XML 56 R46.htm IDEA: XBRL DOCUMENT v3.24.1
Parent Company Only Financial Statements (Tables)
12 Months Ended
Dec. 31, 2023
Condensed Financial Information Disclosure [Abstract]  
Summary of Condensed Financial Statements of Parent Holding Company

The following condensed financial statements summarize the financial position, results of operations and cash flows for the parent holding company, 1895 Bancorp of Wisconsin, Inc. as of December 31, 2023 and December 31, 2022 and for the years then ended.

 

 

December 31,

 

 

2023

 

 

2022

 

Assets

 

 

 

 

 

 

Cash in bank subsidiary

 

$

7,961

 

 

$

12,218

 

Investment in subsidiary, at underlying equity

 

 

59,030

 

 

 

56,768

 

Loans receivable-ESOP

 

 

4,343

 

 

 

4,477

 

Other assets

 

 

1,805

 

 

 

2,237

 

TOTAL ASSETS

 

 

73,139

 

 

 

75,700

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

Due to subsidiary bank

 

$

 

 

$

1

 

Deferred compensation liability

 

 

295

 

 

 

301

 

Other liabilities

 

 

83

 

 

 

36

 

TOTAL LIABILITIES

 

 

378

 

 

 

338

 

 

 

 

 

 

 

 

Total stockholders' equity

 

 

72,761

 

 

 

75,362

 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

73,139

 

 

 

75,700

 

 

 

Years ended December 31,

 

 

2023

 

 

2022

 

Interest and dividend income:

 

 

 

 

 

 

Loans-ESOP

 

$

146

 

 

$

144

 

Total interest and dividend income

 

 

146

 

 

 

144

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

Total interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

146

 

 

 

144

 

Noninterest income

 

129

 

 

 

50

 

Noninterest expense

 

 

2,207

 

 

 

1,972

 

Loss before income taxes

 

 

(1,932

)

 

 

(1,778

)

Income tax benefit

 

 

(160

)

 

 

(490

)

Loss before equity in undistributed earnings of bank

 

 

(1,772

)

 

 

(1,288

)

   Equity in undistributed earnings of bank

 

 

(5,020

)

 

 

1,140

 

Net loss

 

$

(6,792

)

 

$

(148

)

 

 

Years ended December 31,

 

 

2023

 

 

2022

 

Cash flows from operating activities

 

 

 

 

 

 

Net loss

 

$

(6,792

)

 

$

(148

)

Adjustments to reconcile net loss to net cash from operating activities:

 

 

 

 

 

   Equity in undistributed loss (income) of bank

 

 

5,020

 

 

 

(1,140

)

   Gain on sale of other real estate

 

 

(110

)

 

 

 

   Stock compensation expense

 

 

678

 

 

 

363

 

   Deferred income tax benefit

 

 

(160

)

 

 

(226

)

   Changes in operating assets and liabilities:

 

 

 

 

 

      Net change in other assets

 

 

2

 

 

 

(316

)

      Net change in other liabilities

 

 

46

 

 

 

16

 

Net cash used in operating activities

 

 

(1,316

)

 

 

(1,451

)

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

   Capital contribution to bank subsidiary

 

 

(3,000

)

 

 

 

   Proceeds from sale of other real estate owned

 

 

699

 

 

 

 

   Principal payments received on ESOP loan receivable

 

 

134

 

 

 

137

 

Net cash (used in) provided by investing activities

 

 

(2,167

)

 

 

137

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

   Reimbursement of stock offering costs

 

 

 

 

 

2

 

   Repurchase of common stock for cancellation

 

 

(702

)

 

 

(3,173

)

   Stock options exercised

 

 

19

 

 

 

 

   Purchases of ESOP shares

 

 

 

 

 

(1,062

)

   Retirement of common stock

 

 

(91

)

 

 

(81

)

Net cash (used in) provided by financing activities

 

 

(774

)

 

 

(4,314

)

 

 

 

 

 

 

 

Net decrease in cash and cash equivalents

 

 

(4,257

)

 

 

(5,628

)

Cash and cash equivalents at beginning of year

 

 

12,218

 

 

 

17,846

 

Cash and cash equivalents at end of year

 

$

7,961

 

 

$

12,218