XML 14 R4.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Consolidated Statements of Operations - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Interest and dividend income:        
Loans $ 17,570,000 $ 16,481,000 $ 34,762,000 $ 32,050,000
Taxable investment income 3,686,000 3,172,000 7,300,000 6,324,000
Non-taxable investment income 36,000 112,000 72,000 223,000
Total interest income 21,292,000 19,765,000 42,134,000 38,597,000
Interest expense:        
Deposits 9,132,000 5,173,000 17,545,000 9,327,000
Borrowed funds 2,587,000 3,686,000 5,599,000 6,423,000
Total interest expense 11,719,000 8,859,000 23,144,000 15,750,000
Net interest income 9,573,000 10,906,000 18,990,000 22,847,000
(Release of) provision for credit losses (762,000) 143,000 (1,297,000) 120,000
Net interest income after (release of) provision for credit losses 10,335,000 10,763,000 20,287,000 22,727,000
Non-interest income:        
Fees and service charges 296,000 280,000 625,000 542,000
Gain on sale of loans 0 24,000 36,000 159,000
Other income 240,000 76,000 326,000 163,000
Total non-interest income 536,000 380,000 987,000 864,000
Non-interest expense:        
Compensation and benefits 7,635,000 7,065,000 15,184,000 14,912,000
Occupancy and equipment 2,262,000 2,124,000 4,454,000 4,106,000
Data processing 1,335,000 1,535,000 2,722,000 3,136,000
Advertising 52,000 77,000 124,000 149,000
Professional services 623,000 764,000 1,353,000 1,744,000
Federal deposit insurance premiums 194,000 231,000 393,000 336,000
Other expense 1,114,000 1,172,000 2,227,000 2,242,000
Total non-interest expenses 13,215,000 12,968,000 26,457,000 26,625,000
Loss before income tax expense (2,344,000) (1,825,000) (5,183,000) (3,034,000)
Income tax expense 0 0 0 0
Net loss $ (2,344,000) $ (1,825,000) $ (5,183,000) $ (3,034,000)
Basic loss per share (in dollars per share) $ (0.11) $ (0.08) $ (0.24) $ (0.13)
Diluted loss per share (in dollars per share) $ (0.11) $ (0.08) $ (0.24) $ (0.13)
Weighted average shares outstanding - basic (in shares) 21,735,002 24,249,714 21,914,811 24,131,017
Weighted average shares outstanding - diluted (in shares) [1] 21,735,002 24,249,714 21,914,811 24,131,017
[1] The assumed vesting of outstanding restricted stock units had an antidilutive effect on diluted earnings per share due to the Company’s net loss for the 2024 and 2023 periods.