2
Investment securities
Held-to-maturity	12,181	13,152
Securities available-for-sale, at fair value	84,649	88,339
Bank-owned life insurance	8,824	3,303
Financial Liabilities:
Deposits	182,839	176,869
Borrowed funds	8,170	8,720
Fair Value | Level 3
Investment securities
Loans receivable, net	$ 128,464	$ 128,591