XML 57 R40.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Segment Information (Tables)
12 Months Ended
Feb. 02, 2013
Segment Reporting [Abstract]  
Segment reporting information by segment
Fiscal 2013 (As restated)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Journeys
Group    
 
Schuh Group
 
Lids Sports
Group
 
Johnston
& Murphy
Group
 
Licensed
Brands
 
Corporate
& Other
 
Consolidated

In thousands
 
 
 
 
 
 
Sales
$
1,111,490

 
$
370,480

 
$
793,016

 
$
221,870

 
$
108,808

 
$
1,234

 
$
2,606,898

Intercompany sales



 
(1,761
)
 
(10
)
 
(310
)
 

 
(2,081
)
Net sales to external customers
$
1,111,490

 
$
370,480

 
$
791,255

 
$
221,860

 
$
108,498

 
$
1,234

 
$
2,604,817

Segment operating income (loss)
$
109,953

 
$
11,209

 
$
82,867

 
$
15,696

 
$
10,078

 
$
(42,903
)
 
$
186,900

Asset Impairments and other*

 

 

 

 

 
(17,037
)
 
(17,037
)
Earnings (loss) from operations
109,953

 
11,209

 
82,867

 
15,696

 
10,078

 
(59,940
)
 
169,863

Interest expense

 

 

 

 

 
(5,126
)
 
(5,126
)
Interest income

 

 

 

 

 
95

 
95

Earnings (loss) from continuing
operations before income taxes
$
109,953

 
$
11,209

 
$
82,867

 
$
15,696

 
$
10,078

 
$
(64,971
)
 
$
164,832

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets**
$
280,396

 
$
231,323

 
$
519,006

 
$
89,505

 
$
43,212

 
$
162,630

 
$
1,326,072

Depreciation and amortization
20,190

 
10,040

 
26,892

 
3,738

 
366

 
2,471

 
63,697

Capital expenditures
21,852

 
16,873

 
21,448

 
6,680

 
1,255

 
3,629

 
71,737


 *Asset Impairments and other includes a $1.4 million charge for asset impairments, of which $0.9 million is in the Lids Sports Group,
$0.4 million is in the Journeys Group and $0.1 million is in the Johnston & Murphy Group, a $15.6 million charge for network intrusion costs and a $0.1 million charge for other legal matters.

**Total assets for the Lids Sports Group, Schuh Group and Licensed Brands include $172.3 million, $100.7 million and $0.8 million of goodwill, respectively. Goodwill for Lids Sports Group includes $13.2 million of additions in Fiscal 2013 resulting from small acquisitions and the Schuh Group goodwill increased by $0.8 million due to foreign currency translation adjustment.




















Note 15
Business Segment Information, Continued
Fiscal 2012 (As restated)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Journeys
Group    
 
Schuh Group
 
Lids Sports
Group
 
Johnston
& Murphy
Group
 
Licensed
Brands
 
Corporate
& Other
 
Consolidated
In thousands
 
 
 
 
 
 
Sales
$
1,020,116

 
212,262

 
$
759,671

 
$
201,725

 
$
97,721

 
$
1,116

 
$
2,292,611

Intercompany sales

 

 
(347
)
 

 
(277
)
 

 
(624
)
Net sales to external customers
$
1,020,116

 
$
212,262

 
$
759,324

 
$
201,725

 
$
97,444

 
$
1,116

 
$
2,291,987

Segment operating income (loss)
$
89,045

 
$
11,711

 
$
86,037

 
$
13,743

 
$
9,451

 
$
(45,825
)
 
$
164,162

Asset Impairments and other*

 

 

 

 

 
(2,677
)
 
(2,677
)
Earnings (loss) from operations
89,045

 
11,711

 
86,037

 
13,743

 
9,451

 
(48,502
)
 
161,485

Interest expense

 

 

 

 

 
(5,157
)
 
(5,157
)
Interest income

 

 

 

 

 
65

 
65

Earnings (loss) from continuing
operations before income taxes
$
89,045

 
$
11,711

 
$
86,037

 
$
13,743

 
$
9,451

 
$
(53,594
)
 
$
156,393

Total assets**
$
259,331

 
205,313

 
$
489,512

 
$
79,321

 
$
34,974

 
$
161,310

 
$
1,229,761

Depreciation and amortization
20,742

 
4,602

 
22,541

 
3,538

 
285

 
2,029

 
53,737

Capital expenditures
11,125

 
7,406

 
24,497

 
1,894

 
718

 
3,816

 
49,456

 *Asset Impairments and other includes a $1.1 million charge for asset impairments, of which $0.6 million is in the Journeys Group, $0.3 million is in the Lids Sports Group and $0.2 million is in the Johnston & Murphy Group, a $0.7 million charge for network intrusion costs and a $0.9 million charge for other legal matters.

**Total assets for the Lids Sports Group, Schuh Group and Licensed Brands include $159.1 million, $99.1 million and $0.8 million of goodwill, respectively. Goodwill for Lids Sports Group includes $6.5 million of additions in Fiscal 2012 resulting from small acquisitions and the Schuh Group goodwill is due to the acquisition of Schuh in the second quarter of Fiscal 2012 of $102.9 million which has been decreased by $3.0 million due to foreign currency translation adjustment.

Note 15
Business Segment Information, Continued
Fiscal 2011 (As restated)
 
 
 
 
 
 
 
 
 
 
 
 
Journeys
Group    
 
Lids Sports
Group
 
Johnston
& Murphy
Group
 
Licensed
Brands
 
Corporate
& Other
 
Consolidated
In thousands
 
 
 
 
 
Sales
$
898,500

 
$
603,533

 
$
185,012

 
$
101,839

 
$
1,339

 
$
1,790,223

Intercompany sales

 
(188
)
 
(1
)
 
(195
)
 

 
(384
)
Net sales to external customers
$
898,500

 
$
603,345

 
$
185,011

 
$
101,644

 
$
1,339

 
$
1,789,839

Segment operating income (loss)
$
49,806

 
$
56,790

 
$
7,637

 
$
12,201

 
$
(30,639
)
 
$
95,795

Asset Impairments and other*

 

 

 

 
(8,567
)
 
(8,567
)
Earnings (loss) from operations
49,806

 
56,790

 
7,637

 
12,201

 
(39,206
)
 
87,228

Interest expense

 

 

 

 
(1,130
)
 
(1,130
)
Interest income

 

 

 

 
8

 
8

Earnings (loss) from continuing
operations before income taxes
$
49,806

 
$
56,790

 
$
7,637

 
$
12,201

 
$
(40,328
)
 
$
86,106

Total assets**
$
268,335

 
$
435,016

 
$
72,393

 
$
38,152

 
$
146,611

 
$
960,507

Depreciation and amortization
23,005

 
18,627

 
3,754

 
217

 
2,135

 
47,738

Capital expenditures
7,754

 
17,908

 
1,687

 
27

 
1,923

 
29,299


*Asset Impairments and other includes a $7.2 million charge for asset impairments, of which $5.5 million is in the Journeys Group, $1.0 million is in the Lids Sports Group and $0.7 million is in the Johnston & Murphy Group, a $1.3 million charge for network intrusion costs and a $0.1 million charge for other legal matters.

**Total assets for the Lids Sports Group and Licensed Brands include $152.5 million and $0.8 million of goodwill, respectively. Goodwill for the Lids Sports Group includes $33.5 million of additions in Fiscal 2011 resulting from small acquisitions and the Licensed Brands goodwill is due to the acquisition of Keuka Footwear in Fiscal 2011.