XML 44 R24.htm IDEA: XBRL DOCUMENT v3.22.2.2
Acquisitions (Tables)
9 Months Ended
Sep. 30, 2022
Business Combinations [Abstract]  
Summary Of Consideration Transferred

Total consideration transferred for these acquisitions consisted of the following:

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Cash consideration

 

$

5,099

 

 

$

21,108

 

 

$

41,024

 

 

$

62,420

 

Cash consideration to be paid

 

 

251

 

 

 

 

 

 

251

 

 

 

325

 

Contingent consideration, at initial fair value

 

 

2,036

 

 

 

2,775

 

 

 

7,719

 

 

 

5,514

 

Class A-2 common units

 

 

 

 

 

 

 

 

 

 

 

1,486

 

Total consideration transferred

 

$

7,386

 

 

$

23,883

 

 

$

48,994

 

 

$

69,745

 

Schedule of Recognized Assets Acquired and Liabilities Assumed

The following table summarizes the preliminary fair values of assets acquired and liabilities assumed as of the dates of acquisition:

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

Allocation of Purchase Price

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Cash

 

$

173

 

 

$

820

 

 

$

1,024

 

 

$

2,868

 

Patient accounts receivable

 

 

649

 

 

 

963

 

 

 

1,842

 

 

 

4,762

 

Property and equipment

 

 

26

 

 

 

89

 

 

 

79

 

 

 

783

 

Prepaid expenses and other current assets

 

 

351

 

 

 

86

 

 

 

581

 

 

 

313

 

Other noncurrent assets

 

 

10

 

 

 

73

 

 

 

66

 

 

 

164

 

Intangible assets

 

 

589

 

 

 

1,260

 

 

 

2,272

 

 

 

4,321

 

Goodwill

 

 

6,394

 

 

 

22,198

 

 

 

45,621

 

 

 

63,485

 

Total assets acquired

 

 

8,192

 

 

 

25,489

 

 

 

51,485

 

 

 

76,696

 

Total liabilities assumed

 

 

806

 

 

 

1,606

 

 

 

2,491

 

 

 

6,951

 

Fair value of net assets

 

$

7,386

 

 

$

23,883

 

 

$

48,994

 

 

$

69,745

 

The fair value of assets and liabilities other than intangible assets approximate the carrying amounts as of acquisition dates.

Schedule of Fair Values of Acquired Intangible Assets

The following table summarizes the fair values of acquired intangible assets as of the dates of acquisition:

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Regional trade names (1)

 

$

362

 

 

$

775

 

 

$

1,259

 

 

$

2,691

 

Non-competition agreements (2)

 

 

227

 

 

 

485

 

 

 

1,013

 

 

 

1,630

 

Total

 

$

589

 

 

$

1,260

 

 

$

2,272

 

 

$

4,321

 

(1)
Useful lives for regional trade names are 5 years.
(2)
Useful lives for non-competition agreements are 5 years.
Schedule of Maximum Contingent Consideration Based on the Acquisition Agreements

The following table summarizes the maximum contingent consideration based on the acquisition agreements:

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

Contingent consideration

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Maximum contingent consideration based on
   acquisition agreements

 

$

3,950

 

 

$

3,400

 

 

$

11,150

 

 

$

6,750