XML 31 R20.htm IDEA: XBRL DOCUMENT v3.24.0.1
Goodwill and Intangible Assets
12 Months Ended
Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets
10.
Goodwill and Intangible Assets

 

A summary of goodwill for each of the Company’s applicable reportable segments from January 3, 2021 to December 31, 2023 is as follows:

 

(in thousands)

 

UK

 

 

North America

 

 

Europe and
ROW

 

 

Total

 

January 3, 2021

 

$

101,602

 

 

$

28,780

 

 

$

71,100

 

 

$

201,482

 

Cipura Acquisition (Note 3)

 

 

 

 

 

16,623

 

 

 

 

 

 

16,623

 

LINE and Saguaro Acquisition (Note 3)

 

 

 

 

 

2,043

 

 

 

 

 

 

2,043

 

Foreign currency translation adjustment

 

 

(937

)

 

 

 

 

 

(4,954

)

 

 

(5,891

)

January 2, 2022

 

$

100,665

 

 

$

47,446

 

 

$

66,146

 

 

$

214,257

 

Foreign currency translation adjustment

 

 

(10,690

)

 

 

 

 

 

(3,921

)

 

 

(14,611

)

January 1, 2023

 

$

89,975

 

 

$

47,446

 

 

$

62,225

 

 

$

199,646

 

Foreign currency translation adjustment

 

 

4,684

 

 

 

 

 

 

1,955

 

 

 

6,639

 

December 31, 2023

 

$

94,659

 

 

$

47,446

 

 

$

64,180

 

 

$

206,285

 

 

The opening goodwill balance originates from the acquisition of Soho House Holdings Limited by affiliates of the Yucaipa Companies, LLC, as described in Note 2, Summary of Significant Accounting Policies – Goodwill. There were no goodwill impairment charges during the fiscal years ended December 31, 2023, January 1, 2023, and January 2, 2022.

 

A summary of finite-lived intangible assets as of December 31, 2023 and January 1, 2023 is as follows:

 

 

 

 

As of

 

 

 

 

December 31, 2023

 

 

January 1, 2023

 

(in thousands)

Average Amortization Period (in years)

 

Gross Carrying Value

 

 

Accumulated Amortization

 

 

Net Carrying Value

 

 

Gross Carrying Value

 

 

Accumulated Amortization

 

 

Net Carrying Value

 

Brand

24

 

$

111,634

 

 

$

55,140

 

 

$

56,494

 

 

$

109,420

 

 

$

50,358

 

 

$

59,062

 

Membership list

20

 

$

15,905

 

 

$

9,666

 

 

$

6,239

 

 

 

15,748

 

 

 

8,890

 

 

 

6,858

 

Hotel management agreements

15

 

$

23,600

 

 

$

3,974

 

 

$

19,626

 

 

 

23,600

 

 

 

2,401

 

 

 

21,199

 

Website, internal-use software development costs, and other

5

 

$

94,366

 

 

$

49,485

 

 

$

44,881

 

 

 

72,813

 

 

 

33,964

 

 

 

38,849

 

 

 

 

$

245,505

 

 

$

118,265

 

 

$

127,240

 

 

$

221,581

 

 

$

95,613

 

 

$

125,968

 

 

Refer to Note 3, Acquisitions, for information on additional intangible assets recognized during the fiscal year ended January 2, 2022 in connection with the Cipura Acquisition, Mandolin Acquisition, and The LINE and Saguaro Acquisition.

 

Accumulated amortization as of December 31, 2023 totaled $55 million for Brand, $10 million for Membership list, $4 million for hotel management agreement, and $49 million for Website, internal-use software development costs, and other. Accumulated amortization as of January 1, 2023 totaled $50 million for Brand, $9 million for Membership list, $2 million for hotel management agreement, and $34 million for Website, internal-use software development costs, and other.

 

Included within website, internal-use software development costs, and other are capitalized website development costs and internal-use software, net of accumulated amortization, which totaled $43 million and $35 million as of December 31, 2023 and January 1, 2023, respectively.

 

Amortization expense related to the intangible assets totaled $22 million, $19 million, and $15 million in the fiscal years ended December 31, 2023, January 1, 2023, and January 2, 2022, respectively. The following table represents estimated aggregate amortization expense for each of the next five fiscal years:

 

(in thousands)

 

 

 

2024

$

 

21,931

 

2025

 

 

19,888

 

2026

 

 

15,806

 

2027

 

 

12,489

 

2028

 

 

8,205