Tennessee | 1-3083 | 62-0211340 | ||
(State or Other Jurisdiction of Incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) |
1415 Murfreesboro Road Nashville, Tennessee | 37217-2895 | |
(Address of Principal Executive Offices) | (Zip Code) |
Exhibit Number | Description | ||
99.1 | Press Release dated March 14, 2019, issued by Genesco Inc. | ||
99.2 | Genesco Inc. Fourth Fiscal Quarter Ended February 2, 2019 Chief Financial Officer’s Commentary | ||
99.3 | Genesco Inc. Fourth Fiscal Quarter Ended February 2, 2019 Summary Results and Guidance |
GENESCO INC. | ||||
Date: March 14, 2019 | By: | /s/ Mimi E. Vaughn | ||
Name: | Mimi E. Vaughn | |||
Title: | Senior Vice President-Finance and Chief Financial Officer |
• | Net sales from continuing operations were $675 million |
• | Comparable sales from continuing operations increased 4% |
• | GAAP EPS from continuing operations was $1.53 |
• | Non-GAAP EPS from continuing operations was $2.18 (1), up 18% |
• | Net sales from continuing operations were $2.2 billion |
• | Comparable sales from continuing operations increased 5% |
• | GAAP EPS from continuing operations was $2.63 |
• | Non-GAAP EPS from continuing operations was $3.28 (1), up 23% |
• | Non-GAAP EPS including Lids Sports Group was $3.46 (2), up 11% |
Comparable Sales from Continuing Operations | ||
Comparable Same Store and Direct Sales: | 4QFY19 | 4QFY18 |
Journeys Group | 7% | 11% |
Schuh Group | (8)% | 1% |
Johnston & Murphy Group | 4% | 4% |
Total Genesco Comparable Sales | 4% | 8% |
Same Store Sales | 3% | 6% |
Comparable Direct Sales | 10% | 21% |
Comparable Sales from Continuing Operations | ||
Comparable Same Store and Direct Sales: | FY19 | FY18 |
Journeys Group | 8% | 4% |
Schuh Group | (8)% | 4% |
Johnston & Murphy Group | 7% | 0% |
Total Genesco Comparable Sales | 5% | 3% |
Same Store Sales | 4% | 1% |
Comparable Direct Sales | 10% | 25% |
• | Comparable sales from continuing operations to be up 1% to 2%, and |
• | Adjusted diluted earnings per share from continuing operations in the range of $3.35 to $3.75 with an expectation that earnings for the year will be near the midpoint of the range.(3) |
Financial Contact: | Media Contact: |
GENESCO INC. | |||||||||||
Condensed Consolidated Statements of Operations | |||||||||||
(in thousands, except per share data) | |||||||||||
(Unaudited) | |||||||||||
Three Months Ended | Three Months Ended | ||||||||||
February 2, 2019 | % of | February 3, 2018 | % of | ||||||||
Net Sales | Net Sales | ||||||||||
Net sales | $ | 675,491 | 100.0 | % | $ | 689,392 | 100.0 | % | |||
Cost of sales | 359,828 | 53.3 | % | 372,064 | 54.0 | % | |||||
Gross margin | 315,663 | 46.7 | % | 317,328 | 46.0 | % | |||||
Selling and administrative expenses | 262,876 | 38.9 | % | 262,719 | 38.1 | % | |||||
Asset impairments and other, net | 2,144 | 0.3 | % | 6,492 | 0.9 | % | |||||
Earnings from operations | 50,643 | 7.5 | % | 48,117 | 7.0 | % | |||||
Loss on early retirement of debt | 597 | 0.1 | % | — | 0.0 | % | |||||
Other components of net periodic benefit cost | (313 | ) | 0.0 | % | (10 | ) | 0.0 | % | |||
Interest expense, net | 373 | 0.1 | % | 1,529 | 0.2 | % | |||||
Earnings from continuing operations before | |||||||||||
income taxes | 49,986 | 7.4 | % | 46,598 | 6.8 | % | |||||
Income tax expense (benefit) | 20,287 | 3.0 | % | (1,826 | ) | -0.3 | % | ||||
Earnings from continuing operations | 29,699 | 4.4 | % | 48,424 | 7.0 | % | |||||
(Loss) earnings from discontinued operations, net of tax | |||||||||||
benefit of $24.2 million and $0.6 million for the three | |||||||||||
months ended Feb. 2, 2019 and Feb. 3, 2018, respectively | (93,670 | ) | -13.9 | % | 7,621 | 1.1 | % | ||||
Net Earnings (Loss) | $ | (63,971 | ) | -9.5 | % | $ | 56,045 | 8.1 | % | ||
Basic earnings (loss) per share: | |||||||||||
Before discontinued operations | $ | 1.54 | $ | 2.51 | |||||||
Net earnings (loss) | $ | (3.31 | ) | $ | 2.91 | ||||||
Weighted-average shares outstanding - Basic | 19,323 | 19,266 | |||||||||
Diluted earnings (loss) per share: | |||||||||||
Before discontinued operations | $ | 1.53 | $ | 2.51 | |||||||
Net earnings (loss) | $ | (3.29 | ) | $ | 2.90 | ||||||
Weighted-average shares outstanding - Diluted | 19,445 | 19,330 |
GENESCO INC. | |||||||||||
Condensed Consolidated Statements of Operations | |||||||||||
(in thousands, except per share data) | |||||||||||
(Unaudited) | |||||||||||
Fiscal Year Ended | Fiscal Year Ended | ||||||||||
February 2, 2019 | % of | February 3, 2018 | % of | ||||||||
Net Sales | Net Sales | ||||||||||
Net sales | $ | 2,188,553 | 100.0 | % | $ | 2,127,547 | 100.0 | % | |||
Cost of sales | 1,141,497 | 52.2 | % | 1,116,164 | 52.5 | % | |||||
Gross margin | 1,047,056 | 47.8 | % | 1,011,383 | 47.5 | % | |||||
Selling and administrative expenses | 962,076 | 44.0 | % | 929,238 | 43.7 | % | |||||
Asset impairments and other, net | 3,163 | 0.1 | % | 7,773 | 0.4 | % | |||||
Earnings from operations | 81,817 | 3.7 | % | 74,372 | 3.5 | % | |||||
Loss on early retirement of debt | 597 | 0.0 | % | — | 0.0 | % | |||||
Other components of net periodic benefit cost | (380 | ) | 0.0 | % | (29 | ) | 0.0 | % | |||
Interest expense, net | 3,341 | 0.2 | % | 5,412 | 0.3 | % | |||||
Earnings from continuing operations before income taxes | 78,259 | 3.6 | % | 68,989 | 3.2 | % | |||||
Income tax expense | 27,035 | 1.2 | % | 32,281 | 1.5 | % | |||||
Earnings from continuing operations | 51,224 | 2.3 | % | 36,708 | 1.7 | % | |||||
Loss from discontinued operations, net of tax benefit of $27.5 | |||||||||||
million and $22.7 million for Fiscal 2019 and 2018, respectively | (103,154 | ) | -4.7 | % | (148,547 | ) | -7.0 | % | |||
Net Loss | $ | (51,930 | ) | -2.4 | % | $ | (111,839 | ) | -5.3 | % | |
Basic earnings (loss) per share: | |||||||||||
Before discontinued operations | $ | 2.65 | $ | 1.91 | |||||||
Net earnings (loss) | $ | (2.68 | ) | $ | (5.82 | ) | |||||
Weighted-average shares outstanding - Basic | 19,351 | 19,218 | |||||||||
Diluted earnings (loss) per share: | |||||||||||
Before discontinued operations | $ | 2.63 | $ | 1.90 | |||||||
Net earnings (loss) | $ | (2.66 | ) | $ | (5.80 | ) | |||||
Weighted-average shares outstanding - Diluted | 19,495 | 19,282 |
GENESCO INC. | |||||||||||
Sales/Earnings Summary by Segment | |||||||||||
(in thousands) | |||||||||||
(Unaudited) | |||||||||||
Three Months Ended | Three Months Ended | ||||||||||
February 2, 2019 | % of | February 3, 2018 | % of | ||||||||
Net Sales | Net Sales | ||||||||||
Sales: | |||||||||||
Journeys Group | $ | 463,154 | 68.6 | % | $ | 452,882 | 65.7 | % | |||
Schuh Group | 108,599 | 16.1 | % | 128,128 | 18.6 | % | |||||
Johnston & Murphy Group | 89,273 | 13.2 | % | 92,375 | 13.4 | % | |||||
Licensed Brands | 14,406 | 2.1 | % | 15,894 | 2.3 | % | |||||
Corporate and Other | 59 | 0.0 | % | 113 | 0.0 | % | |||||
Net Sales | $ | 675,491 | 100.0 | % | $ | 689,392 | 100.0 | % | |||
Operating Income (Loss): | |||||||||||
Journeys Group | $ | 56,077 | 12.1 | % | $ | 46,037 | 10.2 | % | |||
Schuh Group | 4,125 | 3.8 | % | 9,199 | 7.2 | % | |||||
Johnston & Murphy Group(1) | 9,731 | 10.9 | % | 9,325 | 10.1 | % | |||||
Licensed Brands(1) | (109 | ) | -0.8 | % | (2,559 | ) | -16.1 | % | |||
Corporate and Other(2) | (19,181 | ) | -2.8 | % | (13,885 | ) | -2.0 | % | |||
Earnings from operations | 50,643 | 7.5 | % | 48,117 | 7.0 | % | |||||
Loss on early retirement of debt | 597 | 0.1 | % | — | 0.0 | % | |||||
Other components of net periodic benefit cost | (313 | ) | 0.0 | % | (10 | ) | 0.0 | % | |||
Interest, net | 373 | 0.1 | % | 1,529 | 0.2 | % | |||||
Earnings from continuing operations before income taxes | 49,986 | 7.4 | % | 46,598 | 6.8 | % | |||||
Income tax expense (benefit) | 20,287 | 3.0 | % | (1,826 | ) | -0.3 | % | ||||
Earnings from continuing operations | 29,699 | 4.4 | % | 48,424 | 7.0 | % | |||||
(Loss) earnings from discontinued operations, net of tax | |||||||||||
benefit of $24.2 million and $0.6 million for the three | |||||||||||
months ended Feb. 2, 2019 and Feb. 3, 2018, respectively | (93,670 | ) | -13.9 | % | 7,621 | 1.1 | % | ||||
Net Earnings (Loss) | $ | (63,971 | ) | -9.5 | % | $ | 56,045 | 8.1 | % | ||
(1) Includes a $0.2 million reduction in force expenses for Licensed Brands for the fourth quarter of Fiscal 2018. In addition, Licensed Brands includes $0.1 million of markdowns related to the licensing termination in the fourth quarter of Fiscal 2018. Includes $0.5 million of income in Johnston & Murphy Group for a cancelled license for the fourth quarter of Fiscal 2018. | |||||||||||
(2) Includes a $2.2 million charge in the fourth quarter of Fiscal 2019 which includes $2.1 million for asset impairments and $0.1 million for hurricane losses and a $5.7 million charge for bonus related to the sale of Lids Sports Group. Includes a $6.5 million charge in the fourth quarter of Fiscal 2018 which includes a $5.2 million licensing termination expense and $1.3 million for asset impairments. |
GENESCO INC. | |||||||||||
Sales/Earnings Summary by Segment | |||||||||||
(in thousands) | |||||||||||
(Unaudited) | |||||||||||
Fiscal Year Ended | Fiscal Year Ended | ||||||||||
February 2, 2019 | % of | February 3, 2018 | % of | ||||||||
Net Sales | Net Sales | ||||||||||
Sales: | |||||||||||
Journeys Group | $ | 1,419,993 | 64.9 | % | $ | 1,329,460 | 62.5 | % | |||
Schuh Group | 382,591 | 17.5 | % | 403,698 | 19.0 | % | |||||
Johnston & Murphy Group | 313,134 | 14.3 | % | 304,160 | 14.3 | % | |||||
Licensed Brands | 72,564 | 3.3 | % | 89,809 | 4.2 | % | |||||
Corporate and Other | 271 | 0.0 | % | 420 | 0.0 | % | |||||
Net Sales | $ | 2,188,553 | 100.0 | % | $ | 2,127,547 | 100.0 | % | |||
Operating Income (Loss): | |||||||||||
Journeys Group(1) | $ | 100,799 | 7.1 | % | $ | 74,114 | 5.6 | % | |||
Schuh Group | 3,765 | 1.0 | % | 20,104 | 5.0 | % | |||||
Johnston & Murphy Group(2) | 20,385 | 6.5 | % | 19,367 | 6.4 | % | |||||
Licensed Brands(2) | (488 | ) | -0.7 | % | (299 | ) | -0.3 | % | |||
Corporate and Other(3) | (42,644 | ) | -1.9 | % | (38,914 | ) | -1.8 | % | |||
Earnings from operations | 81,817 | 3.7 | % | 74,372 | 3.5 | % | |||||
Loss on early retirement of debt | 597 | 0.0 | % | — | 0.0 | % | |||||
Other components of net periodic benefit cost | (380 | ) | 0.0 | % | (29 | ) | 0.0 | % | |||
Interest, net | 3,341 | 0.2 | % | 5,412 | 0.3 | % | |||||
Earnings from continuing operations before income taxes | 78,259 | 3.6 | % | 68,989 | 3.2 | % | |||||
Income tax expense | 27,035 | 1.2 | % | 32,281 | 1.5 | % | |||||
Earnings from continuing operations | 51,224 | 2.3 | % | 36,708 | 1.7 | % | |||||
Loss from discontinued operations, net of tax benefit of $27.5 | |||||||||||
million and $22.7 million for Fiscal 2019 and 2018, respectively | (103,154 | ) | -4.7 | % | (148,547 | ) | -7.0 | % | |||
Net Loss | $ | (51,930 | ) | -2.4 | % | $ | (111,839 | ) | -5.3 | % | |
(1) Includes a $0.3 million charge for acquisition transition expenses in Fiscal 2018. | |||||||||||
(2) Includes $0.2 million in reduction in force expenses for Licensed Brands for Fiscal 2018. In addition, Licensed Brands includes $0.1 million of markdowns related to the licensing termination in Fiscal 2018. Includes $0.5 million of income in Johnston & Murphy Group for a cancelled license for Fiscal 2018. | |||||||||||
(3) Includes a $3.2 million charge in Fiscal 2019 which includes $4.2 million for asset impairments, $0.3 million in legal and other matters and $0.1 million in hurricane losses, partially offset by a $1.4 million gain related to Hurricane Maria and includes a $5.7 million charge for bonus related to the sale of Lids Sports Group. Includes a $7.8 million charge for Fiscal 2018 which includes a $5.2 million licensing termination expense, $1.7 million for asset impairments and $0.9 million for hurricane losses. |
GENESCO INC. | |||||||
Condensed Consolidated Balance Sheets | |||||||
(in thousands) | |||||||
(Unaudited) | |||||||
February 2, 2019 | February 3, 2018 | ||||||
Assets | |||||||
Cash and cash equivalents | $ | 167,355 | $ | 39,937 | |||
Accounts receivable(1) | 130,219 | 33,614 | |||||
Inventories | 368,838 | 388,410 | |||||
Other current assets | 68,738 | 54,031 | |||||
Current assets - discontinued operations | — | 177,096 | |||||
Total current assets | 735,150 | 693,088 | |||||
Property and equipment | 277,375 | 298,547 | |||||
Goodwill and other intangibles | 124,928 | 134,798 | |||||
Other non-current assets | 47,732 | 49,636 | |||||
Non-current assets - discontinued operations | — | 139,284 | |||||
Total Assets | $ | 1,185,185 | $ | 1,315,353 | |||
Liabilities and Equity | |||||||
Accounts payable | $ | 158,603 | $ | 123,287 | |||
Current portion long-term debt | 8,992 | 1,766 | |||||
Other current liabilities | 108,634 | 88,773 | |||||
Current liabilities - discontinued operations | — | 41,242 | |||||
Total current liabilities | 276,229 | 255,068 | |||||
Long-term debt | 56,751 | 86,619 | |||||
Deferred rent and other long-term liabilities | 114,654 | 117,055 | |||||
Non-current liabilities - discontinued operations | — | 25,907 | |||||
Equity | 737,551 | 830,704 | |||||
Total Liabilities and Equity | $ | 1,185,185 | $ | 1,315,353 | |||
(1) Includes $103 million receivable from the sale of Lids Sports Group. |
GENESCO INC. | |||||||||||||||
Store Count Activity | |||||||||||||||
Balance | Balance | Balance | |||||||||||||
1/28/2017 | Open | Close | 2/3/2018 | Open | Close | 2/2/2019 | |||||||||
Journeys Group | 1,249 | 45 | 74 | 1,220 | 26 | 53 | 1,193 | ||||||||
Schuh Group | 128 | 7 | 1 | 134 | 6 | 4 | 136 | ||||||||
Johnston & Murphy Group | 177 | 7 | 3 | 181 | 4 | 2 | 183 | ||||||||
Total Retail Units Without Lids | 1,554 | 59 | 78 | 1,535 | 36 | 59 | 1,512 | ||||||||
GENESCO INC. | |||||||||
Store Count Activity | |||||||||
Balance | Balance | ||||||||
11/3/2018 | Open | Close | 2/2/2019 | ||||||
Journeys Group | 1,219 | 5 | 31 | 1,193 | |||||
Schuh Group | 134 | 2 | — | 136 | |||||
Johnston & Murphy Group | 184 | 1 | 2 | 183 | |||||
Total Retail Units Without Lids | 1,537 | 8 | 33 | 1,512 | |||||
GENESCO INC. | |||||||||||
Comparable Sales | |||||||||||
Three Months Ended | Fiscal Year Ended | ||||||||||
February 2, 2019 | February 3, 2018 | February 2, 2019 | February 3, 2018 | ||||||||
Ongoing Operations (Without Lids): | |||||||||||
Journeys Group | 7 | % | 11 | % | 8 | % | 4 | % | |||
Schuh Group | (8 | )% | 1 | % | (8 | )% | 4 | % | |||
Johnston & Murphy Group | 4 | % | 4 | % | 7 | % | 0 | % | |||
Total Ongoing Comparable Sales | 4 | % | 8 | % | 5 | % | 3 | % | |||
Ongoing Same Store Sales | 3 | % | 6 | % | 4 | % | 1 | % | |||
Ongoing Comparable Direct Sales | 10 | % | 21 | % | 10 | % | 25 | % | |||
Lids Sports Group | 2 | % | (14 | )% | (3 | )% | (7 | )% | |||
Total Operations with Lids: | |||||||||||
Total Comparable Sales | 4 | % | 1 | % | 3 | % | 0 | % | |||
Same Store Sales | 3 | % | (1 | )% | 2 | % | (2 | )% | |||
Comparable Direct Sales | 8 | % | 15 | % | 8 | % | 22 | % |
Genesco Inc. | |||||||||||||||||||
Adjustments to Reported Earnings from Continuing Operations | |||||||||||||||||||
Three Months Ended February 2, 2019 and February 3, 2018 | |||||||||||||||||||
Three Months Ended | |||||||||||||||||||
February 2, 2019 | February 3, 2018 | ||||||||||||||||||
Net of | Per Share | Net of | Per Share | ||||||||||||||||
In Thousands (except per share amounts) | Pretax | Tax | Amounts | Pretax | Tax | Amounts | |||||||||||||
Earnings from continuing operations, as reported | $ | 29,699 | $ | 1.53 | $ | 48,424 | $ | 2.51 | |||||||||||
Pretax adjustments: | |||||||||||||||||||
Impairment charges | $ | 2,099 | 1,521 | 0.08 | $ | 1,256 | 849 | 0.04 | |||||||||||
Bonus related to sale of Lids Sports Group | 5,707 | 4,136 | 0.21 | — | — | — | |||||||||||||
(Gain) loss on Hurricane Maria | — | — | — | 7 | 5 | — | |||||||||||||
Other hurricane losses | 45 | 33 | — | — | — | — | |||||||||||||
Loss on early retirement of debt | 597 | 433 | 0.02 | — | — | — | |||||||||||||
Licensing termination | — | — | — | 5,374 | 3,631 | 0.19 | |||||||||||||
Reduction in force expense | — | — | — | 179 | 121 | 0.01 | |||||||||||||
License cancellation income | — | — | — | (500 | ) | (338 | ) | (0.02 | ) | ||||||||||
Total adjustments | $ | 8,448 | 6,123 | 0.31 | $ | 6,316 | 4,268 | 0.22 | |||||||||||
Other tax items | 6,537 | 0.34 | (16,960 | ) | (0.88 | ) | |||||||||||||
Adjusted earnings from continuing operations (1) and (2) | $ | 42,359 | $ | 2.18 | $ | 35,732 | $ | 1.85 |
Genesco Inc. | |||||||||
Adjustments to Reported Operating Income | |||||||||
Three Months Ended February 2, 2019 and February 3, 2018 | |||||||||
Three Months Ended February 2, 2019 | |||||||||
Operating | Adj Operating | ||||||||
In Thousands | Income (Loss) | Adjust | Income (Loss) | ||||||
Journeys Group | $ | 56,077 | $ | — | $ | 56,077 | |||
Schuh Group | 4,125 | — | 4,125 | ||||||
Johnston & Murphy Group | 9,731 | — | 9,731 | ||||||
Licensed Brands | (109 | ) | — | (109 | ) | ||||
Corporate and Other | (19,181 | ) | 7,851 | (11,330 | ) | ||||
Total Operating Income | $ | 50,643 | $ | 7,851 | $ | 58,494 |
Three Months Ended February 3, 2018 | |||||||||
Operating | Adj Operating | ||||||||
In Thousands | Income (Loss) | Adjust | Income (Loss) | ||||||
Journeys Group | $ | 46,037 | $ | — | $ | 46,037 | |||
Schuh Group | 9,199 | — | 9,199 | ||||||
Johnston & Murphy Group | 9,325 | (500 | ) | 8,825 | |||||
Licensed Brands | (2,559 | ) | 324 | (2,235 | ) | ||||
Corporate and Other | (13,885 | ) | 6,492 | (7,393 | ) | ||||
Total Operating Income | $ | 48,117 | $ | 6,316 | $ | 54,433 |
Genesco Inc. | |||||||||||||||||||
Adjustments to Reported Earnings from Continuing Operations | |||||||||||||||||||
Twelve Months Ended February 2, 2019 and February 3, 2018 | |||||||||||||||||||
Twelve Months Ended | |||||||||||||||||||
February 2, 2019 | February 3, 2018 | ||||||||||||||||||
Net of | Per Share | Net of | Per Share | ||||||||||||||||
In Thousands (except per share amounts) | Pretax | Tax | Amounts | Pretax | Tax | Amounts | |||||||||||||
Earnings from continuing operations, as reported | $ | 51,224 | $ | 2.63 | $ | 36,708 | $ | 1.90 | |||||||||||
Pretax adjustments: | |||||||||||||||||||
Impairment charges | $ | 4,153 | 3,032 | 0.15 | $ | 1,663 | 1,115 | 0.06 | |||||||||||
Bonus related to sale of Lids Sports Group | 5,707 | 4,166 | 0.21 | — | — | — | |||||||||||||
Other legal matters | 270 | 197 | 0.01 | — | — | — | |||||||||||||
(Gain) loss on Hurricane Maria | (1,419 | ) | (1,036 | ) | (0.05 | ) | 881 | 591 | 0.03 | ||||||||||
Other hurricane losses | 160 | 117 | 0.01 | — | — | — | |||||||||||||
Loss on early retirement of debt | 597 | 436 | 0.02 | — | — | — | |||||||||||||
Acquisition transition expenses | — | — | — | 288 | 193 | 0.01 | |||||||||||||
Licensing termination | — | — | — | 5,374 | 3,603 | 0.19 | |||||||||||||
Reduction in force expense | — | — | — | 179 | 120 | 0.01 | |||||||||||||
License cancellation income | — | — | — | (500 | ) | (335 | ) | (0.02 | ) | ||||||||||
Total adjustments | $ | 9,468 | 6,912 | 0.35 | $ | 7,885 | 5,287 | 0.28 | |||||||||||
Tax impact for share-based awards | 452 | 0.02 | 2,167 | 0.11 | |||||||||||||||
Other tax items | 5,399 | 0.28 | 7,260 | 0.38 | |||||||||||||||
Adjusted earnings from continuing operations (1) and (2) | $ | 63,987 | $ | 3.28 | $ | 51,422 | $ | 2.67 |
Genesco Inc. | |||||||||
Adjustments to Reported Operating Income | |||||||||
Twelve Months Ended February 2, 2019 and February 3, 2018 | |||||||||
Twelve Months Ended February 2, 2019 | |||||||||
Operating | Adj Operating | ||||||||
In Thousands | Income (Loss) | Adjust | Income (Loss) | ||||||
Journeys Group | $ | 100,799 | $ | — | $ | 100,799 | |||
Schuh Group | 3,765 | — | 3,765 | ||||||
Johnston & Murphy Group | 20,385 | — | 20,385 | ||||||
Licensed Brands | (488 | ) | — | (488 | ) | ||||
Corporate and Other | (42,644 | ) | 8,870 | (33,774 | ) | ||||
Total Operating Income | $ | 81,817 | $ | 8,870 | $ | 90,687 |
Twelve Months Ended February 3, 2018 | |||||||||
Operating | Adj Operating | ||||||||
In Thousands | Income (Loss) | Adjust | Income (Loss) | ||||||
Journeys Group | $ | 74,114 | $ | 288 | $ | 74,402 | |||
Schuh Group | 20,104 | — | 20,104 | ||||||
Johnston & Murphy Group | 19,367 | (500 | ) | 18,867 | |||||
Licensed Brands | (299 | ) | 324 | 25 | |||||
Corporate and Other | (38,914 | ) | 7,773 | (31,141 | ) | ||||
Total Operating Income | $ | 74,372 | $ | 7,885 | $ | 82,257 |
Genesco Inc. | |||||||||
Adjustments to Reported Earnings from Continuing Operations with Lids Sports Group | |||||||||
Twelve Months Ended February 2, 2019 | |||||||||
Twelve Months Ended | |||||||||
February 2, 2019 | |||||||||
Net of | Per Share | ||||||||
In Thousands (except per share amounts) | Pretax | Tax | Amounts | ||||||
Earnings from continuing operations, as reported | $ | 51,224 | $ | 2.63 | |||||
Pretax adjustments: | |||||||||
Impairment charges | $ | 4,153 | 3,032 | 0.15 | |||||
Bonus related to sale of Lids Sports Group | 5,707 | 4,166 | 0.21 | ||||||
Other legal matters | 270 | 197 | 0.01 | ||||||
(Gain) loss on Hurricane Maria | (1,419 | ) | (1,036 | ) | (0.05 | ) | |||
Other hurricane losses | 160 | 117 | 0.01 | ||||||
Loss on early retirement of debt | 597 | 436 | 0.02 | ||||||
Lids adjusted operating income | 4,584 | 3,357 | 0.17 | ||||||
Total adjustments | $ | 14,052 | 10,269 | 0.52 | |||||
Tax impact for share-based awards | 452 | 0.02 | |||||||
Other tax items | 5,603 | 0.29 | |||||||
Adjusted earnings (1) and (2) | $ | 67,548 | $ | 3.46 |
Genesco Inc. | ||||||||||||
Adjustments to Forecasted Earnings from Continuing Operations | ||||||||||||
Fiscal Year Ending February 1, 2020 | ||||||||||||
In millions (except per share amounts) | High Guidance | Low Guidance | ||||||||||
Fiscal 2020 | Fiscal 2020 | |||||||||||
Forecasted earnings from continuing operations | $ | 53.4 | $ | 3.02 | $ | 47.4 | $ | 2.60 | ||||
Adjustments:(1) | ||||||||||||
Store impairments and other matters | 2.7 | 0.15 | 3.5 | 0.19 | ||||||||
Pension plan termination | 10.2 | 0.58 | 10.2 | 0.56 | ||||||||
Adjusted forecasted earnings from continuing operations (2) | $ | 66.3 | $ | 3.75 | $ | 61.1 | $ | 3.35 |
Comparable Sales from Continuing Operations | ||
4th Qtr | 4th Qtr | |
Same Store and Comparable Direct Sales: | FY19 | FY18 |
Journeys Group | 7% | 11% |
Schuh Group | (8)% | 1% |
Johnston & Murphy Group | 4% | 4% |
Total Genesco | 4% | 8% |
Same-Store Sales | 3% | 6% |
Comparable Direct Sales | 10% | 21% |
Journeys stores (including 46 stores in Canada) | 913 |
Little Burgundy | 41 |
Journeys Kidz stores | 239 |
Schuh Stores | 136 |
Johnston & Murphy Stores and Factory stores (including 8 stores in Canada) | 183 |
Total Stores | 1,512 |
Actual Jan 2019 | Projected New | Projected Closings | Projected Jan 2020 | ||
Journeys Group | 1,193 | 20 | (27) | 1,186 | |
Journeys stores (U.S.) | 867 | 8 | (24) | 851 | |
Journeys stores (Canada) | 46 | 0 | 0 | 46 | |
Little Burgundy | 41 | 0 | 0 | 41 | |
Journeys Kidz stores | 239 | 12 | (3) | 248 | |
Johnston & Murphy Group | 183 | 8 | (5) | 186 | |
Schuh Group | 136 | 3 | (8) | 131 | |
Total Stores | 1,512 | 31 | (40) | 1,503 |
Guidance | Guidance | Guidance | Guidance | ||
Q1 | Q2 | Q3 | Q4 | FY20 | |
Journeys Group | 0 - 1% | 1 - 2% | 1 - 2% | 1 - 2% | 1 - 2% |
Schuh Group | (3) - 1% | (4) - 0% | (4) - 0% | (3) - 0% | (4) - 0% |
Johnston & Murphy Group | 2 - 3% | 2 - 3% | 2 - 3% | 2 - 3% | 2 - 3% |
Total Genesco | 0 - 1% | 0 - 2% | 1 - 2% | 1 - 2% | 1 - 2% |
PTW4)LA1(HP#WQ_P#K
M%9NJV^)9\J2K0*^1W)P:L06CI#]C\W*H-[$#K44^HP6NT7#^9(H"A%Y.WWKY
MZK+GK.:/H:6$=.FE4T-SP6SQR0S0,#'(-LHST->C&UC"&5@#@9R17F/AFXMD
MU &W\Q4G("J_FO590HMUC8')7!Q6"6K)JP<.4\?UR.6>^OKT9P20#Z#_\
M52^!K1Y- IZV^D2:3(=42.X@(&$&&;DX!7\ZR-.\*>'HXH7C\SR%N#,@N'QE@
M, <]1WKF[P67EP0M9W#:M%),;B1D; "JVT ]".!@"G68TZU6.+Q)!<2Q"PC^
MQ*$9E)(RV,?Q9/>J WM)TGPM!97FK6UCDVTDH,MR=WS+R2,\=:\*FD,TTDIZ
MR.6/XG-=MJ+26WA6+[7'<"S>.8VZC('G%\ O[[?6N%;@5$@0UQ\M,SU-.8TU
M20PP 3G@'O6;+"-E" $C)JUILHAU:U=^%69"WTS55%Y+2* Y]%BE[ERZ3\WTI%YVTJ]#[T+@J"*#0GB()(->E?#^0'P_(G]
MV=OY"O,3\N2,YQVKT;X=L1HUP&YW]!6E+XCSLS_@->:.K909@WHIQ2O$L]
MM)"^=K@J<4W=\_X4L,F4/UKK/FCQW5[)[+5[NW9LLDA!(.,U3@.8S6OXRD0^
M)KV2/#)D,3Z< ']:QK?JPS7!)69]AAYJ4(^A#=$QZ@LBC.4'Z50\1CS+&&8#
M&UR"/J*T[Y@+B)3W7^M5=8CWZ'*=96JX.TD9XJ/-0FC$T/6)M$U%;A03&>
M)$]17MVC:E:Z[I9B9EFAG3!![@CFO! ,\&M[PMXDF\/WJAF+6KM\R_W#ZBNF
MI"_O(^:I3M[K(/$VAR^']:FLG!\O.Z)C_$AZ?X5EYYZUZ]XRTR+Q1X5&H6Z!
MIX%,D9'4CN*\?4\X[U=.7,B*D>5GI7PQN-T%/5E'UKWO1],D^S(\:AHV4#K[
7/'Y;?3BJ45X8W&^4
M29XVJ/ZU:2\@9@J1#>>@*Y)J1F!\0/#<6L^%)Y+92UQ9YFBQR3C[P_$5\\7,
MAW9(P>U?62NY4@QKM/#*.M?,7B_3ET_Q;J-G'&4BCG;RU(_A/(JTP*NG0//+
M##$I=W8 +ZD__7KZ(\/6(TZSM]-+?ZFSC!QW(SG]37FWPP\/@72:Q
G"46M>Y#.M$#+;P6R#9L )?/6M.W*Z;
M267_ !^V_?,J_P Q7IUI=22VKF)9IO*E:,HD@ XILJ)8FBE5?*C&?,(#$N">
MOI5;70$TYQD+AAD+C@5) ES/-_J8(\=GDY'Z5--I\D\B+=1JT:#("./F;U-9
MM7-8ST*.C026^GIM5U=B68X (S]:NR. P\YV8'U:FWTS!/*E@D'='E&X _A4
M0