XML 29 R18.htm IDEA: XBRL DOCUMENT v3.20.2
Business Segment Information
9 Months Ended
Oct. 31, 2020
Segment Reporting [Abstract]  
Business Segment Information

Note 11

Business Segment Information

 

Three Months Ended

October 31, 2020

(In thousands)

 

Journeys

Group

 

 

Schuh

Group

 

 

Johnston

& Murphy

Group

 

 

Licensed

Brands

 

 

Corporate

& Other

 

 

Consolidated

 

Sales

 

$

317,682

 

 

$

90,021

 

 

$

39,655

 

 

$

32,586

 

 

$

 

 

$

479,944

 

Intercompany sales

 

 

 

 

 

 

 

 

 

 

 

(664

)

 

 

 

 

 

(664

)

Net sales to external customers

 

$

317,682

 

 

$

90,021

 

 

$

39,655

 

 

$

31,922

 

 

$

 

 

$

479,280

 

Segment operating income (loss)

 

$

24,035

 

 

$

6,766

 

 

$

(11,137

)

 

$

792

 

 

$

(5,913

)

 

$

14,543

 

Asset impairments and other(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,359

 

 

 

6,359

 

Operating income (loss)

 

 

24,035

 

 

 

6,766

 

 

 

(11,137

)

 

 

792

 

 

 

(12,272

)

 

 

8,184

 

Other components of net periodic

   benefit income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(182

)

 

 

(182

)

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,415

 

 

 

1,415

 

Interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(11

)

 

 

(11

)

Earnings (loss) from continuing

   operations before income taxes

 

$

24,035

 

 

$

6,766

 

 

$

(11,137

)

 

$

792

 

 

$

(13,494

)

 

$

6,962

 

Total assets(2)

 

$

838,730

 

 

$

241,332

 

 

$

185,580

 

 

$

57,487

 

 

$

213,371

 

 

$

1,536,500

 

Depreciation and amortization

 

 

7,238

 

 

 

2,120

 

 

 

1,381

 

 

 

243

 

 

 

361

 

 

 

11,343

 

Capital expenditures

 

 

5,801

 

 

 

574

 

 

 

788

 

 

 

123

 

 

 

229

 

 

 

7,515

 

 

(1) Asset impairments and other includes a $6.4 million charge for retail store asset impairments, which includes $4.6 million in Johnston & Murphy Group, $1.0 million in Schuh Group and $0.8 million in Journeys Group.

 

(2) Of our $850.9 million of long-lived assets, $139.4 million and $37.1 million relate to long-lived assets in the United Kingdom and Canada, respectively.

Note 11

Business Segment Information, Continued

 

Three Months Ended

November 2, 2019

(In thousands)

 

Journeys

Group

 

 

Schuh

Group

 

 

Johnston

& Murphy

Group

 

 

Licensed

Brands

 

 

Corporate

& Other

 

 

Consolidated

 

Sales

 

$

354,920

 

 

 

92,899

 

 

$

72,703

 

 

$

16,726

 

 

$

15

 

 

$

537,263

 

Intercompany sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales to external customers

 

$

354,920

 

 

$

92,899

 

 

$

72,703

 

 

$

16,726

 

 

$

15

 

 

$

537,263

 

Segment operating income (loss)

 

$

28,955

 

 

$

4,369

 

 

$

3,715

 

 

$

(27

)

 

$

(10,270

)

 

$

26,742

 

Asset impairments and other(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

799

 

 

 

799

 

Operating income (loss)

 

 

28,955

 

 

 

4,369

 

 

 

3,715

 

 

 

(27

)

 

 

(11,069

)

 

 

25,943

 

Other components of net periodic benefit income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(92

)

 

 

(92

)

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

808

 

 

 

808

 

Interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(206

)

 

 

(206

)

Earnings (loss) from continuing

   operations before income taxes

 

$

28,955

 

 

$

4,369

 

 

$

3,715

 

 

$

(27

)

 

$

(11,579

)

 

$

25,433

 

Total assets(2)

 

$

1,020,894

 

 

 

378,014

 

 

$

211,459

 

 

$

21,971

 

 

$

153,154

 

 

$

1,785,492

 

Depreciation and amortization

 

 

7,231

 

 

 

2,749

 

 

 

1,484

 

 

 

118

 

 

 

598

 

 

 

12,180

 

Capital expenditures

 

 

4,886

 

 

 

982

 

 

 

2,133

 

 

 

78

 

 

 

58

 

 

 

8,137

 

 

(1) Asset impairments and other includes a $0.8 million charge for retail store asset impairments, which includes $0.5 million in Johnston & Murphy Group and $0.3 million in Schuh Group.

(2) Total assets for the Schuh Group and Journeys Group include $82.4 million and $9.8 million of goodwill, respectively.  Goodwill for Schuh Group decreased by $0.9 million as of November 2, 2019 from February 2, 2019, due to foreign currency translation adjustments, while Journeys Group goodwill did not change from February 2, 2019.  Of our $1.01 billion of long-lived assets, $175.1 million and $50.4 million relate to long-lived assets in the United Kingdom and Canada, respectively.

 

Nine Months Ended

October 31, 2020

(In thousands)

 

Journeys

Group

 

 

Schuh

Group

 

 

Johnston

& Murphy

Group

 

 

Licensed

Brands

 

 

Corporate

& Other

 

 

Consolidated

 

Sales

 

$

763,238

 

 

$

208,918

 

 

$

102,601

 

 

$

76,381

 

 

$

 

 

$

1,151,138

 

Intercompany sales

 

 

 

 

 

 

 

 

 

 

 

(1,409

)

 

 

 

 

 

(1,409

)

Net sales to external customers

 

$

763,238

 

 

$

208,918

 

 

$

102,601

 

 

$

74,972

 

 

$

 

 

$

1,149,729

 

Segment operating loss

 

$

(2,888

)

 

$

(15,158

)

 

$

(38,964

)

 

$

(2,931

)

 

$

(14,675

)

 

$

(74,616

)

Goodwill impairment(1)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

79,259

 

 

 

79,259

 

Asset impairments and other(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15,953

 

 

 

15,953

 

Operating loss

 

 

(2,888

)

 

 

(15,158

)

 

 

(38,964

)

 

 

(2,931

)

 

 

(109,887

)

 

 

(169,828

)

Other components of net periodic benefit income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(488

)

 

 

(488

)

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,429

 

 

 

4,429

 

Interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(251

)

 

 

(251

)

Earnings (loss) from continuing

   operations before income taxes

 

$

(2,888

)

 

$

(15,158

)

 

$

(38,964

)

 

$

(2,931

)

 

$

(113,577

)

 

$

(173,518

)

Depreciation and amortization

 

 

21,962

 

 

 

7,077

 

 

 

4,309

 

 

 

1,066

 

 

 

1,139

 

 

 

35,553

 

Capital expenditures

 

 

11,653

 

 

 

2,412

 

 

 

3,356

 

 

 

198

 

 

 

538

 

 

 

18,157

 

 

(1) Goodwill impairment of $79.3 million is related to Schuh Group.

 

(2) Asset impairments and other includes a $11.1 million charge for retail store asset impairments, which includes $5.8 million in Johnston & Murphy Group, $2.5 million in Schuh Group and $2.8 million in Journeys Group, and a $5.3 million trademark impairment, which includes $4.9 million in Journeys Group and $0.4 million in Johnston & Murphy Group.

 

Note 11

Business Segment Information, Continued

 

Nine Months Ended

November 2, 2019

(In thousands)

 

Journeys

Group

 

 

Schuh

Group

 

 

Johnston

& Murphy

Group

 

 

Licensed

Brands

 

 

Corporate

& Other

 

 

Consolidated

 

Sales

 

$

994,067

 

 

$

262,219

 

 

$

214,704

 

 

$

48,392

 

 

$

105

 

 

$

1,519,487

 

Intercompany sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales to external customers

 

$

994,067

 

 

$

262,219

 

 

$

214,704

 

 

$

48,392

 

 

$

105

 

 

$

1,519,487

 

Segment operating income (loss)

 

$

59,260

 

 

$

(1,020

)

 

$

10,339

 

 

$

151

 

 

$

(28,898

)

 

$

39,832

 

Asset impairments and other(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,843

 

 

 

1,843

 

Operating income (loss)

 

 

59,260

 

 

 

(1,020

)

 

 

10,339

 

 

 

151

 

 

 

(30,741

)

 

 

37,989

 

Other components of net periodic benefit income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(271

)

 

 

(271

)

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,491

 

 

 

2,491

 

Interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,708

)

 

 

(1,708

)

Earnings (loss) from continuing

   operations before income taxes

 

$

59,260

 

 

$

(1,020

)

 

$

10,339

 

 

$

151

 

 

$

(31,253

)

 

$

37,477

 

Depreciation and amortization

 

 

21,714

 

 

 

8,745

 

 

 

4,608

 

 

 

383

 

 

 

1,848

 

 

 

37,298

 

Capital expenditures

 

 

12,983

 

 

 

3,749

 

 

 

3,953

 

 

 

328

 

 

 

375

 

 

 

21,388

 

 

(1) Asset impairments and other includes a $1.8 million charge for retail store asset impairments, which includes $1.2 million for Schuh Group, $0.5 million for Johnston & Murphy Group and $0.1 million for Journeys Group.