XML 29 R19.htm IDEA: XBRL DOCUMENT v3.22.1
FAIR VALUE MEASUREMENTS (Tables)
3 Months Ended
Mar. 31, 2022
FAIR VALUE MEASUREMENTS  
Schedule of financial liabilities that are measured at fair value on a recurring basis

Amount at

Description

    

 Fair Value

    

Level 1

    

Level 2

    

Level 3

March 31, 2022

Assets

 

  

 

  

 

  

 

  

Investments held in Trust Account:

 

  

 

  

 

  

 

  

Money Market investments

$

128,437,281

$

128,437,281

$

$

Liabilities

 

  

 

  

 

  

 

  

Warrant liabilities – Private Warrants

$

601,622

$

$

$

601,622

    

Amount at

    

    

    

Description

    

 Fair Value

    

Level 1

    

Level 2

    

Level 3

December 31, 2021

 

  

 

  

 

  

 

  

Assets

 

  

 

  

 

  

 

  

Investments held in Trust Account:

 

  

 

  

 

  

 

  

Money Market investments

$

128,421,215

$

128,421,215

$

$

Liabilities

 

  

 

  

 

  

 

  

Warrant liability – Private Placement Warrants

$

2,036,258

$

$

$

2,036,258

Schedule of significant inputs to the Black-Scholes method for the fair value

 

As of December

As of March

 

    

 31, 2021 

    

 31, 2022

  

Common stock price

$

9.97

$

10.07

Exercise price

$

11.50

$

11.50

Dividend yield

 

%  

 

%

Term to Business Combination (years)

 

4.61

 

4.36

Volatility

 

9.1

%  

 

2.9

%

Risk-free rate

 

1.20

%  

 

2.43

%

Fair value

$

0.44

$

0.13

Summary of the changes in the fair value of the Level 3 financial instruments that are measured at fair value on a recurring basis

Fair value as of June 23, 2020 (inception)

Initial measurement

 

5,553,429

Change in valuation inputs or other assumptions

 

(3,517,171)

Fair value at December 31, 2021

$

2,036,258

Change in valuation inputs or other assumptions

 

1,434,636

Fair value at March 31, 2022

$

601,622