XML 69 R59.htm IDEA: XBRL DOCUMENT v3.24.2.u1
SCHEDULE OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS (Details) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended
Apr. 30, 2022
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2024
Jun. 30, 2023
New Accounting Pronouncements or Change in Accounting Principle [Line Items]              
Cost of Goods Sold $ 3,000 $ 10,041   $ 15,350   $ 19,495 $ 29,474
Gross Profit   3,167   3,924   6,218 8,591
Loss From Operations   (6,749)   (8,565)   (12,588) (18,457)
Interest Expense       (4,138)     7,994
Income Before Taxes   (13,627)   (11,899)   (23,994) (7,124)
Net Income (Loss)   $ (13,627) $ (10,367) $ (11,899) $ 4,775 $ (23,994) $ (7,124)
Net Loss per share - Basic   $ (0.22)   $ (0.25)   $ (0.40) $ (0.15)
Net Loss per share - Diluted   $ (0.22)   $ (0.25)   $ (0.40) $ (0.15)
Interest Expense       $ 4,138     $ (7,994)
Change in Accrued Tariffs             316
Accumulated Deficit, balance     $ (41,539) (22,947) (27,722) $ (41,539) (27,722)
Accumulated Deficit, balance   $ (65,533)   (34,846) (22,947) $ (65,533) (34,846)
Previously Reported [Member]              
New Accounting Pronouncements or Change in Accounting Principle [Line Items]              
Cost of Goods Sold       15,176     29,224
Gross Profit       4,098     8,841
Loss From Operations       (8,391)     (18,207)
Interest Expense       (4,113)     7,928
Income Before Taxes       (11,700)     (6,808)
Net Income (Loss)       $ (11,700) 4,892   $ (6,808)
Net Loss per share - Basic       $ (0.25)     $ (0.15)
Net Loss per share - Diluted       $ (0.25)     $ (0.15)
Interest Expense       $ 4,113     $ (7,928)
Change in Accrued Tariffs            
Accumulated Deficit, balance       (22,241) (27,133)   (27,133)
Accumulated Deficit, balance       (33,941) (22,241)   (33,941)
Revision of Prior Period, Adjustment [Member]              
New Accounting Pronouncements or Change in Accounting Principle [Line Items]              
Cost of Goods Sold       174     250
Gross Profit       (174)     (250)
Loss From Operations       (174)     (250)
Interest Expense       (25)     66
Income Before Taxes       (199)     (316)
Net Income (Loss)       $ (199) (117)   $ (316)
Net Loss per share - Basic       $ (0.0)     $ (0.0)
Net Loss per share - Diluted       $ (0.0)     $ (0.0)
Interest Expense       $ 25     $ (66)
Change in Accrued Tariffs             316
Accumulated Deficit, balance       (706) (589)   (589)
Accumulated Deficit, balance       $ (905) $ (706)   $ (905)