XML 28 R19.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
FAIR VALUE MEASUREMENTS (Tables)
9 Months Ended
Dec. 31, 2023
FAIR VALUE MEASUREMENTS  
Schedule of company's liabilities that are measured at fair value on a recurring basis

Description

 

Amount at

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Investments held in Trust Account:

 

 

 

 

 

 

 

 

 

 

 

 

Money Market investments

 

$22,027,582

 

 

$22,027,582

 

 

$-

 

 

$-

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrant liability - Private Warrants

 

$28,688

 

 

$-

 

 

$-

 

 

$28,688

 

Summary of significant inputs to the Black-Scholes method for the fair value of the Private Warrants

 

 

As of August 2021 (Initial

 

 

As of December 31,

 

 

As of December 31,

 

 

 

Measurement)

 

 

2023

 

 

2022

 

Unit price

 

$10.00

 

 

$10.00

 

 

$10.00

 

Common stock price

 

$9.44

 

 

$11.32

 

 

$10.20

 

Dividend yield

 

-%

 

 

-%

 

 

-%

 

Term to Business Combination (years)

 

 

1.00

 

 

 

0.00

 

 

 

0.25

 

Volatility

 

 

16.0%

 

 

3.51%

 

 

0.00%

Risk-free rate

 

 

0.88%

 

 

3.84%

 

 

3.95%

Fair value

 

$0.58

 

 

$0.036

 

 

$0.03

 

Summary of changes in the fair value of the Company's Level 3 financial instruments that are measured at fair value on a recurring basis

Fair value as of January 15, 2021 (inception)

 

$-

 

Initial measurement as of August 2, 2021

 

 

414,352

 

Additional warrants issued in over-allotment

 

 

47,850

 

Fair value as of August 2, 2021

 

 

462,202

 

Change in valuation inputs or other assumptions

 

 

(438,295 )

Fair value as of September 30, 2022

 

 

23,907

 

Change in valuation inputs or other assumptions

 

 

-

 

Fair value as of March 31, 2023

 

$23,907

 

Change in valuation inputs or other assumptions

 

 

(7,969 )

Fair value as of September 30, 2023

 

$15,938

 

Change in valuation inputs or other assumptions

 

 

12,750

 

Fair value as of December 31, 2023

 

$28,688