XML 10 R4.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Interest and dividend income:    
Loans, including fees $ 4,799 $ 3,826
Securities, taxable 1,040 602
Other 194 284
Total interest and dividend income 6,033 4,712
Interest expense:    
Interest-bearing deposits 2,391 982
Borrowed funds 578 493
Other interest-bearing funds 1 2
Total interest expense 2,970 1,477
Net interest income 3,063 3,235
Provision for credit losses 75 75
Net interest income after provision for credit losses 2,988 3,160
Noninterest income:    
Service charges and other fees 219 224
Loan servicing, net 163 174
Net gain on sale of loans 67 38
Increase in cash surrender value of insurance 111 108
Unrealized gain on marketable equity securities 337 220
Other 7 6
Total noninterest income 904 770
Noninterest expense:    
Salaries and employee benefits 2,365 2,693
Unrealized gain on marketable equity securities 337 220
Advertising and promotions 8 49
Data processing 227 225
Occupancy and equipment 299 338
FDIC assessment 81 37
Other 981 880
Total noninterest expense 4,298 4,442
(Loss) income before income taxes (406) (512)
Income tax expense (benefit) (100) (151)
Net loss $ (306) $ (361)
Loss per share:    
Basic $ (0.06) $ (0.07)
Diluted [1],[2] $ (0.06) $ (0.07)
Average common shares outstanding:    
Basic 5,467,653 5,535,489
Diluted [2] 5,467,653 5,535,489
[1] For the three months ended March 31, 2024 and March 31, 2023, the effect of stock options was anti-dilutive due to the net loss and therefore no dilutive shares are included in the weighted average shares outstanding or diluted loss calculations.
[2] Diluted loss per share and average shares outstanding excludes all common shares if their effect is anti-dilutive.