Exhibit 99.1

MCMAHON ASSOCIATES, INC. AND AFFILIATE

UNAUDITED CONSOLIDATED BALANCE SHEET

AS OF MARCH 31, 2022

(in thousands)

	March 31, 2022
ASSETS
Current Assets
Cash and equivalents	$	467
Accounts receivable, net		8,676
Contract assets		284
Notes receivable - officers, employees, affiliates, current portion		511
Prepaid and other current assets		227
Total current assets		10,165
Non-Current Assets
Property and equipment, net		1,116
Other assets		85
Total Assets	$	11,366
Current Liabilities
Accounts payable and accrued liabilities, current portion		3,210
Total current liabilities		3,210
Non-Current Liabilities
Deferred tax liability, net		374
Total liabilities	$	3,584
Shareholders’ Equity
Common stock		1
Additional paid-in-capital		214
Treasury stock		(17	)
Retained earnings		7,584
Total shareholders’ equity	$	7,783
TOTAL LIABILITIES AND EQUITY	$	11,366

1

MCMAHON ASSOCIATES, INC. AND AFFILIATE

UNAUDITED CONSOLIDATED INCOME STATEMENT

THREE MONTHS ENDED MARCH 31, 2022

(in thousands)

	Three Months Ended March 31, 2022
Gross Contract Revenue	$	8,679
Contract costs: (exclusive of depreciation and amortization below)
Direct payroll costs		3,320
Sub-consultants and expenses		1,184
Total contract costs		4,504
Operating Expenses:
Selling, general and administrative		3,738
Depreciation and amortization		103
Total operating expenses		3,841
Income from operations		334
Other (income) expense		(118	)
Income before tax expense		452
Income tax (benefit) expense		129
Net income	$	323
Net income attributable to common shareholders	$	323

2