QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(I.R.S. Employer Identification No.) | ||
(Address of Principal Executive Offices) |
(Zip Code) |
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
Large accelerated filer | ☐ | Accelerated filer | ☐ | |||
Non-accelerated filer |
☒ | Smaller reporting company | ||||
Emerging growth company |
Page No. |
||||||
1 |
||||||
1 |
||||||
1 |
||||||
2 |
||||||
3 |
||||||
4 |
||||||
5 |
||||||
6 |
||||||
17 |
||||||
20 |
||||||
20 |
||||||
21 |
||||||
21 |
||||||
21 |
||||||
21 |
||||||
22 |
||||||
22 |
||||||
22 |
||||||
22 |
||||||
23 |
ASSETS |
||||
Cash and cash equivalents |
$ | |||
Prepaid expenses |
||||
|
|
|||
Total current assets |
||||
Marketable securities held in Trust Account |
||||
Other assets |
||||
|
|
|||
Total assets |
$ | |||
|
|
|||
LIABILITIES, COMMON STOCK SUBJECT TO POSSIBLE REDEMPTION , AND STOCKHOLDERS’ DEFICIT |
||||
Current liabilities: |
||||
Accounts payable |
$ | |||
Franchise tax payable |
||||
Advances from related party |
||||
|
|
|||
Total current liabilities |
||||
Deferred underwriting fees payable |
||||
Class K Founder Shares derivative liability |
||||
|
|
|||
Total liabilities |
||||
|
|
|||
Commitments and Contingencies (Note 5) |
||||
Class A common stock subject to possible redemption, |
||||
Stockholders’ Deficit |
||||
Preferred stock, $ |
||||
Class A common stock, $ |
||||
Class B common stock, $ |
||||
Additional paid-in capital |
||||
Accumulated deficit |
( |
) | ||
|
|
|||
Total stockholders’ deficit |
( |
) | ||
|
|
|||
Total Liabilities, Common Stock subject to Possible Redemption and Stockholders’ Deficit |
$ |
|||
|
|
Three Months Ended June 30, |
Inception-to-Date June 30, |
|||||||
2021 |
2021 |
|||||||
(UNAUDITED) |
(AUDITED) |
|||||||
Formation costs |
$ | $ | ||||||
General and administrative expenses |
||||||||
Franchise tax expense |
||||||||
|
|
|
|
|||||
Loss from operations |
( |
) | ( |
) | ||||
Financing expenses on derivative classified instrument |
( |
) | ||||||
Gain on marketable securities (net), dividends and interest, held in Trust Account |
||||||||
Change in fair value of derivative liabilities |
( |
) | ||||||
|
|
|
|
|||||
Loss before income tax expense |
( |
) | ( |
) | ||||
Net Loss |
$ |
( |
) |
$ |
( |
) | ||
|
|
|
|
|||||
Weighted average shares outstanding of Class A common stock subject to possible redemption, basic and diluted |
||||||||
Basic and diluted net loss per share, Class A common stock subject to possible redemption |
$ |
( |
) |
$ |
( |
) | ||
Weighted average shares outstanding of Class A non-redeemable common stock, basic and diluted |
||||||||
Basic and diluted net loss per share, Class A non-redeemable common stock |
$ |
( |
) |
$ |
( |
) | ||
Weighted average shares outstanding Class B non-redeemable common stock, basic and diluted |
||||||||
Basic and diluted net loss per common stock, Class B |
$ |
( |
) |
$ |
( |
) |
Common Stock Subject to Possible Redemption |
Common Stock |
|||||||||||||||||||||||||||||||||||
Class A |
Class A |
Class B |
||||||||||||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
Shares |
Amount |
Additional Paid-In Capital |
Accumulated Deficit |
Total Stockholders’ Equity |
||||||||||||||||||||||||||||
Balance as of January 29, 2021 (inception) |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||
Issuance of common stock to Sponsor |
— | — | — | — | — | |||||||||||||||||||||||||||||||
Sale of Public Shares, net of $ |
— | — | — | |||||||||||||||||||||||||||||||||
Sale of Private Placement Shares |
— | — | — | |||||||||||||||||||||||||||||||||
Accretion of Class A Common Stock to redemption value |
— | — | — | — | — | ( |
) | ( |
) | ( |
) | |||||||||||||||||||||||||
Net loss |
— | — | — | — | — | — | — | ( |
) | ( |
) | |||||||||||||||||||||||||
Balance as of March 31, 2021 (unaudited) |
$ |
$ |
$ |
$ |
$ |
( |
) |
$ |
( |
) | ||||||||||||||||||||||||||
Net loss |
— | — | — | — | — | — | — | ( |
) | ( |
) | |||||||||||||||||||||||||
Balance as of June 30, 2021 (audited) |
$ |
$ |
$ |
$ |
$ |
( |
) |
$ |
( |
) | ||||||||||||||||||||||||||
Cash Flows from Operating Activities: |
||||
Net loss |
$ | ( |
) | |
Adjustments to reconcile net loss to net cash used in operating activities: |
||||
Financing expenses on derivative classified instrument |
||||
Gain on marketable securities (net), dividends and interest, held in Trust Account |
( |
) | ||
Change in fair value of derivative liabilities |
( |
) | ||
Changes in operating assets and liabilities: |
||||
Prepaid expenses and other assets |
( |
) | ||
Accounts payable and accrued expenses |
||||
Net cash used in operating activities |
( |
) | ||
Cash Flows from Investing Activities: |
||||
Investment of cash into Trust Account |
( |
) | ||
Net cash used in investing activities |
( |
) | ||
Cash Flows from Financing Activities: |
||||
Sponsor contribution for class B and K common stock |
||||
Advances from related party |
||||
Proceeds from sale of Public Shares, net of transaction costs paid |
||||
Proceeds from sale of Private Placement Shares |
||||
Net cash provided by financing activities |
||||
Net increase in cash |
||||
Cash—beginning of period |
||||
Cash—end of period |
$ | |||
Supplemental disclosure of noncash investing and financing activities: |
||||
Accretion of Class A Common Stock to redemption value |
$ | |||
Deferred underwriting fees payable |
$ |
• | Level 1: Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis. |
• | Level 2: Observable inputs other than Level 1 inputs. Example of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active. |
• | Level 3: Unobservable inputs based on our assessment of the assumptions that market participants would use in pricing the asset or liability. |
For the three months ended June 30, 2021 |
For the six months ended June 30, 2021 |
|||||||
Net loss |
$ |
( |
) |
$ |
( |
) | ||
Accretion of temporary equity to redemption value |
$ |
( |
) |
$ |
( |
) | ||
Net loss including accretion of temporary equity to redemption value |
$ |
( |
) |
$ |
( |
) | ||
|
|
|
|
|
|
|
|
|
For the three months ended June 30, 2021 |
For the six months ended June 30, 2021 |
|||||||||||||||||||||||
Class A-t |
Class A-p |
Class B |
Class A-t |
Class A-p |
Class B |
|||||||||||||||||||
Basic and diluted net income (loss) per share |
||||||||||||||||||||||||
Numerator |
||||||||||||||||||||||||
Allocation of net loss including accretion of temporary equity |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||||||
Accretion of temporary equity to redemption value |
||||||||||||||||||||||||
Allocation of Net Income (loss) |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator |
||||||||||||||||||||||||
Weighted-average shares outstanding |
||||||||||||||||||||||||
Basic and diluted net income (loss) per share |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
Description |
Level |
June 30, 2021 |
||||
Assets: |
||||||
Marketable securities held in Trust Account |
1 | $ | ||||
Liabilities: |
||||||
Derivative liability – Class K Founder Shares |
3 | $ |
Input |
January (Inception) |
June 30, 2021 |
||||||
Risk-free interest rate |
% | % | ||||||
Term to business combination |
||||||||
Expected volatility |
% | % | ||||||
Stock Price |
$ | $ |
Class K Founder Shares Derivative Liability |
||||
|
|
|||
Fair value, January 29, 2021 (inception) |
$ | |||
Change in fair value of Class K Founder Shares liability |
( |
) | ||
|
|
|||
Fair value, March 31, 2021 (unaudited) |
||||
Change in fair value of Class K Founder Shares liability |
||||
|
|
|||
Fair value, June 30, 2021 (audited) |
$ |
|||
|
|
* | Filed herewith. |
** | Furnished. |
(1) | Previously filed as an exhibit to our Current Report on Form 8-K filed on March 30, 2021 and incorporated by reference herein. |
KHOSLA VENTURES ACQUISITION CO. II | ||||||
Date: September 10, 2021 | By: | /s/ Peter Buckland | ||||
Name: | Peter Buckland | |||||
Title: | Chief Financial Officer |