XML 26 R15.htm IDEA: XBRL DOCUMENT v3.22.2.2
FAIR VALUE MEASUREMENTS
6 Months Ended
Sep. 30, 2022
FAIR VALUE MEASUREMENTS  
FAIR VALUE MEASUREMENTS

NOTE 9. FAIR VALUE MEASUREMENTS

The following table presents information about the Company’s financial liabilities that are measured at fair value on a recurring basis as of September 30, 2022, and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:

    

Amount at Fair

    

    

    

Description

    

Value

    

Level 1

    

Level 2

    

Level 3

September 30, 2022

 

  

 

  

 

  

 

  

Assets

 

  

 

  

 

  

 

  

Investments held in Trust Account:

 

  

 

  

 

  

 

  

Money Market investments

$

21,575,755

$

21,575,755

$

$

Liabilities

 

 

  

 

  

 

  

Warrant liability - Private Warrants

$

23,907

$

$

$

23,907

The Company utilizes a Black-Scholes method to value the Private Warrants at each reporting period, with changes in fair value recognized in the statement of operations. The estimated fair value of the warrant liability is determined using Level 3 inputs. Inherent in a binomial options pricing model are assumptions related to expected share-price volatility, expected life, risk-free interest rate and dividend yield. The Company estimates the volatility of its common stock based on historical volatility that matches the expected remaining life of the warrants. The risk-free interest rate is based on the U.S. Treasury zero-coupon yield curve on the grant date for a maturity similar to the expected remaining life of the warrants. The expected life of the Private Warrants is assumed to be equivalent to their remaining contractual term. The dividend rate is based on the historical rate, which the Company anticipates to remain at zero.

The following table provides the significant inputs to the Black-Scholes method for the fair value of the Private Warrants:

    

As of August 2,

    

 

2021 (Initial

As of March 31,

 

As of September 30, 

    

Measurement)

    

2022

 

2022

Unit price

$

10.00

$

10.00

10.00

Common stock price

$

9.44

$

9.91

10.15

Dividend yield

 

%

 

%

%

Term to Business Combination (years)

 

1.00

 

0.34

0.34

Volatility

 

16.0

%

 

3.6

%

0.0

%

Risk-free rate

 

0.88

%

 

2.42

%

4.00

%

Fair value

$

0.58

$

0.03

$

0.03

The following table provides a summary of the changes in the fair value of the Company’s Level 3 financial instruments that are measured at fair value on a recurring basis:

Fair value as of January 15, 2021 (inception)

    

$

Initial measurement as of August 2, 2021

 

414,352

Additional warrants issued in over-allotment

 

47,850

Fair value as of August 2, 2021

 

462,202

Change in valuation inputs or other assumptions

 

(318,760)

Fair value as of March 31, 2022

$

143,442

Change in valuation inputs or other assumptions

(119,535)

Fair value as of September 30, 2022

$

23,907

Transfers to/from Levels 1, 2, and 3 are recognized at the end of the reporting period in which a change in valuation technique or methodology occurs. There were no transfers in or out of Level 3 from other levels in the fair value hierarchy for the period from April 01, 2022, through September 30, 2022.

The Company recognized a gain in the accompanying Statement of Operations of $119,535 related to change in fair value of warrant liability for the period from April 01, 2022, through September 30, 2022.