EX-99.1 2 ex99-1.htm

 

Exhibit 99.1

 

Dragonfly Energy Files Annual Report on Form 10-K and Updates Operating Results for the Fourth Quarter and Year ended December 31, 2022

 

RENO, NEVADA (April 17, 2023) — Dragonfly Energy Holdings Corp. (“Dragonfly” or the “Company”) (Nasdaq: DFLI), an industry leader in energy storage and producer of deep cycle lithium-ion storage batteries, today filed its Annual Report on Form 10-K and updated its financial results for the fourth quarter and audited full year ended December 31, 2022.

 

On March 29, 2023, the Company announced its unaudited financial results for the year ended December 31, 2022 and provided the press release under Items 2.02 and 9.01 of Form 8-K on that day. In connection with the completion of the 2022 audit, $19.8 million in deal-related expenses from the Company’s October 7, 2022 Business Combination, which were initially recognized within equity, were classified as general and administrative expenses. These expenses were unique to the Business Combination and are not expected to recur in future quarters. This press release updates and supersedes the press release issued on March 29, 2023 to reflect adjustments to the Company’s financial results. For additional information on these changes, including the Company’s audited financial statements for the year ending December 31, 2022, please see the Company’s Form 10-K filed with the U.S. Securities and Exchange Commission (the “SEC”) earlier today.

 

Dragonfly’s Net Sales and Gross Profit remain unchanged. Below, please find a summary of the of the adjustments to operations from preliminary to final results.

 

Adjustments from preliminary to final results:

 

   Fourth quarter 2022   Full year 2022 
($ thousands)  Preliminary   Change   Final   Preliminary   Change   Final 
Operating Expenses  $(12,481)  $(20,460)  $(32,941)  $(37,541)  $(20,460)  $(58,001)
Net (Loss) Income  $(11,655)  $(20,460)  $(32,115)  $(19,111)  $(20,460)  $(39,571)
EBITDA  $(7,843)  $(19,750)  $(27,593)  $(12,645)  $(19,799)  $(32,444)
Adj. EBITDA  $(4,833)  $458   $(4,375)  $(7,951)  $411   $(7,540)

 

About Dragonfly

 

Dragonfly Energy Holdings Corp. (Nasdaq: DFLI) headquartered in Reno, Nevada, is a leading supplier of deep cycle lithium-ion batteries. Dragonfly’s research and development initiatives are revolutionizing the energy storage industry through innovative technologies and manufacturing processes. Today, Dragonfly’s non-toxic deep cycle lithium-ion batteries are displacing lead-acid batteries across a wide range of end-markets, including RVs, marine vessels, off-grid installations, and other storage applications. Dragonfly is also focused on delivering an energy storage solution to enable a more sustainable and reliable smart grid through the future deployment of the Company’s proprietary and patented solid-state cell technology. To learn more, visit www.dragonflyenergy.com/investors.

 

 
 

 

Forward-Looking Statements

 

This press release contains forward-looking statements within the meaning of the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements include all statements that are not historical statements of fact and statements regarding the Company’s intent, belief or expectations, including, but not limited to, planned products and services, business strategy and plans, market size and growth opportunities, competitive position and technological and market trends. Some of these forward-looking statements can be identified by the use of forward-looking words, including “may,” “should,” “expect,” “intend,” “will,” “estimate,” “anticipate,” “believe,” “predict,” “plan,” “targets,” “projects,” “could,” “would,” “continue,” “forecast” or the negatives of these terms or variations of them or similar expressions. These forward-looking statements are subject to risks, uncertainties, and other factors (some of which are beyond the Company’s control) which could cause actual results to differ materially from those expressed or implied by such forward-looking statements. Factors that may impact such forward-looking statements include, but are not limited to: the Company’s ability to recognize the anticipated benefits of the of the Company’s recent business combination with Chardan NexTech Acquisition 2 Corp. and related transactions; the Company’s ability to successfully increase market penetration into target markets; the growth of the addressable markets that the Company intends to target; the Company’s ability to access capital as and when needed under its $150 million ChEF Equity Facility; the Company’s ability to protect its patents and other intellectual property; and the Company’s ability to generate revenue from future product sales and its ability to achieve and maintain profitability. These and other risks and uncertainties are described more fully in the sections entitled “Risk Factors” and “Cautionary Note Regarding Forward-Looking Statements” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 filed with the SEC on April 17, 2023 and in the Company’s other filings with the SEC.

 

If any of these risks materialize or any of the Company’s assumptions prove incorrect, actual results could differ materially from the results implied by these forward-looking statements. There may be additional risks that the Company presently does not know or that it currently believes are immaterial that could also cause actual results to differ from those contained in the forward-looking statements. All forward-looking statements contained in this press release speak only as of the date they were made. Except to the extent required by law, the Company undertakes no obligation to update such statements to reflect events that occur or circumstances that exist after the date on which they were made.

 

Investor Relations

Sioban Hickie, ICR, Inc.

DragonflyIR@icrinc.com

 

 
 

 

Dragonfly Energy Holdings Corp.

Balance Sheet

Years Ended December 31, 2022 and 2021

(in thousands)

 

   2022   2021 
         
Current Assets          
Cash  $17,781   $25,586 
Restricted cash   -    3,044 
Accounts receivable, net of allowance for doubtful accounts   1,444    783 
Inventory   49,846    27,127 
Prepaid expenses   1,624    293 
Prepaid inventory   2,002    7,461 
Prepaid income tax   525    - 
Other current assets   267    1,787 
Total Current Assets   73,489    66,081 
Property and Equipment          
Property and Equipment, Net   10,760    4,461 
Operating lease right of use asset   4,513    5,709 
Total Assets  $88,762   $76,251 
           
Current Liabilities          
Accounts payable  $13,475   $11,360 
Accrued payroll and other liabilities   6,295    2,608 
Customer deposits   238    434 
Uncertain tax position liability   128    - 
Income tax payable   -    631 
Notes payable, current portion, net of debt issuance costs   19,242    1,875 
Operating lease liability, current portion   1,188    1,082 
Total Current Liabilities   40,566    17,990 
Long-Term Liabilities          
Notes payable-non current, net of debt discount   -    37,053 
Warrant liabilities   32,831    - 
Deferred tax liabilities   -    453 
Accrued expenses-long term   492    - 
Operating lease liability, net of current portion   3,541    4,694 
Total Long-Term Liabilities   36,864    42,200 
Total Liabilities   77,430    60,190 
           
Equity          
Common stock, 170,000,000 shares at $0.0001 par value, authorized, 43,272,728 and 36,496,998 shares issued and outstanding as of December 31, 2022 and 2021, respectively   4    4 
Preferred stock, 5,000,000 shares at $0.0001 par value, authorized, no shares issued and outstanding as of December 31, 2022 and 2021, respectively   -    - 
Additional paid in capital   38,461    3,619 
Retained (deficit) earnings   (27,133)   12,438 
Total Equity   11,332    16,061 
Total Liabilities and Shareholders’ Equity  $88,762   $76,251 

 

 
 

 

 

Dragonfly Energy Holdings Corp.

Statement of Operations

Years Ended December 31, 2022 and 2021

(in thousands, except share and per share data)

 

   2022   2021 
         
Net Sales  $86,251   $78,000 
           
Cost of Goods Sold   62,247    48,375 
           
Gross Profit   24,004    29,625 
           
Operating Expenses          
Research and development   2,764    2,689 
General and administrative   41,566    10,621 
Selling and marketing   13,671    9,848 
           
Total Operating Expenses   58,001    23,158 
           
(Loss) Income From Operations   (33,997)   6,467 
           
Other Income (Expense)          
Other Income   40    1 
Interest expense   (6,945)   (519)
Change in fair market value of warrant liability   5,446    - 
Debt extinguishment   (4,824)   - 
Total Other Expense   (6,283)   (518)
           
(Loss) Income Before Taxes   (40,280)   5,949 
           
Income Tax (Benefit) Expense   (709)   1,611 
           
Net (Loss) Income  $(39,571)  $4,338 
           
(Loss) Earnings Per Share- Basic  $(1.03)  $0.12 
(Loss) Earnings Per Share- Diluted  $(1.03)  $0.11 
Weighted Average Number of Shares- Basic   38,565,307    35,579,137 
Weighted Average Number of Shares- Diluted   38,565,307    37,742,337 

 

 
 

 

Dragonfly Energy Holdings Corp.

Statement of Cash Flows

Years Ended December 31, 2022 and 2021

(in thousands)

 

 

   2022   2021 
         
Cash flows from Operating Activities          
Net (Loss) Income  $(39,571)  $4,338 
Adjustments to Reconcile Net (Loss) Income to Net Cash          
Used in Operating Activities          
Stock based compensation   2,467    734 
Debt extinguishment   4,824    - 
Amortization of debt discount   1,822    206 
Change in fair market value of warrant liability   (5,446)   - 
Deferred tax liability   (453)   122 
Non-cash interest expense (paid-in kind)   1,192    - 
Provision for doubtful accounts   108    50 
Depreciation and amortization   891    617 
Loss on disposal of property and equipment   56    124 
Assumption of Warrant Liability   1,990    - 
Changes in Assets and Liabilities          
Accounts receivable   (769)   1,007 
Inventories   (22,719)   (21,179)
Prepaid expenses   (1,467)   58 
Prepaid inventory   5,459    (6,353)
Other current assets   1,520    (1,214)
Other assets   1,196    1,029 
Income taxes payable   (1,156)   (651)
Accounts payable and accrued expenses   4,428    8,903 
Uncertain tax position liability   128    (19)
Customer deposits   (196)   (1,345)
Total Adjustments   (6,125)   (17,911)
Net Cash Used in Operating Activities   (45,696)   (13,573)
           
Cash Flows From Investing Activities          
Proceeds from disposal of property and equipment   35    61 
Purchase of property and equipment   (6,862)   (2,970)
Net Cash Used in Investing Activities   (6,827)   (2,909)
           
Cash Flows From Financing Activities          
Proceeds from term loan   75,000    - 
Proceeds from note payable   -    45,000 
Repayment from note payable   (45,000)   - 
Payments of debt issuance costs   (4,032)   (6,278)
Proceeds from exercise of options   706    184 
Proceeds from stock purchase agreement   15,000    - 
Proceeds from revolving note agreement   -    5,000 
Repayments of revolving note agreement   -    (5,000)
Net Cash Provided by Financing Activities   41,674    38,906 
           
Net (Decrease) / Increase in Cash and Restricted Cash   (10,849)   22,424 
Beginning cash and restricted cash   28,630    6,206 
Ending cash and restricted cash  $17,781   $28,630 
           
Supplemental Disclosures of Cash Flow Information:          
Cash paid for income taxes  $773   $2,390 
Cash paid for interest  $2,252   $313 
Supplemental Non-Cash Items          
Receivable of options exercised  $-   $250 
Purchases of property and equipment, not yet paid  $419   $255 
Recognition of right of use asset obtained in exchange for operating lease liability  $-   $5,745 
Cashless exercise of liability classified warrants  $16,669   $- 

 

 
 

 

Dragonfly Energy Holdings Corp.

Statement of Operations

Quarters Ended December 31, 2022 and 2021

(in thousands, except share and per share data)

 

   Unaudited     
   2022   2021 
         
Net Sales  $20,209   $20,179 
           
Cost of Goods Sold   15,766    14,061 
           
Gross Profit   4,443    6,118 
           
Operating Expenses          
Research and development   813    790 
General and administrative   27,788    2,191 
Selling and marketing   4,340    3,194 
           
Total Operating Expenses   32,941    6,175 
           
(Loss) Income From Operations   (28,498)   (57)
           
Other Income (Expense)          
Other Income   40    1 
Interest expense   (3,288)   (395)
Change in fair market value of warrant liability   5,446    - 
Debt extinguishment   (4,824)   - 
Total Other Expense   (2,626)   (394)
           
(Loss) Income Before Taxes   (31,124)   (451)
           
Income Tax (Benefit) Expense   991    (371)
           
Net (Loss) Income  $(32,115)  $(80)
           
(Loss) Earnings Per Share- Basic  $(0.75)  $(0.00)
(Loss) Earnings Per Share- Diluted  $(0.75)  $(0.00)
Weighted Average Number of Shares- Basic   42,948,026    36,102,440 
Weighted Average Number of Shares- Diluted   42,948,026    36,102,440 

 

 
 

 

Use of Non-GAAP Financial Measures

 

The Company provides non-GAAP financial measures including EBITDA and Adjusted EBITDA as a supplement to GAAP financial information to enhance the overall understanding of the Company’s financial performance and to assist investors in evaluating the Company’s results of operations, period over period. Adjusted non-GAAP measures exclude significant unusual items. Investors should consider these non-GAAP measures as a supplement to, and not a substitute for financial information prepared on a GAAP basis.

 

Adjusted EBITDA

 

Adjusted EBITDA is considered a non-GAAP financial measure under the rules of the SEC because it excludes certain amounts included in net loss calculated in accordance with GAAP. Specifically, the Company calculates Adjusted EBITDA by GAAP net loss adjusted to exclude stock-based compensation expense, business combination related expenses and other one-time, non-recurring items.

 

The Company has included Adjusted EBITDA because it is a key measure used by Dragonfly’s management team to evaluate its operating performance, generate future operating plans, and make strategic decisions, including those relating to operating expenses. As such, the Company believes Adjusted EBITDA is helpful in highlighting trends in the ongoing core operating results of the business.

 

Adjusted EBITDA has limitations as an analytical tool, and it should not be considered in isolation or as a substitute for analysis of net loss or other results as reported under GAAP. Some of these limitations are:

 

  Adjusted EBITDA does not reflect the Company’s cash expenditures, future requirements for capital expenditures, or contractual commitments;
     
  Adjusted EBITDA does not reflect changes in, or cash requirements for, the Company’s working capital needs;
     
  Adjusted EBITDA does not reflect the Company’s tax expense or the cash requirements to pay taxes;
     
  although amortization and depreciation are non-cash charges, the assets being amortized and depreciated will often have to be replaced in the future and Adjusted EBITDA does not reflect any cash requirements for such replacements;
     
  Adjusted EBITDA should not be construed as an inference that the Company’s future results will be unaffected by unusual or non-recurring items for which the Company may adjust in historical periods; and
     
  other companies in the industry may calculate Adjusted EBITDA differently than the Company does, limiting its usefulness as a comparative measure.

 

 
 

 

Reconciliations of Non-GAAP Financial Measures

 

EBITDA and Adjusted EBITDA

 

The following table presents reconciliations of EBITDA and Adjusted EBITDA to the most directly comparable GAAP financial measure for each of the periods indicated.

 

Dragonfly Energy Holdings Corp.

Years Ended December 31, 2022 and 2021

(in thousands, except share and per share data)

 

   2022   2021 
         
EBITDA Calculation          
Net (Loss) Income  $(39,571)  $4,338 
Plus: Interest   6,945    518 
Plus: Taxes   (709)   1,611 
Plus: Depreciation & Amortization   891    617 
EBITDA  $(32,444)  $7,084 
           
Adjustments to EBITDA          
Plus: Stock Based Compensation   2,467    734 
Plus: ERP Implementation   -    233 
Plus: Promissory Note Forgiveness   469    - 
Plus: Loss on Disposal of Assets   56    124 
Plus: Separation Agreement   1,197    - 
Plus: Debt-Extinguishment   4,824    - 
Plus: Change in fair market value of warrant liability   (5,446)   - 
Plus: Business Combination Expenses   21,337    295 
Adjusted EBITDA  $(7,540)  $8,470 

 

Dragonfly Energy Holdings Corp.

Statement of Operations

Quarters Ended December 31, 2022 and 2021

(in thousands, except share and per share data)

 

   Unaudited     
   2022   2021 
EBITDA Calculation          
Net (Loss) Income  $(32,115)  $(80)
Plus: Interest   3,288    394 
Plus: Taxes   991    (371)
Plus: Depreciation & Amortization   243    185 
EBITDA  $(27,593)  $128 
           
Adjustments to EBITDA          
Plus: Stock Based Compensation   1,312    185 
Plus: ERP Implementation   -    32 
Plus: Loss on Disposal of Assets   (6)   - 
Plus: Separation Agreement   1,197    185 
Plus: Debt-Extinguishment   4,824    - 
Plus: Change in fair market value of warrant liability   (5,446)   - 
Plus: Business Combination Expenses   21,337    295 
Adjusted EBITDA  $(4,375)  $825 

 

Source: Dragonfly Energy Holdings Corp.