XML 64 R43.htm IDEA: XBRL DOCUMENT v3.23.2
Leases (Tables)
12 Months Ended
Dec. 31, 2022
Leases  
Schedule of operating and finance lease expenses

Operating and finance lease expenses consist of the following:

 

        For the Year Ended  
    Classification   December 31, 2022     December 31, 2021  
                 
Operating lease cost                    
Lease expenses   General and administrative   $ 114,390     $ 62,810  
Lease expenses – short-term   General and administrative     113,055       143,589  
Finance lease cost                    
Amortization of leased asset   General and administrative     7,948       8,153  
Interest on lease liabilities   Other expense -Interest expenses     1,276       1,639  
Total lease expenses       $ 236,669     $ 216,191  
Schedule of weighted average remaining term and discount rate

Weighted-average remaining term and discount rate related to leases were as follows:

 

    As of     As of  
    December 31, 2022     December 31, 2021  
             
Weighted-average remaining term                
Operating lease     0.69 year       1.25 years  
Finance leases     2.01 years       3.00 years  
Weighted-average discount rate                
Operating lease     5.25 %     5.25 %
Finance leases     5.25 %     5.25 %
Schedule of future minimum lease payments

The following table sets forth the Company’s minimum lease payments in future periods as of December 31, 2022:

 

    Operating lease     Finance lease        
    payments     payments     Total  
Twelve months ending December 31, 2023   $ 81,522     $ 8,151     $ 89,673  
Twelve months ending December 31, 2024     -       15,614       15,614  
Total lease payments     81,522       23,765       105,287  
Less: discount     (1,563 )     (1,564 )     (3,127 )
Present value of lease liabilities   $ 79,959     $ 22,201     $ 102,160