XML 18 R42.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Segment Information (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
May 03, 2014
May 04, 2013
Feb. 01, 2014
Segment Reporting Information [Line Items]      
Net sales to external customers $ 628,825 $ 591,388  
Segment operating income (loss) 22,607 27,053  
Asset impairments and other 1,111 [1] (1,329) [2]  
Earnings from operations 23,718 25,724  
Interest expense (733) (1,061)  
Interest income 32 22  
Earnings from continuing operations before income taxes 23,017 24,685  
Total assets 1,482,907 [3] 1,302,074 [4] 1,439,284
Depreciation and amortization 17,360 16,429  
Capital expenditures 19,810 17,781  
Sales [Member]
     
Segment Reporting Information [Line Items]      
Net sales to external customers 629,117 591,677  
Intercompany Sales [Member]
     
Segment Reporting Information [Line Items]      
Net sales to external customers (292) (289)  
Journeys Group [Member]
     
Segment Reporting Information [Line Items]      
Net sales to external customers 262,123 257,143  
Segment operating income (loss) 19,677 22,213  
Asset impairments and other 0 [1] 0 [2]  
Earnings from operations 19,677 22,213  
Interest expense 0 0  
Interest income 0 0  
Earnings from continuing operations before income taxes 19,677 22,213  
Total assets 295,135 [3] 265,975 [4]  
Depreciation and amortization 4,761 4,950  
Capital expenditures 5,870 5,039  
Journeys Group [Member] | Sales [Member]
     
Segment Reporting Information [Line Items]      
Net sales to external customers 262,123 257,143  
Journeys Group [Member] | Intercompany Sales [Member]
     
Segment Reporting Information [Line Items]      
Net sales to external customers 0 0  
Schuh Group [Member]
     
Segment Reporting Information [Line Items]      
Net sales to external customers 81,276 68,323  
Segment operating income (loss) (5,141) (4,643)  
Asset impairments and other 0 [1] 0 [2]  
Earnings from operations (5,141) (4,643)  
Interest expense 0 0  
Interest income 0 0  
Earnings from continuing operations before income taxes (5,141) (4,643)  
Total assets 277,226 [3] 230,003 [4]  
Depreciation and amortization 3,506 2,709  
Capital expenditures 4,834 2,792  
Schuh Group [Member] | Sales [Member]
     
Segment Reporting Information [Line Items]      
Net sales to external customers 81,276 68,323  
Schuh Group [Member] | Intercompany Sales [Member]
     
Segment Reporting Information [Line Items]      
Net sales to external customers 0 0  
Lids Sports Group [Member]
     
Segment Reporting Information [Line Items]      
Net sales to external customers 189,266 177,905  
Segment operating income (loss) 8,137 10,796  
Asset impairments and other 0 [1] 0 [2]  
Earnings from operations 8,137 10,796  
Interest expense 0 0  
Interest income 0 0  
Earnings from continuing operations before income taxes 8,137 10,796  
Total assets 593,075 [3] 538,178 [4]  
Depreciation and amortization 7,082 6,972  
Capital expenditures 5,089 7,275  
Lids Sports Group [Member] | Sales [Member]
     
Segment Reporting Information [Line Items]      
Net sales to external customers 189,335 178,108  
Lids Sports Group [Member] | Intercompany Sales [Member]
     
Segment Reporting Information [Line Items]      
Net sales to external customers (69) (203)  
Johnston & Murphy Group [Member]
     
Segment Reporting Information [Line Items]      
Net sales to external customers 63,397 58,425  
Segment operating income (loss) 4,496 3,848  
Asset impairments and other 0 [1] 0 [2]  
Earnings from operations 4,496 3,848  
Interest expense 0 0  
Interest income 0 0  
Earnings from continuing operations before income taxes 4,496 3,848  
Total assets 99,062 [3] 89,629 [4]  
Depreciation and amortization 1,081 980  
Capital expenditures 2,536 1,950  
Johnston & Murphy Group [Member] | Sales [Member]
     
Segment Reporting Information [Line Items]      
Net sales to external customers 63,397 58,425  
Johnston & Murphy Group [Member] | Intercompany Sales [Member]
     
Segment Reporting Information [Line Items]      
Net sales to external customers 0 0  
Licensed Brands [Member]
     
Segment Reporting Information [Line Items]      
Net sales to external customers 32,462 29,355  
Segment operating income (loss) 3,521 2,921  
Asset impairments and other 0 [1] 0 [2]  
Earnings from operations 3,521 2,921  
Interest expense 0 0  
Interest income 0 0  
Earnings from continuing operations before income taxes 3,521 2,921  
Total assets 48,920 [3] 38,537 [4]  
Depreciation and amortization 132 126  
Capital expenditures 246 298  
Licensed Brands [Member] | Sales [Member]
     
Segment Reporting Information [Line Items]      
Net sales to external customers 32,685 29,441  
Licensed Brands [Member] | Intercompany Sales [Member]
     
Segment Reporting Information [Line Items]      
Net sales to external customers (223) (86)  
Corporate & Other [Member]
     
Segment Reporting Information [Line Items]      
Net sales to external customers 301 237  
Segment operating income (loss) (8,083) (8,082)  
Asset impairments and other 1,111 [1] (1,329) [2]  
Earnings from operations (6,972) (9,411)  
Interest expense (733) (1,061)  
Interest income 32 22  
Earnings from continuing operations before income taxes (7,673) (10,450)  
Total assets 169,489 [3] 139,752 [4]  
Depreciation and amortization 798 692  
Capital expenditures 1,235 427  
Corporate & Other [Member] | Sales [Member]
     
Segment Reporting Information [Line Items]      
Net sales to external customers 301 237  
Corporate & Other [Member] | Intercompany Sales [Member]
     
Segment Reporting Information [Line Items]      
Net sales to external customers $ 0 $ 0  
[1] Asset Impairments and other includes a $(3.2) million gain on a lease termination, partially offset by a $0.8 million charge for asset impairments, which is in the Lids Sports Group and a $1.2 million charge for network intrusion expenses.
[2] Asset Impairments and other includes a $1.2 million charge for assets impairments, of which $0.9 million is in the Lids Sports Group and $0.3 million is in the Journeys Group, and a $0.1 million charge for network intrusion expenses.
[3] Total assets for the Lids Sports Group, Schuh Group and Licensed Brands include $182.5 million, $107.4 million and $0.8 million of goodwill, respectively. The Schuh Group goodwill increased by $2.5 million from February 1, 2014 due to foreign currency translation adjustment.
[4] Total assets for the Lids Sports Group, Schuh Group and Licensed Brands include $172.3 million, $99.0 million and $0.8 million of goodwill, respectively. The Schuh Group goodwill decreased by $1.7 million from February 2, 2013 due to foreign currency translation adjustment.